Trustee statement
Crowmarsh Youth football club
Registered charity nr: 1133472
AGM 2021/2022
I hereby confirm that Crowmarsh Youth Football club has not `held an AGM for the Season 2021/2022 due to conversations between Crowmarsh Youth FC and Wallingford Town FC with regards to a merger between the clubs. This process has to date not fully concluded.
In the meantime we have continued to run Crowmarsh youth FC as a separate charity and maintained separate a accounts which you will finds attached t the annual return.
With kind regards,
Ron Harink
Trustee and treasurer
Summary and bank reconciliation
| Current account Savings account Hardship fund Petty cash Total |
Carried forward 1 st July £ 16,567 £ 12,840 £ 759 £ 20 |
|---|---|
| £30,186 | |
| P&L summary | Actuals |
| Registration Matchday Expenses Equipment Kit & Sponsorship Grants & other income Rent & Utility Events Courses, CRC Maintenance & other expenses Ofce Other Projects |
Income £ 31,495.39 £ 165.00 £ - £ 6,200.00 £ 5,749.50 £ - £ 40,623.28 £ - £ - £ - £ - £ - |
| Grand Totals | £ 84,233.17 |
Current Balance £ 14,129 £ 27,840 £ 759 £ 20 £ 42,749
| Expenditure £ 4,231.17 £ 4,471.60 £ 2,318.57 £ 11,453.00 £ - £ 13,915.69 £ 22,193.90 £ 1,020.00 £ 10,562.74 £ 940.26 £ 563.90 £ - |
Balance £ 27,264.22 -£ 4,306.60 -£ 2,318.57 -£ 5,253.00 £ 5,749.50 -£ 13,915.69 £ 18,429.38 -£ 1,020.00 -£ 10,562.74 -£ 940.26 -£ 563.90 £ - |
|---|---|
| £ 71,670.83 | £ 12,562.34 |
| Budget | Budget |
|---|---|
| Income £ 31,000.00 £ - £ - £ 3,000.00 £ 1,500.00 £ - £ 20,000.00 £ 250.00 £ - £ - £ - £ - |
Expenditure £ 3,500.00 £ 3,000.00 £ 4,000.00 £ 3,500.00 £ 250.00 £ 15,000.00 £ 13,000.00 £ 1,000.00 £ 1,000.00 £ 1,500.00 £ 500.00 £ 9,000.00 |
| £ 55,750.00 | £ 55,250.00 |
Balance transfers
Account transfers transfer in Current account Current account Current account Current account Current account Current account Current account Current account Current account Current account Current account Current account Current account transfers £ - 15000
Savings account 15000 Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account Savings account transfers £ 15,000 check £ -
| (account transfers only) | ||
|---|---|---|
| transfer out | Date | |
| 15000 | 12/31/2021 | |
| £ | 15,000 | |
| 12/31/2021 |
£ -
Transfer tolfrom savings Currnet account
Petty Cash (registration income + league registration costs) Income Expenditure sub-balance Total 2020/21 £ - £ - £ - Budgetvariation to budget £ - £ - £ - £ - £ - Number Date received/paid Income Expenditure Reference (invoice etc.) Paid / receieved by Notes 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
Hardship (registration income + league registration costs) Income Expenditure sub-balance Total 2020/21 £ - £ - £ - Budgetvariation to budget £ - £ - £ - £ - £ - Number Date received/paid Income Expenditure Reference (invoice etc.) Paid / receieved by Bank date / reconciliationNotes 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
(registration income +
Registration
| Income Expenditure |
||
|---|---|---|
| Total 2020/21 | £ 31,495 £ 4,231 | |
| Budget | £ 31,000 £ 3,500 | |
| variation to budget | £ 495 £ 731 |
| Number | Date received/paid | Income | Expenditure | ||
|---|---|---|---|---|---|
| 1 | 7/16/2021 | 220 | |||
| 2 | 7/16/2021 | 398 | |||
| 3 | 7/21/2021 | 37.92 | |||
| 4 | 7/22/2021 | 95 | |||
| 5 | 8/2/2021 | 15144.62 | |||
| 6 | 8/10/2021 | 10.5 | |||
| 7 | 9/1/2021 | 9885.15 | |||
| 8 | 9/2/2021 | 52.5 | |||
| 9 | 9/3/2021 | 80 | |||
| 10 | 9/7/2021 | 2100 | |||
| 11 | 9/10/2021 | 10.5 | |||
| 12 | 9/10/2021 | 110 | |||
| 13 | 9/13/2021 | 543 | |||
| 14 | 9/13/2021 | 110 | |||
| 15 | 9/14/2021 | 27.5 | |||
| 16 | 9/21/2021 | 27.5 | |||
| 17 | 9/27/2021 | 4204.37 | |||
| 18 | 9/28/2021 | 27.5 | |||
| 19 | 9/30/2021 | 110 | |||
| 20 | 10/5/2021 | 27.5 | |||
| 21 | 10/8/2021 | 90 | |||
| 22 | 10/11/2021 | 10.5 | |||
| 23 | 10/11/2021 | 110 | |||
| 24 | 10/12/2021 | 105 | |||
| 25 | 10/28/2021 | 543 | |||
| 26 | 11/1/2021 | 110 | |||
| 27 | 11/1/2021 | 110 | |||
| 28 | 11/1/2021 | 100 | |||
| 29 | 11/3/2021 | 100 | |||
| 30 | 11/3/2021 | 100 | |||
| 31 | 11/10/2021 | 10.5 | |||
| 32 | 11/18/2021 | 100 | |||
| 33 | 12/2/2021 | 52.5 | |||
| 34 | 12/6/2021 | 65 | |||
| 35 | 12/10/2021 | 10.5 | |||
| 36 | 1/7/2022 | 120 | |||
| 37 | 1/10/2022 | 10.5 | |||
| 38 | 1/12/2022 | 110 | |||
| 39 | 2/10/2022 | 10.5 |
| 40 | 2/18/2022 | 100 | |
|---|---|---|---|
| 41 | 3/2/2022 | 52.5 | |
| 42 | 3/10/2022 | 10.5 | |
| 43 | 4/11/2022 | 10.5 | |
| 44 | 4/21/2022 | 33.17 | |
| 45 | 5/10/2022 | 10.5 | |
| 46 | 6/6/2022 | 52.5 | |
| 47 | 6/8/2022 | 55 | |
| 48 | 6/8/2022 | 52.33 | |
| 49 | 6/27/2022 | 260 | |
| 50 | |||
| 51 | |||
| 52 | |||
| 53 | |||
| 54 | |||
| 55 | |||
| 56 | |||
| 57 | |||
| 58 | |||
| 59 | |||
| 60 | |||
| 61 | |||
| 62 | |||
| 63 | |||
| 64 | |||
| 65 | |||
| 66 | |||
| 67 | |||
| 68 | |||
| 69 | |||
| 70 | |||
| 71 | |||
| 72 | |||
| 73 | |||
| 74 | |||
| 75 | |||
| 76 | |||
| 77 | |||
| 78 | |||
| 79 | |||
| 80 | |||
| 81 | |||
| 82 | |||
| 83 | |||
| 84 | |||
| 85 | |||
| 86 | |||
| 87 |
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
league registration costs)
sub-balance
£ 27,264 £ 27,500
| Reference (invoice etc.) | Paid / receieved by |
|---|---|
| OFA registration fees | Ron Harink |
| OFA registration fees | Ron Harink |
| Paypal Registration transfer | Ron Harink |
| Raphael Powney registration | Ron Harink |
| Paypal Registration transfer | Ron Harink |
| S Brannan | Ron Harink |
| Paypal Registration transfer | Ron Harink |
| Fanstone registration | Ron Harink |
| Mansbridge registration | Ron Harink |
| OMYFL registration | Ron Harink |
| S Brannan | Ron Harink |
| J Simmonds - Registration | Ron Harink |
| U14 Pumas Cash subs | Ron Harink |
| Jamie Warr registration | Ron Harink |
| Jax Harmer | Ron Harink |
| Jax Harmer | Ron Harink |
| Paypal Registration transfer | Ron Harink |
| Jax Harmer | Ron Harink |
| Harry Brandram registration | Ron Harink |
| Jax Harmer | Ron Harink |
| S Timony registration | Ron Harink |
| S Brannan | Ron Harink |
| Jenna Keable - U15 Girls refund | Ron Harink |
| Hearmon - U15 Girls refund | Ron Harink |
| Paypal Registration transfer | Ron Harink |
| Reeves - U15 Girls refund | Ron Harink |
| Strange - U15 Girls refund | Ron Harink |
| Neville - U15 Girls refund | Ron Harink |
| K French - U15 Girls refund | Ron Harink |
| N Hughes - U15 Girls refund | Ron Harink |
| S Brannan | Ron Harink |
| S Millsop - U15 Girls refund | Ron Harink |
| Fanstone registration | Ron Harink |
| Toby Bucknell (half year) | Ron Harink |
| S Brannan | Ron Harink |
| Oxford Mail Boys League | Ron Harink |
| S Brannan | Ron Harink |
| R Hurst refund (U15 girls) | Ron Harink |
| S Brannan | Ron Harink |
| A Gray refudn (U15 girls) | Ron Harink |
|---|---|
| Fanstone registration | Ron Harink |
| S Brannan | Ron Harink |
| S Brannan | Ron Harink |
| A Brown refund | Ron Harink |
| S Brannan | Ron Harink |
| Fanstone registration | Ron Harink |
| Refund for wrong registation | Ron Harink |
| Wrong registration | Ron Harink |
| OMGFL | Ron Harink |
Bank date / reconciliation Notes 1/6/2022 OXF23967 1/6/2022 OXF23968 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 2122CYO1 1/6/2022 1/6/2022 1/6/2022 Veseli, Georgio Deposit 500146 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/7/2022 1/7/2022 1/7/2022 1/7/2022 1/7/2022 1/7/2022 1/7/2022 6/23/2022 CY1021 / CY1121 6/23/2022 6/23/2022 6/23/2022
6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/26/2022 6/23/2022 Mr Rimkumar Limbu 6/23/2022 Mr Rimkumar Limbu 6/26/2022
Matchday Expenses
(Primarily referee costs
| Income Expenditure Total 2020/21 £ 165 £ 4,472 |
|
|---|---|
| Budget £ - £ 3,000 variation to budget £ 165 £ 1,472 |
|
| Number | Date received/paid Income Expenditure |
| 1 7/8/2021 65 2 7/9/2021 120 3 7/9/2021 55 4 7/9/2021 55 5 7/16/2021 186.75 6 7/16/2021 30 7 7/16/2021 50 8 8/31/2021 30 9 8/31/2021 175 10 9/20/2021 24 11 9/23/2021 12 12 10/1/2021 12 13 10/13/2021 15 14 11/3/2021 120 15 11/19/2021 12 16 11/25/2021 12 17 12/20/2021 87.5 18 12/20/2021 120 19 12/20/2021 100 20 1/7/2022 165 21 1/20/2022 24 22 2/3/2022 24 23 2/7/2022 12 24 2/14/2022 12 25 2/18/2022 270 26 2/18/2022 122.5 27 3/2/2022 12 28 3/21/2022 12 29 4/6/2022 24 30 4/6/2022 5 31 4/13/2022 12 32 4/21/2022 12 33 4/21/2022 90 34 5/13/2022 40.5 35 5/16/2022 282.5 36 5/26/2022 70 37 5/27/2022 24 38 5/27/2022 3 39 5/27/2022 3 |
| 40 | 5/27/2022 | 95 | |
|---|---|---|---|
| 41 | 6/13/2022 | 125 | |
| 42 | 6/13/2022 | 297.5 | |
| 43 | 6/27/2022 | 210 | |
| 44 | 6/27/2022 | 165 | |
| 45 | 6/30/2022 | 100 | |
| 46 | 6/30/2022 | 1003.35 | |
| 47 | 6/30/2022 | 100 | |
| 48 | 6/30/2022 | 40 | |
| 49 | |||
| 50 | |||
| 51 | |||
| 52 | |||
| 53 | |||
| 54 | |||
| 55 | |||
| 56 | |||
| 57 | |||
| 58 | |||
| 59 | |||
| 60 | |||
| 61 | |||
| 62 | |||
| 63 | |||
| 64 | |||
| 65 | |||
| 66 | |||
| 67 | |||
| 68 | |||
| 69 | |||
| 70 | |||
| 71 | |||
| 72 | |||
| 73 | |||
| 74 | |||
| 75 | |||
| 76 | |||
| 77 | |||
| 78 | |||
| 79 | |||
| 80 | |||
| 81 | |||
| 82 | |||
| 83 | |||
| 84 | |||
| 85 | |||
| 86 | |||
| 87 |
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199
s)
sub-balance
-£ 4,307 -£ 3,000
| Reference (invoice etc.) | Paid / receieved by |
|---|---|
| J Baskeyfeld FA fnes | Ron Harink |
| R Eltham Match day expenses | Ron Harink |
| OFA fnes | Ron Harink |
| AE Colins Expenses | Ron Harink |
| Chloe Chesterton expenses | Ron Harink |
| Tom Austin expenses | Ron Harink |
| Matt Knight Expenses | Ron Harink |
| OFA fnes | Ron Harink |
| Simon Sharp Expenses | Ron Harink |
| OFA fnes | Ron Harink |
| J Brannan - fne | Ron Harink |
| J Sibanda - fne | Ron Harink |
| OFA fnes | Ron Harink |
| Emma Beasley expenses | Ron Harink |
| OFA fnes | Ron Harink |
| OFA fnes | Ron Harink |
| Pip Haylett Expenses | Ron Harink |
| Gretchen Brewer Expenses | Ron Harink |
| A Cox Expenses | Ron Harink |
| C Chesterton expenses | Ron Harink |
| OFA fnes | Ron Harink |
| OFA fnes | Ron Harink |
| George S yellow card | Ron Harink |
| OFA fnes | Ron Harink |
| Expenses | Ron Harink |
| Pip Haylett Expenses | Ron Harink |
| OFA fnes | Ron Harink |
| R Eltham - Spencer Fine | Ron Harink |
| OFA fnes | Ron Harink |
| OFA fnes | Ron Harink |
| Cash - G Defazio fne | Ron Harink |
| OFA fnes | Ron Harink |
| Paul Bennett ref fees | Ron Harink |
| Pip Haylett Expenses | Ron Harink |
| Carl Fisher Expenses | Ron Harink |
| Pip Haylett Expenses | Ron Harink |
| OFA fnes | Ron Harink |
| OFA fnes | Ron Harink |
| OFA fnes | Ron Harink |
| OFA fnes | Ron Harink |
|---|---|
| J Copeland - Royals - expenses | Ron Harink |
| R Wells expenses | Ron Harink |
| S Sharp expenses | Ron Harink |
| Emma Beasley - matchday expen | Ron Harink |
| Al Cox Expenses | Ron Harink |
| BBFA registration | Ron Harink |
| BBFA registration | Ron Harink |
| Clive Perryman Fine | Ron Harink |
Bank date / reconciliationNotes
1/6/2022 1/6/2022 1/6/2022 OXF23793 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 OXF24117 1/6/2022 1/6/2022 OXF24384 1/6/2022 1/7/2022 1/7/2022 OXF24663 1/7/2022 1/7/2022 OXF25115 1/7/2022 OXF25173 1/7/2022 1/7/2022 1/7/2022 6/23/2022 6/23/2022 OXF25645 6/23/2022 25806, 25708 6/23/2022 6/23/2022 OXF25900 6/23/2022 6/23/2022 6/23/2022 OXF25996 6/23/2022 6/23/2022 OXF26414 6/23/2022 OXF26311 6/23/2022 6/23/2022 OXF26494 6/23/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 OXF26688 6/26/2022 OXF26776 6/26/2022 OXF26777
Clive P
6/26/2022 OXF26808
6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/30/2022 6/30/2022 6/30/2022 6/30/2022
Equipment
(balls. cones, bibs etc.
| Income Expenditure Total 2020/21 £ - £ 2,319 |
||
|---|---|---|
| Budget £ - £ 4,000 variation to budget £ - -£ 1,681 |
||
| Number | Date received/paid Income Expenditure |
|
| 1 9/3/2021 2318.57 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 |
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
plus shared kit like goals)
sub-balance
-
-£ 2,319
-
-£ 4,000
Reference (invoice etc.) Paid / receieved by Mark Harrod Ron Harink
Bank date / reconciliationNotes
1/6/2022 New Bullcroft goals
(Only team kit + relate
Kit & Sponsorship
| Income Expenditure Total 2020/21 £ 6,200 £ 11,453 |
||
|---|---|---|
| Budget £ 3,000 £ 3,500 variation to budget £ 3,200 £ 7,953 |
||
| Number | Date received/paid Income Expenditure |
|
| 1 7/9/2021 9.63 2 7/9/2021 250 3 7/13/2021 500 4 7/15/2021 2400 5 7/9/2021 2236.58 6 9/17/2021 1410.64 7 10/11/2021 1264.12 8 10/13/2021 300 9 10/13/2021 250 10 10/19/2021 500 11 11/1/2021 1738.3 12 11/2/2021 500 13 11/17/2021 497.11 14 11/19/2021 250 15 11/30/2021 1000 16 12/20/2021 1200.68 17 1/7/2022 321.49 18 2/18/2022 1010.59 19 4/6/2022 488 20 4/13/2022 250 21 6/8/2022 1249.39 22 6/27/2022 26.47 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 |
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
d sponsorship)
sub-balance
-£ 5,253 -£ 500
| Reference (invoice etc.) | Paid / receieved by |
|---|---|
| Vesey | Ron Harink |
| Howdens | Ron Harink |
| MMFG Scafodling | Ron Harink |
| The FA (nike kick back) | Ron Harink |
| Vesey | Ron Harink |
| Vesey | Ron Harink |
| Vesey | Ron Harink |
| SMBC (2nd year) | Ron Harink |
| Locally UK (2nd year) | Ron Harink |
| Trio Building Company (2nd yearRon Harink | |
| Vesey | Ron Harink |
| Barleycorn sponsorship | Ron Harink |
| Vesey | Ron Harink |
| R Baker Picture framing | Ron Harink |
| Tigerbond (Cala Homes) | Ron Harink |
| Vesey | Ron Harink |
| Vesey | Ron Harink |
| Vesey | Ron Harink |
| Vesey | Ron Harink |
| Howdens sponsorship | Ron Harink |
| Sports scene limited (Macron) | Ron Harink |
| Matt Knight (additionl shirt) | Ron Harink |
Bank date / reconciliationNotes
1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/7/2021 1/7/2021 1/7/2021 Cheque ref 500418 1/7/2021 1/7/2021 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/26/2022 First order (balls) 6/26/2022
Grants, other income
(Donations, grants, oth
| Income Expenditure Total 2020/21 £ 5,750 £ - |
||
|---|---|---|
| Budget £ 1,500 £ 250 variation to budget £ 4,250 -£ 250 |
||
| Number | Date received/paid Income Expenditure |
|
| 1 8/2/2021 33 2 9/29/2021 3000 3 10/11/2021 37.5 4 10/18/2021 21 5 11/8/2021 32 6 11/15/2021 16 7 11/29/2021 18 8 11/30/2021 1155 9 12/13/2021 47 10 1/31/2022 39 11 2/7/2022 30 12 2/14/2022 20 13 3/7/2022 21 14 3/14/2022 12 15 3/21/2022 23 16 3/28/2022 38 17 4/4/2022 63 18 4/11/2022 7 19 5/3/2022 1000 20 5/3/2022 22 21 5/9/2022 37 22 5/16/2022 22.5 23 5/23/2022 21.5 24 6/13/2022 7 25 6/20/2022 10 26 6/27/2022 17 27 28 29 30 31 32 33 34 35 36 37 38 39 |
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
er)
sub-balance £ 5,750 £ 1,250
| Reference (invoice etc.) | Paid / receieved by |
|---|---|
| Wildcats subs | Ron Harink |
| R Rowse donation | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Fireworks - 1155 Donation | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| R Rowse family trust | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
| Wildcats subs | Ron Harink |
Bank date / reconciliationNotes
1/6/2022 1/6/2022 1/6/2022 1/6/2022 1/7/2022 1/7/2022 1/7/2022 1/7/2021 9/25/2023 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022
(rent for pitches, winter training)
Rent, utility
| Income Expenditure Total 2020/21 £ - £ 13,916 |
||
|---|---|---|
| Budget £ - £ 15,000 variation to budget £ - -£ 1,084 |
||
| Number | Date received/paid Income Expenditure |
|
| 1 7/14/2021 182.66 2 7/22/2021 405.14 3 10/22/2021 168.26 4 11/1/2021 405.14 5 11/3/2021 385 6 11/3/2021 2065 7 12/20/2021 1400 8 1/7/2022 345 9 1/12/2022 250 10 1/21/2022 180.73 11 2/18/2022 1960 12 2/18/2022 405.14 13 2/18/2022 460 14 2/18/2022 1330 15 3/4/2022 365 16 3/21/2022 1785 17 4/6/2022 405.14 18 4/21/2022 185.88 19 4/21/2022 597.6 20 4/21/2022 175 21 5/13/2022 460 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 |
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199
200
sub-balance
-£ 13,916
- -£ 15,000
| Reference (invoice etc.) | Paid / receieved by |
|---|---|
| EON (utility) - DD | Ron Harink |
| Bullcroft Charity | Ron Harink |
| EON (utility) - DD | Ron Harink |
| Bullcroft Charity | Ron Harink |
| Wallingford school | Ron Harink |
| Wallingford school | Ron Harink |
| Wallingford school | Ron Harink |
| Hithercroft | Ron Harink |
| Crowmarsh PC | Ron Harink |
| EON (utility) - DD | Ron Harink |
| Wallingford school | Ron Harink |
| Bullcroft Charity | Ron Harink |
| Hithercroft | Ron Harink |
| Wallingford school | Ron Harink |
| Hithercroft | Ron Harink |
| Wallingford school | Ron Harink |
| Bullcroft Charity | Ron Harink |
| EON (utility) - DD | Ron Harink |
| Hithercroft | Ron Harink |
| Wallingford school | Ron Harink |
| Hithercroft | Ron Harink |
Bank date / reconciliationNotes
1/6/2022 1/6/2022 July to September 1/6/2022 1/6/2022 Oct - Dec 1/7/2021 WASI3343 1/7/2021 WASI3408 1/7/2021 WASI3426 6/23/2022 725 6/23/2022 Ref 3397 6/23/2022 6/23/2022 WASI 3469 6/23/2022 Jan Mar 6/23/2022 6/23/2022 WASI 3524 6/23/2022 6/23/2022 WASI 3568 6/23/2022 Apr Jun 6/23/2022 6/23/2022 6/23/2022 6/23/2022
(tournament, awards, o
Events
| Income Expenditure Total 2020/21 £ 40,623 £ 22,194 |
|
|---|---|
| Budget £ 20,000 £ 13,000 variation to budget £ 20,623 £ 9,194 |
|
| Number | Date received/paid Income Expenditure |
| 1 9/13/2021 450 2 9/13/2021 225 3 9/17/2021 8 4 9/23/2021 500 5 9/27/2021 90 6 9/27/2021 450 7 10/11/2021 400 8 10/11/2021 50 9 10/25/2021 450 10 10/25/2021 225 11 11/1/2021 183 12 11/1/2021 450 13 11/9/2021 180 14 11/11/2021 135 15 11/17/2021 87.3 16 11/22/2021 180 17 12/20/2021 100 18 12/20/2021 100 19 1/7/2022 480 20 1/14/2022 368.04 21 1/21/2022 705.62 22 1/28/2022 66.34 23 1/31/2022 495 24 2/4/2022 265.36 25 2/11/2022 696.57 26 2/14/2022 110 27 2/18/2022 398.04 28 2/18/2022 324.5 29 2/18/2022 124.5 30 2/23/2022 100 31 2/25/2022 331.7 32 2/25/2022 2000 33 2/25/2022 450 34 3/3/2022 450 35 3/4/2022 66.34 36 3/4/2022 29.88 37 3/4/2022 194.58 38 3/4/2022 116.7 39 3/8/2022 70 |
| 40 | 3/8/2022 | 444 | |
|---|---|---|---|
| 41 | 3/8/2022 | 650 | |
| 42 | 3/11/2022 | 597.06 | |
| 43 | 3/11/2022 | 672.45 | |
| 44 | 3/21/2022 | 553.5 | |
| 45 | 3/21/2022 | 38.45 | |
| 46 | 3/25/2022 | 663.4 | |
| 47 | 4/1/2022 | 99.51 | |
| 48 | 4/5/2022 | 35 | |
| 49 | 4/7/2022 | 570 | |
| 50 | 4/8/2022 | 99.51 | |
| 51 | 4/11/2022 | 35 | |
| 52 | 4/19/2022 | 199.02 | |
| 53 | 4/21/2022 | 60 | |
| 54 | 4/22/2022 | 33.17 | |
| 55 | 4/29/2022 | 132.68 | |
| 56 | 5/3/2022 | 928.9 | |
| 57 | 5/3/2022 | 280.8 | |
| 58 | 5/3/2022 | 1435 | |
| 59 | 5/6/2022 | 99.51 | |
| 60 | 5/10/2022 | 1.96 | |
| 61 | 5/10/2022 | 914.11 | |
| 62 | 5/10/2022 | 70 | |
| 63 | 5/13/2022 | 33.17 | |
| 64 | 5/13/2022 | 410 | |
| 65 | 5/13/2022 | 102.85 | |
| 66 | 5/13/2022 | 33 | |
| 67 | 5/13/2022 | 502.8 | |
| 68 | 5/13/2022 | 33 | |
| 69 | 5/13/2022 | 35 | |
| 70 | 5/16/2022 | 231.31 | |
| 71 | 5/17/2022 | 100 | |
| 72 | 5/17/2022 | 0.98 | |
| 73 | 5/18/2022 | 265 | |
| 74 | 5/20/2022 | 247.89 | |
| 75 | 5/25/2022 | 2.94 | |
| 76 | 5/26/2022 | 349.2 | |
| 77 | 5/26/2022 | 231.31 | |
| 78 | 5/26/2022 | 214.08 | |
| 79 | 5/26/2022 | 355.2 | |
| 80 | 5/30/2022 | 2393.15 | |
| 81 | 5/30/2022 | 50 | |
| 82 | 5/31/2022 | 50 | |
| 83 | 6/1/2022 | 1.96 | |
| 84 | 6/1/2022 | 800 | |
| 85 | 6/6/2022 | 100 | |
| 86 | 6/6/2022 | 399 | |
| 87 | 6/6/2022 | 1894.36 |
| 88 | 6/6/2022 | 2647.17 | |
|---|---|---|---|
| 89 | 6/6/2022 | 138.71 | |
| 90 | 6/6/2022 | 500 | |
| 91 | 6/6/2022 | 51.59 | |
| 92 | 6/6/2022 | 16.29 | |
| 93 | 6/6/2022 | 12505 | |
| 94 | 6/6/2022 | 1420.78 | |
| 95 | 6/6/2022 | 2773.4 | |
| 96 | 6/8/2022 | 3690 | |
| 97 | 6/8/2022 | 400 | |
| 98 | 6/8/2022 | 300 | |
| 99 | 6/8/2022 | 200 | |
| 100 | 6/8/2022 | 489.82 | |
| 101 | 6/8/2022 | 1102.62 | |
| 102 | 6/8/2022 | 5034.47 | |
| 103 | 6/9/2022 | 300 | |
| 104 | 6/9/2022 | 197.01 | |
| 105 | 6/13/2022 | 230.4 | |
| 106 | 6/13/2022 | 524 | |
| 107 | 6/13/2022 | 418.99 | |
| 108 | 6/15/2022 | 321.23 | |
| 109 | |||
| 110 | |||
| 111 | |||
| 112 | |||
| 113 | |||
| 114 | |||
| 115 | |||
| 116 | |||
| 117 | |||
| 118 | |||
| 119 | |||
| 120 | |||
| 121 | |||
| 122 | |||
| 123 | |||
| 124 | |||
| 125 | |||
| 126 | |||
| 127 | |||
| 128 | |||
| 129 |
130 131
132
133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
other)
sub-balance £ 18,429 £ 7,000
| Reference (invoice etc.) | Paid / receieved by | |
|---|---|---|
| Antony Prior - Ruddock | Ron Harink | |
| N Orme | Ron Harink | |
| MB&FJ Green | Ron Harink | |
| Soccer Speaker deposit | Ron Harink | |
| Ant Pike - Razor | Ron Harink | |
| Alistair Cox - Razor | Ron Harink | |
| C Allum - Razor | Ron Harink | |
| C Allum - Razor | Ron Harink | |
| R Eltham Razor | Ron Harink | |
| Kieran Collins | Ron Harink | |
| Cholsey PC - Razor | Ron Harink | |
| C Allum Cholsey FC - razor | Ron Harink | |
| B Archer - Razor | Ron Harink | |
| Steve Jump *3 - Razor | Ron Harink | |
| Millie Miles | Ron Harink | |
| M Knight | Ron Harink | |
| Wallingford sports park deposit | Ron Harink | |
| Adam Isaac - deposit | Ron Harink | |
| Churchill security | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| K Harris (evening with) | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| Jake evening with expenses | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| Oxford Events | Ron Harink | |
| Jake tournament expenses | Ron Harink | |
| Evening with refund hithercroft | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| FXT properties (Razor Ruddock c | Ron Harink | |
| Matt Prince - evening with | Ron Harink | |
| Ramshaw - evening with | Ron Harink | |
| Participant UK (tournament reg) | Ron Harink | |
| Oxford Events | Ron Harink | |
| CVP Oxford | Ron Harink | |
| Pilgrimm press - 1st aid | Ron Harink | |
| Jake evening with expenses | Ron Harink |
| Dan Haynes - Crowfets signs | Ron Harink |
|---|---|
| Alan Brown (evening with comed | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Thomas Franks - food evening wi | Ron Harink |
| Jake - tournament expenses | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Woodley tournament entry | Ron Harink |
| Silent auction proceeds | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Cumnor girls tournamnet entry | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Toby parking fne (evening with) | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Ron Expenses | Ron Harink |
| Ron Expenses | Ron Harink |
| eveing with cash | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Sumup (test) | Ron Harink |
| Crowfest tickets )(paypal) | Ron Harink |
| Didcot town tournament entry | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| RTC medical solutions | Ron Harink |
| TULU | Ron Harink |
| R Andrews Refund (Didcot casual | Ron Harink |
| Dan Haynes | Ron Harink |
| D Cook Refund (girl tournament) | Ron Harink |
| A Woodfn Refund (girl tourname | Ron Harink |
| Jake expenses (Festival) | Ron Harink |
| RJ Eltham Crowfets donation (Na | Ron Harink |
| Sumup trial | Ron Harink |
| Ofce cleaning Co - crowfest tick | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Sumup trial | Ron Harink |
| Millie Miles - cooling trailer | Ron Harink |
| Jake expenses (Festival) | Ron Harink |
| Jake expenses (Festival) | Ron Harink |
| Oxford Events | Ron Harink |
| Ron Expenses - booker order | Ron Harink |
| Thames Salon sponsorship | Ron Harink |
| Wallingford Tiles | Ron Harink |
| Sumup trial | Ron Harink |
| Bank Draft - Float | Ron Harink |
| Barkwell Plumbing | Ron Harink |
| Ecoscape solution | Ron Harink |
| Carl Woods Butchers | Ron Harink |
| Ian Vaughan (Brakes order) | Ron Harink |
|---|---|
| Paul Bennet (Booker) | Ron Harink |
| ID Carnell | Ron Harink |
| Laur Lynch expenses | Ron Harink |
| Participant UK (tournament reg) | Ron Harink |
| Cash deposit - tournament & fest | Ron Harink |
| Cash deposit - tournament & fest | Ron Harink |
| SUMUP | Ron Harink |
| Ticketsource - crowfest | Ron Harink |
| Ice cream van money | Ron Harink |
| Music box (R Strange) | Ron Harink |
| Adam Isaac | Ron Harink |
| Tournament software and other | Ron Harink |
| CVP oxford | Ron Harink |
| SUMUP | Ron Harink |
| Wallingford 1155 | Ron Harink |
| SUMUP | Ron Harink |
| Dan Haynes signs | Ron Harink |
| David Haines (standard beer orde | Ron Harink |
| Nathan Gray (Cable) | Ron Harink |
| Ron Harink (Booker order) | Ron Harink |
Bank date / reconciliationNotes
1/6/2022 1/6/2022 1/6/2022 inv 309903 1/6/2022 inv 1256 1/6/2022 1/6/2022 1/6/2022 1/7/2022 1/6/2022 1/6/2022 1/6/2022 Kitchen hire 1/7/2022 11/7/2021 11/7/2021 1/7/2021 1/7/2021 1/7/2021 1/7/2021 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 32180 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 32230 6/23/2022 6/23/2022 6/23/2022
6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 Raffle prizes + Samba goals + 3* ref fees 6/23/2022 SUMUP Terminals 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 CHECK 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 CHECK 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 Crowfest sponsor 6/26/2022 6/26/2022 Tournament meat order
6/26/2022 Tournament tuckshop 6/26/2022 Tournament tuckshop 6/26/2022 CU Tuesday band 6/26/2022 Glowsticks festival 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 online ticket sales 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022 Stage & equipment 6/26/2022 6/26/2022 Donation for equipment hire 6/26/2022 6/26/2022 6/26/2022 6/26/2022 6/26/2022
(FA qualifications, first
Courses, CRC
| Income Expenditure Total 2020/21 £ - £ 1,020 |
||
|---|---|---|
| Budget £ 250 £ 1,000 variation to budget -£ 250 £ 20 |
||
| Number | Date received/paid Income Expenditure |
|
| 1 7/9/2021 150 2 1/7/2022 80 3 1/7/2022 270 4 1/31/2022 240 5 2/18/2022 160 6 6/13/2022 120 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 |
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
aid, CRC)
sub-balance
-£ 1,020 -£ 750
Reference (invoice etc.) Paid / receieved by Chris Andrews CRC checks Ron Harink Chris Andrews CRC checks Ron Harink Referee course Al Gregory Ron Harink Chris Andrews CRC checks Ron Harink N Peplow level 1 Ron Harink Chris Andrews CRC checks Ron Harink
Bank date / reconciliationNotes
1/6/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022 6/23/2022
(Cleaning, minor repairs, cleaning, disposals)
nance & other
expens
| expens | disposals) |
|---|---|
| Income Expenditure Total 2020/21 £ - £ 10,563 |
|
| Budget £ - £ 1,000 variation to budget £ - £ 9,563 |
|
| Number | Date received/paid Income Expenditure |
| 1 7/5/2021 184.11 2 7/9/2021 28.73 3 7/22/2021 20 4 8/31/2021 651.77 5 8/31/2021 20 6 9/17/2021 357.13 7 9/17/2022 15 8 10/11/2021 789.29 9 11/1/2021 50 10 11/3/2021 88.57 11 11/17/2021 500 12 11/19/2021 241.71 13 11/23/2021 137.72 14 12/20/2021 171.43 15 12/20/2021 34.29 16 12/20/2021 102.85 17 12/20/2021 72 18 1/7/2022 106.28 19 2/3/2022 20 20 2/18/2022 109.72 21 2/18/2022 853.54 22 2/18/2022 92.57 23 4/6/2022 43.61 24 4/6/2022 106.28 25 4/7/2022 20.01 26 4/19/2022 25.01 27 4/21/2022 112.41 28 5/13/2022 918 29 6/7/2022 4199.4 |
38.39 452.92
30 6/15/2022 31 6/27/2022 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76
77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124
125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172
173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
sub-balance
-£ 10,563 -£ 1,000
| Reference (invoice etc.) | Paid / receieved by |
|---|---|
| Ron Harink expenses | |
| (insurance) | Ron Harink |
| Rigby Taylor (401413) | Ron Harink |
| Neville Werrnham petrol | |
| expenes | Ron Harink |
| Rigby Taylor (401413) | Ron Harink |
| Neville Werrnham petrol | |
| expenes | Ron Harink |
| Rigby Taylor (401413) | Ron Harink |
| Ron Harink (Key expenses) | Ron Harink |
| Lawncare - mower repair | Ron Harink |
| R Vine - Paddocks expenses | Ron Harink |
| TULU | Ron Harink |
| Neville Werrnham annual fee | Ron Harink |
| TULU | Ron Harink |
| TULU | Ron Harink |
| TULU | Ron Harink |
| TULU | Ron Harink |
| TULU | Ron Harink |
| Dan Haynes | Ron Harink |
| TULU | Ron Harink |
| Neville Wernham petrol | |
| expenses | Ron Harink |
| TULU | Ron Harink |
| Rigby Taylor (401413) | Ron Harink |
| TULU | Ron Harink |
| Rigby Taylor (401413) | Ron Harink |
| TULU | Ron Harink |
| Neville Wernham petrol | |
| expenses | Ron Harink |
| Neville Wernham petrol | |
| expenses | Ron Harink |
| Tom Austin - paddocks | |
| maintenance | Ron Harink |
| Rigby Taylor (401413) | Ron Harink |
| Countax (Ariens lawnmower) | Ron Harink |
Neville Wernham petrol expenses Ron Harink Lawncare - mower repair Ron Harink
| Bank date / reconciliation |
Notes | ||
|---|---|---|---|
| 1/6/2022 | |||
| 1/6/2022 | |||
| 1/6/2022 | |||
| 1/6/2022 | |||
| 1/6/2022 | |||
| 1/6/2022 | Paint | ||
| 1/6/2022 | |||
| 1/6/2022 | |||
| 1/6/2022 | |||
| 11/7/2021 | 309856 | ||
| 1/6/2022 | |||
| 11/7/2021 | 309856 | ||
| 11/7/2021 | 309856 | ||
| 11/7/2021 | 309856 | ||
| 11/7/2021 | 309856 | ||
| 11/7/2021 | 309856 | ||
| 11/7/2021 | respect signs | ||
| 6/23/2022 | 309856 | ||
| 6/23/2022 | |||
| 6/23/2022 | 309856 | ||
| 6/23/2022 | |||
| 6/23/2022 | 309856 | ||
| 6/23/2022 | |||
| 6/24/2022 | 309856 | ||
| 6/23/2022 | |||
| 6/23/2022 | |||
| 6/23/2022 | |||
| 6/26/2022 | |||
| 6/26/2022 |
612612022 612612022
(admin expenses, Paypal, Software)
Office
| Income Expenditure Total 2020/21 £ - £ 940 |
||
|---|---|---|
| Budget £ - £ 1,500 variation to budget £ - -£ 560 |
||
| Number | Date received/paid Income Expenditure |
|
| 1 9/3/2021 59.87 2 11/1/2021 226.47 3 12/13/2021 275 4 1/20/2022 116.91 5 3/21/2022 78.02 6 3/21/2022 112 7 4/21/2022 71.99 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 |
36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83
84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131
132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179
180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199
200
sub-balance
-£ 940 -£ 1,500
Reference (invoice etc.) Paid / receieved by Al Gregory website expenses Ron Harink Al Gregory website expenses Ron Harink Go Cardless fees Ron Harink Domain names & other expenses AL gregory Ron Harink Domain names & other expenses AL gregory Ron Harink Marsh LTD (bluefin insurance) Ron Harink Domain names & other expenses AL gregory Ron Harink
Bank date / reconciliation Notes
1/6/2022 1/6/2022 domain names 1/7/2021 6/23/2022 6/23/2022 6/23/2022 6/23/2022
(misceleanous)
Other
| Income Expenditure Total 2020/21 £ - £ 564 |
||
|---|---|---|
| Budget £ - £ 500 variation to budget £ - £ 64 |
||
| Number | Date received/paid Income Expenditure |
|
| 1 6/27/2022 563.9 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 |
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
sub-balance
- -£ 564 -£ 500
Reference (invoice etc.) Paid / receieved by
R Eltham - Rose Owen Bench andRon Harink
Bank date I reconclllatlorNotes 612612022
Invoice out
| Number | Date | |
|---|---|---|
| 01/2020_21 | 7/31/2020 | |
| 02/2020_21 | 8/2/2020 | |
| 03/2020_21 | 8/4/2020 | |
| 04/2020_21 | 8/6/2020 | |
| 05/2020_21 | 8/18/2020 | |
| 06/2020_21 | 8/18/2020 | |
| 07/2020_21 | 8/18/2020 | |
| 08/2020_21 | 8/18/2020 | |
| NA 2019 | 8/18/2020 | |
| NA 2019 | 8/18/2020 | |
| 09/2020_21 | 9/2/2020 | |
| 10/2020_21 | 4/29/2021 |
| To | Amount | |
|---|---|---|
| Richard baker Picture Framing | £250 | |
| Namos Solutions | £500 | |
| 3 Chillies | 750 | |
| South Moreton BC | 300 | |
| Kitchen architecture | 250 | |
| Thames Salon (rich eltham) | 505.7 | |
| Trio Building company | 500 | |
| Locally UK | 250 | |
| Thomas Franks (U12 tigers Paul bennett) | ||
| James Gesner (Adam Beasley u16 tractors) | ||
| The old counting house | 500 | |
| MMF Scafolding | 500 |
| To invoice | 21_22 | Paid date | ||
|---|---|---|---|---|
| £250 | 8/11/2020 | |||
| 0 | 8/4/2020 | |||
| 0 | 8/24/2020 | |||
| 300 | 8/20/2020 | |||
| 250 | ||||
| 0 | 8/19/2020 | |||
| 500 | 9/2/2020 | |||
| 250 | 8/21/2020 | |||
| 9/1/2020 | ||||
| 12/4/2020 | ||||
| 250 | 10/2/2020 |
sue@thomasfranks.co.uk 01/05/2021 info@jamesgesner.co.uk 01/05/2021
Capital Projects
| Income Expenditure Total 2020/21 £ - £ - |
||
|---|---|---|
| Budget £ - £ - variation to budget £ - £ - |
||
| Number | Date received/paid Income Expenditure |
|
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 |
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87
88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200
sub-balance
£ - £ - Reference (invoice etc.) Paid / receieved by
Bank date I reconclllatlorNotes
| AGREED instalment / standing | order payments | order payments | |||||
|---|---|---|---|---|---|---|---|
| Player reference | term | amount | total | Pay 1 | Pay 2 | ||
| Jacob and Anthony Winstone | 10 | £21 | £210 | 20 | |||
| Maxwell and Raphael Powney | 5 | £38 | £190 | 38 | |||
| Jax Harmer | 3 | £35 | £105 | 35 | 35 | ||
| Cayden Johns | 4 | £28 | £110 | 27.5 | |||
| SD Williams | 3 | £31 | 31 | 31 | |||
| Anderson | 70 | ||||||
| Fanstone | 4 | £28 | 110 | 27.5 | |||
| Brannan | 8 | £14 | 110 | 13.75 |
23rd each month
Audrt0Stst•rnInl Cr¢wrn•rsh Youth fDtstb411 club R4lstered chirityni.. 1133472 Accounts 202112022 I htr•by¢onfirm th4t I h4veind•p•ndentlyeMmlned ind venfied the•nnu•liccDunts for CrowJm•psh Youth FoDtb•ll club. Th¢iccounts h•v• b••n pr•par•d Dn •'p•yrnents and receipts, b4sis ind Itis myviewthitthes• mprEs•nti hirind iccur4te i•tlethonof th• ¢hatlne>'finince5. Wlth klndrwrds, Emm• 8e•ilty