OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

CONTENTS Page
Reference and Administrative Information 2
TrusteesAnnualReport 3to4
IndependentExaminer'sReport
StatementofFinancial Activities 6
Balance Sheet 7
NotestotheAccounts 8to11

TOTAL TOTAL
UNRESTRICTED RESTRICTED FUNDS FUNDS
Note FUNDS FUNDS 2023 2022
INCOMINGRESOURCES
Incomingresourcesfromgenerated
funds
Voluntaryincome 670 670 830
Rentalincome 29,004 29,004 29,004
Incoming resources from charitable
activities 3
TOTALINCOMINGRESOURCES 29,674 29,674 29,834
RESOURCESEXPENDED
DirectCharitableExpenditure
Premises costs 29,892 29,892 29,454
EventsandConferences 4 0 0
GeneralandAdministrativeexpenses 4 1,750 1,750 2,209
Governance costs 0
TOTALRESOURCESEXPENDED 31,642 31,642 32,217
Netmovementinfunds (1,968) 0 (1,968) (2,383)
Reconciliationoffunds
Totalfundsbroughtforward 25,598 0 25,598 27,981
Totalfundscarriedforward 23,630 23,630 25,598
Note 2023 2022
£
FIXED ASSETS
Tangibleassets
CURRENTASSETS
Debtorsandprepayments
6
7
1
0
1
380
Leasedeposits
Cash at bank andinhand
4,500
23,880
4,500
24,968
28,380 29,848
LIABILITIES
Creditors: amounts due within
oneyear 1,000 500
NET CURRENT ASSETS 27,380 29,348
LONG TERM LOANS & ADVANCES
Interest free-Personal Loans (3,750) (3,750)
NETASSETS
23,630 25,598
Financedby:
ACCUMULATED FUNDS
Unrestricted 23,630 25,598
Restricted
TOTAL CHARITY FUNDS 23,630 25,598

UNREST'RICTED RESTRICTED TOTAL TOTAL,
PUNIDS PUNDS PUNDS FUNDS
2023 2022
Appeals andDonatlons 670 670 830
Income TaxRefunds
670 670 830

UNRESTRICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS FUNDS FUNDS
2023 2022
£

UNRESTRICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS FUNDS FUNDS
2023 2022
£
Premises costs
Rent 28,992 0 28,992 28,992
Maintenance 0
Business and Water Rates 900 ) 900 1,016
29,892 29,892 30,008
Eventsandconferences
YouthTrainingEventsandactivities 0
Tuition Classes 0 0
Donations ) 0
) 0
GeneralAdministrativeExpenses
Insurance
880 880 1,699
TelephoneandInternetcharges 160 160 132
HeatandLight 710 710 378
BankchargesandSundryExpenses 0 0
Deprcciation
1,750 1,750 2,209

5-GOVERNANCECOSTS
Thegovernancecostsconsisted ofthefollowingcosts:
2023 2022
Legalandprofessionalfees 0.
6-FIXED ASSETS
Building
Extension
Total
COST
At1August2022
Additions
44,595
0
44,595
Disposals 0
At31July2023 44,595 44,595
DEPRECIATION
At1 August2022 44,595 44,595
ChargeforYear
EliminatedonDisposal 0 0
At31July2023 44,595 44,595
WRITTENDOWNVALUE
At31July2023
At31July2022 0
7-DEBTORS
2023 2022
Prepaymentsandaccruedincome 380
8-CREDITORSANDACCRUALS:amountsfallingduewithin1year
2023 2022
£
Cash Advances
Accruals 1,000 500
1,000 S00
9-CONTINGENT LIABILITIES
At31July2023LMCChadnoknowncontingentliabilities.
10-CAPITAL COMMITMENTS
2023 2022
Capitalexpenditurethathasbeencontractedforbuthasnotbeenprovidedforin
the Financial Statements NIL NIL
CapitalexpenditurethathasbeenauthorisedbytheTrusteesbuthasnotbeen
contracted for NIL NIL