_Report and Financial Statements For the Year Ended 31 August 2024_ 

## _MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

_8/31/2024_ 

_Registered Charity No: 1133168_ 

_Companies House Number_ :  06983917 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

|**CONTENTS**|**Page**|
|---|---|
|Legal and administrative information|3|
|Report of the Trustees|4|
|Report from Reporting Accountant|12|
|Statement of financial activities|14|
|Balance sheet|15|
|Notes to the financial statements|17|



_2_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## _**LEGAL AND ADMINISTRATIVE INFORMATION**_ 

|**Trustees:**|Rev. Kwabena Boateng|
|---|---|
||Josephine Owusua-Konadu|
||Elisha Opoku|
||Osariemen Okunbo|
||Bridget Ibrahim|
||Brent Archer|
|Registered Address|30 Harley Drive<br>Walton|
||Milton Keynes,|
||MK7 7EZ|
|**Charity Number:**|1133168|
|**Companies House Number:**|06983917|
|**Accountants:**|Jacob Manu & Co|
||64 Broadway|
||Stratford|
||London|
||E15 4GY|
|**Bankers:**|Barclays Bank Plc|



_3_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## _**REPORT OF THE TRUSTEES**_ 

The Trustees present the Annual Report and financial statements of Mountain Movers Chapel International for the year ended 31 August 2024.  The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" (revised 2005) in preparing the charity's Annual Report and Financial Statements. The Report and Financial Statements also comply with the Companies Act 2006. 

## _**STRUCTURE, GOVERNANCE AND MANAGEMENT**_ 

## **Legal status and Governing document** 

The objects and powers of the Charity were established in the Constitution of the church and the church is governed by it. The trustees are responsible for arranging and organizing Annual General Meetings - AGM. 

## **Appointment** 

The Trustees who held office during the financial year and at the date of this report are set out on page 3. The Trustees are elected by the church in accordance with the rules set out in the Constitution. The method of appointing the Church Council is also outlined in the Church Constitution. The trustees are voluntary, and they form the membership of the trustee board. 

## **Induction and Training** 

Trustees, as part of their induction and training, go through a series of training where they are briefed on their legal obligations and the Charity Commission’s guidance on public benefit. The objects and aims of the church are explained. Trustees and volunteers are also encouraged to attend relevant external training events, which will facilitate their effective performance in their roles.  The Board of Trustees oversees the church's affairs. The Board and the Church Council work cooperatively with the Reverend Minister, who has day to day operational responsibility, and are responsible for making decisions on all matters of general concern and importance to the church. 

_4_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## **Organisation** 

The Board of Trustees and Council members are responsible for the overall strategy and direction of the Church. The Board of Trustees and Council members have the responsibility of cooperating with the Reverend Minister to promote the whole mission of the Church – pastoral, evangelistic, social, and ecumenical. The Trustees give their time on a voluntary and unpaid basis. The Church Council has broad responsibilities. It has a number of committees, each dealing with a particular aspect of church life. These committees, which include music/worship, outreach, welfare, and finance, are accountable to and report back to the Board of Trustees and Church Council on a regular basis. 

## **Risk Management** 

The trustees have assessed the significant risks to which the charity is exposed, those related to the operations and finances of the charity, and are satisfied that those systems are in place to mitigate exposure to the significant risks. The trustees have a risk management strategy which comprises: 

- regular financial review to ensure the continuity of charitable activities. 

- ensuring all equipment are in good condition and safe for use; 

- Competence based training for volunteers and trustees; 

- liability insurance; 

- Monitoring of new legislative requirements; 

- Policies and procedures for children and vulnerable adults’ protection; 

- Health and safety risks 

## **Interest of Board of Trustees** 

No member of the Trustees had, at any time during the period under consideration, any interests in the charity which require disclosure in this report. 

_5_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## _**AIMS AND PURPOSE/OBJECTIVES**_ 

The Mountain Movers Chapel International was established, among other purposes, to advance the Christian faith by sharing and demonstrating the Love of God to every person in every way possible and to reach the uttermost parts of the earth with the Full Gospel of Jesus Christ. The principal activities of the church include: 

1. To proclaim the Gospel of the Kingdom of God through activities such as regular Sunday meetings and weekly activities, conferences, ministerial training and seminars. 

2. To share and demonstrate God’s love by ministering to the needs of people (both members and others). 

3. Worship services which are opened to the general public – during these services we encourage personal growth by developing and empowering people through preaching and teaching of the Gospel of Jesus Christ; by motivating people through seminars and conferences. 

4. To develop strong society by encouraging and building strong family relationship through seminars/conferences and family friendly activities. 

5. To evangelize in order to tell people about the love of Christ by the use of the media (radio evangelism), tracts and other educative materials. 

6. To build lives by encouraging people to have hope in life and using the ministry of healing and deliverance through the full Gospel of Jesus Christ by provision. 

7. To undertake general charitable activities – such as providing aid for the needy. 

_6_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## _**OBJECTIVES, AIMS AND PRINCIPAL ACTIVITIES**_ 

The Mountain Movers Chapel International is committed to enabling as many people as possible to worship at our church and to become part of our community. The trustees maintain an overview of worship throughout the parish and constantly seek ideas on how our services can involve the diverse population and groups that live within our parish and the community. Our services and worship put faith into practice through prayer and scripture, music and sacrament, as well as healing and deliverance. 

When planning our activities for the year, the Pastor and the Board of Trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. In particular, we try to enable ordinary people to live out their faith as part of our church community through: 

- Worship and Prayer, learning about the Gospel, and developing their knowledge and trust in Jesus. 

- Provision of pastoral care for people living in the parish. 

- Missionary and outreach work. 

- Education and training 

A summary of the result of the Mountain Movers Chapel International activities during the period is given in the Statement of Financial Activities on page 16. The charity's total income amounted to £646,551.  The income was spent judiciously to achieve the Church's objectives. 

## **Volunteers** 

Without the selflessness, hard work, and dedication of our volunteers, we would not have achieved our aims and objectives.  The volunteers at MMCI make a significant contribution to the church's operation, enabling it to fulfil its goals. We would therefore like to thank all the volunteers who work tirelessly to make our church a vibrant and lively part of the community.  The valuable contributions of time, energy, and expertise from the Church members have helped the church community achieve so much. 

_7_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## **Financial Review** 

The book values of the assets held at the year-end are, in the opinion of the Board of Trustees, as stated in the financial statements. Also, in its opinion, adequate assets are available to fulfill the obligations of the charity. Our principal source of funds comes from the generous donations of committed members through Tithes and Offerings. Overall, we had a good financial year. Total receipts on unrestricted funds were £646,551 of which £600,230 was spent to promote the Christian ministry and charitable activities. 

## **Reserves Policy** 

The Trustees have identified the need for reserves to be held as developing a reserves policy will assist in strategic planning such as in considering how new projects or future activities will be funded. To ensure sustainability and continuity of funding future activities, the trustees plan to have unrestricted funds to cover at least 3 months of unrestricted payments. This policy will be reviewed regularly to meet the charitable needs of the Church. 

## **Investment Policy** 

The Trustees have the power to invest in such assets as they see fit. The charity's investment policy is appropriate to the nature of the funds for which the investment is held. The primary investment aim is to provide a high degree of security and liquidity and to maximise returns whilst adopting a conservative approach. 

## **Grant Making Policy** 

As part of our charitable objectives of providing aid to the needy, donations are made in the form of cash gifts to needy people and to members who find themselves in some form of financial difficulty. 

## _**ACHIEVEMENT AND PERFORMANCE**_ 

- The charity has been offering free health advice, support and information to the local community **.** 

- The charity continues to make available it resources to medical professionals to promote HIV/AIDS Awareness and to undertake health checks in the community 

_8_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

including screening participants and giving professional medical advice to the participants. 

- MMCI continues to work with two schools in the community to monitor and counsel children on exclusions. 

- MMCI provides free counselling services to the entire community of Southwark regarding Marriage, Domestic violence, Work experience, Sex education, Prayers, and Hospital visitation. 

- MMCI organizes Christmas parties for the members and the community. 

- MMCI is currently building a mission house for a branch in Ghana. 

- MMCI continue to support a school in Accra in Ghana in the form of food and drinks through the MMCI Development Rescue Program 

- MMCI is completing a school in Goaso in Brong Ahafo in Ghana. The New branches in London, Pollard Hill and Milton Keynes are doing well in reaching the community with the love of God. 

_9_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## _**STATEMENT OF TRUSTEES’ RESPONSIBILITIES**_ 

The Charity Commission requires directors and Trustees to prepare financial statements for each financial year, which provide an accurate and fair view of the charity's state of affairs at the year-end, including its incoming resources and resources expended during that year. In preparing those financial statements, the Trustees are required to: 

- ➢ Prepare the trustees annual reports and submit yearly returns forms and accounts 

- ➢ Comply with the rules of the charity as set out in the governing document 

- ➢ Ensure the charity is run carefully, by making sure it: 

- ➢ Uses its charitable funds and assets wisely to further it charitable aims 

- ➢ Does not do anything to put its property, funds, assets or reputation at risk 

- ➢ Takes appropriate care and advice when investing or borrowing money. 

## **INDEPENDENT EXAMINER** 

Jacob Manu & Co has expressed their willingness to continue in service, and a resolution on this would be put to the Board of Trustees at the forthcoming Annual General Meeting. 

## _**STATEMENT OF DISCLOSURES**_ 

a) So far as the Trustees are aware, there is no relevant information of which the Church’s Independent Examiners are unaware, and 

b) They have taken all the steps that they ought to have taken as Trustees to make themselves aware of any relevant information and to establish that the Church's Independent Examiners are aware of that information. 

By order of the Board of Trustees 

............................................... 

_10_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

Trustee- Chairman 

Date: 29/05/2025 

## _**INDEPENDENT EXAMINERS’ REPORT FOR THE YEAR ENDED 31 AUGUST 2024**_ 

We have examined the financial statements on pages 12 to 18 for the year ending 31 August 2024, which comprise the statement of economic activities. The financial statements were prepared in accordance with the historical cost convention and relevant accounting policies. 

The report is made solely to the Charity's Trustees as a body by Section 44 of the Charities Act 1993. The charity's trustees generally believe that an audit is not required, in accordance with Section 43(2) of the 1993 Act, and have opted for an independent examination instead. 

## **Respective responsibilities of trustees and independent examiners** 

The Trustees are responsible for preparing the Trustees' Report and the Financial Statements following applicable law and United Kingdom Accounting Standards. These are set out in the Statement of Trustees' Responsibilities in the Trustees Report. 

Our responsibilities as independent examiners of the charity are: 

1. to examine the books and accounts of the charity in compliance with Section 43 of the 1993 Act; 

2. to strictly adhere to the general directions provided by the Charity Commission under Section 43(7)(b) of the Charities Act 1993; and 

3. to state whether particular matters have come to our attention in the course of our examination. 

We report to you whether the financial statements have properly been prepared in accordance with United Kingdom Generally Accepted Accounting Practice, the Companies Act 2006 and in accordance with the Charities Act 1993. 

We also report to you whether the information given in the Trustees' Report is consistent with the financial statements. We consider the implications of our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements. 

_11_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

In addition, we report to you if the charity has not kept proper accounting records, if we have not received all the information and explanations we require for our work, or if information specified by law regarding trustees' remuneration and other transactions with the charity is not disclosed. 

## **Basis of opinion** 

Our examination was carried out according to the general direction provided by the Charity Commission. It included reviewing the books, documents, and other accounting records kept by the charity and comparing these with the accounts presented. 

Our examination also includes consideration of any unusual disclosures or items in the accounts and seeking explanations from the Trustees. It is imperative to state that the procedures undertaken do not provide all the evidence required in an audit. Consequently, no opinion is given on whether the accounts present a 'true and fair view'. Our report is, therefore, limited to the statements below: 

## **Independent examiners' statement** 

In connection with our examination, we report that no matter has come to our attention, which gives cause to believe that the following have not been met: 

1. Keeping proper accounting records in accordance with Section 386 and 387 of the Companies Act 2006. 

2. Preparing accounts which accord with the underlying accounting records and which are in compliance with the Companies Act 2006, the United Kingdom Generally Accepted Accounting Practice (UK GAAP), the Statements of Recommended Practice (SORP) - Accounting and Reporting by Charities and the Charities Act 1993. 

3. Consistency of the information contained in the Trustees Report with the financial statements. 

.....................................................          Date:  29....... Day of....May.........2025 Jacob Manu & Co 

Chartered Certified Accountants 64 Broadway,  Stratford, London, E15 1NT 

_12_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

_**STATEMENT OF FINANCIAL ACTIVITY FOR THE PERIOD ENDED 31 August 2024**_ 

|**_Descriptions by natural_**<br>**_category_**<br>_Note_<br>**_Unrestricted_**<br>**_funds_**<br>**_Restricted_**<br>**_income_**<br>**_funds_**<br>**_Total this_**<br>**_year_**<br>**_2024_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_Incoming resources_**<br>_3_<br>_Voluntary Income_<br>_511,936_<br> _-_<br>_511,936_<br> _-_<br> _-_<br> _-_<br>_Other Income_<br>_134,615_<br> _-_<br>_134,615_<br> _-_<br> _-_<br> _-_<br>_Special Donations_<br> _-_<br>_0_<br>_-_<br>_-_<br>_-_<br>**_Total incoming resources_**<br>**_646,551_**<br>**_-_**<br>**_646,551_**|**_Descriptions by natural_**<br>**_category_**<br>_Note_<br>**_Unrestricted_**<br>**_funds_**<br>**_Restricted_**<br>**_income_**<br>**_funds_**<br>**_Total this_**<br>**_year_**<br>**_2024_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_Incoming resources_**<br>_3_<br>_Voluntary Income_<br>_511,936_<br> _-_<br>_511,936_<br> _-_<br> _-_<br> _-_<br>_Other Income_<br>_134,615_<br> _-_<br>_134,615_<br> _-_<br> _-_<br> _-_<br>_Special Donations_<br> _-_<br>_0_<br>_-_<br>_-_<br>_-_<br>**_Total incoming resources_**<br>**_646,551_**<br>**_-_**<br>**_646,551_**|**_Descriptions by natural_**<br>**_category_**<br>_Note_<br>**_Unrestricted_**<br>**_funds_**<br>**_Restricted_**<br>**_income_**<br>**_funds_**<br>**_Total this_**<br>**_year_**<br>**_2024_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_Incoming resources_**<br>_3_<br>_Voluntary Income_<br>_511,936_<br> _-_<br>_511,936_<br> _-_<br> _-_<br> _-_<br>_Other Income_<br>_134,615_<br> _-_<br>_134,615_<br> _-_<br> _-_<br> _-_<br>_Special Donations_<br> _-_<br>_0_<br>_-_<br>_-_<br>_-_<br>**_Total incoming resources_**<br>**_646,551_**<br>**_-_**<br>**_646,551_**|**_Descriptions by natural_**<br>**_category_**<br>_Note_<br>**_Unrestricted_**<br>**_funds_**<br>**_Restricted_**<br>**_income_**<br>**_funds_**<br>**_Total this_**<br>**_year_**<br>**_2024_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_Incoming resources_**<br>_3_<br>_Voluntary Income_<br>_511,936_<br> _-_<br>_511,936_<br> _-_<br> _-_<br> _-_<br>_Other Income_<br>_134,615_<br> _-_<br>_134,615_<br> _-_<br> _-_<br> _-_<br>_Special Donations_<br> _-_<br>_0_<br>_-_<br>_-_<br>_-_<br>**_Total incoming resources_**<br>**_646,551_**<br>**_-_**<br>**_646,551_**|**_Total last_**<br>**_year_**<br>**_2023_**<br>**_£_**|
|---|---|---|---|---|
||_511,936_|_-_|_511,936_|_408,900_|
||_-_|_-_|_-_|_-_|
||_134,615_|_-_|_134,615_|_90,000_|
||_-_|_-_|_-_|_-_|
|||_-_|_0_|_0_|
||_-_|<br>_-_|<br>_-_|<br>_-_|
||**_646,551_**|**_-_**|<br>**_646,551_**|**_498,900_**|



|**_Resources expended_**<br>_4_<br>_Cost of Activities_<br>_Governance Cost_<br>**_Total resources expended_**<br>**_Net incoming/(outgoing) resources_**<br>**_before transfers_**<br>**_Gross transfers between funds_**<br>**_Net incoming/(outgoing) resources_**<br>**_before other recognised_**<br>**_gains/(losses)_**|||||
|---|---|---|---|---|
||_593,730_|_-_|_593,730_|_460,957_|
||_-_|_-_|_-_|_-_|
||_6,500_|_-_|_6,500_|_6,000_|
||_-_|<br>_-_|<br>_-_|<br>_-_|
||_600,230_|<br>_-_|<br>_600,230_|_466,957_|
||_46,321_|_-_|_46,321_|_31,943_|
||_-_|_-_|_-_|_-_|
||**_46,321_**|**_-_**|**_46,231_**|**_31,943_**|



_**Other recognised gains/(losses)**_ 

_13_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

_**Net movement in funds Total funds brought forward** 1/09/20_ _**Total funds carried forward**_ 31/08/21 

|_46,321_|_-_|_46,321_|_31,943_|
|---|---|---|---|
|_359,080_||_359,080_|_327,137_|
|**_405,401_**||**_405,401_**|**_359,080_**|



_Balance Sheet as at 31/08/2024_ 

## _**Fixed assets**_ 

_**Tangible assets**_ 

_**Investments**_ 

_**Total fixed assets**_ 

## _**Current assets**_ 

_**Stock and work in progress Debtors (Short term) investments Cash at bank and in hand**_ 

_**Total current assets**_ 

_**Creditors: amounts falling due within one year**_ 

_**Net current assets/(liabilities)**_ 

_**Total assets less current liabilities**_ 

_**Creditors: amounts falling due after one year Provisions for liabilities and charges**_ 

_4_ 

_**Net assets**_ 

|_Note_<br>**_Total this year_**<br>**_2024_**<br>**_£_**<br>_6_<br>_282,350_<br> _-_<br>_-_<br>_282,350_<br> _-_<br>_64,795_<br> _-_<br>_91,600_<br>_156,395_<br>_33,344_<br>_123,051_<br>_405,401_<br> _-_<br> _-_<br>_405,401_|_Note_<br>**_Total this year_**<br>**_2024_**<br>**_£_**<br>_6_<br>_282,350_<br> _-_<br>_-_<br>_282,350_<br> _-_<br>_64,795_<br> _-_<br>_91,600_<br>_156,395_<br>_33,344_<br>_123,051_<br>_405,401_<br> _-_<br> _-_<br>_405,401_|**_Total last year_**<br>**_2023_**<br>**_£_**|
|---|---|---|
||_282,350_|_286,850_|
||_-_|_-_|
||_-_|_-_|
||_282,350_|_286,850_|
||||
||_-_|_-_|
||_64,795_|_25,630_|
||_-_|_-_|
||_91,600_|_98,100_|
||_156,395_|<br>_120,730_|
||||
||_33,344_|_48,500_|
||||
||_123,051_|_72,230_|
||||
||_405,401_|_359,080_|
||||
||_-_|_-_|
||_-_|_-_|
||||
||_405,401_|_359,080_|



_14_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

|**_Funds of the Charity_**<br>_7_<br>**_Unrestricted funds_**<br>**_Designated funds_**<br>**_Total unrestricted funds_**<br>**_Total funds_**|||
|---|---|---|
||_405,401_|_359.080_|
||_-_|_-_|
||_405,401_|<br>_359,080_|
||**_405,401_**|**_359,080_**|



## _**NOTES TO THE ACCOUNTSFOR THE YEAR ENDED 31 AUGUST 2024**_ 

_**Registered Charity Number 1133168**_ 

## _1 ACCOUNTING POLICIES_ 

The principal accounting policies which have been adopted are set out below: - 

## _2 BASIS OF ACCOUNTING_ 

The financial statements have been prepared under the historical cost convention and following applicable accounting standards and the Statement of Recommended Practice, “Accounting and Reporting by Charities” (SORP 2005) issued in January 2005. 

## _3 INCOMING RESOURCES_ 

Voluntary income includes free offerings from members and gift aids. It is accounted for in cash. 

## _4 RESOURCES EXPENDED_ 

Expenditure is recognised when the liability is incurred. 

- Cost of generating funds are those incurred in attracting voluntary income 

- Charitable activities include expenditures associated with the delivery of services and include both direct costs and support costs relating to each particular service 

- Governance costs include the costs of the charity, including strategic planning for its future development, independent examination, any legal advice and all costs of complying with the constitutional and statutory requirements, such as costs of Trustees and the preparation of statutory accounts. 

- Support costs include overhead and other costs not directly attributable to a particular function. They are apportioned over the relevant activity on the basis 

_15_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

of management estimates consistent with resource use, e.g., staff costs by time spent, property costs by floor space, and other costs by their usage. 

## _**NOTES TO THE ACCOUNTSFOR THE YEAR ENDED 31 August 2024**_ 

## _**Registered Charity Number 1133168**_ 

## _5 TAXATION_ 

The organisation is a charitable institution exempting from UK taxation under section 505 of the Income and Corporation Taxes Act 1988. 

## _6        TANGIBLE NON-CURRENT ASSETS_ 

The organisation’s non-current assets include musical instruments, furniture and fittings and they are depreciated on a straight-line basis 

## _7        FUND ACCOUNTING_ 

Unrestricted funds are grants, donations and other incoming resources receivable or generated for the objects of the charity without further specified purpose and are available as general funds. 

Restricted funds can only be used for specific purposes as laid down by the donor. Expenditure that meets this criterion is charged to the fund, together with a fair allocation of management and support costs. 

Designated funds are funds set aside by trustees out of unrestricted general funds for specific future purposes or related to grants given specifically for the purchase of assets where the use is not restricted. The aim and use of each designated fund are set out in the notes to the financial statements. 

_16_ 



_August 31, 2024_ 

_MOUNTAIN MOVERS CHAPEL INTERNATIONAL_ 

## **8. CHARITABLE ACTIVITIES** 

|Rent/Rates/Hall Hire<br>Donations<br>Repairs/Renewals<br>Renovation<br>Radio Program/Media<br>Refreshments<br>Travel&Transport<br>Accountancy and professional fees<br>Staff cost<br>Insurance<br>Instrumentalist/Media<br>Stationery/postage<br>Bank charges<br>Administration cost<br>Telephone<br>Utilities<br>Depreciation<br>Equipment hire<br>Missionary expenses<br>Mission<br>IT expenses<br>Management fee- Good to give<br>Children ministry<br>Sundry expenses<br>TOTAL|**Unrestricted**<br>**2024**<br>**2023**<br>**Total**<br>**Total**<br>170,300<br>170,300 148,940<br>31,444<br>31,444<br>10,963<br>15,790<br>15,790<br>41,355<br>50,000<br>50,000<br>0<br>45,200<br>45,200<br>35,600<br>33,699<br>33,699<br>22,680<br>28,261<br>28,261<br>27,150<br>6,500<br>6,500<br>6,000<br>26,600<br>26,600<br>16,800<br>2,204<br>2,204<br>7,000<br>19,695<br>19,695<br>17,820<br>1,342<br>1,342<br>3,800<br>474<br>474<br>2,025<br>30,226<br>30,226<br>30,140<br>13,981<br>13,981<br>820<br>6,745<br>6,745<br>6,005<br>4,500<br>4,500<br>4,500<br>24,775<br>24,775<br>9,575<br>31,829<br>31,829<br>29,784<br>25,500<br>25,500<br>9,800<br>1,800<br>1,800<br>2,300<br>24,742<br>24,742<br>30,000<br>2,060<br>2,060<br>1,880<br>2,563<br>2,563<br>2,020|
|---|---|
||600,230<br>600,230 466,957|



_17_ 

