OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

North East London Gymnastics Club Ltd (A company limited by guarantee) Report and Financial Statements Year ending 31 December 2020 Charity number 1133248 Company number: 07018434

NORTH EAST LONDON GYMNASTICS CLUB LTD

Report of the trustees for the year ending 31 December 2020

The trustees are pleased to present their annual directors ’report together with the consolidated financial statements of the charity and its subsidiary for the year ending 31 December 2020 which are also prepared to meet the requirements for a directors ’report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

Our purposes and activities are :

In setting our objectives and planning our activities, the trustees have considered the Charity Commission’s guidance on public benefit, including the guidance on public benefit and fee charging. The Club relies on fee income, grants, income from schools, fundraising and donations. In setting the fees and charges, the trustees have given careful consideration to the accessibility of the Club for those on low incomes.

Charitable purpose

The law requires all charities to demonstrate that their charitable purposes or aims are for the public benefit. The following Public benefit Statement has been written with guidelines issued by The Charity Commission for England and Wales.

The following are the main activities undertaken for the public benefit in relation to these objectives:

How our activities deliver public benefit

Our purpose as a sports charity is to provide a suitable environment for the participation and enjoyment of gymnastics, primarily, but not exclusively, to children under 16. The charity offers a range of classes in our dedicated gymnastics facility which is equipped with men’s, women’s

1

NORTH EAST LONDON GYMNASTICS CLUB LTD

apparatus and a wide range of specialist apparatus suitable for children with special needs and pre school aged children. Our charity provides highly qualified staff to deliver our classes from parents and toddlers through to adults. The Charity also delivers public benefit through our training and mentoring program to assist people from the local community to gain work experience and vocational qualifications to help them into employment.

We believe equal access to our services is vital to our success and that successful outcomes must be shared by all communities that use our services. The strength of feeling for the club and its value to the community has been clearly shown by the support from our current users and the local community. The majority of the people who join come through word of mouth from recommendations from other parents and participants.

During this financial year we have been faced with many challenges and have worked hard to maintain the number of participants taking part in exercise at the club. Due to the new strict Covid19 restrictions that are in place including social distancing requirements we had to reduce the number of participants and the class sizes in the building. For the period of time we were able to open we had built back up to engaging approximately 80% (220) of our current members in gymnastics sessions at the club. We also have 250 members using our online provisions that were set up in response to the pandemic. We managed to maintain the membership during a further shut down in November.

The Charity also provides a public benefit by assisting Hackney to:

Raise the profile of Sports Clubs in Hackney Increase Physical Activity in early learning 0 – 5 year age groups Increase physical activity in young people especially girls Increase physical activity in young adults Increase Community Sport activity Increase School Sport Reduce Childhood Obesity Provide Opportunities for Volunteers Increase vocational training opportunities Additional Benefits Mentioned By Users Are: Increased self esteem Improved Posture The perfect foundation for all sport Safer community Better concentration and results at school

Great opportunities to mix and become friends with people from different backgrounds Physical and Metal Wellbeing being supported during National Lockdowns

Donated goods, facilities and services, including volunteers

We continue to offer volunteering opportunities at the club, the Trainee Program continues to be a success and provide opportunities for young people and adults to volunteer and learn leadership and life skills. The trainees primarily gain work experience by assisting with coaching, judging and event management. They work alongside our qualified staff and are given opportunities to gain

2

NORTH EAST LONDON GYMNASTICS CLUB LTD

qualifications in coaching, judging, first aid and safeguarding. Most of the trainees assist in one - two sessions a week and we have increased the number of people on the scheme this year, the scheme increased this year and is running for 7 hours and involves 3 mentors, 2 welfare officers and 14 trainee coaches. Some of our previous trainees are now coaching at the club and at other clubs in the UK. Our trainees have the opportunity to take national recognised qualifications in coaching, first aid and safeguarding.

Objectives for the year

At the start of the year the main objectives were:

To renew the lease, recruit new trustees, recruit new staff, complete the 2 year program of renovation, update our computer management systems, develop a: plan, observe, feedback cycle for coaching and to continue our existing activities and maintaining our active membership

Further objectives in response to Covid 19:

To complete changes to make the building Covid Secure, to train all staff in new procedures and use of new equipment and control measures, complete Covid training, to ensure compliance, to rewrite all training plans, to set up online provisions for to maintain engagement with our members, to provide high quality online classes, to provide continued training opportunities for our staff and trainee coaches. To better understand the new challenges facing our members and put in place provisions to ensure members are still able to access services and contact our welfare support team.

Achievements and performance

2020 got off to a great start, after a couple of uncertain years with no lease, we completed on a new lease with Hackney Council. We set up our new hardship grant program to provide additional support for those people most in need. January started with a full program of fully booked classes. 50 children entered regional competitions due to take place in March 2020, 200 children preparing for their tumbling stars awards and a team booked to perform in Italy in late June.

It soon became apparent that this was not going to be a normal year and we would have to adapt our plans. All competitions, displays and most courses including all coaching and judging courses were cancelled for the whole of 2020. The government lockdown meant that our premises closed in March and remained closed until September. The majority of the staff were placed on the government furlough scheme, whilst the remaining staff moved to an online provision for our members. A series of online training sessions were provided for all staff and trainees which covered all health and safety changes that were put in place in response to the government guidelines. During the first lockdown we set up a closed Instagram page which over 250 of our

3

NORTH EAST LONDON GYMNASTICS CLUB LTD

members joined where we posted 170 posts including activity packs, challenges, competitions and ran 40 IGTV gymnastics sessions all of which were free for all our members. As the lockdown continued and we were able to move our coaches to flexible furlough we extended this free provision and provided 80 online classes through July and August.

When we were able to reopen in September we had to take the difficult decision to suspend our pre school and our adults programs. By the time we closed again for the November Tier 3 closure we had welcomed back into the club 80% (220) of our members. When confronted with lockdown 2, we quickly moved online doing 83 Zoom sessions with nearly 600 logins over the 4-week period. This means that approximately 80% of our gymnasts engaged in the sessions and 22 coaches and trainees supported these sessions. We briefly reopened in December before London went back into a lockdown and we prepared for a further period of online activities. Over the year we have provided 6 months of online activities which were provided for free for any member who wanted to take part and we operated on voluntary donations and reserves to provide these services which we felt were essential to help with the physical and mental health of our members during the closure.

Welfare and Mental Health

This year has brought us all unprecedented challenges. Our Welfare Officer, along with staff members have updated their safeguarding knowledge and training in order to keep our members safe. Also members of our management team have undertaken mental health training to give the organisation a better understanding of the challenges facing our members and ways to approach concerns.

Recruit New Trustees

We have successfully identified 3 new Trustees to be part of the board to act in the best interests of the charity. However due to Covid the AGM and election of officers has been postponed and will take place early 2021.

Continue the 2 year program of renovation

The national lockdown and subsequent cancellation of gymnastics session, enabled us to complete the planned renovation at the club. We secured a government grant which has been used to complete upgrades in the building to make it Covid Secure. Major changes have been made that both benefit the members, but also enabled the club to reopen under the strictest of measure. This included an air purification system, new front entrance, additional equipment, PPE for staff, additional cleaning products and extensive changes inside the building to provide the necessary social distancing and one-way system. We have also renovated the derelict area at the back of the building which had become an area frequented by drug users. This has now been made into a community garden space for our members and staff and fitted with security to make a safe space for our users.

4

NORTH EAST LONDON GYMNASTICS CLUB LTD

Recruit new staff

We have been able to recruit new coaches to develop our team during the year. This has been undertaken by the management team and completed virtually to ensure everyones safety. This has meant that we have been able to develop ‘bubbles’ of coaches to reduce the possibility of the spread of Covid-19 and able to get the maximum possible number of gymnasts back in the club. We have also been able to recruit coaches with key skills such as organisation and dance & choreography which are a huge asset to the club.

Update our computer management systems

Over the year we researched and chosen a new computer management system called Think Smart. This gives us a safe and GDPR compliant database for our staff to maintain customer records and also gymnasts attendance at the club. It has enabled the scheduling of sessions, allocation of coaches, as well as the ability to record and access gymnasts progress. The ability to remotely and securely access the database has been invaluable in keeping our staff safe during the national lockdown.

We have also introduced the Think Smart Customer Portal, where the parents are able to access their child’s progress and also inform us of absence. It has also been a way to record gymnasts key information and keep this information up to date to make contact tracing possible.

We have also brought in WeCompli a tool to support the enhanced Health and Safety at the club. All coaches complete a health check on arrival again to make sure that any cases can be traced. It is also used to record the enhanced cleaning systems that are in place.

Financial review

In setting our objectives and planning our activities, the trustees have due regard to guidance published by the charities commission on public benefit, including the guidance on public benefit and fee charging. The Club relies on fee income, grants, fundraising and donations. In setting the fees and charges, the trustees have given careful consideration to the accessibility of the Club for those on low incomes.

Our principal source of income is our training fees which has been significantly reduced this year due to enforced closures. We were able to reduce the impact of this by accessing 2 grants and using the government furlough scheme for our staff.

The Charity's operating income including grants and total sales were 176,385. The Charity made a loss of £31,531 during this year. However with the aid of sound financial management and the support of both its staff and volunteers the charity still has a funds of £156,958. There are no restricted funds. The Charity agreed that no increase in fees was required as we had finished the year and maintained a reserve fund.

5

NORTH EAST LONDON GYMNASTICS CLUB LTD

Reserves Policy

The Management Committee has examined the charity’s requirements for reserves in light of the main risks to the organisation. The main risk is uncertainty of the new proposed short lease agreement with Hackney Council. It has established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should be between 4 and 6 months of the expenditure. The present level of reserves of £85,000 falls within this target level the intention is to maintain this reserve fund to protect against fluctuations in cash flow.

Going Concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.

Plans for future periods

To continue to provide a high quality coaching to give children the opportunity to reach their full potential in gymnastics. To extend the length of the lease to ensure the continuation of the club at the current venue. To maintain the existing program and continue to develop based on high quality coaching. To train local residents into employment and continue to offer employment opportunities. To expand the trainee program, making young people more confident and more employable. To work with volunteers to improve their skills and ensure they are valued in the community. To ensure all staff complete continued professional development with all lead staff trained to British Gymnastics Level 3. To increase the places available for people who find it hard to access the services. To continue to provide opportunities for gifted and talented children. Despite difficulties in accessing grants primarily due to a very short lease the charity plans continuing the activities outlined above in the forthcoming years subject to satisfactory funding arrangements.

Structure, Governance, Management and administrative details of the charity, its trustees and advisers 31 December 2020

Governing document

The charity is controlled by its governing document the memorandum and articles of association dated the 14th September 2009. The charity is a limited company, limited by guarantee, as defined by the Companies Act 2006.

Statement of Trustees Responsibilities

The trustees are responsible for ensuring that the charity complies with charity law, and with the requirements of the Charity Commission as regulator; in particular ensure that the charity prepares reports on what it has achieved and Annual Returns and accounts as required by law. Financial

6

NORTH EAST LONDON GYMNASTICS CLUB LTD

statements for each financial year which must give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the trustees should follow best practice

The trustees direct the affairs of the charity, and ensuring that it is solvent, well-run, and delivering the charitable outcomes for the benefit of the public for which it has been set up. Using charitable funds and assets reasonably, and only in furtherance of the charity’s objects. Avoiding undertaking activities that might place the charity’s funds, assets or reputation at undue risk.

All trustees give their time voluntarily and received no benefits from the charity.

The General Manager/ Club Manager is appointed by the trustees to manage the day-to-day activities of the charity.

Lara Everall was appointed Club Manager in January 2009 and is the staff member responsible for day-to-day management of the club who is, amongst other things, responsible for day-to-day financial management.

Related parties

North East London Gymnastics Club Ltd is a tenant of Hackney Council which is a completely independent business.

Cunningham Hill Associates over sees the Gym clubs accounts and processes the salaries.

Recruitment and appointment of new trustees

Prospective new trustees are normally proposed by existing club members who may or may not be trustees for formal election at the club's AGM. Prior to their election prospective trustees are offered the opportunity to attend at least one board meeting as an observer to properly understand the working of the board. Trustees meet a minimum of twice a year for extraordinary general meetings. At the annual general meeting one-third of the trustees or, if their number is not three or a multiple of three, the number nearest one-third retires from office. If the position is not filled the retiring trustee, if willing to act, shall be eligible to be reappointed.

Induction and training of new trustees

New Trustees, with appropriate skills, are selected at the Annual General Meeting of the Club. New Trustees are made aware of their responsibilities as Trustees through an induction session where they familiarise themselves with the charity and how it operates. The trustees are provided with the main documents setting out how the charity operates, the latest accounts, future plans for the

7

NORTH EAST LONDON GYMNASTICS CLUB LTD

organisation and charity commission guidance on becoming a trustee. They are encouraged to undertake such personal training for their duties as they consider necessary. A knowledge of gymnastics is desirable.

Risk Management

The Trustees have assessed the major risks to which the charity is exposed, in particular, those related to the operations and finances of the charity, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.

The Trustees have identified and actively reviewed the major risks to which the charity is exposed, as follow:

In each case, appropriate steps have been taken to mitigate these risks.

Reference and Administrative Information

Charity Name:

Charity registered number:

North East London Gymnastics Club LTD NELGC (Working Name ) 1133248

Registration history: 11th December 2009

Company Registration number: 07018434

Governing document:

Memorandum and Articles of Association

Incorporated:

14 September 2009

Registered Office and operational address:

46 Milton Grove Stoke Newington London N16 8QY

Trustees

Damon Collins Tracy Hill

Treasurer Welfare Officer

8

NORTH EAST LONDON GYMNASTICS CLUB LTD

Sarah Brakes Chair

Directors

Lara Everall Damon Collins Sarah Brakes Tracy Hill Company Secretary

Bankers:

British Gymnastics:

Barclays Bank 3-5 Kingsland High St London E8 2JT Lilleshall National Sports Centre; Newport; Shropshire; TF10 9NB;

Company Law

DAS Law Ltd North Quay, Temple Back, Bristol BS1 6FL

Independent auditors: Goldwins Limited, 75 Maygrove Road, London NW6 2EG

Signed: …………………… Tracy Hill (Trustee)

Dated: 24/09/2021

9

NORTH EAST LONDON GYMNASTICS CLUB LTD

Independent examiner’s report to the trustees of North East London Gymnastics Club Ltd

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2020.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Anthony Epton BA FCA CTA FCIE Goldwins Chartered accountants 75 Maygrove Road West Hampstead London NW6 2EG

Dated 27 September 2021

10

NORTH EAST LONDON GYMNASTICS CLUB LTD

Statement of financial activities

(incorporating an income and expenditure account)

For the year ended 31 December 2020

Note
Income from:
Donations and legacies
Charitable activities:
Sports activities
3
Investment income
4
Other income
5
Total income
Expenditure on:
Charitable activities:
6
Sports activities
Total expenditure
7
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income / (expenditure) for the year
Unrestricted
£
3,775
83,461
928
80,221
168,385
199,916
199,916
(31,531)
188,489
156,958
Restricted
£
8,000
-
-
-
8,000
8,000
8,000
-
-
-
2020
Total
£
11,775
83,461
928
80,221
176,385
207,916
207,916
(31,531)
188,489
156,958
2019
Total
£
8,645
235,665
308
-
244,618
231,248
231,248
13,370
175,119
188,489

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.

11

NORTH EAST LONDON GYMNASTICS CLUB LTD

Balance sheet

As at 31 December 2020

Note
Current assets:
Debtors
Liabilities:
10
12
Total unrestricted funds
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total net assets / (liabilities)
Cash at bank and in hand
Funds
General funds
Total funds
Unrestricted funds:
Restricted funds
2020
£
271
162,455
2020
£
156,958
2019
£
240
193,342
2019
£
188,489
162,726
5,768
193,582
5,093
156,958 188,489
156,958 188,489
-
156,958
-
188,489
156,958 188,489

For the financial year ended 31 December 2020, the Company was entitled to exemption from audit under Section 477 of the Companies Act 2006, and no notice has been deposited under Section 476. However, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner whose report appears on page 10. The directors acknowledge their responsibilities for ensuring that the Company keeps accounting records which comply with Section 386 of the Act and preparing Financial Statements which give a true and fair view of the state of affairs of the Company as at the end of the period and of its profit or loss for the financial period in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006, so far as applicable to the Company.

The Financial Statements have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

24 September 2021 Approved by the trustees on .......................... and signed on their behalf by:

Mr Damon Collins Trustee

Company registration no. 07018434

The attached notes form part of the financial statements.

12

NORTH EAST LONDON GYMNASTICS CLUB LTD Notes to the financial statements

For the year ended 31 December 2020

1 Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - effective 1 January 2015) - (Charities SORP FRS 102) and the Companies Act 2006.

The charitable company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

b) Going concern

The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

c) Income

d) Donations of gifts, services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

e) Interest receivable

f) Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

g) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

13

NORTH EAST LONDON GYMNASTICS CLUB LTD Notes to the financial statements

For the year ended 31 December 2020

h) Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity and its and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The bases on which support costs have been allocated are set out in note 6.

i) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

j) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

l) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

14

NORTH EAST LONDON GYMNASTICS CLUB LTD

Notes to the financial statements

For the year ended 31 December 2020

2
Detailed comparatives for the statement of financial activities
Income from:
Donations and legacies
Charitable activities:
Sports activities
Investment income
Total income
Expenditure on:
Charitable activities:
Sports activities
Total expenditure
Net income / expenditure
Transfers between funds
Net movement in funds
Total funds brought forward
Total funds carried forward
3
Income from charitable activities
Unrestricted
£
Sports activities
83,461
Total income from charitable activities
83,461
4
Income from investments
Unrestricted
£
Bank interest
928
928
5
Other income
Unrestricted
£
Coronavirus job retention scheme
48,966
Other grants
31,255
80,221

2019
£
-
235,665
308
235,973
222,603
222,603
13,370
-
13,370
175,119
188,489
£
-
-
£
-
-
£
-
-
-
Restricted
Restricted
Restricted
Unrestricted
2019
£
8,645
-
-
8,645
8,645
8,645
-
-
-
-
-
2020
Total
£
83,461
83,461
2020
Total
£
928
928
2020
Total
£
48,966
31,255
80,221
Restricted
2019
Total
£
8,645
235,665
308
244,618
231,248
231,248
13,370
-
13,370
175,119
188,489
2019
Total
£
235,665
235,665
2019
Total
£
308
308
2019
Total
£
-
-
-

15

NORTH EAST LONDON GYMNASTICS CLUB LTD Notes to the financial statements For the year ended 31 December 2020

6 Analysis of expenditure

Basis of
allocation
Purchases
Direct
Support costs
Wages and salaries
Direct
Employer`s pension
Direct
Trainees costs
Direct
Staff training
Direct
Travel and Subsistence
Direct
Rent
Direct
Rates
Direct
Light and Heat
Direct
Repairs and maintenance
Direct
Cleaning
Direct
Computer and IT consumables
Direct
Printing, postage and stationery
Direct
Telecommunications
Direct
Accountancy fees
Direct
Professional fees
Direct
Bank charges
Direct
Sundry
Direct
Total expenditure 2020
Total expenditure 2019
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Cost of
raising funds
Charitable
Sports activities
£
11,141
141,880
4,753
13,103
308
-
6,250
-
5,329
8,582
6,543
2,311
324
1,042
2,628
2,603
1,046
73
207,916
231,248
2020 Total
£
11,141
141,880
4,753
13,103
308
-
6,250
-
5,329
8,582
6,543
2,311
324
1,042
2,628
2,603
1,046
73
207,916
2019 Total
£
17,281
136,549
3,797
17,673
1,800
857
25,000
2,728
6,217
4,988
4,865
2,562
153
832
3,328
913
1,645
60
231,248
231,248

Of the total expenditure £199,916 was unrestricted (2019: £222,603) and £8,000 was restricted (2019: £8,645).

16

NORTH EAST LONDON GYMNASTICS CLUB LTD

Notes to the financial statements

For the year ended 31 December 2020

7
Net income / (expenditure) for the year
This is stated after charging / (crediting):
Property operating lease rentals
Independent examiner fee
2020
£
6,250
1,920
2019
£
25,000
1,920

8 Analysis of staff costs, trustee remuneration and expenses, and cost of key management personnel Staff costs were as follows:

Salaries and wages
Er`s pension
2020
£
141,880
4,753
2019
£
136,549
3,797
146,633 140,346

The total employee benefits including pension contributions of the key management personnel were £50,544 (2019: £41,800).

Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

Support 2020
No.
10
2019
No.
8
10 8

9 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

10 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Taxation and social security
Accruals
2020
£
3,848
1,920
2019
£
3,173
1,920
5,768 5,093

11 Analysis of net assets between funds

Analysis of net assets between funds
Net current assets
Net assets at the 31 December 2020
Analysis of net assets between funds 2019
Net current assets
Net assets at the 31 December 2019
General
unrestricted
£
156,958
Designated
£
-
Restricted
£
-
Total
funds
£
156,958
156,958 - - 156,958
General
unrestricted
£
188,489
Designated
£
-
Restricted
£
-
Total
funds
£
188,489
188,489 - - 188,489

17

NORTH EAST LONDON GYMNASTICS CLUB LTD Notes to the financial statements

For the year ended 31 December 2020

Movements in funds
Unrestricted funds:
General funds
Total unrestricted funds
Restricted funds:
Big Lottery Fund
Total restricted funds
Total funds
Purposes of restricted funds
Big Lottery Fund relates to equipment
Movements in funds 2019
Unrestricted funds:
General funds
Total unrestricted funds
Restricted funds:
Big Lottery Fund
Total restricted funds
Total funds
£
188,489
At 1 January
2020
£
168,385
Income
£
(199,916)
Expenditure
Transfers
£
-
£
156,958
At 31
December
2020
188,489 168,385 (199,916) - 156,958
- 8,000 (8,000) - -
- 8,000 (8,000) - -
188,489 176,385 (207,916) - 156,958
purchase and coaching.
£
£
175,119
235,973
At 1 Jan
2019
Income
£
(222,603)
Expenditure
Transfers
£
-
£
188,489
At 31
December
2019
175,119 235,973 (222,603) - 188,489
- 8,645 (8,645) - -
- 8,645 (8,645) - -
175,119 244,618 (231,248) - 188,489

12 Movements in funds

13 Legal status of the charity

The charity is a company limited by guarantee and has no share capital. Each member is liable to contribute a sum not exceeding £1 in the event of the charity being wound up.

14 Related party transactions

There are no related party transactions to disclose for 2020 (2019: none).

18