OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity number: 1133322

Parish of St Dunstan and All Saints, Stepney

(A Parochial Church Council registered as a charity, number: 1133322)

Financial Statements

and Trustees' Report

for the year ended 31 December 2022

AT Parish of St Dunstan and All Saints, Stepney

(A Parochial Church Council registered as a charity, number: 1133322)

Index to the Financial Statements for the year ended 31 December 2022

Page
Index to the Financial Statements 2
Charity Information 3
Trustees' Report 4 - 5
Statement of Trustees' Responsibilities 6
Independent Examiner's Report 7
Statement of Financial Activities 8
Statement of Financial Position 9
Statement of Cash Flows 10
Accounting Policies 11 - 12
Notes to the Accounts 13 - 18

Page 2

AT Parish of St Dunstan and All Saints, Stepney (A Parochial Church Council registered as a charity, number: 1133322)

Charity Information

for the year ended 31 December 2022

Status: The Parochial Church Council (PCC) is a corporate body established by the Church of
England. It is constituted and governed by the Parochial Church Councils (Powers) Measure
1956 (as amended) and the Church Representation Rules (2011). The members of the PCC
are its trustees under charity law and are referred to as such throughout this report.
Charity name: Parish of St Dunstan and All Saints, Stepney
Charity registration number: 1133322
Registered office: St Dunstan and All Saints Church
Stepney High Street
London
E1 0NR
Operations address: St Dunstan and All Saints Rectory
Rectory Square
London
E1 3NQ
Chair: The Reverend Trevor F Critchlow
Vice chair: Mr Julian Cass
Treasurer: Mrs Bridget Cass
Secretary: Mrs Angela Hancock
Churchwardens: Bunmi Bunmi Fawehinmi
Roberto Ishii
Comfort Olaosebikan
Julian Cass
Independent Examiner: Anthony Armstrong FCA
Armstrong & Co
Chartered Accountants & Statutory Auditor
4a Printing House Yard
Hackney Road
London
E2 7PR
Bankers: HSBC plc
465 Bethnal Green Road
London
E2 9QW
0
CCLA Investment Management Ltd
The CBF Church of England Funds
80 Cheapside
London
EC2V 6DZ

Page 3

(A Parochial Church Council registered as a charity, number: 1133322)

AT Parish of St Dunstan and All Saints, Stepney

Trustees' Report

for the year ended 31 December 2022

The Trustees of the Parish of St Dunstan and All Saints, Stepney present their report together with the financial statements for the year ended 31 December 2022.

Reference and administrative information

St Dunstan and All Saints is situated in Stepney, London. It is part of the Stepney Area in the Church of England Diocese of London. The address of the church is: St Dunstan and All Saints, Stepney High Street, London, E1 0NR. The correspondence address is: Rectory Square, London, E1 3NQ.

The Parochial Church Council of the Ecclesiastical Parish of St Dunstan and All Saints, Stepney became a registered charity on 16 December 2009, number 1133322.

Legal foundation of the PCC

The Parochial Church Councils (Powers) Measure 1956 as amended, defines the principal functions and purpose of the PCC which is the responsibility of co-operating with the incumbent (Rector) in promoting the mission of St Dunstan’s in its parish.

Membership

Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules.

During the year the following served as members of the PCC or assisted in the running of church activities.

Clergy:

The Reverend Trevor F Critchlow - Chair Ex-Officio

Term of Office: Ex-Officio

Office Holders:

Ms Bunmi Fawehinmi - Churchwarden Mr Roberto Ishii - Churchwarden Mrs Comfort Olaosebikan - Churchwarden Mr Julian Cass - Deputy Churchwarden for Fabric Vacant – Deanery Synod Representative Ms Angela Hancock – Deanery Synod Representative Mrs Bridget Cass - Treasurer PCC Secretary - Ms Angela Hancock

Members:

Term of Office:

Ends APCM 2023 Ends APCM 2023 Ends APCM 2023 Co-opted Ends 31st May 2023 Ends 31st May 2023 Ends APCM 2023 Elected annually

Term of Office:

Eileen Longstaff Ends APCM 2023 Susan Perriam Ends APCM 2023 Victoria Obaze Ends APCM 2023 Jenny Ellwood Ends APCM 2023 Anam Peter Islam Ends APCM 2025 Lawrence McLaren Ends APCM 2023

Paid Staff in Attendance to Advise

Ms Sarah Smith, Children and Community Worker Felix Trimbos, Rhodri Dowland-Owen

Structure, governance and management

The method of appointment of PCC members is set out in the Church Representation Rules. All church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC for 3 years. 12 members are generally elected.

The PCC is a corporate body established by the Church of England and operates under the Parochial Church Council Powers Measure. It is responsible for implementing policies and strategies which have been approved by the PCC and progressing organisational objectives. It meets approximately every six weeks (with a break over the summer period) and receives financial and operational reports.

Page 4

(A Parochial Church Council registered as a charity, number: 1133322)

AT Parish of St Dunstan and All Saints, Stepney

Trustees' Report

for the year ended 31 December 2022

Objectives and activities

St Dunstan and All Saint's PCC has the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.

Business of the PCC in 2022

St Dunstan's PCC met in July 22 and received a detailed Finance Report about donations from the Pemberton Barnes Charity, the Parish Accounts, rent received from Arbour Square, plans for Shandy St our contribution to the Diocesan Common Fund and arrangements for bookkeeping. The PCC also received reports on charitable giving, children's and community work, the electoral roll, planned giving, Deanery Synod, safeguarding, parish assistants, and the Rector’s report. The PCC also considered and approved a proposal for a community audit. PCC members raised the issues of the Open House weekend, organ recital, gardening volunteers, and the role of church wardens.

The PCC also met in September 22 and discussed the appointment of PCC officers, progress with the Community Audit, Open House and the Annual Art Exhibition, Gardening volunteers, St Dunstan’s contribution to the Diocesan Common Fund, the Archdeacon's Visitation, Safeguarding, Sidespeople, and Eucharistic Ministers. PCC received reports from the children and community worker and the rector. PCC members raised the issues of a speaker for St Lukes tide preparations for the King's Coronation Party, Music for All Souls and All Saints and the planned Anniversary Organ recital.

At the October meeting of the PCC in 22 there was an extensive discussion about Safeguarding, Health and Safety Policies, and a revision of the budget. The PCC also discussed again the role of church wardens, the fire risk assessment, the archdeacons visitation and the issues to be raised with the Archdeacon, and received reports from the Deanery Synod and the Rector. PCC members raised planning for the King's Coronation Party, giving good notice for PCC and other administrative meetings including a calendar of dates for the year, the appointment of a PCC member on the governing body of Stepney All Saints School and planning for All Saints and All Souls.

Public Benefit

St Dunstan and All Saints, Stepney benefits the public by way of: regular worship that is open to all, the provision of sacred space for personal prayer and contemplation, pastoral work (including the visiting of the sick and the bereaved), teaching Christianity through sermons, courses and small groups, taking school assemblies, promoting the whole mission of the church through its assistance to older people, parents and children, and supporting charities in the UK and overseas.

Financial Review

The results of the period and financial position of the PCC are shown in the annexed financial statements.

The Statement of Financial Activities shows net outgoing resources for the year of £27,880 and reserves of £1,090,927.

Tangible fixed assets for use by the charity

Fixed assets are set out in Note 9 to the accounts.

Independent Examiner

The Independent Examiner, Anthony Armstrong FCA of Armstrong & Co, Chartered Accountants and Statutory Auditor, has indicated his willingness to be proposed for re-appointment.

Approved by the PCC on 20 October 2023 and signed on their behalf by:

The Reverend Trevor F Critchlow PCC Chair, Trustee

Page 5

(A Parochial Church Council registered as a charity, number: 1133322)

AT Parish of St Dunstan and All Saints, Stepney

Statement of Trustees' Responsibilities for the year ended 31 December 2022

Statement of trustees' responsibilities

The trustees are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The trustees are required by law to prepare financial statements for each financial period which give a true and fair view of the financial activities of the charity and of its financial position at the end of that period. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, the Church Accounting Regulations 2006 and the provisions of the governing document. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6

AT Parish of St Dunstan and All Saints, Stepney

(A Parochial Church Council registered as a charity, number: 1133322)

Independent Examiner's Report to the Parochial Church Council of the Parish of St Dunstan and All Saints, Stepney

I report on the accounts of Parish of St Dunstan and All Saints, Stepney for the period from 1 January 2022 to 31 December 2022, which are set out on pages 8 to 18. My report is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 ('the Regulations') and the Charities Act 2011 ( 'the Charities Act' ).

This report is made solely to the charity's trustees as a body in accordance with section 145 of the Charities Act and regulations made under section 154 of that Act. My examination has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the PCC and its members as a body, for my examination, for this report, or for the opinions I have formed.

Respective responsibilities of members of the PCC and the examiner

As described on page 6, as PCC members you are responsible for the preparation of the accounts, and you consider that an audit is not required for this year under the Regulations or under section 144(2) of the Charities Act and that an independent examination is needed.

Having satisfied myself that the charity is not subject to audit under charity law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:

I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Anthony Armstrong FCA of Armstrong & Co Chartered Accountants & Statutory Auditor

Dated: 20 October 2023

4a Printing House Yard Hackney Road London E2 7PR

Page 7

(A Parochial Church Council registered as a charity, number: 1133322)

Parish of St Dunstan and All Saints, Stepney

Statement of Financial Activities

for the year ended 31 December 2022

Notes
Income from:
Donations and legacies
3
Other trading activities
4
Investments
5
Endowments
6
Total income
Expenditure on:
Charitable activities
7
Total expenditure
Net gains/(losses) on investments
10
Net income/(expenditure) and movement in
funds
Transfers between funds
19
Reconciliation of funds:
Total funds brought forward
13
Total funds carried forward
13		 2022
Total Funds
£
82,354
21,844
4,528
981
109,707
130,468
130,468
(7,119)
(27,880)
-
1,118,807
1,090,927		 2021
Unrestricted
Funds		 Restricted
Funds		 Endowment
Funds		 Total Funds
£
82,354
21,844
74
-		 £
-
-
4,454
-		 £
-
-
-
981		 £
86,551
43,919
1,612
39
104,272 4,454 981 132,121
130,468 - - 106,319
130,468 - - 106,319
- (7,119) - 7,456
(26,196)
(123)
788,010		 (2,665)
123
256,181		 981
-
74,616		 33,258
-
1,085,549
761,691 253,639 75,597 1,118,807

There are no gains and losses other than those noted above and therefore no separate statement of total recognised gains and losses has been prepared.

The accompanying accounting policies and notes form an integral part of these financial statements.

Page 8

(A Parochial Church Council registered as a charity, number: 1133322)

Parish of St Dunstan and All Saints, Stepney

Statement of Financial Position as at 31 December 2022

Notes
Fixed assets:
Tangible assets
9
Investments
10
Total fixed assets
Current assets:
Debtors
11
Cash at bank and In hand
12
Total current assets
12
Net current assets
Total net assets
The funds of the charity:
Endowment funds
Restricted funds
17
Unrestricted funds
13
Revaluation reserve
10
Total charity funds
13
Creditors: amounts falling due within one year		 £
£
£
£
703,563
704,191
53,864
60,070
757,427
764,261
1,095
1,109
349,242
366,907
350,337
368,016
16,837
13,470
333,500
354,546
1,090,927
1,118,807
75,597
74,616
253,639
256,181
161,691
188,010
600,000
600,000
1,090,927
1,118,807
31 December 2022
31 December 2021		 £
£
£
£
703,563
704,191
53,864
60,070
757,427
764,261
1,095
1,109
349,242
366,907
350,337
368,016
16,837
13,470
333,500
354,546
1,090,927
1,118,807
75,597
74,616
253,639
256,181
161,691
188,010
600,000
600,000
1,090,927
1,118,807
31 December 2022
31 December 2021
£
1,095
349,242
350,337
16,837		 £
704,191
60,070
764,261
354,546
1,118,807
74,616
256,181
188,010
600,000
1,118,807

Approved by the PCC on 20 October 2023 and signed on their behalf by:

The Reverend Trevor F Critchlow PCC Chair, Trustee

The notes on pages 11 to 18 form part of these accounts.

Page 9

(A Parochial Church Council registered as a charity, number: 1133322)

Parish of St Dunstan and All Saints, Stepney

Statement of Cash Flows for the year ended 31 December 2022

Notes
Cash flows from operating activities:
Net cash used in operating activities
1
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of investments
Net cash provided by investing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting period
2
Cash and cash equivalents at the end of the reporting period
2
Notes to Cash Flow Statement
1
Adjustments for:
Depreciation charges
(Gains)/losses on revaluation of investments
Dividends, interest and rents from investments
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by (used in) operating activities
2 Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
Reconciliation of net income/(expenditure) to net cash flow from
operating activities
Net income/(expenditure) for the reporting period (as per the statement of financial
activities)		 2022
£
(21,280)
4,528
(913)
3,615
(17,665)
366,907
349,242
2022
£
(27,880)
628
7,119
(4,528)
14
3,367
(21,280)
2022
£
349,242
349,242		 2021
£
25,708
1,612
(839)
773
26,481
340,426
366,907
2021
£
33,258
739
(7,456)
(1,612)
(192)
971
25,708
2021
£
366,907
366,907

Page 10

(A Parochial Church Council registered as a charity, number: 1133322)

Parish of St Dunstan and All Saints, Stepney

Accounting Policies for the year ended 31 December 2022

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with:

Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

Going concern

There are no material uncertainties about the charity's ability to continue operating and accordingly the accounts have been prepared on a going concern basis.

Income recognition

Voluntary income and donations (including legacies) are accounted for once the PCC has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for once the tax reclaim has been applied for. Grant income is recognised on a receivable basis.

The income from trading activities include rental income from the letting of church premises temporarily surplus to requirement, and is accounted for when earned. It is shown gross, with the associated costs included in fundraising costs. Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Income from property held for its rental returns is included in Investments when due.

Expenditure recognition

Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The PCC is not registered for VAT and accordingly expenditure includes VAT where appropriate.

Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations and property maintenance costs.

Charitable expenditure includes those costs expended in fulfilling the PCC’s principal objects, as outlined in the Report of the PCC. These include grants payable, governance costs and an apportionment of support costs.

Endowment funds

Endowment funds are restricted funds which are capital in nature. Permanent endowments exist where there is no power to convert the capital into income. The funds can reduce where there are decreases in value, either by losses or depreciation, of assets represented by the funds.

Restricted Funds

Restricted funds are to be used for specified purposes as laid down by the funder. Direct and support expenditure which meets these criteria are identified to the fund together with a fair allocation of other costs.

Page 11

Parish of St Dunstan and All Saints, Stepney

(A Parochial Church Council registered as a charity, number: 1133322)

Accounting Policies for the year ended 31 December 2022

Unrestricted Funds

Unrestricted funds are funds received which have no restrictions placed on their use and are available as general funds.

Designated Funds

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

Tangible Fixed Assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land & buildings Plant & machinery

Consecrated Property and Moveable Church Furnishings

Consecrated land and benefice property such as the church building and vicarage is excluded from the accounts in accordance with s10 of the Charities Act 2011. Moveable church contents are held by the vicar and churchwardens on special trust for the PCC and require a faculty for disposal are accounted as inalienable property unless consecrated. All expenditure incurred on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement, is expensed within the Statement of Financial Activities.

Investments

Investments are shown in the balance sheet at closing market value. Surpluses or deficits on valuation are credited or charged to the SOFA.

Page 12

(A Parochial Church Council registered as a charity, number: 1133322)

F Parish of St Dunstan and All Saints, Stepney

Notes to the Accounts

for the year ended 31 December 2022

1 Incoming resources

The incoming resources and surplus are attributable to the principal activities of the charity.

2 Net outgoing resources
Net outgoing resources
Net outgoing resources are stated after charging:
Independent Examiner's fees - Independent Examination services
Independent Examiner's fees - other services
Depreciation - owned assets
Trustees' emoluments		 2022
£
1,440
-
628
-		 2021
£
1,000
800
739
-

Trustees' emoluments

Emoluments include salaries, fees, bonuses, expense allowances and estimated non-cash benefits receivable. All trustees serve in a voluntary capacity and do not receive payment for their services.

Income from donations and legacies
Planned giving
Grants: Mercers
Grants: Coopers
Grants: Pemberton Barnes Trust
Grants: Jerusalem Trust
Grants: Diocese of London
Donations
Gift aid tax recovered
Pemberton Barnes Trust Legacy
Collections
Guides & postcards
PayPal income
Candle boxes		 Unrestricted
£
30,117
2,000
500
32,000
-
2,641
4,457
-
-
8,597
1,674
-
368
82,354		 Restricted
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 2022
2021
Total
Total
£
£
30,117
27,653
2,000
2,000
500
500
32,000
5,200
-
2,000
2,641
-
4,457
1,318
-
8,313
-
32,000
8,597
4,466
1,674
611
-
2,160
368
330
82,354
86,551

3 Income from donations and legacies

4
Income from other trading activities
Fees retained
Church rent
Other income
Curate's house rent
5
Income from investments
CCLA Investment income
Interest received
6
Income from endowments
Dongola Hill Trust		 Unrestricted
£
3,229
933
1,246
16,436
21,844
Unrestricted
£
-
74
74
Unrestricted
£
981
981		 Restricted
£
-
-
-
-
-
Restricted
£
4,454
-
4,454
£
-
-		 2022
Total
£
3,229
933
1,246
16,436
21,844
2022
Total
£
4,454
74
4,528
2022
Total
£
981
981		 2021
Total
£
4,941
14,240
-
24,738
43,919
2021
Total
£
1,513
99
1,612
2021
Total
£
39
39

Page 13

(A Parochial Church Council registered as a charity, number: 1133322)

F Parish of St Dunstan and All Saints, Stepney

Notes to the Accounts

for the year ended 31 December 2022

7
Expenditure on charitable activities
Common fund
Staff costs
Assigned fees
Charitable contributions
Clergy & staff expenses
Charitable giving
Art exhibitions
Parish Assistant accommodation
Church running costs
Mission & evangelism
Utilities
Depreciation
Other expenditure
Recoverable pilgrim costs
Children & community
Independent examiner's fees
Bookkeeping		 Unrestricted
£
24,000
23,574
1,811
2,456
1,209
1,077
409
10,250
50,948
100
7,879
628
1,073
1,805
242
1,440
1,567
130,468		 Restricted
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 2022
2021
Total
Total
£
£
24,000
18,000
23,574
21,272
1,811
16
2,456
3,021
1,209
620
1,077
1,842
409
195
10,250
9,165
50,948
46,415
100
-
7,879
2,985
628
739
1,073
249
1,805
-
242
-
1,440
1,800
1,567
-
130,468
106,319
8
Staff costs
Staff costs (Gross wages + NI contributions + Pensions)		 2022
2021
£
£
23,574
21,272
23,574
21,272

No remuneration was paid to any Trustee or their associates for services as a trustee during the year ended 31 December 2022 nor to 31 December 2021.

9
Tangible fixed assets
Tangible 1
Tangible 2
Tangible 3
£
£
£
Cost or valuation
As at 1 January 2022
-
-
-
As at 31 December 2022
-
-
-
Depreciation
As at 1 January 2022
-
-
-
Charge for the year
-
-
-
As at 31 December 2022
-
-
-
Net book value
As at 31 December 2022
-
-
-
As at 31 December 2021
-
-
-		 Land &
buildings
£
700,000
700,000
-
-
-
700,000
700,000		 Plant &
machinery
£
28,670
28,670
24,479
628
25,107
3,563
4,191		 Total
£
728,670
728,670
24,479
628
25,107
703,563
704,191

The Land & Buildings refers to a two bedroomed terraced house on Arbour Square which houses the assistant curate. It was purchased for £100,000 and is owned by St Dunstan's PCC. The property was revalued in 2014. The valuation was made by the Trustees based on the value of similar properties in the Arbour Square that had been sold in the recent past and the indicative value indicated from other online research.

Page 14

(A Parochial Church Council registered as a charity, number: 1133322)

F Parish of St Dunstan and All Saints, Stepney

Notes to the Accounts

for the year ended 31 December 2022

10
11
**12 **		 Investments
Market value
As at 1 January 2022
Additions
Revaluations
As at 31 December 2022		 CCLA - Mary
Bastow - #3
1,590
-
(185)
1,405		 CCLA - Mary
Bastow - #2
4,860
-
(565)
4,295		 CCLA - PCC
income shares
£
33,621
913
(4,015)
30,519		 CCLA - Relief
a/c
£
19,999
-
(2,354)
17,645
2022
£
122
56
917
1,095
2022
£
10,216
465
6,156
16,837





 Total
£
60,070
913
(7,119)
53,864
2021
£
-
192
917
Number of units
Unit Value £
Total £
CCLA - Relief a/c 854.00
**20.6614 **		 17,645
CCLA - PCC income shares 1,477.08
**20.6614 **		 30,519
CCLA - Mary Bastow - #2 236.30
**18.1749 **		 4,295
CCLA - Mary Bastow - #3 77.33
**18.1749 **		 1,405
Debtors: amounts falling due within one year
Operating debtors
Other debtors
Prepayments
Creditors: amounts falling due within one year
Operating creditors
Credit card
Accruals
Total market value at year end		 53,864
1,109
2021
£
764
208
12,498
13,470
13
**14 **		 The funds of the charity: current period
Restricted funds
Endowment funds
Restricted income funds
Total restricted funds
Unrestricted funds
Designated funds
General funds
Revaluation reserve
Total unrestricted funds
The funds of the charity: prior period
Restricted funds
Endowment funds
Restricted income funds
Total restricted funds		 Opening
balance
£
74,616
256,181
330,797
104,191
83,819
600,000
788,010
1,118,807
Opening
balance
£
74,577
247,123
321,700		 Resources
arising
£
981
4,454
5,435
-
104,272
-
104,272
109,707
Resources
arising
£
39
1,602
1,641		 Resources
utilised
£
-
-
-
(628)
(129,840)
-
(130,468)
(130,468)
Resources
utilised
£
-
-
-		 Other
movements
£
-
(6,996)
(6,996)
-
(123)
-
(123)
(7,119)
Other
movements
£
-
7,456
7,456		 Closing
balance
£
75,597
253,639
329,236
103,563
58,128
600,000
761,691
1,090,927
Closing
balance
£
74,616
256,181
330,797

Page 15

(A Parochial Church Council registered as a charity, number: 1133322)

F Parish of St Dunstan and All Saints, Stepney

Notes to the Accounts

for the year ended 31 December 2022

Unrestricted funds
Designated funds
General funds
Revaluation reserve
Total unrestricted funds		 Unrestricted funds
Designated funds
General funds
Revaluation reserve
Total unrestricted funds		 104,929
58,920
600,000
763,849
1,085,549		 -
130,480
-
130,480
132,121		 (738)
(105,581)
-
(106,319)
(106,319)		 -
-
-
-
7,456		 104,191
83,819
600,000
788,010
1,118,807
Endowment funds The endowment funds are administered in a CBF Church of England Deposit Fund account.
The fund is made up of permanent endowment capital of £13,000, with the balance being
accumulated expendable income. At present, income generated by the fund is being
retained in the fund. In 2015 £30,000 was transferred to the PCC account and used to pay
for major building works. Initially treated as a loan it has now been reflected in the
endowment fund as a utilisation of expendable endowment.
15
**16 **		 Designated funds: current period
Fixed asset funds
Designated funds: prior period
Fixed asset funds		 Designated funds: current period
Fixed asset funds
Designated funds: prior period
Fixed asset funds		 Opening
balance
£
104,191
104,191
Opening
balance
£
104,929
104,929		 Resources
arising
£
-
-
Resources
arising
£
-
-		 Resources
utilised
£
628
628
Resources
utilised
£
738
738		 Transfers &
adjustments
£
-
-
Transfers &
adjustments
£
-
-		 Closing
balance
£
103,563
103,563
Closing
balance
£
104,191
104,191
Fixed asset funds This fund represents the amount of charity funds locked up in freehold land and buildings
and other fixed assets which are needed for operational purposes. The funds are carried at
the net book value of the fixed assets at the balance sheet date, after deducting any
outstanding loans, endowment funds or restricted funds used to finance their acquisition.
17 Restricted funds: current period
St Augustine Mission House Trust
Investments - CCLA shares
London Diocese Lent Appeal
Mary Bastow Charity
St Matthew Hall Trust
Preservation Trust
Restoration & Development fund
Rector Drewett Bequest
Relief Fund		 Opening
balance
£
48,424
56,765
237
3,696
70,167
40,103
24,078
7,901
4,808
256,181		 Incoming
resources
£
-
-
-
759
-
2,153
-
104
1,438
4,454		 Resources
expended
£
-
-
-
-
-
-
-
-
-
-		 Transfers &
adjustments
£
-
-
-
(750)
-
-
-
-
(6,246)
(6,996)		 Closing
balance
£
48,424
56,765
237
3,705
70,167
42,256
24,078
8,005
-
253,639

Page 16

(A Parochial Church Council registered as a charity, number: 1133322)

F Parish of St Dunstan and All Saints, Stepney

Notes to the Accounts

for the year ended 31 December 2022

18 Restricted funds: prior period
St Augustine Mission House Trust
Investments - CCLA shares
London Diocese Lent Appeal
Mary Bastow Charity
St Matthew Hall Trust
Preservation Trust
Restoration & Development fund
Rector Drewett Bequest
Relief Fund		 Opening
balance
£
48,424
51,775
238
2,729
70,167
40,018
24,078
7,897
1,797
247,123		 Incoming
resources
£
-
839
-
166
-
85
-
4
508
1,602		 Resources
expended
£
-
-
-
-
-
-
-
-
-
-		 Transfers &
adjustments
£
-
4,151
-
801
-
-
-
-
2,503
7,456		 Closing
balance
£
48,424
56,765
238
3,696
70,167
40,103
24,078
7,901
4,808
256,181

Restricted funds (continued)

Projects financed by restricted funds are supported by unrestricted funding where necessary. This occurs where the funding is in arrears or the incidence of expenditure on the project occurs disproportionately at the beginning of the project compared to the income flows. Where restricted projects end the year with a deficit, this is met by after year-end restricted income or transfers from unrestricted funds.

from unrestricted funds.
St Augustine Mission House Funds for general ecclesiastical purposes.
Investments - CCLA shares These are CCLA shares made up from 5 different former accounts and charity investments.
London Diocese Lent Appeal Special collection during Lent for charities designated by the Diocese of London.
Mary Bastow Charity This was a residue of a fund to provide a curate at St Philip's Church which is now part of St
Dunstan's Parish. St Philip's was closed and is now the medical library of the Royal London
Hospital. The fund is now designated for supporting assistant clergy at St Dunstan.
St Matthew Hall Trust Funds for maintenance of buildings and general religious purposes.
Preservation Trust Funds for preservation of St Dunstan and All Saints Church Stepney.
Restoration & Development fund General Fund for developing new areas of mission, ministry and outreach.
Rector Drewett Bequest At the Rector's discretion for rest and convalescence of women of the Parish of St Dunstan
and All Saints Stepney.
Relief Fund At the Rector's discretion for the relief of poverty and suffering and promotion of the Christian
Faith in the Parish of St Dunstan and all Saints,Stepney.
19 Transfers between funds: current period
General to restricted
Designated to general
20 Transfers between funds: prior period
Designated to general
21 Net assets attributable to funds:
current period
Revaluation
reserve
Tangible fixed assets
600,000
Current assets
-
Current liabilities
-
Net assets represented by funds
600,000		 General
funds
(123)
628
505
General
funds
758
758
General
funds
1
74,964
(16,837)
58,128		 Designated
funds
-
(628)
(628)
Designated
funds
(758)
(758)
Designated
funds
£
103,563
-
-
103,563		 Restricted
funds
123
-
123
Restricted
funds
-
-
Restricted
funds
£
53,863
199,776
-
253,639		 Endowment
funds
-
-
-
Endowment
funds
-
-
Endowment
funds
£
-
75,597
-
75,597		 Total
-
-
-
Total
-
-
Total
£
757,427
350,337
(16,837)
1,090,927

Page 17

F Parish of St Dunstan and All Saints, Stepney

(A Parochial Church Council registered as a charity, number: 1133322)

Notes to the Accounts

for the year ended 31 December 2022

22 Net assets attributable to funds:
prior period
Tangible fixed assets
Current assets
Current liabilities
Net assets represented by funds		 Revaluation
reserve
600,000
-
-
600,000		 General
funds
-
97,289
(13,470)
83,819		 Designated
funds
£
104,191
-
-
104,191		 Restricted
funds
£
60,070
196,111
-
256,181		 Endowment
funds
Total
£
£
-
764,261
74,616
368,016
-
(13,470)
74,616
1,118,807

23 Taxation

The PCC is a registered charity. Accordingly, it is exempt from taxation in respect of income and capital gains to the extent that these are applied to its charitable objects.

24 Post balance sheet events

There were no significant post balance sheet events.

25 Contingent liabilities

The charity had no material contingent liabilities at 31 December 2022 nor at 31 December 2021.

26 Related parties

During the year the members of the PCC and their related parties made aggregate donations of £7,876 (2021: £14,396), including a single donation of £5,000 from Eileen Longstaff.

27 Gifts in kind and volunteers

During the year the charity benefited from unpaid work performed by volunteers.

Page 18

Signature Certificate

Reference number: NNTYR-FKGQP-3OEMX-J3X4Z

Signer Timestamp

Signature

Trevor Critchlow

Email: rector@stdunstanstepney.com Shared via link

Sent: 20 Oct 2023 15:01:01 UTC Viewed: 21 Oct 2023 16:26:02 UTC Signed: 21 Oct 2023 16:27:12 UTC

IP address: 51.7.116.86 Location: Tower Hamlets, United Kingdom

Tony Armstrong

Email: tony@armco.co.uk

Sent: Viewed: Signed:

20 Oct 2023 15:01:01 UTC 20 Oct 2023 15:01:02 UTC 21 Oct 2023 16:59:49 UTC

IP address: 51.9.240.161 Location: Billericay, United Kingdom

Document completed by all parties on: 21 Oct 2023 16:59:49 UTC

Page 1 of 1

Signed with PandaDoc

PandaDoc is a document workflow and certified eSignature solution trusted by 40,000+ companies worldwide.