| Contents | ||
|---|---|---|
| Page | ||
| Administrative Information |
||
| Trustees' Report | ||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to Financial Statements |
| Information | |||||
|---|---|---|---|---|---|
| Principal venue for activities | StGeorges | Church | Hall | ||
| Central Road |
|||||
| Morden | |||||
| Surrey | |||||
| SM4 SRI | |||||
| Registered | Address | StGeorges | Church | Hall | |
| Central Road |
|||||
| Morden | |||||
| Surrey | |||||
| SM4 SRJ | |||||
| Bank | HSBC Bank | pic. | |||
| 7S-77 High Street | |||||
| Sutton | |||||
| Surrey | |||||
| SM1 LDU | |||||
| Independent | Examiner | Waqar Ahmed | FCCA | ||
| Proacc Consulting | Ltd | ||||
| Chartered | Certified | Accountants | |||
| 3rd Floor, 86-90 Paul Street, London | |||||
| EC2A 4NE |
| Mr Maurice Alben daley | Mr Maurice Alben daley | Cha r | |
|---|---|---|---|
| Mr Abdul Raheman | Mohkgn | Smxmaiy 9 Tresuirer | |
| Ms Mary Curffn | operaff ons slKmmiy | ||
| Ms Mavis Jacobs | Fundralslng Secretary |
||
| Mr Alali Warrerier | Umr and Volunteer | ||
| Mrs Jean Payne | User and Volunteer | ||
| Mr Ted Rhodes | User and Voluntew | ||
| Mrs Ansi Giddy | User and Volunteer | ||
| Mrs Shirley Saunders | User and Volunteer | (Etected 14March 2022J |
| Unresufcted | Restrkted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total 2022 | Total 2021 | ||||
| 6 | E | F. | 6 | ||||
| Incaming resources Donations and legacies Charitable activities |
49,764 32,212 |
49,764 32,212 |
53,948 26,490 |
||||
| Total | 3 | 81,976 | 81,976 | 80,438 | |||
| Resources expended | |||||||
| Fundraising expenses Charitable activities |
673 89,724 |
673 89,724 |
85,067 | ||||
| Total | 90,397 | 90,397 | 85,067 | ||||
| Net Income/(expenditure) | before Investment | gains/(losses) | (8,421 ) | (8,421 ) | (4,629 ) | ||
| Net gains/(losses) on Investments Net income/(expencgture) |
(8,421 ) | (8,421 ) | (4,629 ) | ||||
| Transfers between funds |
|||||||
| Other recognised gains/(losses) |
|||||||
| ivet movement in funds |
(8,421 ) | (8421 ) | (4 629 ) | ||||
| Reconciliation offunds: | |||||||
| Total funds brought forward |
74,883 | 74,883 | 79,512 | ||||
| Total funds canted foneurd | 10 | 66,462 | 66,462 | 74,883 |
| 3 | Unrestrkted | estrkted | |||||
|---|---|---|---|---|---|---|---|
| funds | income funds | Total 2022 | Total 2021 | ||||
| 6 | 6 | 6 | E | ||||
| Current assets | |||||||
| Cash at bank and in | hand | 72,018 | 72,018 | 76,725 | |||
| Prepayments &other receivables |
1,513 | 1,513 | |||||
| Total current assets | 73,531 | 73,531 | 76,725 | ||||
| Creditors: amounts | faglng due vrfthln one year | 7 | 7,069 | 7,069 | 1,842 | ||
| Net current assets/(liabi | liries/ | 66,462 | 66,462 | 74,883 | |||
| Total assets less cunenr | liabilities | 66,462 | 66,462 | 74,883 | |||
| Creditors: amounts | falBng due after one year | ||||||
| Totol ner assets orfiabgitles | 66,462 | 74,883 | |||||
| Funds ofthe Charity | |||||||
| Unrestricted funds |
10 | 66,462 | 66,462 | 74,883 | |||
| Restricted funds | |||||||
| Toralfunds | 66,462 | 66,462 | 74,883 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total 2022 | Total 2021 | |||||
| 6 | 6 | 6 | |||||
| Donations | and legades: | Donations | and gifts | 7,264 | 7,264 | 10,410 | |
| General grants provided | by government/ | ||||||
| other charities | 42,500 | 42,500 | 43,538 | ||||
| 49,764 | 49,764 | 53,948 | |||||
| Charitable | activities: | Transport | 1,117 | 1,117 | |||
| Kitchen | 12,740 | 12,740 | |||||
| Holiday Club | 11,758 | 11,758 | 20,045 | ||||
| Covid Support | 6,445 | ||||||
| Subscriptions | 5,006 | 5,006 | |||||
| Keep Fit | 1,592 | 1,592 | |||||
| 32,212 | 32,212 | 26,490 | |||||
| TOTAL INCOME | 81976 | 81,976 | 80,438 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total 2022 | Total 2021 | ||||
| E | E | E | ||||
| Subcontractor | 6,726 | 6,726 | 10,780 | |||
| Transport | 1,705 | 1,705 | ||||
| Wages | 44,716 | 44,716 | 35,203 | |||
| Pensions | 1,348 | 1,348 | 2,626 | |||
| Rent | 4,875 | 4,875 | 1,172 | |||
| Kitchen Supplies | 9,458 | 9,458 | ||||
| Holiday club | 12,318 | 12,318 | 20,035 | |||
| Volunteer | expenses | 172 | ||||
| Covid support | 986 | 986 | 9,711 | |||
| Telephone | 1,115 | 1,115 | 1,525 | |||
| Insurance | 560 | 560 | 528 | |||
| Licence | 268 | 268 | ||||
| Accountancy | and Independent | Examination | 1,500 | 1,500 | 1,500 | |
| Sundries | 45 | 45 | 11 | |||
| Printing, | postage &stationery | 657 | 657 | 1,408 | ||
| Travel & | parking | 1,237 | 1,237 | 56 | ||
| Member | entertainment | 170 | 170 | |||
| Member | health | 1,750 | 1,750 | |||
| Computer | & | software | 215 | 215 | 315 | |
| Bank charges | 74 | 74 | 26 | |||
| 89,724 | 89,724 | 85,067 | ||||
| 5 Staff |
Costs | |||||
| Salaries and wages | 44,716 | 35,203 | ||||
| Pension | 1,348 | 2,626 | ||||
| 46,064 | 37,829 |
| 6 Accountancy and Independent |
6 Accountancy and Independent |
Examination | Costs | ||
|---|---|---|---|---|---|
| Independent | Examination | 1,000 | 1,000 | ||
| Accountancy | Services | 500 | 500 | ||
| 1,500 | 1,500 |
| 7 Creditors: Am |
ount falling due within one year |
||
|---|---|---|---|
| 2022 | 2021 | ||
| E | E | ||
| Accruals | 5,386 | 1,842 | |
| Deferred income | 1,683 | ||
| 7,069 | 1,842 | ||
| 8 Cash at bank |
and in hand | ||
| Bank | 70,599 | 76,116 | |
| Cash In Hand | 1,419 | 609 | |
| 72,018 | 76,725 | ||
| 9 Prepayments |
Ik other receivables | ||
| Prepayments | 340 | ||
| Other receivables | 1,173 | ||
| 1,513 |
| Balance at | Incoming | Resources | Balance at | |||
|---|---|---|---|---|---|---|
| 1April 2021 | Resources | Expended | 31March 2022 | |||
| E | E | F. | ||||
| Unrestricted | Funds | 74,883 | 81,976 | (90,397 ) | 66,462 | |
| Restricted | Funds | |||||
| 74,883 | 81,976 | (90,397 ) |