| Statement ofFinancialActivities | Total | Total | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Funds | Funds | ||
| Funds | Funds | Funds | 2022 | 2021. | ||
| IncomingResources | ||||||
| Donations andLegacies Charitable Activities |
2a 2b |
L04,690 8,674 |
0 0 |
0 0 |
104,690 8,674 |
120,332 15,238 |
| OtherTradingActivities lnvestments |
2c 2d |
37,251 487 |
0 0 |
0 4,224 |
37,251. 4,'71O |
31,622 44 |
| 15',1,,1O2 | 4,224 | 155,326 | 1,67,23s | |||
| Resources ExPended | ||||||
| RaisingFunds Charitable Activities |
0 L48,512 L48,512 |
0 0 |
0 0 0 |
00 148,512 L48,5t2 |
155,585 155,585 |
|
| Natgain(loss)oninvestments Net lncome(ExPenditure) |
0 2,590 |
0 0 |
8,748 4,224 |
8,708 6,8']..411,650 |
||
| Net movement offunds | 2,594 | 12,932 | 15,522 | 11,650 | ||
| TotalFundsbroughtforwardO1,lO1l2O22 | 90,496 | L1,,320 | 152,188 | 254,OO4 | 242,354 | |
| TotalFundscarriedforward31'112/2022 |
| Notes | Accounts | |||
|---|---|---|---|---|
| l- | Debtors | |||
| TransferfromStoneworkFund | L3,086.92 | |||
| Depositfor2A23AwaYWeekend | 60.00 | |||
| L3,146.92 | fL3,L46.92 | |||
| 2 | Creditors | |||
| CentreStageShifnal | 602.57 | |||
| Forgetmenot | 150.00 | |||
| Projects: | 0.00 | |||
| What'sfortea...? | 834.89 | |||
| Warm WelcomeProject | 15,208.L3 | |||
| Big HousePlayScheme | 2,398.81 | |||
| LittleFishes | l-00.00 | |||
| L9,294.40 | f19,294.40 | |||
| CentreStage, ShifnalWeeklY | z,2zo.oo | |||
| CentreStage, ShifnalShows | 1,000.00 | |||
| ShifnalHelp-Foodbank | 2,400.o0 | |||
| 5,620.00 |
| asat31D | ecember20 | 22 | |||
|---|---|---|---|---|---|
| 2022 | Note | 2A2l | |||
| Fixed Assets lnvestment5 |
165,120 | L55,tao | 152,188 | 152,188 | |
| CurrentAssets Stock BankAccounts |
0 124,094 |
L38,755 | 0 L31,31.t |
t42,618 | |
| Cash Debtors-YearEndlncome Accrued |
1,515 L3,L47 |
111- lL,L96 |
|||
| Current Liabilities Creditors:ShortTerm |
79,294 | 19,294 | 8,248 | 8,248 | |
| CurrentAssetsLessCurrent Liabilities | LLg,45t | 134,37O | |||
| TotalAssetsLessCurrent Liabilities | 284,58O | 286,558 | |||
| LongTerm Liabilities | 15,054 | 34,704 | |||
| TotalAssetsLessTotal Liabilities | 269,526 | 254,OO4 | |||
| RestrictedFunds | 17,320 | !1,320 | |||
| EndowmentFunds | 165,tzo | 152,188 | |||
| AccumulatedFunds | 93,086 | 90,496 | |||
| 254,004 |
| st AndrewsChurchShifnal | st AndrewsChurchShifnal | st AndrewsChurchShifnal | Charity | 1733242 | ||
|---|---|---|---|---|---|---|
| Balance | Sheet | |||||
| asat | 31December2022 | |||||
| Note | ||||||
| 2022 | 202t | |||||
| Fixed Assets | 165,120 | 152,188 | ||||
| lnYestments AnslowTrustCaPital PointonTrustCaPital 3003 MBallTrustCaPital3004 |
16s,120 t-Tr,tl I z,oool |
a |
I |
152,188 rl;'ns4l 6,7341 z,oool |
||
| CurrentAssets | !38,755 | 1M,758 | ||||
| Stock | 0 | 0 | ||||
| BankAccounts | t24,O94 | 13L,311 | ||||
| BarclaYsCurrent Account CCLASound andVisionaccount Lloyds ForgetMe NotDepositAccount BarclaYsDePositAccount BarclaYsTreasuryDePositAccount LloydsCurrentAcmunt Lloyds ProjectAccount Lloyds DePositAccount CCLAStAndrews StoneworkAccount3010 CCLAOrgan FundDepositAccount CCLAlnvestmentlncome3001 CBFBrooke Fund 3002 CBFMBalllncome3004 LichfieldDiocesanTrust Cash |
t-"'1 l:l |
,:gl |
;::r1 I':l L-;] 1,515 |
r'Tl l;l |
||
| Debtors YearEndlncomeAccrued PrepaidExPenses |
73,L47 f=p81 I 601 |
13,346 flilrq |
2,1sol |
|||
| Current Uabilities | ||||||
| Creditors:ShortTerm | 1,9,294 | 8,248 | ||||
| YearEnd ExPensesAccrued | ||||||
| CentreStage Shifnal | ||||||
| Forget menot | ||||||
| Proiects: | ||||||
| What's fortea...? | ||||||
| Warm WelcomeProject | ||||||
| BiBHousePlaYScheme | ||||||
| LittleFishes | ||||||
| CurrentAssetsLessCurrentLiabilities | ttg,46l | ].36,520 | ||||
| TotalAssetsLesscurrent tiabilities | 284,s80 | 288,708 | ||||
| LongTerm Uabilities | 15,054 | |||||
| Creditors:LongTerm-Loan | ||||||
| StoneworkFund | ||||||
| TotalAssetsLessTotalLiabilities | 269,526 | 254,OO4 | ||||
| RestrictedFunds | 71,320 | tt,320 | ||||
| EndowmentFunds | t6s,t20 | 152,188 | ||||
| AccumulatedFunds | 93,086 | 90,496 | ||||
| 269,s25 | 254,WI |
| t! | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| rirr -^-s'3-- ---.i-s:IE.EEe8..E--B" |
EGoi!boooooopg | .o | li t; |
|||||||
| ! | Pi-w F !o! ;-!q^^=---RHts-X |
-u | ||||||||
| ^rr^^^*H-;-H!---Bii.g.Eo.HE- | -osuPOOO | -ouo€oP | v o |
|||||||
| P'6 *-i's - r n-l:Je--SSEBHHSEE:c |
p]"-o l^EH^^E---6Hs-H |
!I | ||||||||
| !!ii --.H.oBooH.a-i$;..EHaEfrHEguH' |
-66o | e! ;u |
I | |||||||
| -Ex-ooooeE.s.EEH.sEHeE-EEH;E. | : | -o i:i 5 I i^:PP-x---EtsSBt |
o ., |
:+ P c |
||||||
| -L! -@ i5 -E-----s---fi.EEE.usHeEEHEarB. |
F r:'e* ;a[;-o6oooNo6o|e-u s U3. |
I 3 |
c. | l{ | ||||||
| !r | s | r-o | ||||||||
| -H--oooooHos.rEH..EHsErtE.uH" | =-H€--H---H8.3; | |||||||||
| 5F | i-o | |||||||||
| -E-^^-^-EH-*-SE H--Ee=E SuE Hud. | ||||||||||
| f-o -r.EEH.xEEs:.iE.rI. |
! | N h tu e |
P} iwix 5uc |
|||||||
| F:g l-ss--EE--gi8gI |
||||||||||
| .,H 3a-----Hs-.$-EEUs-SEssSE=SrE- |
||||||||||
| tt | ||||||||||
| i -- E-- -^E rso-.:e -5 :;=nx-sHH'E-ii-BegnsJEEE!E{EgE- |
n 'u_a-! iie;tueHOu |
-oru @uN9u |
ls |