OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

CONTENTS Page
Reference and Administrative Information 2
Trustees' Annual Report 3to4
Independent Examiner's Report 5
Statement ofFinancial Activities 6
BalanceSheet
NotestotheAccounts 8to11

TOTAL TOTAL
UNRESTRICTED RESTRICTED FUNDS FUNDS
Note FUNDS FUNDS 2021 2020
£
INCOMING RESOURCES
Incoming resources from generated
funds
Voluntary income
Rental income
2 900
33,472
0
0
900
33,472
1,000
26,100
Incoming resources from charitable
activities 0 0 27,580
TOTALINCOMINGRESOURCEs 34,372 34,372 54,680
RESOURCESEXPENDED
DirectCharitableExpenditure
Premises costs
EventsandConferences
29,454 29,454 27,726
265
General and Administrative expenses 4 2,521 2,521 8,689
Governance costs 0 0 0
TOTALRESOURCESEXPENDED 31,975 31,975 36,640
Netmovement infunds 2,397 2,397 18,040
Reconciliationoffunds
Total funds brought forward 25,584 25,584 7,544
Totalfundscarried forward 27,981 27,981 25,584

Note 2021 2020
FIXEDASSETS
Tangible assets 6
CURRENTASSETS
Debtors and prepayments
Leasedeposits
558
4,500
379
4,500
Cashatbankandinhand 27.173 24,955
32,231 29,834
LIABILITIES
Creditors: amountsduewithin
oneyear 8 500 500
NETCURRENTASSETS 31,731 29,334
LONGTERMLOANS&ADVANCES
Interestfree-PersonalLoans (3,750) (3,750)
NETASSETS
27,981 25,584
Financed by:
ACCUMULATEDFUNDS
Unrestricted 27,981 25,584
Restricted 0 0
TOTALCHARITYFUNDS 27,981 25,584

UNRESTRICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS FUNDS FUNDS
2021 2020
AppealsandDonations 900 900 1,000
IncomeTaxRefunds 0 0 0
900 900 1,000

UNRESTRICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS FUNDS FUNDS
2021 2020
£ £
LocalAuthorityGrants
-LondonBorough ofWaltham Forest 25,000
OtherFund-Raisingincome
-EventsandActivities 2,580
Totalincoming resources 0 27,580

UNRESTRICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS FUNDS FUNDS
2021 2020
Premises costs
Rent 28,992 28,992 27,243
Maintenance
Business andWaterRates 462 462 483
29,454 29,454 27,726
Eventsandconferences
Youth Train ingEventsandactivities 225
Tuition Cla sses 0 0
Donations
225
General AdministrativeExpensess
Insurance I,159 1,159 1,249
TelephoneandIntemetcharges 425 425 651
HeatandLight 937 937 4,170
Bankcharges andSundryExpenses 0
Depreciation 0 2,619
2,521 2,521 8,689

Thegovemancecostsconsistedofthefollowingcosts:
2021 2020
Legal andprofessionalfees
6-FIXED ASSETS
Building
Extension
Total
COST
At1August2020 44,595 44,595
Additions 0
Disposals
At31July2021
0
44,595
0
44,595
DEPRECLATION
At1August2020 44,595 44,595
ChargeforYear
EliminatedonDisposal 0
At31July2021 44,595 44,595
WRITTEN DOWNVALUE
At31July2021
At31July2020 0
7-DEBTORS
2021 2020
Prepaymentsandaccrued income S58 372
8-CREDITORSANDACCRUALS:amountsfalling duewithin 1year
2021 2020
£
Cash Advances 0
Accruals S00 500
S00 500

CAPITALCOMMITMENTS
2021 2020
Capital expenditure that has been contracted for but has not been provided forin
the Financial Statements NIL NIL
Capital expenditure that has been authorised by the Trustees but has not been
contractedfor NIL NIL