OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8-15

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note 6 6
Income from:
Donations
and legacies
48,940 48,940 25,920
Charitable
activities
237,763 237,763 252,451
Other trading
activities
70,893 70,893 30,779
Investments 7 7 25
Total income 357,603 357,603 309,175
Expenditure
on:
Raising funds 13,721 13,721 19,432
Charitable
activities
334,830 334,830 230,219
Total expenditure 348,551 348,551 249,651
Net movement
in funds
9,052 9,052 59,524
Reconciliation
offunds:
Total funds brought forward 66,590 66,590 7,066
Net movement
in funds
9,052 9,052 59,524
Total funds carried forward 75,642 75,642 66,5"6

2021 2020
Note 6
Current assets
Debtors 13 2,622 2,622
Cash at bank and in hand 74,220 75,863
76,842 78,485
Creditors: amounts falling due within one
year 14 (1,200) (11,895)
Net current assets 75,642 66,590
Total net assets 75,642 66,590
Charity funds
Unrestricted
funds
15 75,642 66,590
Total funds 75,642 66,590

Unrestricted Total Total
funds funds funds
2021 2021 2020
6
Donations
Grants
2,005
46,935
2,005
46,935
2,642
23,278
48,940 48,940 25,920

Unrestricted Total Tolal
funds funds funds
2021 2021 2020
6 6
Income from charitable activities - Community outreach 237,763 237,763 252,451
5. Income from other trading activities
Income from fundraising events
Unrestricted Total Total
funds funds funds
2021f 2021
6
2020f
Shop income 70,893 70,893 30,779
6. Investment income
Unrestricted Total Total
funds funds funds
2021 2021 2020
6 5
Bank interest
25

Unrestricted Tota I Total
funds funds funds
2021 2021 2020
8 8
Shop expenditure 13,721 13,721 19,432

Unrestricted Total Total
funds funds funds
2021 2021 2020
8 8
Community outreach 334,830 334,830 230,219
Activities
undertaken Support Total Total
directly costs funds funds
2021 2021 2021 2020
E 8 6
Community outreach 76,708 258, 122 334,830 230,219
Total 2020 49,078 181,141 230,219

Community Total Total
outreach funds funds
2021 2021 2020
6 6
Zambia
Project
Connect & Care Expenditure
Volunteer Scheme
42,070
31,784
2,854
42,070
31,784
2,854
3,693
29,921
15,464
76,708 76,708 49,078
Analysis ofsupport costs
Community Total Total
outreach funds funds
2021 2021 2020
6 6
Staff costs
Rent
Other expenses
224,358
12,619
21,145
224,358
12,619
2'I,145
157,388
14,893
8,860
258,122 258,122 181,141

2021 2020
6
Fees payable
examination
to the charity's
ofthe charity's
independent
examiner
annual
accounts
for the independent 600 600
Fees payable to the charity's independent examiner in respect of:
All other services not included above 600 600

2021 2020
L
Wages and salaries 224,358 157,388
224,358 157,388
224,358 157,388
The average number ofpersons employed by the charity during the year was as follows:
2021 2020
No. No.
Shop staff 15 12

2021 2020
L'
Ebere Reader Remuneration 8,615 922
Pension contributions paid 248
Other benefits 436

2021 2020
6 6
Due within one year
Other debtors
Prepayments
and accrued income 2,142
480
2,142
480
2,622 2,622

2021 2020
6
Otherloans
Accruals and deferred income 1,200 9,945
1,950
1,200 11,895

Balance at 1 Balance at
30June
July 2020
6
Income
f
Expenditure 2021
Unrestricted funds
General
funds
66,590 357,603 (348,551) 75,642
Statement of funds -prior year
Balance at
Balance at
1July 2019
Income Experrliture 30June
2020f
Unrestricted funds
General funds 7,066 309,175 (249,651) 66,590
Balance at 1 Balance at
30June
July 2020 Income Expenditure 2021
6 6 6
General funds 66,590 357,603 (348,551) 75,642

Balance at
1Ju/y 2019
8
Balance at
1Ju/y 2019
8
Income
E
Expenditure Balance at
30June
2020
General funds 7,066 309,175 (249,651) 66,590
Analysis of net assets between funds
Analysis ofnet assets between funds -current year
Unrestricted Total
funds funds
2021 2021
6
Current assets
Creditors due within one year
76,842
(1,200)
76,842
(1,200)
Total 75,642 75,642
Analysis ofnet assets between funds -prior year
Unrestricted Total
funds funds
2020 2020
E 8
Current assets
Creditors due within one year
78,485
(11,895)
78,485
(11,895)
Total 66,590 66,590