Company number: 06902258 Charity number: 1133179 Charity Digital Trust
Report and financial statements For the year ended 31 March 2021
Charity Digital Trust
Contents
For the year ended 31 March 2021
Reference and administrative details ............................................................................................ 1 Trustees’ annual report ............................................................................................................... 3 Independent auditor’s report ..................................................................................................... 13 Consolidated statement of financial activities ............................................................................. 17 Balance sheets ........................................................................................................................... 18 Consolidated statement of cash flows ........................................................................................ 19 Notes to the financial statements ............................................................................................... 20
Charity Digital Trust
Reference and administrative details
For the year ended 31 March 2021
| Registered name | Charity Digital Trust | (formerly Tech Trust) |
|---|---|---|
| Trading names | Charity Digital | |
| Company number | 06902258 | |
| Country of incorporation | England and Wales | |
| Charity number | 1133179 | |
| Principal office | Pennine Place | |
| 2a Charing Cross Road | ||
| London WC2H 0HF | ||
| Registered office | Camburgh House, 27 New | Dover Road |
| Canterbury, CT1 3DN | ||
| Trustees | Ms C Tavernier | |
| Mr C Mindenhall (resigned | September 2020) | |
| Mr J Lazar CBE (resigned 30thJune 2020) | ||
| Mr S Dunne | ||
| Ms Z Amar | ||
| Mr P Jacobs | ||
| Ms E MacKenzie | ||
| Ms M Brewis | ||
| Mr R George | ||
| Mr R Taylor (appointed September 21st2020) | ||
| Accountants | Burgess Hodgson | |
| Camburgh House, 27 New | Dover Road | |
| Canterbury CT1 3DN | ||
| Bankers | NatWest Bank plc | |
| The Strand | ||
| London WC2N 5JB | ||
| Solicitors | Wright Hassall LLP | |
| Olympus Avenue | ||
| Royal Leamington Spa | ||
| CV34 6BF | ||
| Auditors | Sayer Vincent LLP | |
| Chartered Accountants and Statutory Auditors | ||
| Invicta House, 108-114 Golden Lane | ||
| London EC1Y 0TL |
1
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
The trustees are pleased to present their annual trustees' report together with the consolidated financial statements of the charity and its subsidiaries for the year ending 31 March 2021 which are also prepared to meet the requirements for a directors' report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Our purposes and activities
-
The objects of the charity are to advance in any part of the world such purposes as are recognised as being exclusively charitable in accordance with the law in England and Wales as the trustees shall in their absolute discretion think fit to support or establish.
-
Our vision is that technology can create a better world.
-
Our mission is to empower not-for-profits to accelerate their own mission through technology.
-
Our objectives are to deliver significant software procurement savings, see digital platforms raise significant funds for charities, and demystify technology to make it easier for charities and other social impact not-for-profit organisations (not-for-profits) to be more efficient and effective using digital tools.
The charity and its subsidiaries derive most of their income from trading activities offering products and services to other not-for-profits, either delivering significant costs savings, unique products or levels of support unavailable elsewhere. The trustees have considered this trading position with respect to the SORP 2015, FRS102 and the Charity Commission's guidance on public benefit including:
-
Public benefit: the public benefit requirement (PB1)
-
Public benefit: running a charity (PB2)
-
Public benefit: reporting (PB3)
The trustees are clear that the trading activity model delivers significant benefit to not-for-profits that could not be delivered by a commercial organisation, and that the charity, whilst run on a trading basis, has clear charitable impact objectives which can be quantified and publicly reported.
We have four primary vehicles to deliver our impact:
-
Donated and discounted software solutions
-
Mail marketing and other engagement services
-
Information, education, advice and guidance for not-for-profits
-
The provision of fundraising solutions / financial settlement services
2
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
Our values
We believe technology used in the right way and to the right extent can be enormously beneficial to society as a whole. We want technology to be fully utilised for the benefit of not-for-profits and their beneficiaries. Charity Digital Trust (Charity Digital) believes it can do this as a charity trading in a commercial way through collaboration with the technology community whilst maintaining a balanced and agnostic view on the choice of solutions.
We aim to be friendly, honest, supportive, open-minded and humble in our approach to supporting UK not-for-profits.
Achievements and performance
This report is my first as chair of Charity Digital, having become a trustee in 2019. Though it was a year of significant challenge for organisations across the country and not-for-profits in particular the Charity, supported by a great board of trustees performed strongly.
Our central purpose has essentially remained the same – helping not-for-profits throughout the UK adjust to and embrace the opportunities and challenges of an increasingly digital world. This has led the organisation to focus on doing 3 things:
-
Becoming the UK’s central resource for helping not-for-profits access digital products and services at no or very low cost (from multiple 3[rd] party providers);
-
Providing information, education, guidance and advice on how not-for-profits can do things more effectively or efficiently – typically using digital platforms and technology (through our Charity Digital publishing platform, our webinars and events and training programmes);
-
Providing some of our own platforms where provision wasn’t great for not-for-profits (donor email management, payment processing services).
The achievements of the charity are significant, delivering:
-
In excess of £272m of savings and discounts for the not-for-profit sector on their software and hardware purchases
-
Annual hard cash savings now running at £12m a year (on items they would have otherwise paid a lot more for)
-
Over £315m in donations & payments collected for not-for-profits
-
Over 74,000 not-for-profits supported and helped with our discount and donations services
-
Over 70,000 not-for-profits accessing our information and advice services on a regular basis to improve what they do and how they do it
-
As a result of all of the above, helping not-for-profits with additional funding, resources and capabilities to significantly improve the services they ultimately provide to their beneficiaries.
3
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
As a trading charity we generate enough income from activities to sustain the charity and add to reserves for the future. Our current annual revenue stands at £2.05m (2019/20 £2.06m) and a surplus of £164k, with cash reserves of over £1m.
2020/2021 was a year of huge challenge for the not-for-profit sector as the COVID-19 pandemic which commenced early in 2020 impacted operations of organisations across the entire country. In this environment the importance of our mission and the strategy approved in 2018/19 really came to the fore.
At the start of the year, the focus of the organisation was on enabling not-for-profits to continue to operate under work from home restrictions. This then quickly evolved to supporting organisations in digitising their beneficiary services in order that they could continue to be safely provided, despite lock down restrictions. In parallel to this, through the year, there was an increasing focus on supporting not-for-profits to increase their digital fundraising activities to help address the loss of income from the widespread cancellation of face to face fundraising events.
We were pleased to receive strong levels of support from the tech sector in providing the above services and this together with high levels of not-for-profit demand resulted in a strong financial year for the Charity.
Software and Related Services – Charity Digital Exchange
We have been operating the donation programme in the UK since 2006 in close collaboration with our partner TechSoup in the USA. Software partners like Microsoft, Adobe and Zoom, and hardware providers like Cisco, make their products available to us. We then give eligible not-for-profits access to those products at free or heavily discounted prices, charging an administration fee for each product taken, which funds the eligibility assessment, marketing and customer support.
In 2020/21 6,204 (2019/20 10,986) not-for-profits received a donation from the exchange programme, generating admin fees for Charity Digital of £885k (£1.08m in 2019/20), cumulatively saving not-for-profits around £12m (2019/20 £18m) versus fair market value. During the year, 5,349 new not-for-profits registered (6,920 in 2019/20) and became eligible to receive donated software. By the financial year end a total of 74,089 not-for-profits had registered on the programme since 2006, saving a total of around £272m in procurement costs. The drop in revenues in the year was anticipated following an uncharacteristically strong 2019/20, driven significantly by the withdrawal of support for Windows 7 and investment in new software at the onset of the COVID19 pandemic.
We continually monitor not-for-profit satisfaction and value for money when using the exchange programme through Trust Pilot. We have consistently maintained a 5-star rating, and we have an ongoing programme of improvement to address any specific issues and complaints.
Since 2006 we have built considerable experience validating UK not-for-profits for access to discounted technology on the Exchange. We now offer bespoke validation services to Microsoft for
4
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
Office 365 and Google for their Workspace for non-profit programmes. This has accelerated the number of not-for-profits we interact with, especially the larger ones. During 2020/21 11,159 (2019/20 9,508) not-for-profits registered for these supplementary services bringing the total number of registered and eligible not-for-profits to 28,457. In recognition of the reductions in the donation programme, Microsoft started to pay for validations from July 2019. This together with the large number of not-for-profits migrating to cloud services resulted in significant growth in total product related validation income to £154k (2019/20 £117k).
The decrease in the donation programme in 2020/21 is anticipated to continue in 2021/22, driven largely by reduced demand for Microsoft on premise software following the migration of many notfor-profit organisations to cloud based software solutions. In addition, in October 2021, Microsoft announced the withdrawal of nearly all of its on premise software donations (except Windows Operating System) from 4[th] April 2022. It is anticipated that this will boost the Q4 2021/22 donation programme revenues, but result in a significant drop in 2022/23 revenues.
Software and Related Services – Charity Digital Mail
We bulk buy millions of e-mails a month from a specialist email provider and then pass the volume discount we achieve back to the not-for-profits. They are able to send out templated and branded e-mails to their donors, supporters and service users via a white labelled dotdigital platform (previously known as DotMailer). So that not-for-profits can get the maximum impact from the platform, we provide initial technical training and also knowhow on improving open rates and clickthrough.
In 2020/21, we sent over 49 million e-mails on behalf of UK not-for-profits (40 million 2019/20). The increase is down to a combination of not-for-profits rebuilding their mailing lists since the reductions at the time of the introduction of the new GDPR regulations in May 2018 and increasing use of email communication since the onset of the COVID-19 pandemic.
Information and Education Services – Advertiser Funded Activity
We know from our many years’ experience that not-for-profits struggle to keep pace with changing technology and are quite often daunted by the prospect of IT related projects. Our information and education platform, previously known as CDN but migrated to our new Affino platform in March 2020, was created to provide a unique daily feed of case studies and helpful advice, aiding not-forprofits in achieving more with digital tools.
The onset of the COVID-19 pandemic saw a considerable increase in demand for the information and guidance we provide with page views more than doubling to 1.9m in 2020/21 (0.8m in 2019/20). The new Affino platform was key in enabling us to support users in accessing this information. Across the year our newer content types continued to do well with podcasts generating 11,663 listens (3,513 in 2019/20) and webinars generating 8,780 participants (5,313 in 2019/20).
With the lockdowns and restrictions of 2020/21 affecting our ability to run face to face events in the year, we used the success of the March 2020 #BeMoreDigital physical conference to spawn a number of virtual events: #BeMoreDigital Leadership Day (June 2020), #BeMoreDigital Fundraising
5
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
Day (October 2020) and the #BeMoreDigital 2021 Conference (March 2021). These events engaged 2,909 live users and resulted in a further 1,341 engagements with event recordings in the year. With the recordings being made available online for an extended period these will continue to attract viewers in the 2021/22 year and beyond.
We have continued to focus on virtual events for most of 2021/22 but hope to return with a physical #BeMoreDigital conference in March 2022 and to offer a mixed programme of virtual and physical events in 2022/23.
Our information and education services are largely funded from advertising, sponsorship and lead generation campaigns delivered for a mixture of large corporate and focused niche suppliers to the not-for-profit market. Revenues of £349k increased on 2019/20 (£276k) and though 2021/22 has seen some caution from sponsors who have wanted to preserve budget for face to face activities we are still aiming to deliver growth across the year.
Information and Education Services – Grant Funded
In the 2020/21 year, the level of grant funded activity undertaken by the Charity increased significantly to £62k (2019/20 £9k). Grants enable us to deliver programmes which have more focused impact and would not be fundable by our other income streams. Some of these grants were received directly from funders such as from CAST for the Service Recipes project and others indirectly such as Heritage Digital which is funded by the Heritage Fund but paid by The Heritage Alliance who are the consortium leaders.
Most of the grant funded activity the Charity undertakes leverages the Affino platform, our virtual event capability and our reach into the not-for-profit sector to cost effectively deliver significant impact. Our position is increasingly recognised by partners and funders and as a result grant funded activity is increasing. £250k of further funding from the Heritage Fund was awarded for the Heritage Digital Academy in Q4 of 2020/21 and this will be delivered across 2021/22 and 2022/23.
Settlement Services
CTT Charity Payments has continued to invest in its Direct Debit processing solution for UK lotteries, processing around 155,000 direct debits a month compared to 140,000 in 2019/20. The aim is to continue to offer the lowest costs solution available to maximise the proportion of ticket proceeds going to each charity.
It should be noted that a number of the service areas have been renamed in this report compared to the 2019/20 report. This is to better align them with their area of areas of impact. The table below explains the changes:
| below explains the changes: | |
|---|---|
| Service Area name in 2020/21 report | Service area name in 2019/20 report |
| Software and Related Services – Charity Digital Exchange |
Software and Related Services – Charity Digital Exchange |
| Software and Related Services – Charity Digital |
Marketing Services – Charity Digital Mail |
6
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
| For theyear ended 31 March 2021 | |
|---|---|
| Information and Education Services – Advertiser Funded Activity |
Marketing Services – Charity Digital News (CDN) |
| Information and Education Services – Grant Funded |
(not split out in 2019/20 report) |
| Settlement Services | Settlement Services |
Financial review
The consolidated unrestricted fund position as at 31 March 2021 is £914,448 compared with £750,537 as at 31 March 2020. Consolidated income of £2,045,849 was down on the 2019/20 figure of £2,056,597 whilst total expenditure was at £1,881,937 versus £1,868,467 in the previous year.
The surplus of income over expenditure in the year has led to an increase in funds carried forward at year end to £918,948 of which £4,500 are carried forward Restricted funds.
Reserves policy and going concern
The reserves policy aims to ensure that the charity (and group) has sufficient reserves to continue its core activities of providing services to the charity sector, even when there are significant deviations from its business plans. The level of reserves is further considered in the context of approved contingent charity activities investment. The level of reserves needed to achieve this objective is reviewed on an annual basis, and for the 2020/21 financial year the target level was held in line with the policy at a target of £200,000. This target of free reserves is calculated as being Net Assets less Fixed Assets. This free reserves target was reviewed specifically by the Board at its full board meeting in December 2020 and deemed to be sufficient.
In conducting this review, a number of factors are taken into account including the degree of risk associated with future income streams, the level of fixed costs and forecast cash flow requirements.
At year end the Unrestricted funds to be carried forward was £914,448. Using the calculation of Net Assets less Fixed Assets as above, Unrestricted free reserves at 31 March 2020 were £849,030 thereby exceeding the free reserves target of £200,000. The end of the Microsoft on premise donation programme in April 2022 will result in a significant loss of income in 2022/23, the Charity is therefore planning to invest some of its excess reserves on developing new income streams. It is also investing in further growing its audience to increase the number of not-for-profits that will benefit from its services and content.
The Financial Sub-Committee will continue to review the financial situation carefully on a regular basis identifying risks and potential remedies versus the monthly reforecasting.
The trustees are confident that the activities contained within the subsidiary, CTT Charity Payments Limited, continue to provide value to the charity, both in terms of its complementary activity and
7
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
benefit to the charity and charitable impact to the charity community. A small profit has been forecast for the coming year, and future years will deliver similar if not higher excess funds for use in the charity. It should also be noted that included in the subsidiary’s forecast profit expected in the next financial year are apportionments of fixed cost and expense incurred in, and recharged by, the charity to the subsidiary, which would not be avoided should the subsidiary be closed. As in previous years the provision for intercompany indebtedness in the Charity has been adjusted to reflect the amount outstanding as at 31 March 2021 and provided for in full as at that date and the trustees will continue to review this position in the future.
Impact of COVID-19 on the Operation of the charity
COVID-19 had a significant impact upon the day-to-day operations of the Charity, resulting in a reduction in events revenue and a migration to remote working. During this period, we implemented ways of working that allowed us to ensure the continued wellbeing of our staff. We were pleased to be able to assist other not-for-profit organisations in navigating this difficult period. With our activities centred online, we were able to continue supplying products and content to our client base and the move to remote working during the pandemic resulted in an increase in demand for several software products. 2021/22 has been more difficult. The not-for-profit sector is suffering considerable financial challenges and this has resulted in a decrease in engagement and demand and this together with the investments the Charity has made in the year means we are anticipating a small deficit. However, this is well within reserves and the Charity believes it can continue to operate effectively regardless of any further COVID restrictions.
Plans for future periods
With strong reserves, Charity Digital plans to continue to execute the strategy agreed in 2018 with the aim of continuing to increase impact and reduce reliance on the Microsoft on-premise Exchange programme. This will involve further investment in both people and platform development.
We plan to continue to grow the Charity Digital user base and content engagement and use this to continue to excite and educate not-for-profits about the potential of digital to increase their impact. We will also work to monetise engagement, both through the continued sale of advertisements and sponsored content and through launching new, paid for products. The aim being to establish the Information and Education Services revenue stream as a significant and sustainable revenue stream capable of continuing independently of donation programme revenues.
Together with TechSoup Global, we will continue to work with partners like Microsoft, Google and Adobe to help not-for-profits transition to the cloud whilst adapting existing commercial models to work in a subscription world.
The continuous improvement principles applied over the last nine years will continue with a focus on using technology to improve efficiency and negotiating the best possible commercial deals with suppliers.
8
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
All products and services will be reviewed for impact and their ability to generate a margin versus the complexity, risk and investment surrounding their operation. The likelihood is that we will see a more focussed list of products and services in future years and greater integration between product and content on the Charity Digital platform.
Governing document
Charity Digital Trust is a company limited by guarantee governed by its Memorandum and Articles of Association dated 05 October 2018. It is registered as a charity with the Charity Commission in England and Wales.
Trustee induction and training
New trustees undergo an orientation meeting on: their legal obligations under charity and company law, the Charity Commission guidance on public benefit, and inform them of the content of the Memorandum and Articles of Association, decision-making processes, the strategy, the business plan, the budgets and recent financial performance of the charity. An induction document is updated annually.
Organisation
During the year the charity had up to 9 voluntary trustees that met formally four times to review the operations and strategy of the charity and its subsidiary and provide guidance and support to management. The trustees continue to delegate the day-to-day operational decision making to the Chief Executive and to the directors of CTT Charity Payments Limited (CTTCP). During the financial year Charles Mindenhall stepped down as Chair and John Lazar as a trustee and on behalf of the Board I would like to thank them both for their many years of dedicated effort and service and warmly welcome Richard Taylor who joined the Board as a new Trustee.
Related parties and co-operation with other organisations
None of our trustees receive remuneration or other benefit from their work with the charity. Any new potential conflicts of interest are declared at each board meeting.
There were no transactions with related parties during the year.
Fund Raising
The Charity does not engage in fund raising activities either directly or using third parties. The operations of the Charity generate sufficient resources to support the mission of the Charity.
9
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
Pay policy for senior staff
All trustees give of their time freely and none have received remuneration in the year (2019/20: £Nil)
The pay of the staff is reviewed annually and normally increased in accordance with average earnings and a view on cost of living.
The CEO salary is reviewed annually by the trustees benchmarking against levels in other charities, social enterprises and commercial organisations. The salary of the CEO was last reviewed in April 2021 at the same time as other staff members.
Risk management
The trustees have a risk management strategy which comprises:
-
an annual review of the principal risks and uncertainties that the charity and its subsidiaries face
-
the establishment of policies, systems and procedures to mitigate those risks identified
-
the implementation of procedures designed to minimise or manage any potential impact on the charity should those risks materialise.
As a trading charity focussed on digital solutions many of our risks are associated with the rapidly changing technology space and the associated commercial models. The United Kingdom has one of the highest adoption rates of cloud services and at present the revenue the charity generates from these subscription services is less than the equivalent product download solutions. We continue to collaborate with TechSoup in talking to partners like Microsoft and Google around this transition and how we might maintain our sustainability from commercial models, whilst presenting not-forprofits with the most appropriate solutions.
Most administration fees for download products are set in USD based on a discount of up to 95% versus fair market value. As exchange rates move so does the UK administration fee price. We can be exposed to short term fluctuations and to price sensitivity versus other charity discount propositions. We have regular meetings with TechSoup and the partners to ensure price levels are appropriate and sustainable and an exchange rate buffer has been introduced to remove some volatility risk.
To ensure the future viability we continue to employ continuous improvement principles in operational and financial area with a specific focus on being more effective and efficient at what we do whilst having the lowest costs levels possible. We have introduced several digital solutions to facilitate this whilst focussing on supplier cost reduction.
10
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
The trustees are confident that the risks and safeguards contained in the risk assessment have been properly documented and addressed over the course of the financial year. In addition, the trustees have reviewed the internal controls within the charity and its subsidiaries to ensure that they were operating effectively throughout the year as well as ensuring that they will safeguard the assets of the charity.
Trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing the report of the trustees and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement as to disclosure to our auditors
In so far as the trustees are aware at the time of approving the report of the trustees:
- there is no relevant information, being information needed by the auditor in connection with preparing their report, of which the group's auditor is unaware the trustees, having made enquiries of fellow directors and the group's auditor that they ought to have individually taken,
11
Charity Digital Trust
Trustees’ annual report
For the year ended 31 March 2021
have each taken all steps that he/she is obliged to take as a director in order to make themselves aware of any relevant audit information and to
- establish that the auditor is aware of that information.
By order of the board of trustees
Claire Tavernier (Chair)
21[st] March 2022
12
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2021
Opinion
We have audited the financial statements of Charity Digital Trust (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 March 2021 which comprise the consolidated statement of financial activities, the group and parent charitable company balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 March 2021 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the group financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Charity Digital Trust's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
13
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2021
Other Information
The other information comprises the information included in the trustees’ annual report, other than the group financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the group financial statements does not cover the other information, and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the group financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the group financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report, for the financial year for which the financial statements are prepared is consistent with the financial statements
-
The trustees’ annual report, has been prepared in accordance with applicable legal requirements
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
The parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit; or
-
● The directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ annual report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being
14
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2021
satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charites Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management, which included obtaining and reviewing supporting documentation, concerning the group’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the group from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
15
Independent auditor’s report to the members of Charity Digital Trust
For the year ended 31 March 2021
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Joanna Pittman (Senior statutory auditor)
24 March 2022
for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL
Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006
16
Charity Digital Trust
Consolidated statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 March 2021
| For the year ended 31 March 2021 | |||||
|---|---|---|---|---|---|
| Note Income from: 2,3 Reconciliation of funds: 18 Total funds brought forward Total funds carried forward Net movement in funds Total expenditure Charitable activities Software and related services Information and education services Settlement services Other Total income Expenditure on: Grants Charitable activities Software and related services Information and education services Settlement services Other Reversal of prior year provision |
Unrestricted £ 51,962 1,470,430 342,328 168,731 - 2,611 |
Restricted £ 9,788 - - - - - |
2021 Total £ 61,750 1,470,430 342,328 168,731 - 2,611 |
Restated Unrestricted £ - 1,590,711 276,286 162,300 14,778 3,350 |
2020 Restricted Total £ £ 9,173 9,173 - 1,590,711 - 276,286 - 162,300 - 14,778 - 3,350 9,173 2,056,597 9,240 1,321,873 - 423,103 - 121,907 - 1,583 9,240 1,868,467 (67) 188,129 4,567 566,908 4,500 755,036 |
| 2,036,061 | 9,788 | 2,045,849 | 2,047,424 | ||
| 1,150,599 557,750 159,642 4,158 |
9,788 - - - |
1,160,387 557,750 159,642 4,158 |
1,312,633 423,103 121,907 1,583 |
||
| 1,872,149 | 9,788 | 1,881,937 | 1,859,227 | ||
| 163,912 750,537 |
- 4,500 |
163,912 755,036 |
188,197 562,341 |
||
| 914,448 | 4,500 | 918,948 | 750,537 |
There were no other recognised gains or losses other than those stated above. All activities are continuing. Movements in funds are disclosed in note 19 to the financial statements.
17
Charity Digital Trust
Company no. 06902258
Balance sheets
As at 31 March 2021
| As at 31 March 2021 Balance sheets |
Company no. 06902258 | Company no. 06902258 | ||
|---|---|---|---|---|
| Note Fixed assets: 9 Current assets: 12 Liabilities: 13 15 18, 19 Total assets less current liabilities Debtors Funds: Restricted income funds Unrestricted general funds Creditors: amounts falling due within one year Net current assets Total net assets Creditors: amounts falling due after one year Cash at bank and in hand Short term deposits Tangible assets Total funds |
2021 2020 £ £ 65,419 98,669 65,419 98,669 121,806 125,884 170,000 170,049 1,259,728 1,021,068 1,551,534 1,317,001 (698,005) (660,634) 853,529 656,367 918,948 755,036 - - 918,948 755,036 4,500 4,500 914,448 750,536 918,948 755,036 The group |
2021 2020 £ £ 65,419 98,669 65,419 98,669 581,684 538,213 170,000 170,049 939,604 787,984 1,691,288 1,496,245 (484,536) (455,225) 1,206,752 1,041,020 1,272,171 1,139,689 (447,446) (447,914) 824,725 691,775 4,500 4,500 820,225 687,275 824,725 691,775 The charity |
||
| 65,419 121,806 170,000 1,259,728 |
98,669 125,884 170,049 1,021,068 |
65,419 581,684 170,000 939,604 |
98,669 538,213 170,049 787,984 |
|
| 1,551,534 (698,005) |
1,317,001 (660,634) |
1,691,288 (484,536) |
1,496,245 (455,225) |
|
| 853,529 | 656,367 | 1,206,752 | 1,041,020 | |
| 918,948 - |
755,036 - |
1,272,171 (447,446) |
1,139,689 (447,914) |
|
| 918,948 | 755,036 | 824,725 | 691,775 | |
| 4,500 914,448 |
4,500 750,536 |
4,500 820,225 |
4,500 687,275 |
|
| 918,948 | 755,036 | 824,725 | 691,775 |
Approved by the trustees on 21st March 2022 and signed on their behalf by
Claire Tavernier Chair of the Trustees
18
Charity Digital Trust
Consolidated statement of cash flows
For the year ended 31 March 2021
| For the year ended 31 March 2021 | |||||
|---|---|---|---|---|---|
| Note | 2021 | 2020 | |||
| £ | £ | £ | £ | ||
| Cash flows from operating activities | |||||
| Net cash provided by / (used in) operating activities | 20 | 241,509 | 343,068 | ||
| Cash flows from investing activities: | |||||
| Dividends, interest and rents from investments | - | - | |||
| Proceeds from the sale of fixed assets | - | - | |||
| Purchase of fixed assets | (2,898) | (103,048) | |||
| Proceeds from sale of assets | - | - | |||
| Purchase of intangibles | - | - | |||
| Amounts placed on short term deposit | 47 | (170,049) | |||
| Net cash used in investing activities | (2,851) | (273,097) | |||
| Change in cash and cash equivalents in the year | 238,660 | 69,973 | |||
| Cash and cash equivalents at the beginning of the year | 1,021,068 | 951,098 | |||
| Cash and cash equivalents at the end of the year | 1,259,728 | 1,021,068 |
19
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
1 Accounting policies
a) Statutory information
Charity Digital Trust is a charitable company limited by guarantee and is incorporated in England and Wales. The registered office address is Camburgh House, 27 New Dover Road, Canterbury CT1 3DN and its main place of business is Pennine Place, 2a Charing Cross Road, London WC2H 0HF.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (March 2018) and the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
These financial statements consolidate the results of the charitable company and its wholly-owned subsidiary CTT Charity Payments Limited on a line by line basis. Transactions and balances between the charitable company and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two companies are disclosed in the notes of the charitable company's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charitable company itself is not presented because the charitable company has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.
c) Public benefit entity
The charitable company meets the definition of a public benefit entity under FRS 102.
d) Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern and meet its liabilities as they fall due. The impact of Covid has been considered in reaching this assessment.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period. There has been no material impact on trading through the covid period and there is no expectaion that there will be in the rest ot the financial year.
e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met. Such deferment is also applied to grants and donations until those services for which the grant or donation was made, have been provided.
f) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
20
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
-
1 Accounting policies (continued)
-
g) Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
h) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds relate to the costs incurred by the charitable company in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose
-
Expenditure on charitable activities includes the costs of the group's charitable activities undertaken to further the purposes of the group and their associated support costs
-
Other expenditure represents those items not falling into any other heading
i) Allocation of support costs
Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on estimates of activity and/or staff time, of the amount attributable to each activity.
Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on either staff time or turnover creating the following ratios:
| Support % | Governance % | ||
|---|---|---|---|
| | Software and related services | 32 | 72 |
| | Marketing services | 42 | 17 |
| | Settlement services | - | 8 |
| | Other | - | 3 |
| | Governance | 26 | - |
Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
j) Operating leases
The Charity had no operating leases or rentals in the financial period other that of a short term lease for accommodation (shown in Note 21 below); the cost of which is charged as it is incurred on a straight line basis.
k) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £200. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Fixtures and fittings 3 years
-
Computer equipment and software 3 years
21
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
1 Accounting policies (continued)
l) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
m) Cash at bank and in hand
Cash at bank and cash in hand only includes balances held in accounts with instant access.
n) Short term deposits
Short term deposits includes cash balances that are invested in accounts with maturity dates of greater than 90 days.
o) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
p) Financial instruments
Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
q) Pensions
The Charity operates a contribution pension scheme which is available to all members of staff. The Charity contributes a fixed 5% (2019:5%).
22
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
2 Analysis of expenditure (current year)
| Staff costs (Note 5) Cost of sales Other staff related costs Marketing IT and transaction cost Consultancy, legal & prof. Auditors remuneration Accommodation and office Financing and Interest Depreciation and amort. Other Support costs Governance costs Total expenditure 2021 Total expenditure 2020 |
Software & related services In~~f~~ormation and Education services Settlement services Other Governance costs Support costs 2021 Total 2020 Total £ £ £ £ £ £ £ £ 181,698 256,241 - - - 300,319 738,258 588,023 640,151 62,591 119,785 - - - 822,527 930,161 7,374 9,468 - - 5,899 - 22,740 29,871 15,625 - - - - - 15,625 25,116 68,010 - - - - - 68,010 38,871 - 15,937 23,023 - - 29,835 68,795 131,926 - - - - 13,200 - 13,200 12,300 - - 5,472 - - 81,266 86,738 92,038 - - - - - - - 2 - - - - - 36,148 36,148 7,555 - - - - - 9,895 9,895 12,604 912,859 344,236 148,280 - 19,099 457,463 1,881,937 1,868,467 148,334 190,461 - - 118,667 (457,463) - - 99,194 23,052 11,362 4,158 (137,766) - - - 1,160,387 557,750 159,642 4,158 - - 1,881,937 1,868,467 1,321,874 423,103 121,907 1,583 - - 1,868,467 Charitable activities |
|---|---|
| Software & related services £ 181,698 640,151 7,374 15,625 68,010 - - - - - - |
|
| 912,859 148,334 99,194 |
|
| 1,160,387 | |
| 1,321,874 |
Of the £1,881,937 (2020 - £,1868,467) £1,855,491 was unrestricted (2020 - £1,859,227) and £26,446 was restricted (2020 - £9,240)
23
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
3 Analysis of expenditure (prior year)
| Staff costs Cost of sales Other staff related costs Marketing IT and transaction cost Consultancy, legal & prof. Auditors remuneration Accommodation and office Financing and Interest Depreciation and amort. Other Support costs Governance costs Total expenditure 2020 |
Re stated Software & related services Restated Information and Education services Settlement services Other Governance costs Support costs 2020 Total £ £ £ £ £ £ £ 265,718 123,317 - - - 198,988 588,023 698,429 140,705 91,027 - - - 930,161 14,731 7,570 - - 7,570 - 29,871 25,116 - - - - - 25,116 38,871 - - - - - 38,871 - 29,462 14,821 - - 87,643 131,926 - - - - 12,300 - 12,300 - - 6,648 - - 85,390 92,038 - - - - - 2 2 - - - - - 7,555 7,555 - - - - - 12,604 12,604 1,042,865 301,054 112,496 - 19,870 392,182 1,868,467 193,406 99,388 - - 99,388 (392,182) - 85,603 22,661 9,411 1,583 (119,258) - - 1,321,874 423,103 121,907 1,583 - - 1,868,467 Charitable activities |
|---|---|
Mail services income and expenditure was recategorised during the current year, as a result £114,493 of income and £59,799 of expenditure was reclassified in the prior year from Information and Education services to Software and related services, this had no impact on the surplus reported.
24
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
- 4 Net income for the year
This is stated after charging / (crediting):
| This is stated after charging / (crediting): | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Depreciation | 36,148 | 7,555 |
| Operating lease rentals: | ||
| Property | 84,982 | 84,000 |
| Equipment | 120 | 120 |
| Auditors' remuneration (excluding VAT): | ||
| Audit - group | 13,200 | 13,000 |
| Over -accrual in prior year | 900 | (942) |
| Foreign exchange losses/(gains) | 5,748 | 8,600 |
- 5 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Social security costs Other forms of employee benefits Salaries and wages Employer’s contribution to defined contribution pension schemes |
2021 £ 639,986 69,970 21,406 6,896 |
2020 £ 509,551 52,667 16,140 9,664 |
| 738,258 | 588,023 |
The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:
| 2021 | 2020 | ||
|---|---|---|---|
| No. | No. | ||
| £100,000 | - £109,999 | 1 | 1 |
The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £196,791 (2020: £176,456).
The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).
No travel or other expenses were paid to the Trustees in the financial year (2020: £nil).
25
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
6 Staff numbers
The average number of employees (head count based on number of staff employed) during the year was 15.4 (2020: 12.2).
Staff are split across the activities of the charitable company as follows:
| Software and support Settlement services Mail & marketing Services Support |
2021 2020 No. No. 5.0 6.0 6.4 3.1 - - 4.0 3.1 15.4 12.2 |
|---|---|
7 Related party transactions
There were no transactions with related parties in the year under audit.
8 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The charity's trading subsidiary CTT Charity payments made taxable profits in the year but no charge to corporation tax is expected due to the availability of tax losses brought forward, profit of £31,432 in 2021 (2020:£73,444).
26
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
| For the year ended 31 March 2021 | |||
|---|---|---|---|
| 9 At the start of the year Charge for the year Depreciation At the end of the year At the start of the year Additions in year The group At the end of the year Tangible fixed assets Net book value At the end of the year At the start of the year Cost |
Fixtures and fittings £ 51,302 - |
Computer equipment £ 179,721 2,898 |
Total £ 231,023 2,898 |
| 51,302 | 182,619 | 233,921 | |
| 50,584 - |
81,770 36,148 |
132,354 36,148 |
|
| 50,584 | 117,918 | 168,502 | |
| 718 | 64,701 | 65,419 | |
| 718 | 97,951 | 98,669 |
27
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
10 Subsidiary undertakings
The charitable company owns the whole of the issued ordinary share capital of CTT Charity Payments Limited, a company registered in England (4222881). The subsidiary is used for additional primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities.
activities. |
||
|---|---|---|
| The aggregate of the assets, liabilities and funds was: Cost of sales Operating profit Profit for the financial year Gross profit Administrative and direct expenses Costs fairly apportioned from the parent charity Assets Liabilities Interest receivable Deficit in funds Turnover |
2021 £ 168,731 (81,441) |
2020 £ 177,078 (66,296) |
| 87,290 (27,287) (29,050) |
110,782 (18,061) (20,352) |
|
| 30,953 479 |
72,369 1,075 |
|
| 31,432 | 73,444 | |
| 360,000 (713,222) |
268,201 (652,854) |
|
| (353,222) | (384,653) |
11 Parent charity
The parent charity's gross income and the results for the year are disclosed as follows:
| 12 Balance with subsidiaries Trade debtors Other debtors Prepayments and accrued income Result for the year Gross income Debtors |
2021 2020 £ £ 80,410 94,309 10,755 10,875 30,641 20,700 - - 121,806 125,884 The group |
2021 2020 £ £ 80,410 94,309 10,755 10,875 30,641 20,700 - - 121,806 125,884 The group |
2021 £ 1,905,689 132,481 |
2020 £ 1,898,795 114,685 |
|---|---|---|---|---|
| 121,806 | 125,884 | 581,684 | 538,213 |
28
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
13 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||||
|---|---|---|---|---|
| Trade creditors Taxation and social security Other creditors Accruals Deferred income (note 14) |
2021 2020 £ £ 63,535 100,612 113,370 110,289 194,760 193,563 135,093 116,341 191,247 139,829 698,005 660,634 The group |
2021 2020 £ £ 61,929 100,072 105,312 102,260 10,560 10,734 115,488 102,330 191,247 139,829 484,536 455,225 The charity |
||
| 698,005 | 660,634 | 484,536 | 455,225 |
14 Deferred income
Deferred income comprises unexpired elements of invoiced contract bundles for email marketing unused by clients at year end, billed but not delivered work undertaken on the Charity Digital News platform and deferred balances from grants received where performance specified under the donation is not completed.
| Balance at the beginning of the year Amount released to income in the year Amount deferred in the year Balance at the end of the year |
2021 2020 £ £ 139,829 128,053 (139,829) (20,974) 191,247 32,750 191,247 139,829 The group |
2021 2020 £ £ 139,829 128,053 (139,829) (20,974) 191,247 32,750 191,247 139,829 The group |
2021 2020 £ £ 139,829 128,053 (139,829) (81,674) 191,247 93,450 191,247 139,829 The charity |
2021 2020 £ £ 139,829 128,053 (139,829) (81,674) 191,247 93,450 191,247 139,829 The charity |
|---|---|---|---|---|
| 191,247 | 139,829 | 191,247 | 139,829 |
15 Creditors: amounts falling due after one year
| Creditors: amounts falling due after one year | Creditors: amounts falling due after one year | Creditors: amounts falling due after one year | ||
|---|---|---|---|---|
| 2021 2020 £ £ - - - - General unrestricted £ 65,419 849,029 - 914,448 Long term liabilities Analysis of group net assets between funds (current year) The group Net current assets Other liabilities Net assets at 31 March 2021 Tangible fixed assets |
2021 2020 £ £ 447,446 447,914 447,446 447,914 Restricted funds Total funds £ £ - 65,419 4,500 853,529 - - 4,500 918,948 The charity |
|||
| - | - | 447,446 | 447,914 | |
| General unrestricted £ 65,419 849,029 - |
Restricted funds £ - 4,500 - |
Total funds £ 65,419 853,529 - |
||
| 914,448 | 4,500 | 918,948 |
- 16 Analysis of group net assets between funds (current year)
29
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
17 Analysis of group net assets between funds (prior year)
| 18 Total restricted funds General funds Tangible fixed assets TS Foundation Total funds OCS Net assets at 31 March 2020 Movements in funds (current year) Restricted funds: Net current assets Long term liabilities |
At 1 April 2020 £ - 4,500 |
General unrestricted £ 98,669 651,867 - |
Restricted funds £ - 4,500 - |
Total funds £ 98,669 656,367 - |
|---|---|---|---|---|
| 750,536 | 4,500 | 755,036 | ||
| Income & gains £ 9,788 - |
Expenditure & losses £ (9,788) - |
At 31 March 2021 £ - 4,500 |
||
| 4,500 750,536 |
9,788 2,036,061 |
(9,788) (1,872,149) |
4,500 914,448 |
|
| 755,036 | 2,045,849 | (1,881,937) | 918,948 |
The narrative to explain the purpose of each fund is given at the foot of the note below.
19 Movements in funds (prior year)
| Movements in funds (prior year) | ||||
|---|---|---|---|---|
| Total restricted funds General funds Mindenhall Foundation TS Foundation Total funds OCS Restricted funds: |
At 1 April 2019 £ 67 - 4,500 |
Income & gains £ - 9,173 - |
Expenditure & losses £ (67) (9,173) - |
At 31 March 2020 £ - - 4,500 |
| 4,567 562,341 |
9,173 2,047,423 |
(9,240) (1,859,227) |
4,500 750,536 |
|
| 566,908 | 2,056,596 | (1,868,467) | 755,036 |
30
Charity Digital Trust
Notes to the financial statements
For the year ended 31 March 2021
Purposes of restricted funds
TS Foundation (Fundacja Techsoup- [Poland])
Grants were received in the year from TS Foundation as part of the roll out of SAP's european technology access programme designed to generate interest in computer coding in young people. Small individual grants were given to local groups working with young people to hold events promote coding.
OCS (Office for Civil Society)
Charity Digital ran a first and very successful multi strand conference event in March 2019. This event was attended by in excess of 200 delegates, many from small and very small charities. OCS provided a grant support to help charities with travel bursaries and ticket subsidy to promote representation among the smaller charities. In addition OCS helped promote a series of related webinars on subjects covered at the conference.
20 Reconciliation of net income to net cash flow from operating activities
| Reconciliation of net income to net cash flow from operating activities | ||
|---|---|---|
| Net income for the reporting period (as per the statement of financial activities) Depreciation charges Amortisation Purchase of fixed assets Decrease in debtors Increase in creditors Net cash provided by operating activities |
2021 £ 163,912 36,148 - - 4,078 37,371 |
2020 £ 188,129 7,555 - - 71,116 76,267 |
| 241,509 | 343,068 |
21 Operating lease commitments
The group's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods:
each of the following periods: |
||||
|---|---|---|---|---|
| Property | Equipment | |||
| 2021 | 2020 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Less than one year | 88,200 | 74,300 | - | - |
22 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.
31