Brighton & Hove Seaside Community
Homes Limited
TRUSTEES'IDIRECTORS, REPORT
AND FINANCIAL STATEMENTS
for the year elided
31 March 2024
Chnrily Yegistrnlion number ND. 1133436
Co]Mpan￿ Registration No. 06861227

Cl)arily registration iiun)ber No. 1133436
Conipaiiy R¢8istralion No. 0686l227

Brighton & Hove Seaside Community Homes Limited
LEGAL AND ADMINISTRATIVE INFORMATION
DIRECTORS
J D Allen
C J Carlisle (Cliair)
C l El-shabba
L J Holden
M A Jasper
E M Loughran
C Moquet
K fvl Pi¢kell
P S Ivoodgate
CHIEF EXECUTIVE OFFICER
S Bulbeck
Co￿1pANy NUMBER
06861227
CHARITY Nu￿[BER
1133436
REGISTERED OFFICE
Unil F, Hove Technology Ceiitre
Si Josepli's Close
Hove
AND oPE￿TIONs ADDRESS
East Siissex
BN3 7ES
AUDITOR
Chariot Hoiise Limited,
44 Grand Parade
Brighioii
East Siissex
BN2 9QA
SOLICITORS
Troivers & Hainlin
3 Buiihill Roiv
London
ECIY 8YZ
BANK
Santaiider UK PIC
2 Trilon Sqiiare
Regent's Place
Lundoii
NIVI 3AN
FINANCIAL ADVISORS
RSM Corporate Fiiiaiice LLP
th
6 Floor
25 Farringdon Sireel
Loiidon
EC4A 4AB

Brighton & Hove Seaside Community Homes Limited
TRUSTEES, AND DIRECTORS, REPORT
For the yeai. ended 31 March 2024
The Iruslees. Ivho are also directors of the charity for tlie Plirposes of the Con)panies Acl, presei)I their ani)ual report
and tlie fiiiancial statemeii15 for Ilie year ended 31 Nqiirch 2024.
The Iruslees confirni that these accounts coiiiply lviih current slaliilory reqiiirenieiilg, th¢ Finaiicial Reporting
Standard applicable in the U.K. and Repiiblic of Irelaiid (FRS102) (effective froI)Tr l Janliary 2019) folloiving the
Cl)arilies SORP, and iviih the terms of the conipany'5 Nleinorandiini and Articles of Associalioii under ivhich it is
governed. The tnistees have had due regard lo the public benefit guidance piiblished by the Charity Comniission.
STRUCTURE
Tlie charity is a coiiipany limited by guarantee and registered under rlie Conipanies Aet 2006, regisiraiion niii)Iber
06861227, arid is govenied by a fvlemorandiini and Articles of Association Il)at delern)ine its legal fran)eivork. It ts a
registered charity. niimber 1133436, Th¢ conipilliy ivas incorporated on 27 March 2009 and is regÉslered in England
and Ivales. It ivas registered as a charity 0114 Janiiary 2010. Tlie charity is a Public Benefit Entity.
TRUSTEES
The folloiving trustees have held office since l April 2023..
J D Allen
C J Carlisle
C l El-shabba
L J Holden
M A Jasper
E L Loii£hran
M B Nlears
C Nloquel
A Phillips
K Pickell
G Williaiiis
P S Woodgate
(Appointed 30106123}
(Appointed 12105123)
(Appointed 12105123)
(Appointed 19106123)
{Re5i8ned 12106123)
{Re5igned 116123)
(Appointed 06107123)
(Resigi)ed 18141231
STRUCTURE, GOVERNANCE AND fvIANAGEfvIENT
BOARD OF TRUSTEES (DIRECTORS)
The board of Irlislees is responsible for Ihe slrRlegic direclioi), Eovernan¢e, and performai)¢e n)oniiOrirtg of the
orgxnisalion. It meets six liiiies per Ye￿r. Uiider the reqiiirenients of tlie Memorandiini aiid Arlicle5 Of Assoei£i1ion, board
iiieiiibers are comprised of Briglilon & Hove City Coui)cillors, Council Tenan15, Aiid Independents. To be quorale tliere
musl be al 1¢¢1SI five boll rd iiiemb¢rs preseiil ivlien board decisions Hre Inade, The day-lo-dAy iiiai)ageinenl of the
organisalion is delegated lo Ilie C'hief Execiilive.
RECRuIT￿lENT AND APPOINTNqENT OF TRUSTEES {DIRECTORS)
CoLincillor board tneinber5 are appoiiiled by Brigliton & Hove City Coiiiicil IBHCC). Tlie couiicil has Ilie riElit lo
api)oinl aiid reiiiove tl)e council board Ineii)b¢rs independeiit of aiiy rights coiincil company rneillbers may have.
Coiiiicil Tenants iiiay Serve Iliree ternis of tliree years. Tliey are elected to the board as resiili of selection by COLincil
leni£ nl area panels. Independents are recriiiled by ivay of opel) advertisemei)l and may serve tliree terms of three years.
Tl)ey %r¢ recrliiled for Il)eir leclinical expeitise in relevant areas SLICII <1S IIoLisiiig, laiv, development. fiiianee, and
l)Liinai) resoiirces. All tr1151ees receive an iiidiiclion briefing iviih referei)ce lo relevant documeiils including exlen)al
giiidlince aiid are encoiiraged to alleiid training in relt)lioii lo their responsibililie5 as a Iriistee. All trLislees give tlieir
lin)e volLinlaril)' aiid receive no benefits.

Bi-ighton & Hove Seaside Community Hornes Limited
TRUSTEES, AND DIRECTORS, REPORT
For the yeai. ended 31 March 2024
REMUNERATION OF SENIOR STAFF
The pay of senior staff is set by the board of Irlislees. In vieiv of the nLliire of the charity, the coillplexity of ils financial
n)odel and the expertise required, the twslees benchniarked against senior housing roles in the piiblic sector.
PARTNERSHIPS
Tlie company ivorks in partnership ivith Brighton & Hove City Coui)cil lo deliver Services that effectively address
hotnelessness in Brighton & Hove. The partnership is A key factor in the siiccess of the organisalion so farand is esseiilial
to continuing provision of 5uilable siib-market rented hoiising for homeless people.
PUBLIC BENEFIT
The Charities Act 2011 r¢qiiires all charilies lo consider expli¢illy hoiv dieir charitable aims llre carried out for the
piiblic benefit. The board of ITiislees must,.
ensiire that Iliey cary out tlie aims of Brighton & Hove Seaside Conimunity Honies for the public benefit.
have regard lo the Charity Commission's giiidaiice on public benefit. and
repori on Brighton & Hove Seaside Coillmiinity Hort)es' piiblie benefit iii the triistees, annual report.
The board of trustees has considered tl)ese requiremeiils aloii85ide the company's cl)arilable piirpose and its
aclivilies, all of i¥hich are detailed in this report. It is salisfied that Ilie con)pany has charitable aiins that are carried
out for the public benefit, in particular..
the benefits to individuals and families are clear and iii line with the conipany's cliarilable
objectives,
the beneficiaries are entirely appropriale 10 the aims. and
there 15 no private benefit.
BENEFICIARIES
Tlie ¢oi)Ipniiy coinmenced ils main aclivilies on l Noven)ber 201 I, and at 11)e lini¢ of ivriting this report the company
has acqiiired Aiid reflirbished 499 properties, Ivhicli have beeii SLibseqiienily lel lo liomeless siiigle people or Iionieless
ramilies.
RISK ￿ffANAGEMENT AND INTERNAL CONTROLS
The board of Ir115tees is responsible for ensuring that the coii)pany operates effectively and acl)ieves its objectives. Tlie
board acki)oivledg¢ their uliiinale r¢spoiisibility for en511ring th#1 the conipai)y lias in plllce a soiind system of internal
¢ontrols Ihtlt are appropriate to the vari0115 biisiness environnienls in ivhich il operates.
These coiilro15 fociis on the significant risks that tlireaten the conipany'5 ability lo nieet ils obje¢live5 and provide
reasonable assurance iviil) respect lo:
11)e reliability of key informalion and perlormance indicators used ivitl)iii 11)e coinpany or for piiblicalioi).
the niainlenance of proper records.
the Safeguarding of assets a8ainsl iiiiaiiihorised use or disposal. <ind
11)e coiiipany's coinpliaiice ivitli relevant laivs aiid regiilation5,
The bo<ird are confid¢nl that procedures are in place that e(feclively identify risks that niighl prevent Ilie coiiipany
achieving its objectives and that these proc¢dure5 Inanage siich risks lind Miligale Ilieir effects. The conipany has
n)ai)agemeiit arraiigeinents, resoiirces, skills, ajid Systems that are appropriate to the circiimslances, scale aiid scope or
ils operalioiis and ensiires Ilial ils activities are bAcked by proper sysleins of assiirance for inlenial control.
The niajor risks, lo ivhicli the compaiiy is ekposed, as identified by the Iriistees. have been revieived and systems or
pio¢¢diir¢s have beeii establish¢d lo inanage those risks.
The company's risk n)&iiagement and risk idenlificalioii aciivilies provide assiiraii¢e Ilial Ilie coiiipany is focusiiig oli
aiid identifying the key risks that Ilireaten the attftinfflent of the company's business objective5. Activiti¢5 coiiipri5e'.

Brighton & Hove Seaside Community Homes Limited
TRUSTEES, AND DIRECTORS, REPORT
For the year ended 31 Mai'ch 2024
Ihe maiiilenan¢e of a risk register
An annual review of fiiiancial contro15
a quarterly review of Ilie principal risks and uncerlainlies that 11)e coi)Ipany faces.
Ilie establishmeiit of poli¢i¢s> Systems, and procedures to Iniligale those risks- and
the implernenlalion of procediires desigiied 10 mii)ii))ise or niaiiage any potential iiiipact on the compai)y
sl)ould those risks malerialise.
Thes¢ a¢tiviii¢s have identified that the key financial risk for the conipany is iiieeling ils loan covenants sel out in ils
Facility Agreement. The key elemeIil of t))anaging this risk is close monitoring and revieiv of the company's
perfori))aiice againsi the financial niodel agreed %viih ils lender, by senior man¢igetnenl and financial advisors, ensiiring
that there t¢re sufficient funds lo cover the compaiiy's fuluie fit]an¢ial ¢ommilm¢nts.
Allenlion has also been fociissed on non-financial risks arising froin Health & Safety responsibilities, Tliese risks are
InaiiAged by rJ)oiiiloriiig th¢ perforniance of the nianagiiig agent throiigh key perfomiance iiidicators lo ensure
compliance with Healih & Safety legislalioi). Specifically focLissing on Gas Safety. Elecirical Safety, Fire Safety,
Asbestos Managemei)I, Legionella Management and Dainp, Nlould & Condensation.
The board recognises that performaiice indicators have an iinporlaiit role in assiirance by alloiving the board lo
assess ivhelher tl)e organisalion is meeting ils objective5. Key performanee indicators are reported to board
nieelings.
OBJECTIVES AND ACTIVITIES
PRINCIPAL ACTIVITIES
Tlie piin¢ipal &Clivilies of the coinpany are the redevelopmei)i and refiirbisliiiienl of enipty properties and Ilie ongoing
provision of sub-niarkel rented acconiniodalion for homeless people or Ihose Ilir¢alened iviih homelessness.
The cornpany lills acliieved aiid conliniies lo seek lo achieve these objectives by raising investment, leasing eoui)cil
stock ii) need of refiirbishiiient,. refLirbisliing il lo Decent Homes Standards and Ilien iilili5ing il for Ilie piirposes of the
¢liarilable objectives of the eon)pany as sel oiil beloiv. BHCC liave beeii able lo re-invest Ilie capital receipl received
for the leases into refiirbishiiig IOOQ/o of its oivii hoiising stock lip to Deceiil Homes Standards,
CHARITABLE OBJECTIVES
The objects for ivhich the conipaiiy is eslabli5hed are,.
lo provide for reiit11011ses or hostels and any associLled an)eIiilies for persons in neces5110115 circiimslanccs
iipon ienns appropriRle lo their niean5'
to provide for aged, disabled {Ivhelher nienlHlly or physicAlly) or chroiiically sick persons in need thereof
hoiis¢s or liostels and any associated an)enilies speci fically designed or adHpi¢d lo meet the disabilities and
reqiiireiiienls of siich persoiis.
lo provide services, advice or assislance Iipon lernis appropriate to their ni¢ans lo aged, disabled (Ivlieiher
n)entally or physically) or ¢hroni¢ally sick persons iii iieed tELereof and providing aiiy associated amenities
specially designed or adapted lo Ineel Ilie di5abililies aiid reqiiireinenls of 511ch persoiis-
the r¢lief of povety anioiigsl the residei)ts of the local aiitl)orily area in ivlii¢h the company owns or n)aiiages
h0115ill8 stock.
tlie advai)ceinenl of edu¢alion, Iraiiiing or retraining, particularly aiiiong iiiien)ployed people Thnd providii)g
Lineinployed people Kvitli ivork experieii¢e; and
tlie n)ainlei)ance, improvement or provisioi) of public an)enilies for the public benefit ii) the iiileresls of
regei)eratioii in areas of social ai)d econoinic deprivation in Ilie administmtioi) area ofthe Council.
EQUALITIES AND INCLUSION
The col￿panY oper1L les eqiial opporliinity policies and procediires ii) all aspects of ils work. By impleiiieiitiiig Iliese
policies and procedlires tlie col￿p¢￿nY seeks to ei)siire that it does nol discrii)iinate against ai)y per801) or oll)er
orgaiiisalioii on the groLinds ofrace, disability, iiatiojiality, gender. sexiiality, age, religion, respoiisibilily lor

Brighton & Hove Seaside Community Hoines Limited
TRUSTEES, AND DIRECTORS, REPORT
For the year ended 31 March 2024
dependents. Iinr¢laled Criminal aclivilies, bein8 HIV positive or having AIDS slatLlS, or aiiy other niallers ivhich
caiise a person lo be treated ivith injustice.
Tlhe company 5eek51o folloiv best professional practice in relation lo equal opportiinities and to comply iviih al I relevant
legi51atioii as well as Staliilory aiid other o￿le1￿1 giiidance and codes ofpraclic¢.
ACHIEVENfENTS AND PERFORMANCE
The conipany comnienced its main activities on l November 2011 ivhen it leased its first baicli of sixly-one
pioperlies. Since that lime, it has leased, refurbished, and brought back into use four liiindred and ninety-nine empty
homes, niany of ivl)ich ¥vere a bliglil on the con7miinity. altracling aIili-sociil behaviolir and vaiidalisin. The iiiilial
ii)ve81inenl of £28.5M brought all company hoiisinE UP to Decenl Honies Siaiidards and the capital receipt received by
BHCC alloNv¢d the COLincil to do the same iviih its own housing stock.
Tlie leasi1)8 and refurbishment of these properties provides a good qiiality, home for local single people and fainilies
Ivho niay oiherivise be housed in Linsuilable temporary accommodation, or in Bed & Breakfa51, or in either of these
01115ide of Brighton & Hove, aivay from a hoL15ehold's support net¥vorks And services siich as GP'S 8nd local schools.
All the con)pany's properties are lei al siib-markei rents and are self-conlained, Ineaning beneficiaries do not hAve
lo share bathroorn and cooking facilities ivilh olli¢r holiseholds.
Tlie compaiiy is the largest re5idenliJl leaseholder of COLincil properties in Il)e city ajid provides over 250/0 of the
temporary housiii8 iiscd by BHCC for people in hou.sing need. It has hoiised 1,4()7 hou.%eholds sinee trading begai),
and bllLLessfLilly nioved-on 107 tenants inln social housiiig in 2023124. Tlie average leiigih of slay for Iliese tenants
Ivas tl)ree years and five moiiilis.
Tl)e compAny lias appointed a nillna8iTig agent to maiiage 11)e properties 01) 115 belialf and agreed a set of key
perforinance indicators lo ensiire ils service is delivered lo a liigh siai)dard. Tliese are provided ai)d revieNved on a
nionlhly and quarterly basis.
FINANCIAL REVIEW
The company'5 priiicipal financial iiislriimeiils coinprise bank balances, trade debiors, trade creditors and loans lo 11)e
coinpaiiy. Tlie ii)aii) piirpose of these instruments is lo fii)ance 11)e company's operations.
The ¢onipany received £5,294,240 (2023: £5,160,484) in reveniie and liad £5,456,705 (2023: £5,332,059)
oiilgoings in 2023124. aiid the resiili of tlie ye14 r ivas net expendiliire of £162,465 (2023: £171,575).
Tlie company has a forly-year blisiness plan to cover the financing lind manii¥enient of 115 ciirrenl leasii)g
prograinme. While the company ciirrenily has a deficit of reserves this ivill 8radually reverse in line ¥viih tlie
projections froin Ilie detailed financial niodel ivhi¢h iinderpins ilie forly-year bLlSiness plaii, and a sigiiificanl Slirpliis
15 anticipated at the end of the project. The Iruslees are ple41sed 10 report that the biisiness plan aiid the fiiiaiicing
arrai)geinenl iviili Sanlander indicate appropriate funding for Ili¢ coiiipany lo operate.
As a r¢sull of Il)e assuraiice giveii by tli¢ robii%t fiiiancial forecast iviil)in Il)e detailed financial niodel (Ivhicli is
siibjecl to additional external revieiv and aiiditing) Ilie board are satisfied that ilie company has adeqiiate resources
to contiiiu¢ lo operate for Ilie foreseeabl¢ tuliire. On Iliis basis the priIiciple of a going concern has beeii operated in
th¢ preparatioii of Ilie financial statemenly.
RESERVES POLICY
The long.lern) fiiiai)cial plan ai)d projections prepared have anlicipaled reserves, alihough Il)ese are in deficit al
present Llnd ivill be for 50nie linie lo come. Hoivever, the board 15 keeii lo desigiiale parl of the cliarity's cash flinds
lo be used for casli i'eserves and in ihe liglil of the iiiain risks to the organisalioii ha5 decided lo set aside three
iiionihs overheads And operating costs plLlS rediindancy costs for su¢h a puipose. The generation of Iliese reserves
vill eiiable the charity lo conliiiiie 10 511pporl the delivery of organisalional objectives providing workiiig capital
fuiiding for runiiiiig costs a5 ivell as a biiffer for ui)foreseei) expeiidiliire, variations in casl) floiv ivhich ivill eiisiire
that the conipany Cali conliniie service ilie debi ai)d coinply iviih all debt covenaiils.

Bi"ighton & Hove Seaside Communily Homes Limited
TRUSTEES, AND DIRECTORS, REPORT
For tlie year ended 31 March 2024
FUTURE PLANS
Having eornpleled its progrRiiime lo lease and refiirbish properties for ihe use by honiele55 single people and
hon)eless fan)ilies. the company's fociis is conceiilrated on ensiiriiig the suc¢es5 of Ihe prograninie in tern15 of
ongoing qiiality ofaccommodatioii and servi¢¢ delivery, tenant engagement in tenms of improving Ilieir environments
and ivell-beinE. and on consolidating ils p&rtnership ivork aiid relalioiisliips wilh ils key 51akeholders. Fuliir¢ 5trate8iC
direction ivill see Ihe company fociis ils efforts on acquiriiig further properties to meet housing need in the Brighioii
& Hove area. It has prodiieed a sel of proposals for Coiisideralion by ils key stakeholder and remains open lo fLiriher
oppoi'lunities to provide other Services vviiliii) ils charilable objects. Hoivever, future plans to acquire furilier
properli¢s have been, and are likely to conliniie to be delayed by, th¢ deGisioJi-Inaking processes and timescales of
siaLehold¢rs and institiilions, acces5 to finance and possibly property market conditioiis.
In addition lo ils Core activity the company continues to slreTigilien its infraslruclure aT]d capacity lo ensure sufficient
siipport and sysleins are iii place to thrther ils charitable objects.
The company is also focused on ensuring tlial tenants are provided with a meaningfiil voice. Teiianl Engi& gement
aciivilies aiin lo enable tenants lo scrulini5e and feedback oil the services tliey receive, participate in activities that
enrich their lives. and provid¢ opportiinilies for training. improving their eftviroi)menls ond increasing Ih¢ir iyell-being,
Additionally the company maii)lains a clear focus on the health & safety of ils tenants, ensuring that the con)pany
aiid ils l))ansigiiig ag¢nl lak¢ all necessary steps lo comply Nvilli legislation and good practice in the manageinenl and
provision of ils homes.
Tlie coi)IillE year ivill see Il)e ¢ompAny inve.st in providing HrJu.sing.Relaied Siipporl for tenants impacted by the
Iv¢lfare-b¢n¢lil cap iviih a vieiv 10 niiligating ils impact on hoiiseliolds,
TRUSTEES, RESPONSIBILITIES
The lrnslees (Ivho are also director5 of Brighton and Hove Seaside Cominunity Homes Liiniled for the purposes of
eoihpai)y laiv) are responsible for preparii)g the Triislees, and Directors, report and tl)e fiTiancial slalemeiils iii
accordance iviih applicftble lttiv ai)d Urtited Kingdoiii Accoiinling Standards (Uiiiled Kingdon) Generally Accepted
Accuiinliiig Praclicel.
Company laiv reqiiires tlie directors lo prepare fin?( iicial stalen)enls for eacli financial year ivl)iLh give a IriiL Mnd fair
vieiv of Ilie slate of afyairs of the conipany aii(l of the incomiiig resources and Application of resourccs, iiicluding th¢
income and expeiidilure, of Ilie ¢ompxlly for Ihftl period. In prepariiig these financial stalemenls, the Inistees are
required to..
Select 5Ultable llccoiinlii)g policies aiid then apply them
¢on5islenily,'
observe the mell)ods and prin¢iples in the c.harities SORP (FRS 102);
make jiidgeinents and estimates that are Teasoiiable and prudent:
51ale ivheiher applicable ftccounling standards have beeii folloived, siibjeci to 81)y Inlllerial departiireg
disclosed avd explained iii the finoncial stalenienls; and
prepare Ihe finl< 1)cial slaletn¢nts on the goiiig coiiceni basis iinless It is inappropriate to presiiiii¢ that tlie
onipany Ivill conlii)Lie in bLisiiiess.
The Iruslees are responsible for keei)ii)g proper accounting record5 that disèlose with reasoiiable a¢¢iiracy at any
liiije tl)e finaiicial position of tlie company and enc2ble Iliem lo eiisiire Ilial Ilie financial slalei))enls coii)ply ivilli tlie
Conipanies Act 2006. Tliey are also responsible for 5afegiiarding Ilie assels of the company and heiice for takiiig
reasoiiable steps for tlie prevention and deleclioii of fraiid and other irre8ularilies.

Bt'ighton & Hove Seaside Community Homes Limited
TRUSTEES, AND DIRECTORS, REPORT
For tlie year ended 31 March 2024
STATEMENT OF DISCLOSURE TO AUDJTOR
Tlie directors Nvho are ii) office on the date of approval of these finaiicial slaleinenls have confirtned Ihal, as far as they
are aivare, tliere is no relev¢1nl aiidil ii)foniialioi) of ivhicli th¢ auditor 15 iinaivare. Each of Il)e directors l)ave coi)fimied
that they have lakeii all the steps that ihey oiight lo have taken as directors in order to make themselves aiyare of any
relevant audit infonllation aiid to es11< blish that it has beeii comi)Iiinicaled to th¢ auditor.
This report h&s been prepared in accordance ivilh the provisions applicable io compaiiies eiitilled lo the sn)all
compi1nies' exemptioii.
On behalf of the board
CJ Carli
DIRF,CTOtlnRUS'fEL
Dale.. 28" ALigusl 2024

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF BRIGHTON
& HOVE SEASIDE COMMLfNITY HOMES LIMITED
Oplnion
W¢ have aiidiied Ihe finai)cial statements of Brighton &, Hove Seaside Con)niLinity Homes Limited (tl)e'charitable
onipany,) for th¢ >'ettr ended 31 ￿lar¢I) 2024 which coi)Iprise the Sialeinei)l of Financial Activities, the Balance
Sheet, the Cash Floiy Slalenieiil and iiotes lo the finaiicial stateinents, inclLiding a suniinary of significant accounting
policies. The fiiiancial reportin8 frameivork that has been applied in their preparation is applicable laiv and United
Kingdoin Accoiinlii)g Standards, including FinanciAI Reporting Standard 102 'The Finaiicial Reporting Standard
applicable in Ilie UK and Repiiblic of Ireland, (Uiiited Kingdoin Generally Accepted Accoiinting Practice).
In our opinion the financial slalements:
give a Irlie and fair vieiv of Ilie slate of the charitable company's affairs as ai 31 Marcl) 2024 and of ils
ii)coming resoiirces and application of re5011rces, inclliding its incon)e and e.xpendilLire, for Il)e year then
ei)ded'
have been properly prepared in accordance iviih Uniled Kingdom Generally Accepted Accounting
Pracliee, and
have been prepared iii accordance iviil) the reqLiiremenls of the Coinpanies Act 2006.
BRsis for oplnlon
We condLicled our aiidil in accordance iviili Inlernalional Standards on Auditing (UK) (ISAS (UK)) and applicable
laiv. Our responsibilities under those slaiidards are furtlier dcs¢ribed in the Auililor5 respoT)5ibilities for Ihe audit of
the financial slalemeiils section of oiir report. We are independent of Il)e charitable conipany in accordance ivith
the eilii¢al requirenienls that are relevant lo oiir audit of the fiiiancial statements in Ilie UK, including the FRC'S
Ethical Stil1)dard, aiid ive have fiilfilled oiir oiher ethical responsibililies in accordance with tl)ese reqLiiremenls. We
believe Ilial the aiidil evidence li'e llave obtained is siifficient ai)d appropriate lo provide a basis for oiir opinion.
Coneluslons relAting lo going con¢erii
Ii) auditing the finaiicilll statements, Ive have coiicluded Ihal tl)e Iriislees, Iise of the goiiig conceni basis of
accounting iii the preparation of the financial statements is appropriate.
Based on the ivork ive have perfonned, Ive have i)ol ideiilified any material iincerlainlies relaliiig lo cvei)Is or
condilioi)s Ilial, individually or colleclively, may C¢2515i¥iiificanl doiibl on Ihe charitable con)paiiy's ability to
¢ontiiiiie as a going concern for A period of al least livelve Inonihs froni ivlien the financial siaien)eiiis are
aiilhorised for issue.
Our responsibilitie5 and the responsibilities of Ilie Iriislees iviih respect lo going ¢oiicen) are described in Ilie
relevant seclioiis of this report.
oilier information
The Iriislees are responsible lor the other intormation. The other iiifomialioii comprises the iiifornialion incllided
iii the annual report, other Iliaii Ilie fiiiancial slalenieiils and Olir Report of the Independent Aiidilurs Ihereon.
Oiir opinion on tlie financial slaieniei)ts does riot Cover the ollier infonnation niid. except lo Ihe exlenl ollienvise
explicitly stated in oiir report, Ive do not express any fomi of a5511rance coiiclusion thereon.
li) coi)neclion iviil) oiir aiidit of the finaihcial stalen)enls, oiir responsibility is lo read the other infonnalion aiid, in
doiiig so, consider iyheiher Ilie other infornialion 15 nialerijlly iiiconsislent iviil) Ilie fiiiancial stiileii)enls or oiir
knowledge obiaiiied ii) Ilie aiidil or oiherivi5e api)ears lo be niaterially mi55lated. If ive identify siicli maleiial
ii)consisleiicies or apparent rtialerial Inissl<ilei)iei)ts. Ive are reqiiired lo delemiiiie ivlieilier there is a material
Inisslalenient li) the fiiiancial stalemenls or a maleriAI misslaleinenl of Ilie ollier inforinatioii. If, based oil Ilie work
Ive liave perfornied, Ive conclude Ilial there is a material mi55talenieiil of ihis other infomiation, Ive are reqliired to
repon that fact. We have i)othiiig lo report it) Iliis regard.
Oi)inion oIi otljer lliAlters preserlbe(I by the ConipAnles Act 2006
In oiir opinioi), based on Ilie ivork tindertakei) ii) IILe coiirse of Ihe aiidit-.
the iiiforinalion given in the Report of Ihe Triiste¢s for the fin<l1)cial year for ivhicl) tlie fiiiancial statements
are prepared is congistei)t ivith Ilie fii)ancial slaieiiieiiis,. ai)d
Ilie Rei)ort of the Triislees has been prepared in accordaiice %viih applicable legal reqLiiremeiils.
lalters on ivhich iY¢ are required to repoi'l by exception
In tlie light of the knoivledge ai)d iinderslanding of Ilie charitable Cort)p￿In}, aiid ils eiiviyoniiienl obt1¢ ined ii) the
course of Ihe aiidil, Ive liave not identified Iiialerial lliis51alemeiils iii the Report of th¢ Truslees.
We have noil)ii)g to report in resi)ecl of the folloivii)E inatlers where 11)e Conipi< iiies Aci 2006 reqliires 115 to report
lo yoii if, iii oiir opiiii(Trn'.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF BRIGHTON
& HOVE SEASIDE COMMUNITY HOMES LIMITED
adeqiiate ¢1ccouiiliiig records have not beeii kept or returiis adequate for oiir aiidit have nol beei)
received froni branches nol visited by LIS. or
the fiiiaiicial 5tat¢menls are not in agreemeIit with t]ie accounting records and retums- or
certain disclosiires of triistees, reiiiiineration specified by laiv are not Inade. or
ve Iiave not received all the iiifom)ation and explaiiations we reqiiire for oiir aiidil. or
Ilie IrLislees were iiot eiiliiled to t.￿¢ advantage of Ihe small conipai)ies exemplioi) froin Il)e
requiremenl lo prepare a Strategic Report or in preparing tl)¢ R¢porl of Ilie Trustees.
Responsibilities of trustees
As explained more fully iii the Slareineiit of Tnislees Responsibilities, the trustees (Ivho are also the directors of
Ilie charitable company for the PLirpose5 of compai)y lavv) are responsible for the preparation of the fii)aiicial
slalemenls and for being satisfied that ihey give a true and fair vieiv. and for sii¢h internal eontrol as the trustees
determine 15 necessary to enable the preparation of fLiiancial statements that are free from rnaterial mi55talemenl,
Ivh¢ih¢r di1¢ to fraiid or error.
Ln preparing the finaiicial slaiemeiils, the Iruslees are responsible for assessing the ¢liariiable coinpaiiy's ability to
coi)liniie a5 a going ¢oiicern, di5closiiig, as applicable, niatlcrs related lo going concern 2¢ nd 115ing Ihe soing coiicern
basis of accounting iinless Ilie Iriislees either ii)leiid lo liquidate tl)e ch£Trrilable conipilny or to cease operatioiis, or
have iio reali51ic allernalive bul lo do so.
Our responsibilitles for the niidll of the tlnAnelAI st#tenients
Our objectives are lo obtain reasonable assurance aboiil ivhether the financial slateinenls as a ivliole are free from
material misstatement, Ivhether diie to fralid or error, and lo issiie & Report of the Independent Auditors that incliides
oiir opinion. Reasoiiable assiirance is a l)igh level of assliraiice, bLIt is not a giiaranlee that ali aiidit condLicl¢d in
accordance ivilh ISAS (UK) Ivill alivuys delect a material misslalemenl ivhen il exists. Misstalemenls can arise from
fraud or error and are ¢onsid¢red nialerial if, individiially or in Ilie aggregate, they ¢oiild reasonably be expecled lo
influen¢¢ th¢ ¢¢onomi¢ dpxisions of Lisers taken on Ihe basis of these finai)cial 51atern¢nt5.
Irregiilarities, inclliding fraud, are inslaiices of non-cornpliance iviih laivs and regiilations. We design procediire5
in line ivilli our respoi)sibiliiies, oiiilined above, to delecl Iiialerial iiiisslalemenis in respeci of I￿eBillar11les,
ii)cluding frtsiid. The extent lo Nvliich oiir pro¢¢dures are capable of delecling irregLilarilies, incliiding fraud is
detailed beloiv.,
Based oil our iinderslariding of the charity and ils aclivilies, and through disciission ivitli Ihe Inislees and
managemeiil. Ive id¢iilified Ihe principal risks of nialerial iiiisslalemenl both al the financial slalenienl level and ai
the assertion level.
We considered these risks in Il)e light of V¢irious fiiclors iii¢liiding the level of complexity. subjectivity, iin¢ertiiinty,
polei)lial management bias, fraud, 11)ateriality ond any oilier relevant factors.
We coiisidered Ilie exleiil to ivliich
Iliese iVOLild liave a niaierial impRcl on the financial slnieineiils and designed our audit ivork accordiiigly. Oiir
procedure5 incliided the folloiving:
Ive obtained an Liiiderslandiny of the legal Rnd regulftiory frAme%vork Ilial Ilie charity operates in, f0¢119ing on
those laivs and regulalioi)s that liad It)alerial effect oil the fii)ancial slalenieiils or Il)al liad a fLindamentRI
effecl on Il)e operalioiis of ihe cl)arily froim oiir profe5sioiial and seclor experience.
We perforiiied analytical procediires to idei)lify any unLlSual or Linexpecled relalioiiship5 that niay indicate
risks of i)ialerial tnisstal¢menl diie to fraud, and revieiyed significant or Iinu511al Iran5a¢lioi)s lo identify Ilieiff
underlying siipportiiig rationale
Ive inspected the n)iniiles of meetings of those charged iviili governaiice, and niade direct enqiiiries of
l))finageiiient aiid the board of tnislees concerning the charity's policies and procedLires rel£l1ii)g lo:
Identifying, evallialing, and coniplying iviih laivs And regulaiioiis ftiid ivlieilier 11)ey ivere aivare of
any instances of i)on-coi))pliaiice'
Deleclii)g and responding to the risks of fraud ai)d ivheilier Il)ey h£lve ki)oivledge of ai)y aclii<11,
suspected, or alleged fraLId.
The internal coiitro15 C51ablished to miligale ri5k5 ￿lated to fraud QT non-conipliaiic¢ ivilli laivs aiid
regiilalioi)s.
In addressing the risk of fraud Ilirougli iiiai)agenient overrid¢ of contro15, Ive tested the approi)riateiie55 ofjoiinial
entries Riid otl)er adjlislrnents, assessed ivhetlier tlie jLidgeii)enls iiiade in Inakii)g accoLinting eslirtiate% ivere
iiidi¢alive of a polenlial bias aiid lesled siEnificai)I Iraiisaclions 111111 ivere illll15ll<il or those oiiiside Ilie noriJ)al
course of busiiiess.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF BRIGHTON
& HOVE SEASIDE COMMLfNITY HOMES LIMITED
Ive also
Discussed and revielved the charity's busii)ess model and lonvard planning to assess going concern
comiiiiinicaled applicable laivs and iegLilations tliiougliout the audit leajn and remained alert lo any
iiidicalion5 of non.complian¢e IhToiighoul Ihe audit.
r¢vieived the financial statement disclosures and tested these to SLlPPOrting doclimenlalioii to assess
compliance with applicable laivs and regulations.
Carried oiil siibslanlive testing on incorne and expendiliire
Re-performed recoiiciliations of coiilrol accounts. and recalciilaled ilen15 sucli as depreciation
There are inherent limiialions in Ili¢ audit pro¢edures described Rbove and, the further reinoved iion-compliance
Yiih laws and regulations is from the event5 and transactions reflecl¢d li) the financial statements, the less likely
ve ivoiild becon)e aivare of it. We did not identify any key audit niallers relaling to irregiilarilies, including fraud.
As in all oiir audits, Ive also addressed the risk of nianagemei)l override of internal controls, incliiding testing
joiimals and evaluating ivhelher there evideiiee of inanageinenl bias by Ihe Iruslees that represented a risk of
material misslatemenl due to fr<1Ud,
A fiirther description of our responsibilities for Ilie aiidil of Ilie fin<incial slalemenls is located 011 the Financial
Reporting Coiincil's ivebsile al i¥¥￿V.fre.or￿.uklalidl10rsreSponSibilI(I¢s. This descripiioii fonns part of oiir Report
of the Indepeiident Aiidilor5.
Use of oiir rei)ort
This report is made solely lo the ¢harilable con)pany's members, as a body, in accordance iviih Cliapler 3 of Parl
16 of the Conipanies Act 2006. OLir aiidil ivork has been undertaken so that we might stale to Ilie charitable
coIMpany's menibers those matters ive are required lo state lo Ihcm in an aLidilors' report and fur no oih¢r purpose.
To Il)e fullest exlenl peniiilled by laiv, Ive do not accept or assume responsibility lo ai)yone other Ih&?n the charitabl¢
compaiiy and the charitable compaiiy's niembers as a body. for oiir audit ivork, for this report, or for the opinions
Ive have fornied.
Shona Ivardrop CA (Senior Sialiilory ALidilor)
for aiid on behalf of Chariot Hoiise Limited
Chartered Accountant 2nd Sialiilory Auditor
44 Grai)d Parade
Bri8litoIi
East Sussex
BN2 9QA
Date..
10

Brighton & Hove Seaside Coinmunity Homes Limited
STATEMENT OF fiNANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE
ACCOUNT)
Foi. the year eLided 31 March 2024
Notes
2024
2023
INCON,IE AND ENDOw￿lENTs FRONI:
Charitable activities
5,121,028
5,108.291
Invesliiieiil Income
173,212
52,193
15
Total
5,294,240
5,160,484
EXPENDITURE ON:
Charitable activities
(5,456,705)
(5,332,059)
NET EXPENDITURE
(162,465)
(171,575)
RECONCILIATION OF FUNDS..
TOTAL FUNDS BROUGHT FORWARD
(7,092,409)
16,920,834)
TOTAL FUNDS CARRIED FORWARD
(7,254,874)
(7,092,409)
Th¢ deficil for the year arises froin the ¢haTiIAble company's coiitilllli118 operalions.
The slalemenl of financial Activities incliides all gains and1055es recogiiised in Ilie year,

Bi"ighton & Hove Seaside Cominunity Homes Limited
BALANCE SHEET
As at 31 Marcli 2024
Company Reg)istr¢ltion No. 06861227
2024
2023
Noies
FIXED ASSETS
Taiigible assets
20,728,138
21.497.847
CURRENT ASSETS
Debtors
Cash al bank and in hand
764,124
4,623,261
765,780
4,387,499
5,387,385
(810,256)
5,153,279
(712,312)
CREDITORS.. ANIOUNTS FALLING DUE WITHIN ONE YEAR
NET CURRENT ASSETS
4,577,129
4,440.967
TOTAL ASSETS LESS CURRENT LIABILITIES
25,305,267
25,938,814
C.REDITORS: AklOUNTS FALLING DUE AFTER N,IORE THAN ONE
YEAR
(32.560,141) 133.031,223)
NET LIABILITIES
(7.254,874) (7,092,409)
LfNRESTRICTED FUNDS
Deficiency
(7,254,874)
17,092,409)
TOTAL DEFICIENCY
(7,254,874) 17,092,409)
Tliese fiiianciRI stalen)enls have beet) prepared it) accordance ivilh the provisions applicable to coiiipanies siibjecl lo Ihc
siiiall compaiiies regin)e.
Tl)e fin¢1ncial slaiemeiits on pages I 110 20 ivere approved by the board of direclors aiid aiiiliorised for i5siie 011 28, Aiigiist
2024 and arg signed oi) ils behalf by..
C J Carlisle
DIRECTOBThRU
12

Brighton & Hove Seaside Community Homes Limited
STATEMENT OF CASH FLOWS
For the yecli. ended 31 March 2024
2024
2023
Note
CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES
13
603.252
605.213
CASH FLOWS FROIK( INVESTING ACTIVITIES:
Purchase of fixed assets
(802)
CASH USED IN INVESTING ACTIVITIES
(802)
CASH FLOWS FROfvI FINANCING ACTIVITIES..
Repayrnenls of borro¥ving
Cash infloiys from neiv borrowing
(367,490)
(342.204)
NET CASH PROVIDED BY FINANCING ACTIVITIES
(367,490
(342.204)
CHANGE IN CASH AND CASH EQUIVALENTS IN THE EiEPORTING
PEIUOD
235,762
262,207
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
REPORTING PERIOD
4,387,499
4,125,292
CASH AND CASH EQUIVALENTS AT THE END OF THE REPORTING PERIOD
4,623,261
4,387,499
13

Brighton & Hove Seaside Community Homes Limited
ACCOUNTING POLICIES
FOT the yeai" elided 31 Marcli 2024
BASIS OF ACCOUNTING
The financial statements of the charitable company, Ivhicli is 2 Pliblic bei)efit ei)lity under FRS 102, h42ve beeii prepared
iii ac¢ordan¢e iviih Ihe Charities SORP IFRS I02)'AccoLinting ?¢ nd Reporting by Charities.. Sialeineiil of RecoIninended
Practice applicable to cliarilies preparing their accoiinls in accordance iviih the Fiiiic ncial Reporting Standard applicable
iii Ihe UK ai)d Repiiblic of ireland (FRS 102) (effective l Janiiary 2019), and the Conipanies Act 2006. The financial
51alemenls have been prepared iiiider the historical cost conveiitioii.
The fiinclioiial curreiicy of tlie compan), is poiiiids sterling becaiige that is Il)e CLirrency of the economic environmeni in
Ivhich li op¢rales. All figiires have been roiinded lo the iiearest pound.
As the company has net liabilities, the directors have coi)sidered ivhelher il is appropriate lo prepare Ilie finaiicial
staleiiieiils on tlie basis that Ili¢ company is a going concerii. As loiig-term funding ha5 been secured. the directors
¢onsid¢r li appropriat¢ to adopt th¢ going concern basis for the preparation of ils financial siateinenls.
INCOMI ING RESOURCES
Inconie is recognised ivhen the charity is legally eiililled to il after any perfoTmanc¢ conditions have been met, the
aniolinls can be nieasiired reliably, and il is probable thai inconie ivill b¢ r¢ceived.
Rental Incon)e is accoiinted for oil Ilie basis of monies receivable diiriiig the year.
Inleresl income is recognised ivl)en il is probable Il)at Ilie ecoiionii¢ beiiefils ivill floiv to the ¢liarity and the ai))ount of
revenlie can be Ineasiired reliably.
TANGIBLE FIXED ASSETS AND DEPRECIATION
Tai)gible fixed assets are slated al cost less depreciaLion. Depreciation is piovided al raies ¢alculaled to ivrite off the cost
less eslimaied residLial valiie of each asset over ils expected usefvl life. as folloivs..
Land aiid biiildings Leasehold
Conipuler eqiiipmenl
Fiirniliire, fixliires and fittings
Over Ilie life of the lease
3 years oil a slrnighl-lii)e basis
3 years on a slraighi-line basis
Depreciation is cAIcLilaled for a fLIII year in Ilie year of acquisition of Ilie assel.
Sn)all ilerns of eqiiipmei)i linder £250 in Cost are not capilalised and Are ivrilltii off in rhe year of piirchase.
OPERATING LEASES
Rentals pAyable linder operaliiig leases are charged RgAiiisl iiiconie on a stTaighi-liiie basis over the le￿e terni.
RESOURCES EXPENDED
All expeiidillire is accollllted for oli an accrii&ls basis and lias been classified under headings that aggregate all Costs
related lo that category. Expeiidilure is recognised ivhere there is a legal or conslrliclive obligalioii lo Inake paynienls
lo Ihird parties, il is probable tl)<lt the setileinenl ivill be required, and the aniount of the obligalioi) ¢aii be i))easiir¢d
reliably. All expenditure in¢liidiiig siipport costs and goveriiance costs are allocated or apportioned to the applicable
e￿Pe1]di1Ure headings, as noted beloiv..
Siippoi'l c0515 are those Ihat as5151 the ivork of the charity bill do not directly represent charitable activities and incliide
office and goveri)ance Costs. They are iii¢iirr¢d directly iii siipporl of expendiliire on the object5 of tlie charity, Ivhere
siipport C0515 caniiol be directly Altribiiled lo particiilar headings they are allocated on A basis cotlslslei)I with the iise
of the resources.
Govemance costs coniprise all costs involving the piiblic aeeoLinlability of tlie charity and ils eonipliance ivitl)
regiilalioii good practice. These costs in¢liide costs related lo slaliitory aiidil and legal fees. Ivliere Ili¢y caiiiiol be
direcily attribiited lo particiilar headiiigs they are allocated 01) a basks consisl¢iil iviih ihe iise of the resources.
VAT
As Ilie coiiipany's liirnover c0115iSts of rentlc l irtcoi))e ivl)ich is exeinpl froni IIA T Il)e compftiiy is iiiiable lo recover VAT
siiffered oil e.Ipeiidilure. The expeiidiliire headings are slioivji nel of VAT ivliile I￿eCOVerable VAT is incliided iii total
111)der ils oivn expenditure lieadiiiy.
14

Brighton & Hove Seaside Community Hornes Limited
ACCOUNTING POLICIES
For the year ended 31 March 2024
LIABILITIES
Liabilities are classified <1ccording lo the SLibstan¢e of the contracliial arraiigeiiieiil eiilered iiilo and are slated al their
oniinal amount.
FINANCIAL INSTRUMENTS
The charity 01)ly has financial asset5 and financial liabilities ora kind Ihal qiialify as basic fiiiancial instruments. Basic
rinai)cial instriiments are initially recognised al irans£1clion valiie and siibseqiieiitly mettsuied at their setilemenl value
Iviili Ilie exceptioii ofbank loans %¥hich are subseqlienily nieasiired ai amoTiised cosl.
CASH AT BANK AND IN HAND
Casli at bank and cash in lland iiicliides cash and short term highly liqiiid investments iviih a short maturity of three
months or less froin ihe date of acqiiisilion or opening of the deposit or similar account.
DEVELOPMENT COSTS
Costs of legal and professional fees will be capitalised iwhere they a￿ directly ¢illribLIIAble to Ilie orgaiiisalion's initial
progrRmni¢ of Iraiisfer of properties from B Tigl)lon & Hove City Council,
Legal ond professional fees and other Costs in¢urred in the ruiining of the conipaiiy ttre not capilali5ed lo the cost of Il)e
properties biit ivrilten off iii the period the cos15 are inciirred.
PENSION CONTRIBUTIONS
The cliarity n7akes pension coiilribulion5 on behalf of eligible employees into personal pension plan5. The charity's
Contribution is restricted 10 the eonlriblilions disclosed in Note 7.
FtrND ACCOUNTING
Tl)e charity lias iio restricted or eiidoiviiieiil fLiiids. All fiiiids are, Ilierefore, Lll)re51ricted aiid can be Lised in accordance
vilh the cliaritable objects al the discretion of Ilie Irlislees.
15

Bi"ighton & Hove Seaside Community Homes Limited
NOTES TO THE FINANCIAL STATEMENTS
For the yeai" elided 31 March 2024
NET OUTGOING RESOURCES FOR THE I'EAR
2024
2023
Nel oiitgoing resoiirces ig staled ajler cl)ar8ing'.
Deprecialioii of tangible assets
Oivned assets
Leased a55e15
Operating lease rentals
2,012
767.697
9.914
2,098
767,697
9,540
TAXATION
The con)pany is a registered cliarity and as sucli its income and gains falling ivithiii Sections 471 10 489 of Ihe
Corporation Tax Act 2010 or Seelion 256 of the Taxation of Cliargeabl¢ G<?ins Act 1992 ftre cxcnipi from corporalioii
lax to the exlenl that Iliey are applied lo ils charitable ubjeclives.
TANGIBLE FIXED ASSETS
Leasehold
Land and
bliildings
Compiiler
equipmeiii
elc.
Total
COST
Al l April 2023
Addilioiis
29,498,181
33,179
29,531,360
Disposals
Al 31 ￿larch 2024
29,498,181
33,179
29,531,360
DEPRECIATION
At l April 2023
Charge for Ilie year
Disposa15
8,002,677
767,697
30.836
2,012
8,033,513
769,709
At 31 Marcli 2024
8.770,374
32,848
8,803,222
NET BOOK VALUE
At 31 Marcli 2024
20,727,807
331
20,728,138
At 31 Marcli 2023
21,495,504
2,344
21,497,847
DEB TORS
2024
2023
Trade debtors
391,773
372,351
391,773
374,007
Other debtors and prepciyI))ents
764,124
765,780
16

Brighton & Hove Seaside Community Homes Limited
NOTES TO I'HE FINANCIAL STATEMENTS (CONTINUED)
For the ye￿. elided 31 Mai'ch 2024
C,REDITORS'. ANIOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Trade creditors
Taxation and social seciiTity
Other creditors
Loan - Sanlander
206,192
208.806
134,616
469.448
137.650
365,8)6
810,256
712,312
CREDITORS: AMOUNTS FALLING DUE AFTER klORE THAN ONE YEAR
2024
2023
Other creditors - Brighton and Hove City Coiincil
Loan Sai)lai)der
2,266,508
30,293,633
2,268,142
30,763.081
32,560,141
33,031,223
An analysis of ihe ii)aturity of Loan Sanlander is given beloiv..
2024
2023
An)ounls falling diie iii niore than one year, bill less 11)an l%vo years:
581,808
469,448
Aliiouiils falling due beliveen hvo and five yesirs,,
2,516,625
2.120.655
Amoiii)Is fallin8 diie in more Ihaii five year5:
27,195,200
28,172,978
The other Creditors dLie to Ilie Brigl)lon aiid Hove City Couiicil are repayable ivheii fiiiids becoine available ivhicli as a
resiili of ciirrenl cash Iloiv forecasts ivill not be ivithin livelve nioi)ths of Ilie dale of the approval of Iliese fiiiaiicial
slalenienls.
Brigliton and Hove Se<1side Hom¢s l)as a 30-year fixed rale loan facility iviili Santander ii,hicli eoninienced in Sepleii)ber
201 l. This is accouiiled for as basic fiiiaiicial in51riiiiieiit.
Tlii5 15 seciired by a fixed and floating ch£lrge on the asse15
of the com￿71)Y. The aiiioiinl of the loan ivas £33 millioii. Ivhich ivas draivn doivn over a five-year period. Capital
repayments coninieiiced in Sepleinber 2017 ivith repaynienl in fiill by 31 M&rcli 2041. Tl)e conipaiiy is currei)Ily paying
rixed interest al a rale of 6.10/0 ivhich ivill iii¢rease lo 6.25Yo in October 2031 iinlil the eiid of the loan period.
17

Brighton & Hove Seaside Community Homes Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Foi. the year ended 31 March 2024
PENSION AND OTHER POST-RETIREklENT BENEFIT COMMITN.IENTS
DEFINED CONTRIBUTION
2024
2023
Contribiilioiis payable by the conipany for the year
27,538
25,910
LIABILITIES OF NqENIBERS
Under Clause 6 of11)¢ Nl¢morandiin) of Association, every Coiiipany Nlember Linderlakes lo contribute SLICII Ainolinl as
niay be required (not exceeding £ l ) to the Company's agsets if il sholild be iVOLiiid lip %vhil¢ h¢lshe is a Member or
Iviiliin one year after helslie ceases lo be a Nleniber, for payment of Ilie Company's debis and liabilities conlracted
before holshe ceased lo be a Member. and of the costs, charges and expenses of ivinding up, and for Ilie adj1151menl of
Ihe rigliis of Ihe ¢onlribulors aillong themselves.
FINANCIAL CONIMITNIENTS
At 31 Nqarch 2024 the company ivas commilled to niaking the folloiviiig fiiliire ft)iiiit)ium lease pn) ments Linder non-
¢ancellable operAiing leases.
Equipmei)I
2024
Land and Buildiiigs
2024
2023
2023
Operating leases iyhicli expire..
Not later than one year
Betiveeii livo and five years
385
1,540
385
8,000
14,667
7,101
10 RELATED PARTY TRANSACTIONS
2024
2023
Sl)ort terin creditors oiiinE to Brighton &. Hove City Council al the year end
199,969
192.909
Aniouiils re¢eived from Brighton & Hove City CoLiiiciI on tlie company's behalf in
Ilie year
Loiig tem ¢reditors oiving lo Brigliloii & Hove City Council al tlie year eild
634,497
450,237
2,266,508
2,268,142
Rental iiicoine received Ill the year froin Brighton & Hove City Council as
nian<1gin8 Agents
Charges in Ilie year froii) Brigl)lon & Hove City CoLiiiciI for niaiiagemei)É fees
5,121.028
5.108,291
2,357,272
2,274,099
Repayiiieiil of A vailable Monies lo Brighioii and Hove City CoLin¢il
636,131
521,975
There are Ciirreiitly Iliree direclor5 of Ihe conipaiiy ii,ho are also coiiI)cil niember5 of the Brigl)loii aiid Hove City
18

Bi'ighton & Hove Seaside Community Homes Limited
NOTES'fo THE FINANCIAL STATEMENTS (CONTINUED)
ror the year ended 31 Mairh 2024
I I EXPENDITURE ON CHARITABLE ACTIVITIES
2024
2023
Property manageinent f¢¢s (See i)oie 10)
Siipporl costs
Depreciation
orrice and geiieral overheads
Legal and professional fees
Finance costs (Sanlaiider Loai))
Audit fee
2,357,272
249,886
769,709
92.183
76,144
1,900.792
10,719
2,274,099
212.618
769,796
80,288
55,907
1,929,789
9,562
5,456.705
5,332,059
12 STAFF COSTS AND TRUSTEES, REMUNERATION
2024
2023
Salaries
Social security
Pensioii conlribiilion
198,807
13,472
27,538
167,920
12,220
25,910
239,817
206,050
The averAge niimber of einployees for 2024 ivns 5 (2023.. 5) aiid one eiiiployee (2023: one einployee) earned n)ore than
£60,000, biit not more Ihaii £ l 00,000.
Tlie lol<l1 employee beiiefils of Il)e key managemeiit personnel of11)e cl)arity ivere £125.264 (2023., £113,760).
None of Ihe Triislees received aiiy ei)ioluii)enls or other payiiieiil for their services diiriiig eillier year.
Foiir Irusteeg iN'ere reinibiirsed expei)ses dliring the )'ear of £909 in lolal {2023'. Tii'o Iruslees. £1,303).
These expenses iii¢luded Iravelling expenses and stationery.
13 RECONC.ILIATION ON NET fvIOVEMENTS IN FUNDS TO NET CASH FLOIV
FROM OPERATING ACTIVITIES
2024
2023
Net niovemenl in fiiiids
Add b<l¢k d¢precialion cl)arge
(Ii)ereasellDe¢rease in debtors
(Decrease)Ilncrease in ¢￿ditorS
(162,465)
769,709
1,656
(5,648}
(171.575)
769,796
18,991
111,999)
NET CASH PROVIDED BY I (USED IN) OPERATING ACTIVITIES
603.252
605,213
19

Bi'ighton & Hove Seaside Community Homes Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 Marcli 2024
I4 ANALYSIS OF CHANGES IN NET DEBT
At start of year
Cash FIoiv5
Other noii-cash
Changes
At ei)d of
year
Cash
Loaiis fallino due ivithin one year
Loai)s falling due after more than
one year
4,387,499
(365,856)
(33,031,223)
235,762
365,856
1,634
4.623,261
(469,448)
132.560.141)
(469,448)
469,448
Tota]
(29,009,580)
603,252
{28,406,328)
15 INVESTNIENT INCONqE
2024
2023
Bank Interest Received
173,212
52,193
20