OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Statement ofFinancialActivities Total Total
Unrestricted Restricted Endowment Funds Funds
Funds Funds Funds 2022 2021.
IncomingResources
Donations andLegacies
Charitable Activities
2a
2b
L04,690
8,674
0
0
0
0
104,690
8,674
120,332
15,238
OtherTradingActivities
lnvestments
2c
2d
37,251
487
0
0
0
4,224
37,251.
4,'71O
31,622
44
15',1,,1O2 4,224 155,326 1,67,23s
Resources ExPended
RaisingFunds
Charitable Activities
0
L48,512
L48,512
0
0
0
0
0
00
148,512
L48,5t2
155,585
155,585
Natgain(loss)oninvestments
Net lncome(ExPenditure)
0
2,590
0
0
8,748
4,224
8,708
6,8']..411,650
Net movement offunds 2,594 12,932 15,522 11,650
TotalFundsbroughtforwardO1,lO1l2O22 90,496 L1,,320 152,188 254,OO4 242,354
TotalFundscarriedforward31'112/2022

Notes Accounts
l- Debtors
TransferfromStoneworkFund L3,086.92
Depositfor2A23AwaYWeekend 60.00
L3,146.92 fL3,L46.92
2 Creditors
CentreStageShifnal 602.57
Forgetmenot 150.00
Projects: 0.00
What'sfortea...? 834.89
Warm WelcomeProject 15,208.L3
Big HousePlayScheme 2,398.81
LittleFishes l-00.00
L9,294.40 f19,294.40
CentreStage, ShifnalWeeklY z,2zo.oo
CentreStage, ShifnalShows 1,000.00
ShifnalHelp-Foodbank 2,400.o0
5,620.00
asat31D ecember20 22
2022 Note 2A2l
Fixed Assets
lnvestment5
165,120 L55,tao 152,188 152,188
CurrentAssets
Stock
BankAccounts
0
124,094
L38,755 0
L31,31.t
t42,618
Cash
Debtors-YearEndlncome Accrued
1,515
L3,L47
111-
lL,L96
Current Liabilities
Creditors:ShortTerm
79,294 19,294 8,248 8,248
CurrentAssetsLessCurrent Liabilities LLg,45t 134,37O
TotalAssetsLessCurrent Liabilities 284,58O 286,558
LongTerm Liabilities 15,054 34,704
TotalAssetsLessTotal Liabilities 269,526 254,OO4
RestrictedFunds 17,320 !1,320
EndowmentFunds 165,tzo 152,188
AccumulatedFunds 93,086 90,496
254,004
st AndrewsChurchShifnal st AndrewsChurchShifnal st AndrewsChurchShifnal Charity 1733242
Balance Sheet
asat 31December2022
Note
2022 202t
Fixed Assets 165,120 152,188
lnYestments
AnslowTrustCaPital
PointonTrustCaPital 3003
MBallTrustCaPital3004
16s,120
t-Tr,tl
I
z,oool
a

I
152,188
rl;'ns4l
6,7341
z,oool
CurrentAssets !38,755 1M,758
Stock 0 0
BankAccounts t24,O94 13L,311
BarclaYsCurrent Account
CCLASound andVisionaccount
Lloyds ForgetMe NotDepositAccount
BarclaYsDePositAccount
BarclaYsTreasuryDePositAccount
LloydsCurrentAcmunt
Lloyds ProjectAccount
Lloyds DePositAccount
CCLAStAndrews StoneworkAccount3010
CCLAOrgan FundDepositAccount
CCLAlnvestmentlncome3001
CBFBrooke Fund 3002
CBFMBalllncome3004
LichfieldDiocesanTrust
Cash
t-"'1
l:l
,:gl

;::r1
I':l
L-
;]
1,515
r'Tl
l;l
Debtors
YearEndlncomeAccrued
PrepaidExPenses
73,L47
f=p81
I
601
13,346
flilrq

2,1sol
Current Uabilities
Creditors:ShortTerm 1,9,294 8,248
YearEnd ExPensesAccrued
CentreStage Shifnal
Forget menot
Proiects:
What's fortea...?
Warm WelcomeProject
BiBHousePlaYScheme
LittleFishes
CurrentAssetsLessCurrentLiabilities ttg,46l ].36,520
TotalAssetsLesscurrent tiabilities 284,s80 288,708
LongTerm Uabilities 15,054
Creditors:LongTerm-Loan
StoneworkFund
TotalAssetsLessTotalLiabilities 269,526 254,OO4
RestrictedFunds 71,320 tt,320
EndowmentFunds t6s,t20 152,188
AccumulatedFunds 93,086 90,496
269,s25 254,WI
t!
rirr
-^-s'3-- ---.i-s:IE.EEe8..E--B"
EGoi!boooooopg .o li
t;
! Pi-w
F
!o!
;-!q^^=---RHts-X
-u
^rr^^^*H-;-H!---Bii.g.Eo.HE- -osuPOOO -ouo€oP v
o
P'6
*-i's
-
r
n-l:Je--SSEBHHSEE:c
p]"-o
l^EH^^E---6Hs-H
!I
!!ii
--.H.oBooH.a-i$;..EHaEfrHEguH'
-66o e!
;u
I
-Ex-ooooeE.s.EEH.sEHeE-EEH;E. : -o
i:i
5
I
i^:PP-x---EtsSBt

o
.,
:+
P c
-L!
-@
i5
-E-----s---fi.EEE.usHeEEHEarB.
F
r:'e*
;a[;-o6oooNo6o|e-u
s
U3.
I
3
c. l{
!r s r-o
-H--oooooHos.rEH..EHsErtE.uH" =-H€--H---H8.3;
5F i-o
-E-^^-^-EH-*-SE H--Ee=E SuE Hud.
f-o
-r.EEH.xEEs:.iE.rI.
! N
h
tu
e
P}
iwix
5uc
F:g
l-ss--EE--gi8gI
.,H
3a-----Hs-.$-EEUs-SEssSE=SrE-
tt
i
--
E--
-^E rso-.:e
-5
:;=nx-sHH'E-ii-BegnsJEEE!E{EgE-
n
'u_a-!
iie;tueHOu
-oru
@uN9u
ls