| Objectives and activities | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Achievements and performance |
||||||||||
| 2.1 | 2020-21 | |||||||||
| 2.2 | Plans for future years | |||||||||
| Financial review |
||||||||||
| 3.1 | Investment Policy and Performance |
|||||||||
| 3.2 | Reserves level and policy | |||||||||
| 3.3 | Risk management | |||||||||
| 3.4 | Collaborative arrangements |
with | connected | charities | ||||||
| Trustees' responsibilities |
||||||||||
| Structure, governance | and | management | ||||||||
| 5.1 | Structure | |||||||||
| 5.2 | Purpose of the District | |||||||||
| 5.3 | Governance | |||||||||
| 5.4 | Responsibilities of the District |
Policy Committee | ||||||||
| 5.5 | District Properties | |||||||||
| Reference and Administrative | Details | |||||||||
| Statements of Financial |
Activities | (SOFAj | ||||||||
| 7.1 | 2021 | |||||||||
| 7.2 | 2020 | |||||||||
| Balance Sheets | ||||||||||
| 8.1 | 2021 | |||||||||
| 8.2 | 2020 | |||||||||
| Cash Flow Statement | ||||||||||
| 10 | Accounting framework |
and | accounting | policies | ||||||
| Notes to the Accounts | ||||||||||
| 12 | Investment management |
|||||||||
| 13 | Summary of movements |
on | individual | funds | ||||||
| 14 | Connected organisations |
and related | parties | |||||||
| 15 | Volunteer contributions |
|||||||||
| 16 | Capital commitments | and | contingent | liabilities | ||||||
| 17 | Lease commitments | |||||||||
| 18 | Accountancy support |
and | audit | |||||||
| 19 | Related party transactions | |||||||||
| 20 | Declaration and Auditor's |
report |
| the time of this report being | the time of this report being | a | pproved: | |||
|---|---|---|---|---|---|---|
| Chair of District: | Revd Kerry Tankard | 1 Sep 2019 | ||||
| Deputy Chair of District; Synod Secretary: |
Revd Melvyn Kelly Revd Christine A Hawke Revd Melvyn Kelly |
1 Sep 2020 1 Sep 2013 1 Sep 201B |
||||
| DPC Secretary: District Treasurer: |
Mrs Wendy Bentley Mr John H Robinson |
1 Jan 2017 9 May 2015 |
||||
| Lay Stationing | Representative: | Mrs Caroline Stead | 1 Sep 2013 | |||
| Property Secretary | Mr David Quick | retired | 31 Aug 2021 | |||
| Revd Richard Thompson | 1 Sep 2021 | |||||
| District Youth Work Co-ordinator | Mrs Laura Tunnacliffe | 1 Sep 2017 | ||||
| Methodist Council Representative: |
Mr Tim Baker | retired | 31 Aug 2021 | |||
| Revd Becki Stennett | 1Sep 2021 | |||||
| Safeguarding | Officer | Mrs Barbara Hutchinson | 1 Sep 2017 | |||
| Grants Officer | Mr Peter Finneran | 1 Sep 2020 | ||||
| DAF Officer | Mrs Caroline Mason | 1 Sep 2017 | ||||
| Representing | Leeds (South Leeds (North |
8,West) 8, East) |
Mrs Sharon Brocksom Mrs Anne Vautrey |
1 Sep 2017 1 Sep 2017 |
||
| Denby Dale | L | Clayton West | Revd Dr Philip Bee | 1 Sep 2015 | ||
| Ms Sue Cutting | 1 Sep 2021 | |||||
| Wharfedale | 8, | Aireborough | Mr Michael Noble | 1 Sep 2021 | ||
| Revd Tim Perkins | retired | 31 Aug 2021 | ||||
| Aire fL Calder |
Mr Matt Burland | 1 Sep 2020 | ||||
| Skipton 8, Grassington |
Mr John Tomlinson | 1 Sep 2016 | ||||
| Settle | Mrs Liz Whitfield | retired | 31 Aug 2021 | |||
| Revd Tim Broughton | 1 Sep 2021 | |||||
| Airedale | Mr Peter Howarth | 1 Sep 2021 | ||||
| Revd Ruth Crompton | retired | 31 Aug 2021 | ||||
| Bradford North |
Revd Nick Blundell | 1 Sep 2020 | ||||
| Bradford South | Mr Trevor Kershaw | 1 Sep 2019 | ||||
| Calderdale | Revd Kathie Heathcoat | 1 Sep 2019 | ||||
| Huddersfield | Mr Neil Ward | 1 Sep 2021 | ||||
| North Kirklees |
fS Morley | Revd Dr Alex Yesudas | 1 Sep 2021 | |||
| Revd Janet Corlett | retired | 31 Aug 2021 | ||||
| Touchstone | Revd Caroline Ryder |
1 Sep 2020 |
| 0 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | :EK | |||||||||||
| N tl 0 z |
0 0 0 |
0 Z | Tout2020 21 | Total20tts20 | ||||||||
| f | f | |||||||||||
| Income and Endowments | from. | |||||||||||
| Donations and legacies |
9,383 | 574 | 120,432 | 130,389 | 151,124 | |||||||
| Income from Charitable Activites: |
||||||||||||
| Assessments on circuits |
11.2 | 167,395 | 167,395 | 153,401 | ||||||||
| From Circuit Model Trust Funds | 102,607 | 102,607 | 117,656 | |||||||||
| Contribution to the cost of the Chair |
11.3 | 42,151 | 42,151 | 40,831 | ||||||||
| Connexional Advance & Property |
Fund | 204,234 | 204,234 | 171,355 | ||||||||
| 167,395 | 306,841 | 42,151 | 516,387 | 483,243 | ||||||||
| Income from Investments | 1,154 | 2,441 | 356 | 747 | 4,698 | 10,367 | ||||||
| Other | 11.4 | 17,126 | 107 | 4,768 | 22,001 | 47,828 | ||||||
| Total | 195,058 | 309,282 | 1,037 | 168,098 | 673,475 | 692,562 | ||||||
| Expenditure on Activities: |
||||||||||||
| Grants and donations | 11.5 | 16,042- | 12,910 | 1,680 | 700 | 5,512 | 245,426 | |||||
| Salaries and associated costs | 11.6 | 71,343 | 129,324 | 81,425 | 282,092 | 214,619 | ||||||
| Property: | 11.8 | |||||||||||
| - Manses | 55,383 | 55,383 | 27,492 | |||||||||
| -Other property | 12,240 | 7,532 | 19,772 | 38,001 | ||||||||
| - Insurance, utilities |
4,780 | 9,864 | 14,644 | 16,047 | ||||||||
| Oiffce expenses | 11.9 | 6,329 | 18,842 | 25,171 | 27,157 | |||||||
| Synods, commmees, Conference |
11.10 | 1,323 | 1,323 | 8,926 | ||||||||
| Other outgoings: | ||||||||||||
| -Training | 11.11 | 233 | 233 | 153 | ||||||||
| - Projects | 11.12 | 24,190 | 1,721 | 25,911 | 27,092 | |||||||
| -Sundry | 11.13 | 46,871 | 1,463 | 27,871 | 13,429 | 89,634 | 61,355 | |||||
| Total charitable expenditure |
141,908 - | 11,447 | 255,468 | 133,746 | 519,675 | 666,268 | ||||||
| Net income/(expenditure) | before transfers | 53,150 | 320,729- | 254,431 | 34,352 | 153,800 | 26,294 | |||||
| Transfers between funds |
11.14 | 48,658 - | 150,910 | 198,310 - | 96,058 | |||||||
| Net Income/(expenditure) | 101,808 | 169,819 - | 56,121 - | 61,706 | 153,800 | 26,294 | ||||||
| Other recognised gains/(losses) |
||||||||||||
| Net movement in funds |
101,808 | 169,819 - | 56,121 - | 61,706 | 153,800 | 26,294 | ||||||
| Reconcfflatlon offunds: |
||||||||||||
| Total funds bought forward | as previously | stated | 2,717,478 | 46,081 | 245,133 | 499,272 | 3,507,964 | 3,507,462 | ||||
| Adjustment relating to prior period |
11.15 | 25,702 | ||||||||||
| Total funds carried forward | as re-stated | 3,401,670 | ||||||||||
| Total funds carried forward | 2,819,286 | 215,900 | 189,012 | 437,566 | 3,661,764 | 3,507,964 |
| o S | jt: | a 2. | Total 2010.20 | Total 201010 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | |||||||||||||
| Income and Endowments | from: | ||||||||||||
| Donations and legades |
76,937 | 74,187 | 151,124 | 209,556 | |||||||||
| Income irom Cha 't ble Actwi es: | |||||||||||||
| Assessments on circuits |
11.2 | 153,401 | 153,401 | 134,182 | |||||||||
| From Circuit Medal Trust Funds | 'l17,656 | 117,656 | 149,569 | ||||||||||
| Contribution to the cost ofthe Chair |
11.3 | 40,831 | 40,831 | 39,689 | |||||||||
| Connexional Advance & Property Fund |
171,355 | 171,355 | 135,436 | ||||||||||
| 194,232 | 289,011 | 483,243 | 458,876 | ||||||||||
| Income from Investmenls | 2,328 | 6,756 | 899 | 384 | 10,367 | ||||||||
| Other | 11.4 | - | 4,136 | - | 32,821 | 19,143 | 47,828 | 56,963 | |||||
| Sale of Properties | 497,584 | ||||||||||||
| Total | 192,424 | 295,767 | 110,657 | 93,714 | 692,562 | 1,222,979 | |||||||
| Expenditure on Actlvitiesi |
|||||||||||||
| Grants and donations | 11.5 | 15,570 | 215,609 | 9,M3 | 5,214 | 245,426 | 195,188 | ||||||
| Salaries and associated costs | 11.6 | 32,578 | - | 145,446 | 36,595 | 214,619 | 277,443 | ||||||
| Property: | 11.8 | ||||||||||||
| -Menses | 22,109 | 5,383 | 27,492 | 36,605 | |||||||||
| -Other properly | 1,000 | 39,001 | 38001 | 92 296 | |||||||||
| -Insurance, uhlities |
5,086 | 10,961 | 16,047 | 11,696 | |||||||||
| Purchase ofProperties | 390,243 | ||||||||||||
| Office expenses | 11.9 | 18,843 | 8,314 | 27,157 | 27,566 | ||||||||
| Synods, commidees, Conference |
11.10 | 8,926 | 8,926 | 9,474 | |||||||||
| Other outgoings: | |||||||||||||
| -Training | 11.11 | 153 | 153 | 5,833 | |||||||||
| -Protects | 11.12 | 27,092 | 27,092 | 21,763 | |||||||||
| -Sundry | 11.13 | 18495 | 27414 | 15446 | 61,355 | 46,534 | |||||||
| Total charitable expenditure |
94,412 | 215,609 | 235,333 | 120,914 | 666,268 | 1,114,641 | |||||||
| Net income/(expenditure) | before transfers | 98,012 | 80,158 | ~ | 124,676 | ~ | 27,200 | 26294 | 108,338 | ||||
| Transfers between funds |
11.14 | - | 80,100 | 150,700 | 195,800 | 35,000 | 35,463 | ||||||
| Net income/(expenditure) | 17,912 - | 70,542 | 71,124 | 7,800 | 26,294 | 72,875 | |||||||
| Other recognised gains/gosses) |
274,208 | ||||||||||||
| Net movement In funds |
17,912 - | 70,542 | 71,124 | 7,800 | 26,294 - | 201,333 | |||||||
| Reconciliation offunds: |
|||||||||||||
| Total funds bought forward | as prewously | stated | 2,781,974 | 60,007 | 174,009 | 491,472 | 3,507,462 | 3,70ii,705 | |||||
| Adjustment refuting to prior pericd |
11.15 | - | 82,408 | 56,616 | 25,792 | ||||||||
| Total funds carried forward | as re-stated | 2,699,566 | 116,623 | 3,481,670 | |||||||||
| Total funds carried forward | 2,717,478 | 46,081 | 245,133 | 499,272 | 3,507,964 | 3,507,462 |
| SAT31AVGVST 2 | 021 | |||||||
|---|---|---|---|---|---|---|---|---|
| GeneralFunds | District | Designated | Other Funds | Total | Total | |||
| Notes | (Unrestricted) | Advance Fund |
Funds | (Restricted) | 2021 | 2020 | ||
| (Restricted) f |
(Unrestricted) f |
|||||||
| Tan ibis Fixed Assets | ||||||||
| Manse and other property | 11.16 | 2,531,000 | 2,631,000 | 2,631,000 | ||||
| TotoIffÃsd assets | 2,631,000 | 2,531,000 | 2,631,000 | |||||
| Current Assets |
||||||||
| Debtors snd Prepayments | 11.17 | 24,070 | 24,070 | 6,602 | ||||
| Central Rnance Board and Methodist Church Purposes |
Trustees for Deposits etc |
11.18 | 212,556 | 751,587 | 288,174 | 399,956 | 1,662,272 | 1,702,818 |
| Cash at Bank snd In hand |
11.18 | 62,279 | 37,610 | 99,889 | 43,481 | |||
| Total current assets | 298,904 | 761,587 | 288,174 | 437,566 | 1,776,231 | 1,751,899 | ||
| Current liabilities | ||||||||
| Creditors and Accruals (due in under I | 10,618 | 303,000 | 313,618 | 307,044 | ||||
| ar) | ||||||||
| Net current (liabigties)/assets | 288,288 | 448,587 | 288,174 | 437,566 | 1,462,813 | 1,444,855 | ||
| Total assets less current | Iisbfllties | 2,819,286 | 448,587 | 288,174 | 437,666 | 3,993,613 | 3,975,865 | |
| Long term gsbgltles | ||||||||
| Loans to the District | 11.20 | 99,162 | 99,162 | 84,204 | ||||
| Grants payable | 11.21 | 232,687 | 232,657 | 383,687 | ||||
| Other sabsities due after 1 year | ||||||||
| Nel assets | 2,819,286 | 216,900 | 189,012 | 437,566 | 3,661,764 | 3,507,964 | ||
| Funds ofthe District | ||||||||
| General Fund (Unrestricted) |
11.22 | 2,819,286 | 2,819,286 | 2,717,478 | ||||
| District Advance Fund (Unrestricted) |
11.22 | 215,900 | 215,900 | 46,051 | ||||
| Designated Funds (Unrestricted) |
11.22 | 189,012 | 189,012 | 245,133 | ||||
| Total unrestricted funds |
2,819,286 | 216,900 | 189,012 | 3,224,198 | 3,008,892 | |||
| Restricted Funds |
11.22 | 437,666 | 437,566 | 499,272 | ||||
| Totsfpunds | 2,819,286 | 2'I5,900 | 189,012 | 437,566 | 3,661,764 | 3,607,964 |
| General | Funds | District | District | Designated | Otirer' Frrnris | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | (Unrestricted) | Advance | Fund | Funds | (Restricted) | 2020 | 2019 | |||||
| (Restricted) | (Unrestricted) | |||||||||||
| 6 | 6 | |||||||||||
| Tangible Fixed Assets |
||||||||||||
| Manse and other property | 11.16 | 2,531,000 | 2,631,000 | 2,631,000 | ||||||||
| Total | fixed assets | 2,631,000 | 2,631,000 | 2,631,000 | ||||||||
| Current Assets | ||||||||||||
| Debtors and Prepayments | 11.17 | 5,602 | 6,602 | 15,105 | ||||||||
| Central Finance Board and Methodist Church Purposes |
Trustees Deposits |
for etc |
11.18 | 181,206 | 731,115 | 329,337 | 451,158 | 1,702,816 | 1,550,400 | |||
| Cash at Bank and in hand |
11.18 | 7,012 | 36,469 | 43,481 | 125,206 | |||||||
| Total current assets | 188,218 | 731,116 | 329,337 | 603,229 | 1,761,899 | 1,680,711 | ||||||
| Current llabgitles | ||||||||||||
| Creditors and Accruals (due ear) |
in under | 1 | 1,740 | 301,347 | 3,957 | 307,044 | 263,215 | |||||
| Net current (llabgitles)/assets | 186,478 | 429,768 | 329,337 | 499,272 | 1,444,866 | 1,427,496 | ||||||
| Total assets less current | liabilities | 2,717,478 | 429,768 | 329,337 | 489,272 | 3,976,866 | 3,968,496 | |||||
| Long term Nabgltles | ||||||||||||
| Loans to the District | 11.20 | 84,204 | 84,204 | |||||||||
| Grants payable | 11.21 | 383,687 | 383,687 | 451,034 | ||||||||
| Other sab8itles due after 1 year | ||||||||||||
| Net assets | 2,71'7,478 | 46,081 | 246,133 | 499,272 | 3,607,964 | 3,607,462 | ||||||
| Funds ofthe District | ||||||||||||
| General Fund (unrestricted) |
11.22 | 2,717,478 | 2,717,478 | 2,781,974 | ||||||||
| District Advance Fund (Unrestricted) |
11.22 | 46,081 | 46,081 | 50,007 | ||||||||
| Designated Funds (Unrestricted) |
11.22 | 246,133 | 245,133 | 174,009 | ||||||||
| Total unrestricted funds |
2,717,478 | 46,081 | 246,133 | 3,008,692 | 3,016,990 | |||||||
| Restricted Funds |
11.22 | 499,272 | 409,272 | 491,472 | ||||||||
| Total Funds | 2,717,478 | 46,081 | 246,133 | 499,272 | 3,607,964 | 3,607,462 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Statement ofcash flows | Note | f | f | ||||
| Cash from operating activities |
|||||||
| Net cash used in operating activities |
1,166 | 60,324 | |||||
| Cash flows from investing activities |
|||||||
| Dividends, interest and rents from investments | 4,698 | 10,367 | |||||
| Proceeds from the sale of property, plant | and equipment | ||||||
| Purchase of property, plant and equipment | |||||||
| Purchase ofintangible assets |
|||||||
| Proceeds from the sale of investments | |||||||
| Purchase of investments | |||||||
| Other | |||||||
| Net cash provided by investing activities |
4,698 | 10,367 | |||||
| Cash flows from financing activities |
|||||||
| New borrowing | |||||||
| Repayments of borrowing |
|||||||
| Net cash used in financing activities |
|||||||
| Change in cash and cash equivalents |
in | the reporting | period | 5,864 | 70,691 | ||
| Cash and cash equivalents at the beginning |
ofthe reporting | period | 1,746,297 | 1,675,606 | |||
| Cash and cash equivalents at the end |
ofthe reporting | period | 1,752,161 | 1,746,297 | |||
| 2021 | 2020 | ||||||
| Reconciliation ofnet income to net cash flow from operating |
activities | f | f | ||||
| Net Income for the reporting period |
153,800 | 502 | |||||
| Adjustments for: |
|||||||
| Depreciation and amortisation charges |
|||||||
| Profit on the sale offixed assets | |||||||
| Interest received | 4,698 | 10,367 | |||||
| Loss on the sale offixed assets | |||||||
| Gains on investments | |||||||
| Decrease/(increase) In stocks |
|||||||
| (increase)/decrease in debtors |
18,468 | 9,503 | |||||
| increase/(decrease) in creditors |
129,468 | 60,686 | |||||
| Net cash used in operating activities |
1,166 | 60,324 | |||||
| 2021 | 2020 | ||||||
| Analysis of cash and cash equivalent |
f | ||||||
| Cash in hand | 1,752,161 | 1,746,297 | |||||
| Short term deposit (less than 3 months) | |||||||
| Total cash and cash equivalents | 1,752,161 | 1,746,297 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| General | |||||||
| unrestricted | DAF | Designated | Restricted | Total | |||
| Training Benevolence |
564 | 430 | 564 430 |
||||
| EDEV | |||||||
| MSM | |||||||
| Youth | |||||||
| LMM | 10 | 10 | |||||
| Touchstone | 9,383 | 53,394 | 62,777 | ||||
| MWiB | 432 | 432 | |||||
| Leeds Holiday Club Leeds Ext Society University Chaplaincy Our Calling |
50 46,126 20000 |
50 46,126 20,000 |
|||||
| Total | 9,383 | 574 | 120,432 | 130,389 | |||
| 2020 | |||||||
| General | |||||||
| unrestricted | DAF | Designated | Restricted | Total | |||
| Training Benevolence |
2,651 | 893 | 2,651 893 |
||||
| EDEV | (240) | (240) | |||||
| MSM | 4,604 | 4,604 | |||||
| Youth | 107 | 107 | |||||
| LMM | 4,605 | 4,605 | |||||
| Grants | |||||||
| Touchstone | 70,807 | 70,807 | |||||
| MWiB | 2,677 | 2,677 | |||||
| Leeds Holiday Club Leeds Ext Society University Chaplaincy |
44,770 | 50 | 200 50 44,770 |
||||
| Our Calling | 20000 | 20,000 | |||||
| Total | 76,937 | 74,187 | 151,124 |
| istrict are paid by t | he Methodist Conne |
xion. The Chair's other c |
osts are met mostly by th | e District. |
|---|---|---|---|---|
| 2020-21 | 2019-20 | |||
| Stipend of Chair of Employer's National |
District Insurance contributions |
32,074 3,211 |
31,065 3,081 |
|
| Employer's pension contributions Cash cost paid by the Connexion (see Notional estimate of cost of providing |
SOFA, line 7) manse |
6,866 42, 151 16,000 |
6,685 40,83 I 16,000 |
|
| Chair's expenses Total cost |
1,243 59,394 |
2,067 58,898 |
| 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| General | ||||||||
| unrestricted | DAF | Designated | Restricted | Total | ||||
| Other | —General | (115) | (115) | |||||
| - President's | Assistant | 5,000 | 5,000 | |||||
| - MSM | ||||||||
| - Pentecost | Praise | |||||||
| - LMM | 330 | 330 | ||||||
| ONE programme | (223) | (223) | ||||||
| Touchstone | 12,241 | 12,241 | ||||||
| MWiB | 300 | 300 | ||||||
| Conistone | 2,379 | 2,379 | ||||||
| Leeds | Choir | 1,006 | 1,006 | |||||
| Leeds | Ext Society | 1,083 | 1,083 | |||||
| Total | 17,126 | 107 | 4,768 | 20,001 |
| 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
| General | ||||||||
| unrestricted | DAF | Designated | Restricted | Total | ||||
| Other | —General | |||||||
| - President's | Assistant | (4,136) | (4, 136) | |||||
| - MSM | 2,520 | 2,520 | ||||||
| - Pentecost | Praise | 23,625 | 23,625 | |||||
| - LMM | ||||||||
| ONE programme Touchstone |
6,676 | 13,090 | 6,676 13,090 |
|||||
| MWiB | 869 | 869 | ||||||
| Conistone | 3,969 | 3,969 | ||||||
| Leeds | Choir | 291 | 291 | |||||
| Leeds | ExtSociety | 924 | 924 | |||||
| Total | (4,136) | 32,821 | 19,143 | 47,828 |
| 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General | ||||||||||||
| unrestricted | DAF | Designated | Restricted | Total | ||||||||
| General | fund | 16,042 | 16,042 | |||||||||
| Training CDIM |
500 1,180 |
500 1,180 |
||||||||||
| Benevolence | 637 | 637 | ||||||||||
| Bradford | 63 | 63 | ||||||||||
| DAF | (12,910) | (1 | 2,9 1 0) | |||||||||
| MWiB | ||||||||||||
| Total | 16,042 | (12,910) | 1,680 | 700 | 5,512 | |||||||
| 2020 | ||||||||||||
| General | ||||||||||||
| unrestricted | DAF | Designated | Restricted | Total | ||||||||
| General | fund | 15,570 | 15,570 | |||||||||
| Training | 6,234 | 6,234 | ||||||||||
| CDiM | 2,799 | 2,799 | ||||||||||
| Benevolence | 2,227 | 2,227 | ||||||||||
| Bradford | 107 | 107 | ||||||||||
| DAF | 215,609 | 215,609 | ||||||||||
| MWiB | 2,880 | 2,880 | ||||||||||
| Total | 15,570 | 215,609 | 9,033 | 5,214 | 245,426 | |||||||
| General | Fund | Grant to Leeds University | Chaplaincy. | |||||||||
| Training | Paid to individuals | in | line | with | their responsibilities. | |||||||
| CDiM | Provided to | ministers | on | application. | ||||||||
| Benevolence | Paid to individuals | at | the | sole | discretion | of | the |
.L. VJ4<4; r-'3;'..?F-'44',, ..
gr
R4-.rP.
4t JY.
| 2021 | ||||||
|---|---|---|---|---|---|---|
| General | ||||||
| unrestricted | DAF | Designated | Restricted | Total | ||
| Training | Total | 233 233 |
233 233 |
|||
| 2020 | ||||||
| General | ||||||
| unrestricted | DAF | Designated | Restricted | Total | ||
| Training | 153 | 153 | ||||
| Total | 153 | 153 |
| 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| General | |||||||||||
| unrestricted | DAF | Designated | Restricted | Total | |||||||
| Mission 8, Rural | —housing | 701 | 701 | ||||||||
| - | expenses | ||||||||||
| - | Pentecost Praise | 756 | 756 | ||||||||
| —sundry | |||||||||||
| Safeguarding | —expenses —printing |
357 130 |
357 130 |
||||||||
| - | other | 232 | 232 | ||||||||
| - | training provision |
4,725 | 4,725 | ||||||||
| Univ | chaplaincy | —expenses | 37 | 37 | |||||||
| - other | 220 | 220 | |||||||||
| LMM | —expenses -Council |
tax | 354 | 354 | |||||||
| —LC I | 3,600 | 3,600 | |||||||||
| —Activism | 508 | 508 | |||||||||
| -Contemplative | 1,195 | 1,195 | |||||||||
| —Wellbelng | 200 | 200 | |||||||||
| -Intentional | Community | 33 | 33 | ||||||||
| -general | 5,409 | 5,409 | |||||||||
| ONE | programme | —expenses | 723 | 723 | |||||||
| - travel | 24 | 24 | |||||||||
| —training | 100 | 100 | |||||||||
| —residential | 505 | 505 | |||||||||
| —other | 525 | 525 | |||||||||
| Youth | —events | 964 | 964 | ||||||||
| —expenses | 471 | 471 | |||||||||
| -general | 12 | 12 | |||||||||
| Missional Community -hospitality |
59 | 59 | |||||||||
| -travel | 281 | 281 | |||||||||
| -Council | tax | 354 | 354 | ||||||||
| —manse | maint | 87 | 87 | ||||||||
| —general | 1,628 | 1,628 | |||||||||
| Touchstone | —projects | 1,560 | 1,560 | ||||||||
| - | travel | 161 | 161 | ||||||||
| Total | 24,190 | 1,721 | 25,911 |
| 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| General | ||||||||||
| unrestricted | DAF | Designated | Restricted | Total | ||||||
| Mission | 8, Rural | —housing | 311 | 311 | ||||||
| - | expenses | 1,298 | 1,298 | |||||||
| - | Pentecost | Praise | 262 | 262 | ||||||
| —sundry | 754 | 754 | ||||||||
| Safeguarding | —expenses - printing |
2,100 946 |
2,100 946 |
|||||||
| —other | 609 | 609 | ||||||||
| —training provision |
||||||||||
| Univ chaplaincy | -expenses | 695 | 695 | |||||||
| —other | ||||||||||
| LMM —expenses | 2,220 | 2,220 | ||||||||
| -Council | tax | |||||||||
| - | LCI | 7,200 | 7,200 | |||||||
| - | Activism | 378 | 378 | |||||||
| —Contemplative | 886 | 886 | ||||||||
| —Wellbeing | ||||||||||
| - | Intentional | Community | ||||||||
| —general ONE programme |
—expenses | 2,144 1,365 |
2,144 1,365 |
|||||||
| —travel | 13 | 13 | ||||||||
| —training | 58 | 58 | ||||||||
| -residential | 1,284 | 1,284 | ||||||||
| —other | 314 | 314 | ||||||||
| Youth | - events | 2,799 | 2,799 | |||||||
| —expenses | 1,056 | 1,056 | ||||||||
| -general | 400 | 400 | ||||||||
| Missional Community - hospitality |
||||||||||
| —travel | ||||||||||
| —Council tax | ||||||||||
| -manse maint | ||||||||||
| -general | ||||||||||
| Total | 27,092 | 27,092 |
VJI ..t . ",P; O¥y?"¥;
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| General | |||||||
| unrestricted | DAF | Designated | Restricted | Total | |||
| Newsletters, books |
124 | 124 | |||||
| General | 1,934 | 1,934 | |||||
| EDEV | 44 | 44 | |||||
| Bradford Fund | 36 | 36 | |||||
| MSM —expenses | 1,075 | 1,075 | |||||
| —events | 6,460 | 6,460 | |||||
| Safeguarding | 70 | 70 | |||||
| JPIT | |||||||
| Deputy Chair Supervision |
595 | 595 | |||||
| Leeds Holiday | Club | ||||||
| Holden Library |
300 | 300 | |||||
| Yorks Churches | on Show | ||||||
| Rural Business Support | 2,500 | 2,500 | |||||
| Touchstone | 12,693 | 12,693 | |||||
| MWiB | 419 | 419 | |||||
| Conistone | |||||||
| Leeds Choir | 268 | ||||||
| Holiday Club | |||||||
| Leeds Ext Society | 2,030 | 2,030 | |||||
| Training | |||||||
| Consultancy | |||||||
| -Office | 4,775 | 4,775 | |||||
| -Lay Employment | 3,267 | 3,267 | |||||
| -Safeguarding | 12,225 | 12,225 | |||||
| -Youth Coordinator | 40 | 40 | |||||
| -Rural Lead | 6,810 | 6,810 | |||||
| -District Property Sec | 5,000 | 5,000 | |||||
| -University | Chaplaincy | 690 | 690 | ||||
| Total | 18,495 | 27,414 | 15,446 | 61,355 |
| 1.14Transfers between funds |
||||
|---|---|---|---|---|
| 2021 | ||||
| General | ||||
| unrestricted | DAF | Designated | Restricted | |
| Office | (4,000) | 4,000 | ||
| Manse | (13,000) | 13,000 | ||
| Training | (1,500) | 1,500 | ||
| CDiM | (4,000) | 4,000 | ||
| Change of Chair | (2,000) | 2,000 | ||
| Safeguarding | (44,500) | 44,500 | ||
| Youth | (13,400) | 13,400 | ||
| LMM | (71,910) | 71,910 | ||
| ONE programme | (36,000) | 36,000 | ||
| Touchstone | 131,058 | (96,058) | ||
| Rural lead | 8,000 | |||
| 48,658 | (115,910) | 198,310 | (96,058) |
| 2020 | ||||
|---|---|---|---|---|
| General | ||||
| unrestricted | DAF | Designated | Restricted | |
| Office | (4,500) | 4,500 | ||
| Manse | (8,000) | 8,000 | ||
| Training | (2,000) | 2,000 | ||
| CDiM | (5,000) | 5,000 | ||
| Change of Chair | (500) | 500 | ||
| Safeguarding | (46,850) | 46,850 | ||
| Youth | (13,250) | 13,250 | ||
| LMM | (70,350) | 70,350 | ||
| ONE programme | (36,000) | 36,000 | ||
| Touchstone | (35,000) | 35,000 | ||
| Rural lead | 9,350 | 9350 | ||
| (80,100) | (150,700) | 195,800 | 35,000 |
| Buildings | Total | ||||
|---|---|---|---|---|---|
| Realisable value | B/Fwd | 2,531,000 | 2,531,000 | ||
| Additions | |||||
| Disposals | |||||
| Realisable value | C/Fwd | 2,531,000 | 2,531,000 | ||
| Assessed realisable | value | ||||
| District Manse | 38 Longlands, | Bradford | 2380,000 | ||
| 2 West Parade, | Leeds | 5357,000 | |||
| 167 Otley Road, Leeds | 2344,000 | ||||
| Touchstone Team |
Leader's Manse | 30 Merton Road, Bradford | F.t50,000 | ||
| Touchstone House |
4 Easby Road, | Bradford | &300,000 | ||
| Conistone Hostel and |
Chapel | 5500,000 | |||
| 52,531,000 |
| 1.17Debtors and Prepaymen | t | s | |||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| General | |||||||
| unrestricted | DAF | Designated | Restricted | Total | |||
| Prepayments | 2,195 | 2,195 | |||||
| Other Debtors (Due Within | I | 6,250 | 6,250 | ||||
| Year) | |||||||
| Other Debtors (Due After | I | Year) | 15,625 | 15,625 | |||
| Total | 24,070 | 24,070 | |||||
| 2020 | |||||||
| General | |||||||
| unrestricted | DAF | Designated | Restricted | Total | |||
| Prepayments | 4,102 | 4,102 | |||||
| Other Debtors (Due Within | I | 1,500 | 1,500 | ||||
| Year) | |||||||
| Total | 5,602 | 5,602 |
| 1.19Creditors and Acc | ruals | |||||
|---|---|---|---|---|---|---|
| 2021 | ||||||
| General | ||||||
| unrestricted | DAF | Designated | Restricted | Total | ||
| Accruals | 8,280 | 2,338 | 10,618 | |||
| Grants payable | Total | 8,280 | 303,000 303,000 |
2,338 | 303,000 313,418 |
|
| 2020 | ||||||
| General | ||||||
| unrestricted | DAF | Designated | Restricted | Total | ||
| Accruals | 1,740 | 3,957 | 5,697 | |||
| Grants payable | Total | 1,740 | 301,347 301,347 |
3,957 | 301,347 307,044 |
| 021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fund | Bal | at 31 Au 20 |
Income | Ex enditure | Transfers | Bal | at 31 Au 21 |
|
| General | 2,542,291 | 215,293 | 124,337 | 48,658 | 2,681,905 | |||
| Office | 5,740 | 950 | 4,000 | 8,790 | ||||
| Manse | 27,332 | 34,534 | 13,000 | 5,798 | ||||
| Trainin | 10,671 | 564 | 530 | 1,500 | 12,205 | |||
| CDiM | 27,037 | 1,180 | 29,857 | |||||
| Pentecost | Praise | 23,475 | 756 | 22,719 | ||||
| LP Trainin | 12,108 | 12,108 | ||||||
| LLD Forum | 30,605 | 30,605 | ||||||
| EDEV | 4,801 | 4,801 | ||||||
| Benevolence | 4,944 | 430 | 637 | 4,737 | ||||
| Bradford | 11,658 | 679 | 86 | 12,251 | ||||
| Rural outreach | 7,737 | 7,000 | 8,000 | 8,737 | ||||
| Ch of Chair | 584 | 600 | 2,000 | 1,984 | ||||
| MSM | 7,131 | 658 | 6,473 | |||||
| Safe uardin |
16,119 | 43,343 | 44,500 | 17,276 | ||||
| Youth | 4,974 | 7,103 | 13,400 | 11,271 | ||||
| DAF | 46,081 | 309,282 | 11,447 | 150,910 | 215,900 | |||
| Uni cha lainc |
17,205 | 46,126 | 41,415 | 21,916 | ||||
| LMM | 13,753 | 340 | 55,838 | 71,910 | 30,165 | |||
| ONE ro |
40,489 | 223 | 21,267 | 36,000 | 54,999 | |||
| lllin worth |
Youth | 8,936 | 30 | 18 | 8,948 | |||
| lllin worth |
OM | 5,292 | 18 | 5,299 | ||||
| Touchstone | 226,176 | 75,309 | 117,750 | 96,058 | 87,677 | |||
| Conistone | Hostel | 20,490 | 2,379 | 10,794 | 12,075 | |||
| MWIB | 4,080 | 732 | 1,403 | 3,409 | ||||
| Extension Soc | 157,647 | 1,133 | 2,500 | 156,280 | ||||
| Holida Club |
35,367 | 35,367 | ||||||
| Leeds Choir | 5,768 | 1,006 | 901 | 5,873 | ||||
| Dist ro erties |
115,520 | 356 | 31,776 | 84,100 | ||||
| Our Callin | 40,000 | 20,000 | 9,654 | 50,346 | ||||
| Leeds MIH | 34,953 | 21 | 16,081 | 18,893 | ||||
| Total | 3,507,964 | 673,475 | 519,675 | 3,661,764 |
| 020 | |||||||
|---|---|---|---|---|---|---|---|
| Fund | Bal at 31 | Income | Expenditure | Transfers | Adjustment | Bal at 31 Aug | |
| Au 19 |
20 | ||||||
| General | 2,618,162 | 178,113 | 91,476 | 80,100 | 82,408 | 2,542,291 | |
| Office | 4,329 | 3,089 | 4,500 | 5,740 | |||
| Manse | 30,267 | 15,260 | 26,195 | 8,000 | 27,332 | ||
| Trainin | 12,254 | 2,651 | 6,23-4 | 2,000 | 10,671 | ||
| CDiM | 24,836 | 2,799 | 5,000 | 27,037 | |||
| Pentecost | Praise | 150 | 23,625 | 23,475 | |||
| LP Trainin | 12,108 | 12,108 | |||||
| L&D Forum | 30,605 | 30,605 | |||||
| EDEV | 5,085 | 240 | 44 | 4,801 | |||
| Benevolence | 6,278 | 893 | 2,227 | 4,944 | |||
| Bradford | 11,664 | 137 | 143 | 11,658 | |||
| Rural outreach | 7,822 | 9,435 | 9,350 | 7,737 | |||
| Ch of Chair | 84 | 584 | |||||
| MSM | 7,542 | 7,124 | 7,535 | 7,131 | |||
| Safe uardin |
4,025 | 34,756 | 46,850 | 16,119 | |||
| Youth | 1,332 | 107 | 9,715 | 13,250 | 4,974 | ||
| DAF | 60,007 | 295,767 | 215,609 | 150,700 | 56,616 | 46,081 | |
| Lfni chaplainc | 7,164 | 44,770 | 34,729 | 17,205 | |||
| LMM | 16,196 | 4,605 | 77,398 | 70,350 | 13,753 | ||
| ONE ro |
24,153 | 6,676 | 26,340 | 36,000 | 40,489 | ||
| lllin worth |
Youth | 8,860 | 76 | 8,936 | |||
| lllin worth |
OM | 5,247 | 45 | 5,292 | |||
| Touchstone | 214,267 | 83,897 | 106,988 | 35,000 | 226,176 | ||
| Conistone | Hostel | 22,480 | 3,969 | 5,959 | 20,490 | ||
| MWiB | 3,833 | 3,546 | 3,299 | 4,080 | |||
| Extension Soc | 158,703 | 974 | 2,030 | 157,647 | |||
| Holida Club |
35,167 | 35,367 | |||||
| Leeds Choir | 5,745 | 291 | 268 | 5,768 | |||
| Dist ro erties |
114,621 | 899 | I 15,520 | ||||
| Our Callin | 20,000 | 20,000 | 40,000 | ||||
| Leeds MIH | 34,776 | 177 | 34,953 | ||||
| Total | 3,507,462 | 692,562 | 666,268 | 25,792 | 3,507,964 |