Company number: 06902258 Charity number: 1133179 Charity Digital Trust
Report and financial statements For the year ended 31 March 2022
Charity Digital Trust
Contents
For the year ended 31 March 2022
Reference and administrative details .............................................................................................. 1 Trustees’ annual report .................................................................................................................. 2 Independent auditor’s report ....................................................................................................... 13 Consolidated statement of financial activities .............................................................................. 17 Balance sheets .............................................................................................................................. 18 Consolidated statement of cash flows .......................................................................................... 19 Notes to the financial statements ................................................................................................. 20
Charity Digital Trust
Reference and administrative details
| For theyear ended 31 March | 2022 | |
|---|---|---|
| Registered name | Charity Digital Trust | (formerly Tech Trust) |
| Trading names | Charity Digital | |
| Company number | 06902258 | |
| Country of incorporation | England and Wales | |
| Charity number | 1133179 | |
| Principal office | Pennine Place | |
| 2a Charing Cross Road | ||
| London WC2H 0HF | ||
| Registered office | Camburgh House, 27 New Dover Road | |
| CANTERBURY, CT1 3DN | ||
| Trustees | Ms C Tavernier | |
| Mr S Dunne | ||
| Ms Z Amar | ||
| Mr P Jacobs | ||
| Ms E MacKenzie | ||
| Ms M Brewis | ||
| Mr R George | ||
| Mr R Taylor | ||
| Mr J Nathenson (Appointed 4thAugust 2022) | ||
| Accountants | Burgess Hodgson | |
| Camburgh House, 27 New Dover Road | ||
| Canterbury CT1 3DN | ||
| Bankers | NatWest Bank plc | |
| The Strand | ||
| London WC2N 5JB | ||
| Solicitors | Wright Hassall LLP | |
| Olympus Avenue | ||
| Royal Leamington Spa | ||
| CV34 6BF | ||
| Auditors | Sayer Vincent LLP | |
| Chartered Accountants and Statutory Auditors | ||
| Invicta House, 108-114 Golden Lane | ||
| London EC1Y 0TL |
1
Trustees’ annual report
For the year ended 31 March 2022
The trustees are pleased to present their annual directors' report together with the consolidated financial statements of the charity and its subsidiaries for the year ending 31 March 2022 which are also prepared to meet the requirements for a directors' report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Our purposes and activities
-
The objects of the charity are to advance in any part of the world such purposes as are recognised as being exclusively charitable in accordance with the law in England and Wales as the trustees shall in their absolute discretion think fit to support or establish.
-
Our vision is that technology can create a better world.
-
Our mission is to empower not-for-profits to accelerate their own mission through technology.
-
Our objectives are to deliver significant software procurement savings, see digital platforms raise significant funds for charities, and demystify technology to make it easier for charities and other social impact not-for-profit organisations (not-for-profits) to be more efficient and effective using digital tools.
The charity and its subsidiaries derive most of their income from trading activities offering products and services to other not-for-profits, either delivering significant cost savings, unique products or levels of support unavailable elsewhere. The trustees have considered this trading position with respect to the Charities SORP, FRS102 and the Charity Commission's guidance on public benefit including:
-
Public benefit: the public benefit requirement (PB1)
-
Public benefit: running a charity (PB2)
-
Public benefit: reporting (PB3)
The trustees are clear that the trading activity model delivers significant benefit to not-for-profits that could not be delivered by a commercial organisation, and that the charity, whilst run on a trading basis, has clear charitable impact objectives which can be quantified and publicly reported.
We have four primary vehicles to deliver our impact:
-
Donated and discounted software solutions
-
Mail marketing and other engagement services
-
Information, education, advice and guidance for not-for-profits
-
The provision of fundraising solutions / financial settlement services
2
Trustees’ annual report
For the year ended 31 March 2022
Our values
We believe technology used in the right way and to the right extent can be enormously beneficial to society as a whole. We want technology to be fully utilised for the benefit of not-for-profits and their beneficiaries. Charity Digital Trust (Charity Digital) believes it can do this as a charity trading in a commercial way through collaboration with the technology community whilst maintaining a balanced and agnostic view on the choice of solutions.
We aim to be friendly, honest, supportive, open-minded and humble in our approach to supporting UK not-for-profits.
Achievements and performance
This report covers the second year of the COVID-19 pandemic and, though it was a year of significant challenge for organisations across the country and not-for-profits in particular, the Charity, supported by a great board of trustees, performed strongly.
Our central purpose has essentially remained the same – helping not-for-profits throughout the UK adjust to and embrace the opportunities and challenges of an increasingly digital world. This has led the organisation to focus on doing 3 things:
-
Becoming the UK’s central resource for helping not-for-profits access digital products and services at no or very low cost from multiple 3[rd] party providers;
-
Providing information, education, guidance and advice on how not-for-profits can do things more effectively or efficiently – typically using digital platforms and technology (through our Charity Digital publishing platform, our webinars and events and training programmes);
-
Providing some of our own platforms where provision wasn’t great for not-for-profits (donor email management, payment processing services).
The achievements of the charity are significant, delivering:
-
In excess of £284m of savings and discounts for the not-for-profit sector on their software and hardware purchases
-
Annual hard cash savings now running at £12m a year on items they would have otherwise paid a lot more for
-
Over £322m in donations & payments collected for not-for-profits
-
Over 77,000 not-for-profits supported and helped with our discount and donations services
-
Over 81,000 not-for-profits accessing our information and advice services on a regular basis to improve what they do and how they do it
-
As a result of all of the above, helping not-for-profits with additional funding, resources and capabilities to significantly improve the services they ultimately provide to their beneficiaries.
3
Trustees’ annual report
For the year ended 31 March 2022
As a trading charity we typically generate enough income from activities to sustain the charity and add to reserves for the future. Our current annual revenue stands at £2.3m (2020/21 £2.05m) with a surplus of £25k and cash reserves of over £1.2m.
Though lockdown was less of a feature in 2021/2022 than in the previous year, the COVID-19 pandemic continued to affect the sector with reduced income from public fundraising for many charities and demand for charitable services continuing to increase. The year also saw the start of the so-called cost-of-living crisis which has continued to have a significant effect through 2022/2023.
We were pleased to continue to receive strong levels of support from the tech sector in providing the above services and this together with high levels of not-for-profit demand resulted in a strong financial year for the Charity.
Software and Related Services – Charity Digital Exchange
We have been operating the donation programme in the UK since 2006 in close collaboration with our partner TechSoup in the USA. Software partners like Microsoft, Adobe and Zoom, and hardware providers like Cisco, make their products available to us. We then give eligible not-for-profits access to those products at free or heavily discounted prices, charging an administration fee for each product taken, which funds the eligibility assessment, marketing and customer support.
In 2021/22 7,404 (2020/21 6,204) not-for-profits received a donation from the exchange programme, generating administration fees for Charity Digital of £845k (£885k in 2020/21), cumulatively saving not-for-profits around £12m (2020/21 £12m) versus fair market value. During the year, 2,925 new not-for-profits registered (5,349 in 2020/21) and became eligible to receive donated software. By the financial year end, a total of 77,014 not-for-profits had registered on the programme since 2006, saving a total of around £284m in procurement costs.
The drop in administration fees in the year was anticipated and is linked to Microsoft transitioning its Charity offering to the Cloud. Administration fees are anticipated to fall further in 2022/23, as in October 2021 Microsoft announced the end of its on-premise software donation programme, other than for the Windows Operating System and those not-for-profits running publicly shared computer resources (i.e. libraries and computer training labs). The changes which took effect on April 4[th] 2022 were also reported in the 2020/21 annual report and accelerated a review of the Charity Digital strategy.
We continually monitor not-for-profit satisfaction and value for money when using the Exchange programme through Trust Pilot. We have consistently maintained a 5-star rating and have an ongoing programme of improvement to address any specific issues and complaints.
Since 2006 we have built considerable experience validating UK not-for-profits for access to discounted technology on the Exchange. We now offer bespoke validation services to Microsoft for Office 365, and Google for their Workspace for Nonprofits programmes. This has accelerated the number of not-for-profits we interact with, especially the larger ones. During 2021/22 8,231 (2020/21 11,159) not-for-profits registered for these supplementary services bringing the total number of registered and eligible not-for-profits to 36,688. The reduced number of validations
Trustees’ annual report
For the year ended 31 March 2022
compared to 2020/21 reflects a return to the levels seen prior to the pandemic, after a one-off increase at its onset. The reduced number of validations is reflected in a reduction in total productrelated validation income to £118k (2020/21 £154k).
Software and Related Services – Charity Digital Mail
We bulk buy millions of e-mails a month from dotdigital (previously known as DotMailer), a specialist marketing automation provider, and then pass the volume discount we achieve back to the not-forprofits. They are able to send out templated and branded e-mails to their donors, supporters and service users via a white-labelled dotdigital platform. So that not-for-profits can get the maximum impact from the platform, we provide initial technical training and also ongoing support and training including know-how on improving open rates and click-throughs.
In 2021/22, we sent over 48m million e-mails on behalf of UK not-for-profits (49 million 2020/21). The slight decrease was caused by one significant customer deciding to move to another e-mail marketing platform. Despite this customer loss, the service remains very popular with a retention rate of 99% in the year. Underlying mail volumes continuing to increase.
Information and Education Services – Advertiser-Funded Activity
We know from our many years’ experience that not-for-profits struggle to keep pace with changing technology and are quite often daunted by the prospect of IT related projects. Our information and education platform, previously known as CDN but migrated to our new Affino platform in March 2020, was created to provide a unique daily feed of case studies and helpful advice, aiding not-forprofits in achieving more with digital tools.
Page views were stable at 1.9m in 2021/22 (1.9m in 2020/21) despite publishers more generally reporting a weakening in demand for online content in the second year of the pandemic. The Affino platform was key in enabling us to support users in accessing this information and we continued to invest in developing its capability. Across the year our newer content types continued to do well with videos generating 27,840 views, podcasts generating 12,100 listens (11,663 in 2020/21) and webinars generating 8,214 participants (8,780 in 2020/21).
With uncertainty over physical events at the start of the year, the plan for 2021/22 was for three significant virtual events and a return of our physical conference in March 2022. We started with our virtual Digital Marketing Day in May 2021, this was followed in June with Digital Strategy Day and October 2021 saw the successful return of our #BeMoreDigital Fundraising Day. These three virtual events engaged 1,174 live participants for a total of 148k minutes and a further 2,141 engagements with event recordings in the year. Unfortunately, the onset of the Omicron variant of COVID-19 forced us to postpone our physical conference to June 2022. In its place, we ran a content takeover called “Digital Transformation Week”. This delivered a good level of engagement, but more modest sponsorship revenues.
Our information and education services have traditionally been funded from advertising, sponsorship and lead generation campaigns delivered for a mixture of large corporate and focused niche suppliers to the not-for-profit market. Despite the loss of the conference-related revenues in Q4, we achieved revenues of £367k an increase on 2020/21 (£342k).
5
Trustees’ annual report
For the year ended 31 March 2022
Information and Education Services – Grant Funded
In the 2021/22 year, the level of grant funded activity undertaken by the Charity increased significantly to £288k (2020/21£62k). Grants enable us to deliver programmes which have more focused impact and would not be fundable by our other income streams. Some of these grants were received directly from funders such as from the Heritage Fund (for the Heritage Digital Academy which is managed by Charity Digital but delivered by a consortium) and others indirectly such as the Digital Questions Project which is also funded from the Heritage Fund but paid by the Heritage Alliance who are managing that project.
Significant funding was also received from the Okta for Good Fund via the TIDES foundation for a new programme called Accelerating Digital Strategy. This programme, which supports a cohort of not-for-profits on a 12-month accelerator combing learning and doing, started in March 2022 but will be substantially delivered in the 2022/23 financial year.
In the 2021/22 Charity Digital also became the custodian for the Charity Digital Code. The Code was developed by a consortium of voluntary sector contributors, chaired by Zoe Amar (who is also a Charity Digital Trustee). Some initial grant funding was transferred to Charity Digital to support some activities in the year and more substantial funding is being sought to enable a major update and increased promotion of the code.
Most of the grant funded activity the Charity undertakes leverages the Affino platform, our virtual event capability and our reach into the not-for-profit sector to cost effectively deliver significant impact.
Settlement Services
CTT Charity Payments has continued to invest in its Direct Debit processing solution for UK lotteries, processing around 152,000 direct debits a month compared to 151,00 in 2020/21. The aim is to continue to offer the lowest costs solution available to maximise the proportion of ticket proceeds going to each charity.
Financial review
The consolidated unrestricted fund position as of 31 March 2022 is £864,389 compared with £914,448 as at 31 March 2021. Consolidated income of £2,260,611 was up on the 2020/21 figure of £2,045,849 whilst total expenditure was at £2,235,210 versus £1,881,937 in the previous year.
The surplus of income over expenditure in the year has led to an increase in funds carried forward at year end to £944,350 ~~.~~
Reserves policy and going concern
The reserves policy aims to ensure that the charity (and group) has sufficient reserves to continue its core activities of providing services to the charity sector, even when there are significant deviations from its business plans. The level of reserves is further considered in the context of approved contingent charity activities investment. The level of reserves needed to achieve this
6
Trustees’ annual report
For the year ended 31 March 2022
objective is reviewed on an annual basis, and for the 2021/22 financial year the target level was held in line with the policy at a target of £200,000. This target of free reserves is calculated as being Net Assets less Fixed Assets. This free reserves target was reviewed specifically by the Board at its full board meeting in March 2022 and deemed to be sufficient.
In conducting this review, a number of factors are taken into account including the degree of risk associated with future income streams, the level of fixed costs and forecast cash flow requirements.
At year-end the amount of unrestricted funds to be carried forward was £864,389. Using the calculation of Net Assets less Fixed Assets as above, unrestricted free reserves at 31 March 2022 were £830,928 thereby exceeding the free reserves target of £200,000. The end of most of the Microsoft on-premise donation programme in April 2022 is resulting in a significant loss of income in 2022/23, the Charity is therefore investing some of its reserves in developing new income streams. It is also investing in further growing its audience to increase the number of notfor-profits that will benefit from its services and content.
The Financial Sub-Committee will continue to review the financial situation carefully on a regular basis, identifying risks and potential remedies versus the monthly reforecasting.
The trustees are confident that the activities contained within the subsidiary, CTT Charity Payments Limited, continue to provide value to the charity, both in terms of its complementary activity and benefit to the charity and charitable impact to the charity community. A small profit has been forecast for the coming year, and future years will deliver similar if not higher excess funds for use in the charity. It should also be noted that included in the subsidiary’s forecast profit expected in the next financial year are apportionments of fixed cost and expense incurred in, and recharged by, the charity to the subsidiary, which would not be avoided should the subsidiary be closed. As in previous years the provision for intercompany indebtedness in the Charity has been adjusted to reflect the amount outstanding as at 31 March 2022 and provided for in full as at that date and the trustees will continue to review this position in the future.
Plans for future periods
Following the significant changes to the Microsoft donation programme it was decided to fully review and update the Charity Digital Strategy.
Working closely in the first half of 2022 the trustees and executive team refined the strategy, building on the elements agreed in 2018, with 5 key focus areas:
-
1)To significantly grow the Charity Digital user base and content engagement to continue to excite and educate not-for-profits about the potential of digital to increase their impact
-
2)To continue to grow the base of organisations financially supporting Charity Digital activities including:
-
a. commercial sponsors engaging to support the achievement of their commercial aims
7
Trustees’ annual report
For the year ended 31 March 2022
-
b. Corporate Social Responsibility (CSR) organisations engaging to help them achieve their desired impact aims (these can include both commercial and non-commercial organisations), and
-
c. grant-givers and foundations engaging to fulfil their charitable objectives
-
3)To continue to evolve the organisation to deploy more need-based models of engaging with not-for-profits. Our highly rated customer function will provide the starting platform for this
-
4)To invest in our capability to deliver high-impact grant-based programmes
-
5)To continue to develop and deliver managed service offerings which support not-for-profits in using new digital technology solutions, particularly in areas which are not well supported by commercial organisations
Executing this strategy will be important in both increasing impact and building financial resilience following the major changes to the Microsoft on-premise Exchange programme. This will involve further investment in both people and platform development.
Together with TechSoup Global, we will continue to work with partners like Microsoft, Google and Adobe to help not-for-profits transition to the cloud whilst adapting existing commercial models to work in a subscription world.
The continuous improvement principles applied over the last ten years will continue with a focus on using technology to improve efficiency and negotiating the best possible commercial deals with suppliers.
All products and services will be reviewed for impact and their ability to generate a margin versus the complexity, risk and investment surrounding their operation. The likelihood is that we will see a more focussed list of products and services in future years and greater integration between product and content on the Charity Digital platform.
8
Trustees’ annual report For the year ended 31 March 2022
Principal risks
Our approach to risk management and control is described on page 10. Following review by the Trustees, the principal risks and uncertainties facing Charity Digital and its subsidiaries are listed here, together with a summary of our approach to managing those risks.
| Risk | Our Response |
|---|---|
| Financial Challenge | |
| We operate in a dynamic environment and the viability of our business model cannot be assumed to continue. In addition, we are exposed to the impact of the broader economic environment on our customers. |
We keep our business performance under constant review. We are actively seeking to both grow our existing revenue streams and to seek new avenues for the generation of income. |
| People and Culture | |
| Current market conditions mean that it may be difficult for the Charity to recruit and retain the right calibres of staff and hence achieve its strategic goals. |
We place significant emphasis on ensuring our employees feel connected to the Charity and its mission. We aim to maintain a remuneration package that is competitive within our sector including aperformance-linked bonus scheme. |
| Internal Factors | |
| Our activities are highly dependent upon our I.T. systems and in common with other organisations cyber threats are a serious risk. |
Our I. T. environment and systems are overseen by a dedicated resource. The security of our systems and our plans to ensure the continuityof operations are kept under review. |
Governing document
Charity Digital Trust is a company limited by guarantee governed by its Memorandum and Articles of Association dated 05 October 2018. It is registered as a charity with the Charity Commission in England and Wales.
Leadership induction and training
New trustees undergo an orientation meeting on: their legal obligations under charity and company law, the Charity Commission guidance on public benefit, and inform them of the content of the Memorandum and Articles of Association, decision-making processes, the strategy, the business plan, the budgets and recent financial performance of the charity. An induction document is updated annually.
9
Trustees’ annual report For the year ended 31 March 2022
Leadership
During the year the charity had up to 8 voluntary trustees that met formally four times to review the operations and strategy of the charity and its subsidiary and provide guidance and support to management. The trustees continue to delegate the day-to-day operational decision making to the Chief Executive and to the directors of CTT Charity Payments Limited (CTTCP).
Charity Code of Governance
The Trustees are guided by the principles of the Charity Code of Governance. The composition of the Board is reviewed regularly to ensure that the right mix of skills is present to guide the Charity. Throughout the Charity equality, diversity and inclusion is a guiding principle and the Board reviews the composition of our team regularly both in terms of composition and remuneration. The Board works closely with management through several sub-committees which help to ensure that the right decisions are taken to advance the mission of the Charity. The adequacy of the internal control environment is monitored by the Risk Committee each quarter and reported to the Board.
Related parties and co-operation with other organisations
None of our trustees receive remuneration or other benefits from their work with the charity. However, some of the trustees own or manage companies that the charity partners with and any payments to those organisations for services are logged on the conflict of interest register. Any new potential conflicts are declared at each board meeting
Pay policy for senior staff
All trustees give of their time freely and none have received remuneration in the year (2020/21: £Nil)
The pay of the staff is reviewed annually and normally increased in accordance with average earnings and a view on the cost of living.
The CEO salary is reviewed annually by the trustees benchmarking against levels in other charities, social enterprises and commercial organisations. The salary of the CEO was last reviewed in April 2022 at the same time as other staff members.
Risk management
The Trustees are responsible for identifying and managing the major risks facing the charity. Trustees regularly consider risk management in a broad and strategic manner, considering all relevant internal and external factors that might alter or undermine the capacity of the charity to fulfil its charitable objectives, its mission and its strategy. Risk registers provide comprehensive assurance of the following areas of risk and control:
10
Trustees’ annual report
For the year ended 31 March 2022
-
Financial sustainability including sustaining and growing our income streams,
-
People and culture,
-
Operations and processes,
-
Compliance with relevant laws and regulations,
-
Strategy and impact.
Our risk review process assesses each of the major risks and the effectiveness of the arrangements for managing them. The resulting report is reviewed by the Risk Subcommittee and Trustees every quarter and in greater depth once each year. The Risk Appetite statement is also reviewed by the Trustees annually. The Trustees are satisfied that the principal risks have been identified and are being effectively managed.
To ensure our future viability we continue to employ continuous improvement principles in operational and financial areas with a specific focus on being more effective and efficient at what we do whilst having the lowest cost levels possible. We have introduced several digital solutions to facilitate this whilst focussing on supplier cost reduction.
The trustees are confident that the risks and safeguards contained in the risk assessment have been properly documented and addressed over the course of the financial year. In addition, the trustees have reviewed the internal controls within the charity and its subsidiaries to ensure that they were operating effectively throughout the year as well as ensuring that they will safeguard the assets of the charity.
Trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing the report of the trustees and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the
11
Trustees’ annual report
For the year ended 31 March 2022
assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement as to disclosure to our auditors
In so far as the trustees are aware at the time of approving the report of the trustees:
-
there is no relevant information, being information needed by the auditor in connection with preparing their report, of which the group's auditor is unaware the trustees, having made enquiries of fellow directors and the group's auditor that they ought to have individually taken, have each taken all steps that he/she is obliged to take as a director in order to make themselves aware of any relevant audit information and to
-
establish that the auditor is aware of that information.
By order of the board of trustees
Claire Tavernier (Chair) 12[th] December 2022
12
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2022
Opinion
We have audited the financial statements of Charity Digital Trust (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 March 2022 which comprise the consolidated statement of financial activities, the group and parent charitable company balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 March 2022 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the group financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Charity Digital Trust's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the trustees’ annual report, other than the group financial statements and our auditor’s report thereon. The trustees are responsible
13
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2022
for the other information contained within the annual report. Our opinion on the group financial statements does not cover the other information, and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the group financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the group financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report, for the financial year for which the financial statements are prepared is consistent with the financial statements
-
The trustees’ annual report, has been prepared in accordance with applicable legal requirements
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
The parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit; or
-
● The directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ annual report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
14
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2022
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charites Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management, audit committee, which included obtaining and reviewing supporting documentation, concerning the group’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the group from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
15
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2022
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Joanna Pittman (Senior statutory auditor)
15 December 2022
for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL
Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006
16
Charity Digital Trust
Consolidated statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 March 2022
| For theyear ended 31 March 2022 | ||||||
|---|---|---|---|---|---|---|
| Note Income from: 2,3 Reconciliation of funds: 18 Total funds brought forward Total funds carried forward Net movement in funds Total expenditure Charitable activities Software and related services Information and education services Settlement services Other Total income Expenditure on: Grants Charitable activities Software and related services Information and education services Settlement services Other |
Unrestricted £ 2,719 1,440,862 367,474 163,277 1,432 |
Restricted £ 284,847 - - - - |
2022 Total £ 287,566 1,440,862 367,474 163,277 1,432 |
Unrestricted £ 51,962 1,470,430 342,328 168,731 2,611 |
Restricted £ 9,788 - - - - |
2021 Total £ 61,750 1,470,430 342,328 168,731 2,611 |
| 1,975,764 | 284,847 | 2,260,611 | 2,036,062 | 9,788 | 2,045,850 | |
| 1,073,413 738,486 199,889 14,036 |
209,386 - - - |
1,282,799 738,486 199,889 14,036 |
1,150,599 557,750 159,642 4,158 |
9,788 - - - |
1,160,387 557,750 159,642 4,158 |
|
| 2,025,824 | 209,386 | 2,235,210 | 1,872,149 | 9,788 | 1,881,937 | |
| (50,060) 914,449 |
75,461 4,500 |
25,401 918,949 |
163,913 750,537 |
- 4,500 |
163,913 755,037 |
|
| 864,389 | 79,961 | 944,350 | 914,449 | 4,500 | 918,949 |
There were no other recognised gains or losses other than those stated above. All activities are continuing. Movements in funds are disclosed in note 19 to the financial statements.
17
Charity Digital Trust
Company no. 06902258
Balance sheets
As at 31 March 2022
| As at 31 March 2022 Balance sheets |
Company no. 06902258 | Company no. 06902258 | ||
|---|---|---|---|---|
| Note Fixed assets: 9 Current assets: 12 Liabilities: 13 15 18, 19 Total assets less current liabilities Debtors Funds: Restricted income funds Unrestricted general funds Creditors: amounts falling due within one year Net current assets Total net assets Creditors: amounts falling due after one year Cash at bank and in hand Short term deposits Tangible assets Total funds |
2022 2021 £ £ 33,461 65,419 33,461 65,419 185,589 121,806 170,049 170,000 1,522,927 1,259,728 1,878,565 1,551,534 (967,676) (698,005) 910,889 853,529 944,350 918,948 - - 944,350 918,948 79,961 4,500 864,389 914,448 944,350 918,948 The group |
2022 2021 £ £ 33,461 65,419 33,461 65,419 524,568 581,684 170,049 170,000 1,224,262 939,604 1,918,879 1,691,288 (680,053) (484,536) 1,238,826 1,206,752 1,272,287 1,272,171 (447,446) (447,446) 824,841 824,725 79,961 4,500 744,880 820,225 824,841 824,725 The charity |
||
| 33,461 185,589 170,049 1,522,927 |
65,419 121,806 170,000 1,259,728 |
33,461 524,568 170,049 1,224,262 |
65,419 581,684 170,000 939,604 |
|
| 1,878,565 (967,676) |
1,551,534 (698,005) |
1,918,879 (680,053) |
1,691,288 (484,536) |
|
| 910,889 | 853,529 | 1,238,826 | 1,206,752 | |
| 944,350 - |
918,948 - |
1,272,287 (447,446) |
1,272,171 (447,446) |
|
| 944,350 | 918,948 | 824,841 | 824,725 | |
| 79,961 864,389 |
4,500 914,448 |
79,961 744,880 |
4,500 820,225 |
|
| 944,350 | 918,948 | 824,841 | 824,725 |
Approved by the trustees on 12th December 2022 and signed on their behalf by
Claire Tavernier Chairman of the Trustees
18
Charity Digital Trust
Consolidated statement of cash flows
For the year ended 31 March 2022
| For the year ended 31 March 2022 | For the year ended 31 March 2022 | For the year ended 31 March 2022 | ||
|---|---|---|---|---|
| Note £ £ 20 267,769 (4,522) (48) (4,570) 263,199 1,259,728 1,522,927 g Cash flows from operating activities Net cash used in investing activities Net cash provided by / (used in) operating activities Cash flows from investing activities: Purchase of fixed assets Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Change in cash and cash equivalents in the year Amounts placed on short term deposit 2022 |
£ £ 241,509 (2,898) 47 (2,851) 238,660 1,021,068 1,259,728 2021 |
|||
| 263,199 1,259,728 |
238,660 1,021,068 |
|||
| 1,522,927 | 1,259,728 |
19
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
1 Accounting policies
a) Statutory information
Charity Digital Trust is a charitable company limited by guarantee and is incorporated in England and Wales. The registered office address is Camburgh House, 27 New Dover Road, Canterbury CT1 3DN and its main place of business is Pennine Place, 2a Charing Cross Road, London WC2H 0HF.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
These financial statements consolidate the results of the charitable company and its wholly-owned subsidiary CTT Charity Payments Limited on a line by line basis. Transactions and balances between the charitable company and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two companies are disclosed in the notes of the charitable company's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charitable company itself is not presented because the charitable company has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.
c) Public benefit entity
The charitable company meets the definition of a public benefit entity under FRS 102.
d) Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern and meet its liabilities as they fall due. The impact of Covid has been considered in reaching this assessment.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period. There has been no material impact on trading through the Covid period and there is no expectaion that there will be in the rest ot the financial year.
e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met. Such deferment is also applied to grants and donations until those services for which the grant or donation was made, have been provided.
f) Interest receivable
- Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
20
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
-
1 Accounting policies (continued)
-
g) Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
h) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds relate to the costs incurred by the charitable company in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose
-
Expenditure on charitable activities includes the costs of the group's charitable activities undertaken to further the purposes of the group and their associated support costs
-
Other expenditure represents those items not falling into any other heading
i) Allocation of support costs
Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on estimates of activity and/or staff time, of the amount attributable to each activity.
Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on either staff time or turnover creating the following ratios:
| Support % | Governance % | ||
|---|---|---|---|
| | Software and related services | 31 | 66 |
| | Marketing services | 49 | 17 |
| | Settlement services | - | 8 |
| | Other | - | 9 |
| | Governance | 20 | - |
Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
j) Operating leases
The Charity had no operating leases or rentals in the financial period other that of a short term lease for accommodation (shown in Note 21 below); the cost of which is charged as it is incurred on a straight line basis.
k) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £200. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Fixtures and fittings 3 years
-
Computer equipment and software 3 years
21
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
- 1 Accounting policies (continued)
l) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
m) Cash at bank and in hand
Cash at bank and cash in hand only includes balances held in accounts with instant access.
n) Short term deposits
Short term deposits includes cash balances that are invested in accounts with maturity dates of greater than 90 days.
o) Creditors and provisions
- Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
p) Financial instruments
Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
q) Pensions
The Charity operates a defined contribution pension scheme which is available to all members of staff. The Charity contributes a fixed 5% (2021:5%).
22
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
2 Analysis of expenditure (current year)
| Staff costs (Note 5) Cost of sales Other staff related costs Marketing IT and transaction cost Consultancy, legal & prof. Auditors remuneration Accommodation and office Depreciation Other Support costs Governance costs Total expenditure 2022 Total expenditure 2021 |
Charitable activities | Charitable activities | Charitable activities | Other £ - - - - - - - - - - |
Governance costs £ - - 10,093 - - - 13,500 - - - |
Support costs £ 263,713 - - - - 34,881 - 85,506 36,480 14,752 |
2022 Total £ 877,940 953,931 50,172 39,631 83,066 74,760 13,500 90,978 36,480 14,752 |
2021 Total £ 738,258 822,527 22,741 15,625 68,010 68,795 13,200 86,738 36,148 9,895 |
|---|---|---|---|---|---|---|---|---|
| Software & related services £ 246,756 692,376 15,494 39,631 83,066 - - - - - |
In~~f~~ormation and Education services £ 367,471 90,306 24,584 - - 24,741 - - - - |
Settlement services £ - 171,249 - - - 15,138 - 5,472 - - 191,859 - 8,030 199,889 159,642 |
||||||
| 1,077,324 134,441 71,034 |
507,102 213,313 18,072 |
- - 14,036 |
23,593 87,578 (111,171) |
435,332 (435,332) - |
2,235,210 - - |
1,881,937 - - |
||
| 1,282,799 | 738,486 | 14,036 | - | 2,235,210 | 1,881,937 | |||
| 1,160,387 | 557,750 | 4,158 | - | - | 1,881,937 |
Of the £2,218,778 (2020 - £1,881,937) £2,081,012 was unrestricted (2021 - £1,855,491) and £137,766 was restricted (2021 - £26,446)
23
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
3 Analysis of expenditure (prior year)
Charitable activities
| Staff costs Cost of sales Other staff related costs Marketing IT and transaction cost Consultancy, legal & prof. Auditors remuneration Accommodation and office Financing and Interest Depreciation and amort. Other Support costs Governance costs Total expenditure 2021 |
Re stated Software & related services £ 181,698 640,151 7,374 15,625 68,010 - - - - - - |
Restated Information and Education services £ 256,241 62,591 9,468 - - 15,937 - - - - - |
Settlement services £ - 119,785 - - - 23,023 - 5,472 - - - 148,280 - 11,362 159,642 |
Other £ - - - - - - - - - - - |
Governance costs £ - - 5,899 - - - 13,200 - - - - |
Support costs £ 300,319 - - - - 29,835 - 81,266 - 36,148 9,895 |
2021 Total £ 738,258 822,527 22,741 15,625 68,010 68,795 13,200 86,738 - 36,148 9,895 |
|---|---|---|---|---|---|---|---|
| 912,858 148,334 99,194 |
344,237 190,461 23,052 |
- - 4,158 |
19,099 118,667 (137,766) |
457,463 (457,463) - |
1,881,937 - - |
||
| 1,160,386 | 557,750 | 4,158 | - | - | 1,881,937 |
24
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
- 4 Net income for the year
This is stated after charging / (crediting):
| This is stated after charging / (crediting): | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Depreciation | 36,480 | 36,148 |
| Operating lease rentals: | ||
| Property | 88,540 | 84,982 |
| Equipment | 120 | 120 |
| Auditors' remuneration (excluding VAT): | ||
| Audit - group | 13,500 | 13,200 |
| Over -accrual in prior year | 1,200 | 900 |
| Foreign exchange losses/(gains) | 3,048 | 5,748 |
- 5 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Social security costs Other forms of employee benefits Salaries and wages Employer’s contribution to defined contribution pension schemes |
2022 £ 762,411 83,812 26,533 5,185 |
2021 £ 639,986 69,970 21,406 6,896 |
| 877,940 | 738,258 |
The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:
| 2022 | 2021 | ||
|---|---|---|---|
| No. | No. | ||
| £110,000 - £119,999 | 1 | - | |
| £100,000 - £109,999 | 1 | ||
| £60,000 - £69,999 | ` | 1 | - |
The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £288,831 (2021: £196,791).
The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).
No travel or other expenses were paid to the Trustees in the financial year (2021: £nil).
25
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
6 Staff numbers
The average number of employees (head count based on number of staff employed) during the year was 17 (2021: 15.4).
Staff are split across the activities of the charitable company as follows:
| Staff are split across the activities of the charitable company as follows: | ||
|---|---|---|
| Software and support Mail & marketing Services Support |
2022 No. 5.3 8.3 3.4 |
2021 No. 5.0 6.4 4.0 |
| 17.0 | 15.4 |
7 Related party transactions
During the year one of our Trustees, Zoe Amar, was instrumental in arranging the award of funding to Charity Digital in respect of the Charity Digital Code.
8 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The charity's trading subsidiary CTT Charity payments made taxable profits in the year but no charge to corporation tax is expected due to the availability of tax losses brought forward, profit of £25,283 in 2021 (2021:£31,432).
26
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
| For the year ended 31 March 2022 | |||
|---|---|---|---|
| 9 Depreciation The group and Charity At the end of the year At the start of the year Additions in year At the start of the year Charge for the year At the end of the year Tangible fixed assets Net book value At the end of the year At the start of the year Cost |
Fixtures and fittings £ 51,302 - |
Computer equipment £ 182,619 4,522 |
Total £ 233,921 4,522 |
| 51,302 | 187,141 | 238,443 | |
| 50,584 - |
117,918 36,480 |
168,502 36,480 |
|
| 50,584 | 154,398 | 204,982 | |
| 718 | 32,743 | 33,461 | |
| 718 | 64,701 | 65,419 |
All of the above assets are used for charitable purposes.
27
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
10 Subsidiary undertakings
The charitable company owns the whole of the issued ordinary share capital of CTT Charity Payments Limited, a company registered in England (4222881). The subsidiary is used for additional primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities.
activities. |
||
|---|---|---|
| The aggregate of the assets, liabilities and funds was: Cost of sales Operating profit Profit for the financial year Costs fairly apportioned from the parent charity Gross profit Assets Liabilities Turnover Interest receivable Deficit in funds Administrative and direct expenses |
2022 £ 163,277 (85,029) |
2021 £ 168,731 (81,441) |
| 78,248 (19,933) (33,072) |
87,290 (27,287) (29,050) |
|
| 25,243 40 |
30,953 479 |
|
| 25,283 | 31,432 | |
| 339,794 (667,730) |
360,000 (713,222) |
|
| (327,936) | (353,222) |
11 Parent charity
The parent charity's gross income and the results for the year are disclosed as follows:
| 12 Balance with subsidiaries Trade debtors Other debtors Prepayments and accrued income Result for the year Gross income Debtors |
2022 2021 £ £ 133,867 80,410 10,755 10,755 40,967 30,641 - - 185,589 121,806 The group |
2022 2021 £ £ 133,867 80,410 10,755 10,755 40,967 30,641 - - 185,589 121,806 The group |
2022 £ 2,130,364 116 |
2021 £ 1,905,689 132,481 |
|---|---|---|---|---|
| 185,589 | 121,806 | 524,568 | 581,684 |
28
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
13 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||||
|---|---|---|---|---|
| Trade creditors Taxation and social security Deferred income (note 14) Other creditors Accruals |
2022 2021 £ £ 109,674 63,535 132,108 113,370 253,453 194,760 147,057 135,093 325,384 191,247 967,676 698,005 The group |
2022 2021 £ £ 107,718 61,929 109,239 105,312 12,469 10,560 125,243 115,488 325,384 191,247 680,053 484,536 The charity |
||
| 967,676 | 698,005 | 680,053 | 484,536 |
14 Deferred income
Deferred income comprises unexpired elements of invoiced contract bundles for email marketing unused by clients at year end, billed but not delivered work undertaken on the Charity Digital News platform and deferred balances from grants received where performance specified under the donation is not completed.
| Balance at the beginning of the year Amount released to income in the year Amount deferred in the year Balance at the end of the year |
2022 2021 £ £ 191,247 139,829 (663,466) (139,829) 797,603 191,247 325,384 191,247 The group |
2022 2021 £ £ 191,247 139,829 (663,466) (139,829) 797,603 191,247 325,384 191,247 The group |
2022 2021 £ £ 191,247 139,829 (663,466) (139,829) 797,603 191,247 325,384 191,247 The charity |
2022 2021 £ £ 191,247 139,829 (663,466) (139,829) 797,603 191,247 325,384 191,247 The charity |
|---|---|---|---|---|
| 325,384 | 191,247 | 325,384 | 191,247 |
15 Creditors: amounts falling due after one year
| Creditors: amounts falling due after one year | ||||
|---|---|---|---|---|
| Other liabilities | 2022 2021 £ £ - - - - The group |
2022 2021 £ £ 447,446 447,446 447,446 447,446 The charity |
||
| - | - | 447,446 | 447,446 |
- 16 Analysis of group net assets between funds (current year)
| Analysis of group net assets between funds (current year) | |||
|---|---|---|---|
| Net current assets Tangible fixed assets Net assets at 31 March 2022 |
General unrestricted £ 33,461 830,928 |
Restricted funds £ - 79,961 |
Total funds £ 33,461 910,889 |
| 864,389 | 79,961 | 944,350 |
29
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
| For the year ended 31 March 2022 | For the year ended 31 March 2022 | |||
|---|---|---|---|---|
| 17 18 At 1 April 2021 £ - - - Code of practice - 4,500 Total restricted funds 4,500 General funds 914,448 918,948 Tangible fixed assets TS Foundation Total funds OCS Net assets at 31 March 2021 Movements in funds (current year) Analysis of group net assets between funds (prior year) Restricted funds: Net current assets Heritage Digital Tides Foundation |
General unrestricted £ 65,419 849,029 |
Restricted funds £ - 4,500 |
Total funds £ 65,419 853,529 |
|
| 914,448 | 4,500 | 918,948 | ||
| Income & gains £ 180,088 74,404 20,957 9,399 - |
Expenditure & losses £ (175,060) (5,920) (16,406) (7,500) (4,500) |
At 31 March 2022 £ 5,028 68,484 4,551 1,899 - |
||
| 4,500 914,448 |
284,848 1,975,764 |
(209,386) (2,025,824) |
79,962 864,388 |
|
| 918,948 | 2,260,612 | (2,235,210) | 944,350 |
The narrative to explain the purpose of each fund is given at the foot of the note below.
19 Movements in funds (prior year)
| Movements in funds (prior year) | ||||
|---|---|---|---|---|
| Total restricted funds General funds TS Foundation Total funds OCS Restricted funds: |
At 31 March 2020 £ - 4,500 |
Income & gains £ 9,788 - |
Expenditure & losses £ (9,788) - |
At 31 March 2021 £ - 4,500 |
| 4,500 750,536 |
9,788 2,036,061 |
(9,788) (1,872,149) |
4,500 914,447 |
|
| 755,036 | 2,045,849 | (1,881,937) | 918,947 |
30
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
Purposes of restricted funds
Heritage Digital
Heritage Digital Academy is a programme managed by Charity Digital whihh seeks to support orgnaisations in the Heritage sector in developing new practices around the use of digital tools and services.
Tides Foundation
Charity Digital has been awarded funding to deliver a programme entitled 'Accelerating Digital Strategy'. This will support a cohort of not for profits over a 12 month period and will be primarily delivered in the following finacial year.
TS Foundation (Fundacja Techsoup- [Poland])
Grants were received in the year from TS Foundation as part of the roll out of SAP's european technology access programme designed to generate interest in computer coding in young people. Small individual grants were given to local groups working with young people to hold events promote coding.
Code of Practice
Charity Digital is the custodian of the Charity Digital Code of Practice. Developed by a numiber of sector particpants, more funding is expected to further develop and promote the code.
OCS (Office for Civil Society)
Charity Digital ran a first and very successful multi strand conference event in March 2019. This event was attended by in excess of 200 delegates, many from small and very small charities. OCS provided a grant support to help charities with travel bursaries and ticket subsidy to promote representation among the smaller charities. In addition OCS helped promote a series of related webinars on subjects covered at the conference.
- 20 Reconciliation of net income to net cash flow from operating activities
| Reconciliation of net income to net cash flow from operating activities | ||
|---|---|---|
| Net income for the reporting period (as per the statement of financial activities) Depreciation charges Decrease (Increase) in debtors Increase in creditors Net cash provided by operating activities |
2022 £ 25,401 36,480 (63,783) 269,671 267,769 |
2021 £ 163,912 36,148 4,078 37,371 |
| 241,509 |
21 Operating lease commitments
The group's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods:
each of the following periods: |
||
|---|---|---|
| Property | ||
| 2022 | 2021 | |
| £ | £ | |
| Less than one year | 89,400 | 88,200 |
31
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2022
22 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.
32