Registered Charity 1133124
ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL
PART 1
st December 2024
For the year ended 31
Page | 2
Contents
| 1. | Reference and Administrative Information | Reference and Administrative Information | 3 |
|---|---|---|---|
| 2. | Structure Management and Governance | 4 | |
| 2.1. | Risk Assessments | 5 | |
| 2.2. | Financial Risk | 5 | |
| 2.3. | Compliance with Law and Regulation | 6 | |
| 3. | Objectives and Activities | 6 | |
| 3.1. | Objectives for 2024 | 6 | |
| 3.2. | During 2024 All Hallows Achieved the Following: | 7 | |
| 4. | Achievements and Performance | 8 | |
| 4.1. | The Electoral Roll | 7 | |
| 4.2. | Worship | 8 | |
| 4.3. | Pastoral Ministry and Service to the Community | 8 | |
| 4.4. | Youth and Children’s Work | 10 | |
| 4.5. | Church Buildings | 10 | |
| 4.6. | Financial Review | 11 | |
| 4.7. | Financial Outlook for 2024 | 11 | |
| 4.8. | Reserves Policy | 11 | |
| 4.9. | General Fund | 11 | |
| 4.10. | Agency transactions | 12 | |
| 4.11. | Internal Financial Controls | 12 | |
| 5. | Plans for the Future | 12 | |
| 6. | Financial Statements | 13 | |
| 6.1. | Statement of Financial Activities | 13 | |
| 6.2. | Balance Sheet | 14 | |
| 6.3. | Notes to the Financial Statements | 15 | |
| 6.4. | Independent Examiners Report | 22 |
Page | 3
1. Reference and Administrative Information
The Parochial Church Council of the Ecclesiastical Parish of All Hallows, Allerton is a charity registered with the Charity Commission for England and Wales. Charity Registration number 1133124.
All Hallows Church is located on Allerton Road, Allerton, Liverpool L18 3HU. The parish is part of the Diocese of Liverpool and its official correspondence address is Allerton Vicarage, Harthill Road, Liverpool L18 3HU.
Since the conclusion of the last Annual Parochial Church Meeting, the following people served as members of the Parochial Church Council (PCC):
Ex-Officio Members
Rector Revd Nicola Milford Churchwarden Shirley Spencer Churchwarden Vacancy Reader Paul Peacey Deanery Synod Peter Cline, Helen Head and Janice Thomas
Elected Members
Elected 2022 for 3 years Kathyn Breed Elected 2023 for 3 years Janice Thomas Peter Cline Helen Head Nicola Terry Peter Jones Laura Kaines Danek Jarosz
Elected 2024 for 1 year
Andrew Toole
Elected 2024 for 3 years
Sue Toft Eddie Bentley
Other positions held within the church, which do not carry automatic membership to the PCC, were:
Electoral Roll Officer
Rachel Jarosz
Page | 4
Safeguarding Officer Jean Hobbs Lead Recruiter Kirsten Butcher Gift Aid Secretary Vacancy Health & Safety Officer Amy Nelson Secretary Peter Nelson (from September 2024, not an elected member of PCC) Treasurer Helen Head
The Liverpool Diocesan Board of Finance acted as Custodian Trustee for the inalienable property of the church and the church halls.
Bankers Barclays, 48-50 Lord Street, Liverpool, L2 1TD Independent Examiner Mr Keri Owen Architect Vacant, following the retirement of Robin Woolley
Day to day management of the Church was exercised by the Standing Committee:
Revd Nicola Milford, Shirley Spencer, Helen Head, Danek Jarosz, Peter Cline, Peter Jones and Peter Nelson – PCC Secretary (not an elected member of PCC)
2. Structure Management and Governance
All Hallows PCC is a body corporate and operates under the Parochial Church Council (Powers) Measure 1956 and the Church Representation Rules. The PCC is a charity registered with the Charity Commission; Charity Number 1133124
The method of appointment of PCC members is set out in the Church Representation Rules. All church members are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC operates five sub committees, whose membership consists of:
The Standing Committee: Reverend Canon Nicola Milford, Shirley Spencer, Helen Head, Danek Jarosz, Peter Cline, Peter Jones, Peter Nelson – PCC Secretary (not an elected member of the PCC)
The Finance Committee: Reverend Canon Nicola Milford, Helen Head - Treasurer, Laura Kaines – Internal Financial Controls Officer, Nicola Terry, Danek Jarosz, Eddie Bentley
Page | 5
Halls Management Committee: Rachel Jarosz, Danek Jarosz, Jim Page, Gill Page, David Chamberlain - Chair
Social Committee: Reverend Canon Nicola Milford, Danek Jarosz, Rachel Jarosz, Caroline Palmer, Jane Hamilton-Cook, Jean Hobbs, Shirley Spencer
150th Planning Group : Reverend Canon Nicola Milford, Katherine Owens, Laura Kaines, Helen Head, Rachel Jarosz, Caroline Manley
Training has been provided for PCC members on Safeguarding, and all PCC members must complete 2 online safeguarding courses provided by the Diocese. There is also an induction leaflet for new PCC members following each APCM.
Individual members receive external training as and when deemed appropriate by the PCC. Training may include basic health and safety, risk assessment and management, child protection procedures.
2.1. Risk Assessments
The PCC is responsible for undertaking risk assessments to identify any major risks. Procedures, if necessary, will then be put in place to manage the risks and minimise their impact on the life of the church. In 2024 Amy Nelson became All Hallows Health and Safety Officer. Please see Amy’ report for a detailed explanation of Risk Assessments carried out and implemented in 21024.
2.2. Financial Risk
An annual budget is prepared to ensure short-term viability. Actual results compared with budget are reported to the PCC at least quarterly. Investments are only made in approved low risk funds approved for charity use. All assets are insured and levels are reviewed annually and approved by the PCC. The PCC has approved internal controls for annual accounts, cash and cheques handling implemented with Diocesan assistance.
In 2024, after transfers to designated funds, general expenditure exceeded income by £2,158. This includes income from legacies of £5,000. The church remains underfunded, with giving below the level needed to sustain our church.
We received £169,511 in our general income. Planned giving increased by £2,037. A sincere thank-you goes to all our regular givers. We received £43,790 in Halls income. We also contracted with Barclays for the use of the Lancaster room at a rate of £40,000 per year. PCC has designated this money for major maintenance projects for
Page | 6
the halls and the church. Our fund-raising efforts collectively raised £4,886. A sincere thank you goes out to those involved in managing the halls and planning and running fund-raising events.
Our general expenditure was contained to £169,128, which included £87,373 in parish share. Parish share will reduce in 2025 allowing the PCC to set a balanced budget. As anticipated general costs rose sharply in 2024 from £146,246 in 2023. Whilst the reduction in parish share is very welcome and will allow us to, once again, tithe 10% of regular giving to worldwide mission, it is anticipated to rise again in future years. We need to decide, as a congregation, to support the costs of our church with our giving and respond accordingly. If we are to continue to meet our church running costs, sustain our activities, our mission giving and grow our church, we must continue to support our church with generosity, in both our regular personal giving and in our response to appeals for projects.
Performance of investments continued to be unremarkable. Bank interest amounted to £2.223 in 2024.
2.3. Compliance with Law and Regulation
A tree in the grounds of the All Hallows Centre fell during a storm in August, this resulted in some damage to a neighbours fence. The remainder of the tree was removed by a tree surgeon who has worked on the All Hallows Church and Centre trees previously. Ecclesiastical Insurance were contacted, due to the Tree Survey carried out in 2024 they deemed that All Hallows PCC were not liable for this damage.
All Hallows adopted the Diocesan Safeguarding Policy at the 2024 APCM which we seek to implement in all areas of our ministry via Safer Recruitment and acquisition of DBS Certificates where appropriate. Role Descriptions for all volunteers have been disseminated. (For a more detailed understanding of how All Hallows abides by the Church of England Safeguarding regulations please see the ‘Safeguarding Report’ within this pack.)
As required the accounts for the year 2024 have been independently audited and internal financial controls regularly carried out.
PCC Members are regularly reminded that as Charity Trustees they are required to have a DBS Certificate and to complete the Foundation and Level 1 online Safeguarding courses.
Page | 7
3. Objectives and Activities
The general functions of the PCC are stated within Section 2 of the Parochial Church Councils (Powers) Measure 1956.
The primary objective of the PCC is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. When planning activities for 2024 consideration was given, via discussion and Implementation, to the advancement and proclamation of the Gospel.
3.1. Objectives for 2024
All Hallows Objectives for 2024 included:
-
To have a greater understanding of Fit for Mission as we engaged with the intentional, focused “Working as if” phase. This included members of the PCC being a part of the various Change Teams, attending joint services with the other churches in Liverpool South exploring Fit for Mission. Ongoing engagement with the information being disseminated via in person meetings, Diocesan website, Diocesan mailing, In Touch, conversations.
-
Preparations for All Hallows 150th year beginning October 2025
-
Revamping the Children’s Chapel
-
Installation of new Noticeboards in the Church and Hall grounds
-
Welcoming our Mission Partners from CMS and Kimbilio
Above all continuing to be strengthened as the body of Christ at All Hallows, as we worship, witness and minister together, seeking to bring about his kingdom here on earth as it is in heaven.
4. Achievements and Performance
4.1. The Electoral Roll
A new Electoral Roll has been prepared for 2025 - as of midnight on the 6th April 2025 we have 160 people registered.
Page | 8
The roll is made up as follows:
-
Resident in the parish 89 in 59 households
-
Non-resident in the parish 71 in 48 households
-
Totals 160 in 107 households
Rachel Jarosz, Electoral Roll Officer
4.2. Worship
All Hallows Service worship pattern is:
-
1[st] Sunday of the month 10:15am Holy Communion with Choir
-
2[nd] Sunday of the month 10:15am All Age/Parade Service with Worship Group, 6:30pm Holy Communion with Choir
-
3[rd] Sunday of the month 10:15am Baptism/Morning Worship with Choir
-
4[th] Sunday of the month 10:15am Holy Communion with Worship Group 6:30pm Evensong with Choir
-
5[th] Sunday of the month 10:15am Morning Worship
For attendance figures, please see the Church Warden’s Report.
There has been an afternoon service of Holy Communion three times during the year, which is very popular for those for whom 10.15am is too early and 6.30pm too late to come out.
Home Communion is distributed each month to a number of housebound parishioners.
Sunday Club meets twice a month and we have welcomed children to the Choir throughout 2024.
Messy Church has met in 2024 but we seek to increase its frequency in 2025.
We have held or joined with neighbouring churches for occasional, additional services in 2024 which included:
Week of Prayer for Christian Unity, Ash Wednesday, Maundy Thursday and Good Friday, Ecumenical Pentecost Walk of Witness, Christening Celebration Service,
Page | 9
Commemoration of the 80[th] Anniversary of the D-Day Landings, Celebration of Ministries, Celebrating Christmas with the Salvation Army and All Hallows and Safeguarding Sunday.
Average attendance figures for Sunday services, 10.15am (Aged 16+) were 94 and (under 16) were 32. These figures are up from 2023, they were 80 and 29 Sunday evening, average attendances (Aged16+) were 22 and (under 16) were 1. These numbers are down from last year, 26 and 1. There were 2 services per month throughout the year, except in December.
Wednesday morning, Holy Communion attendance figures averaged 18 per service. This figure is the same as last year.
There were 5 Baptisms, 2 Weddings and 18 Funerals in 2024.
4.3. Pastoral Ministry and Service to the Community
The Pastoral Ministry at All Hallows continues to be undergirded by adherence to the Diocesan Safeguarding Policy and in consultation with the Rector, Parish Safeguarding Officer, Safer Recruitment Officer and, where necessary, the Diocesan Safeguarding Officer/s. Ministry to the “hidden congregation” has continued via home Holy Communions and telephone calls and the Afternoon Holy Communion Services 3 times a year.
A complimentary Pastoral Ministry Group is in its fledging stages. This will endorse the existing Pastoral Care Team in their among the housebound members of All Hallows as well as move our overarching Pastoral Ministry onto the next phase.
The Taxi Fund, in accordance with the Legacy which funds it, continues to be available for the elderly to access to enable them to attend church. Due to a decrease in the number of Baptism requests the Baptism Welcome Teas are currently on hold as one to one visits have taken place instead. Jingle Tots went into abeyance in 2024 as all who attended were reaching school age. We look forward to restarting this in the future – all toys and equipment are safely stored away!
The monthly ‘In Touch’ continues to be emailed to many as well as hard copies being available for collection in church – we are grateful to all who contribute to this and their ministry to us in this way.
Page | 10
All Hallows continues to give practical support to Asylum Link Merseyside, South Liverpool Foodbank and Calderstones School via donations of food, toiletries, clothing and other practical items. (All Hallows Mothers Union have been active in forging the link with Calderstones School to assist in combating Period Poverty.)
All Hallows Church Hall has continued to be our main point of outreach to the Community and beyond with bookings nearing capacity. We welcome weekly, monthly and occasional hirers and in 2024 provided a Community Hub for Barclays Bank, following the closure of their Allerton Road Branch. (Please see the All Hallow Church Centre Report for more information) .
In 2024 We partnered with the Ministry of Justice and now welcome, on a weekly basis, those serving Community Payback. The grounds of both the Church and Centre have benefitted greatly by this.
4.4. Youth and Children’s Work
For a detailed report on all areas of our Children’s Ministry please see the reports in Part 2. All volunteers who minister among children at All Hallows have completed the Safer Recruitment process and, where necessary, acquired a DBS Certificate.
4.5. Church Buildings
All regular annual service and maintenance checks were carried out in 2024. These include the heating system, which was serviced in March. The organ was serviced regularly, two full day services and one half day service. This was done by David Wells Organ Builders, of Liverpool. The church burglar alarm was serviced twice, by ABM Fire and Security Services, Liverpool. The fire extinguishers in church, the All Hallows Centre and the flat are maintained by H Roberts, they were all serviced in February. Our lightning protection system was serviced in July 2024. This only requires monitoring about every 4 years, as per Ecclesiastical, our insurance company. Electrical safety tests were also completed on all small electrical items in church, the centre and the flat. These items include items vacuum cleaners, kettles, heaters etc. Again, as per Ecclesiastical this only needs doing about every four years. The gutters, downpipes and grids were cleaned, cleared and checked several times throughout the year. This used to be done approximately twice a year but is now done up to four or five times because we have more issues with gutters and downpipes becoming blocked by leaves. We used two different companies for this last year, due to their availability during holiday periods. Roof repairs were carried out several
Page | 11
times throughout the year, as required. Again using the same two companies, Ged Dawson Roofing and Aigburth Guttering.
The church clock has been monitored and wound by Martin Hobbs and a small, keen team of winders. May Littledale continues to clean our church building. A lot of the work of maintaining the church and centre grounds has been done by our
community payback workers. They usually attend on a Tuesday and are assigned work each week. Last year they kept the grass cut, the paths clear, twigs and sticks at bay and cleared up litter, amongst other things. The work has been supported by several Sausage and Spade events held throughout the year. These days are attended by individuals and families from the congregation and some of the centre users, who very generously support us in this endeavour. Of course the highlight is the food supplied after the work is done. Thanks for this goes to Rachel and Danek Jarosz and Pauline Hamilton-Cook.
In February, work was carried out on the flat roof above the children’s chapel, after a wet wall and wet cushions were noticed. On examination, it needed repairs to the felt, layers of mineral torch, new flashings, repointed into the brickwork. At the same time it was discovered that similar work was needed on the vestry roof, where felt had perished and need replacing. In October work was needed on the roof by the baptism window, due to water ingress. Leaves were cleared and the gulleys re-lined. This work is ongoing as the work carried out has not completely solved the problem. We were able to have three large windows on the nave and two small windows on the vestries re-grilled in September. This was in part due to very generous donations received.
In November, the church underwent a large-scale replacement and upgrade of its lighting. All lights are now low energy. The building is brighter, and visibility for everyone is greatly improved, with no dull spots due to inadequate wattage.
4.6 . Health and Safety Report
On 22th September 2024 a Fire Risk Assessment was carried out This highlighted the need for some small changes to help reduce risk in church building.
-
Additional fire exit signage provided on glass doors of church and Bibby door exit.
-
Signage for defibrillator on entry to choir vestry and church notice board.
-
Torches supplied in the event of failed lightning.
-
Fire safe radiator replaced in vicars vestry.
Page | 12
-
Recommendation to avoid working at height and avoid having to reach objects at higher levels for example choir vestry, wood boxes stored.
-
Fire extinguishers available throughout church. (Next Service Due March 2025).
-
PAT on equipment carried out by Service Solutions.
-
Main heater serviced by Sean at Smart Heating.
-
Vicars/Choir vestry has lots of wood, paper work and excess choir clothing. Please consider reducing the amount stored to avoid risk.
Other potential fire hazards:
-
Flowers. Avoid drying out for long periods and not to be placed closely to live flames.
-
Books. Appropriate storage of these in dedicated cupboards.
-
Candles. Please consider safe placement of candles, small fire mat needed under the candle stand.
-
Music equipment, regular service and PAT.
-
Fire exit floor plan needed.
-
Fire Log book needed.
-
Consideration for Health and safety F2F session for all volunteers to attend.
-
Consideration for an All Hallows Health and Safety Policy for staff to use as guidance.
-
Volunteers in different roles to be aware of aspects of Health and Safety within their remit for example Children’s Ministry/ Choir.
-
Notice of Amy Nelson Role published in In Touch March ‘25 Edition and contact details provided.
Amy Nelson Health and Safety Officer
4.7.Financial Review
Ordinary income: Our regular costs of £169,128 were only partly met by our income from regular giving and collections of £105,561. However, we received generous one-off gifts for the general fund amounting to £1,590, grants of £2,000 and Legacies of £5,000. Wedding and funeral fees amounted to £3,446. The Halls made an
Page | 13
operating profit of £19,604, in addition to the income from Barclays. We offer a sincere thanks to Danek, Rachel and team. We have been able to fund mission giving to Christian charities at home and abroad.
After all transfers, our General Fund stands at £67,157 and our reserves stand at £36,000.
As at 31st December 2024 there are balances of £2,306 in our Projects funds, £31,084 in our organ fund, £6,637 in the windows fund, £22,114 remains in Betty Hall’s legacy fund and the Barclays balance stands at £19,685.
4.8.Financial Outlook for 2024
The budget for 2025 is a surplus budget where we anticipate income exceeding expenses by £4,373. The PCC has been able, after many years, to plan to commit 10% of tax efficient planned giving donations to worldwide mission. We continue to need an average of £14.00 per week per planned giver to balance our church costs. The PCC have responded to this need and ask each of us to consider how we can respond personally. The PCC requests that we think carefully about our response and engage in being faithful and cheerful givers.
To guarantee our present activities, develop our mission and ministry and maintain our level of mission giving it is essential that we continue to support our church with generosity in both our regular personal giving and in our response to appeals for projects. Please pray for a generous response to all our needs.
4.9.Reserves Policy
It is the policy of the PCC to maintain a reserve of three months’ normal spending in readily available form. The purpose of this is to spread out our cash flow, give security to our employees and cover unexpected needs. This means we should hold in reserve £42,183. In 2024 we returned our reserves to £36,000.
4.10. General Fund
The general fund has a balance of £67,157
4.11. Agency transactions
The PCC also handled the following sums as agent: Choir payments from weddings of £468.
Liverpool Diocesan Board of Finance Funeral fees £3,280.
Page | 14
Liverpool Diocesan Board of Finance wedding fees £482.
Organists for weddings and funerals £1,299.
Verger and audio engineer fees for weddings and funerals of £494 were kindly donated to church funds.
4.12. Internal Financial Controls
The church operates within a firm set of Internal Financial Controls to ensure good stewardship of our resources. These controls were audited in 2023 and will be audited again in 2025.
5. Plans for the Future
In 2025 All Hallows PCC, along with neighbouring churches in Liverpool South Deanery will be taking the final vote on Fit for Mission, this will determine whether we go ahead and form the Larger Single Parish of Christ our Light or remain as a single Parish of All Hallows Allerton. However the PCC vote there will be change ahead as we consider how we minister moving forward and what being God’s people in this place means.
We will be welcoming Bishop John for morning worship in January and celebrating Safeguarding Sunday with Archdeacon Pete Spiers. We also look forward to joining with neighbouring churches, once again, as we share in Confirmation and Marriage Preparation sessions.
On 26th October we will launch our 150th Year of celebrations as we give thanks for the mission and ministry of the past 150 years in and from All Hallows. Plans include a number of musical evenings and food events, burying a time-capsule, compiling a cookery book, updating the church history book written by the late Alec Ellis and much more. Currently people are being encouraged to sign-up for an Act of Kindness, the hope being that as a worshipping community we will commit to 150 Acts of Kindness this year.
It has long been recognised that the kitchen area in church is inadequate and requires updating/improving. The PCC hope to reposition this as a purpose built servery area at the back of church complete with storage cupboards and water heater. The PCC are also seeking to refurbish the church toilets ensuring that they are disability compliant.
Page | 15
As All Hallows worshipping community grows we need to be discerning who God is calling to leadership and how He is equipping His church. Overarching all of the above is the need for prayer and obedience to God as He calls us to ministry and mission in His church as we seek, together, to build His Kingdom in this parish and beyond.
6. Financial Statements
The following financial reports are contained in the remainder of this report.
6.10. Statement of Financial Activities
6.11. Balance Sheet
6.12. Notes to the Financial Statement
Page 13
Page 13
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31 December 2024
| Note INCOMING RESOURCES Voluntary Income 2(a) Activities for generating funds 2(b) Income from investments Church Activities Other incoming resources 2(e) TOTAL INCOMING RESOURCES RESOURCES USED Church Activities 3(a) Costs of generating voluntary income 3(b) Governance Costs 3(c) Other Resources used 3(d) TOTAL RESOURCES EXPENDED NET INCOMING (OUTGOING) RESOURCES BEFORE OTHER RECOGNISED GAINS AND LOSSES Gains or losses on investment assets on revaluation 5(a&b) Net Transfers between funds NET MOVEMENT IN FUNDS Balances b/fwd at 1st January 2024 Balances c/fwd at 31st December 2024 |
General Funds £ 114225 49144 2223 3919 0 169,511 166338 1110 328 1353 169,128 383 -13541 |
Designated Funds £ 3000 30000 0 0 33,000 49784 100 0 0 49,884 -16,884 12705 |
Restricted TOTAL FUNDS Funds 2024 2023 £ £ £ 3350 120575 115,810 0 79144 41,620 0 2223 1,732 3919 2,012 0 0 0 3,350 205,861 161,174 2558 218680 166,528 0 1210 677 0 328 198 0 1353 497 2,558 221,571 167,900 792 -15,709 -6,727 836 0 0 |
Restricted TOTAL FUNDS Funds 2024 2023 £ £ £ 3350 120575 115,810 0 79144 41,620 0 2223 1,732 3919 2,012 0 0 0 3,350 205,861 161,174 2558 218680 166,528 0 1210 677 0 328 198 0 1353 497 2,558 221,571 167,900 792 -15,709 -6,727 836 0 0 |
|---|---|---|---|---|
| 205,861 161,174 |
||||
| 218680 166,528 1210 677 328 198 1353 497 |
||||
| 221,571 167,900 |
||||
| -15,709 -6,727 0 0 |
||||
| -13,158 | -4,179 | 1,628 | -15,709 -6,727 |
|
| 80,315 67,157 |
110,450 106,271 |
827,433 829,061 |
1,018,198 1,024,925 |
|
| 1,002,489 1,018,198 |
The notes on pages 12 to 20 form part of these accounts
| Transfer Between Funds Move General to Tithe Move from General to Reserves Move £100 to flower fund (July PCC minutes) Move Compassion UK from tithe to sunday club collections |
General Designated Restricted -1705 1705 -11000 11000 -100 100 -736 736 |
|---|---|
| -13541 12705 836 |
Nicola Milford Vicar
Helen Head Treasurer
Page 14
Page 14
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON BALANCE SHEET
At 31 December 2024
| Note General Funds £ FIXED ASSETS Tangible 5a 0.00 0 CURRENT ASSETS Debtors 7,645 Agency Accounts 8 Barclays 56,120 CBF 4,288 Cash in Safe 1,802 Cash in Advance 100 69,955 LIABILITIES Creditors - amounts falling due in one year 7 2797.75 Agency Accounts 2,798## NET CURRENT ASSETS/(LIABILITIES 67157.15 Total assets less current liabilities 67157.15 Creditors - amounts falling due after one year 0.00 TOTAL NET ASSETS 67,157 Carried forward value as at 31st December PARISH FUNDS General 67157.15 Designated Restricted 67,157 The notes on pages 12 to 18 form part of these accounts |
Designated Restricted Funds Funds 2024 £ £ £ 0.00 786173.00 786173.00 0 786,173 786,173 7644.80 0.00 110,663 23,078 189860.89 13,749 20,631 38668.16 40 1841.87 100.00 124,411 43,749 238,116 18140.40 1465.90 22404.05 -604.00 -604.00 18,140 # 862## 21,800 106270.96 42887.56 216315.67 106270.96 829060.56 1002488.67 0.00 0.00 0.00 106,271 829,061 1,002,489 67157.15 106270.96 106270.96 829060.56 829060.56 106,271 829,061 1,002,489 |
2023 £ 786173.00 |
|---|---|---|
| 786,173 | ||
| 8,805 0.00 194910.14 36719.18 0.00 100.00 |
||
| 240,534 | ||
| 8287.29 222.00 |
||
| 8,509 | ||
| 232025.07 1018198.07 0.00 |
||
| 1,018,198 | ||
| 80314.97 110450.06 827433.04 |
||
| 1,018,198 | ||
Nicola Milford Vicar
Helen Head Treasurer
Page 15
Page 15
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the year ended 31 December 2024
| 2 INCOMING RESOURCES 2a Voluntary Income Planned Giving: Gift Aid donations Tax Recoverable Not Gift Aided Collections (Open Plate) Yellow Gift Aid Envelopes Wedding and Funeral (open plate) Children's Collections Restricted Collections Church Projects Grants One Off Donations (Gift Aid & not Gift Aid) Other Funds Generated Legacies 2b Activities for Generating Funds Hall Lettings for non-church purposes Church lettings fund raising General Fundraising Projects monies received Carried forward as at 31st December 2c Income from Investments Interest 2d Income from Church Activities Hall lettings Church Organisations Bookstall Wedding & Funeral Fees 2e Other incoming resources TOTAL INCOMING RESOURCES |
General Funds £ 71636 18443 3687 8809 2555 431 2000 1590 75 5000 114,225 43790 469 4886 49,144 2223 2,223 473 3446 3,919 0 169,511 |
Designated Restricted Funds Funds £ ### £ 30 500 2500 3320 3,000 3,350 30000 30,000 0 0 0 0 0 0 0 0 0 33,000 3,350 |
TOTAL FUNDS 2024 2023 £ £ 71666 70644 18443 17735 3687 2672 8809 7653 2555 0 431 274 0 0 0 0 0 0 2500 2500 7410 2286 75 0 5000 12045 120,575 115,810 73790 35605 469 280 4886 5735 0 0 79,144 41,620 2223 1732 2,223 1,732 ~~#~~ # # 473 151 3446 1861 3,919 2,012 0 0 0 0 205,861 161,174 |
FUNDS 2023 £ 70644 17735 2672 7653 0 274 0 0 0 2500 2286 0 12045 |
|---|---|---|---|---|
| 115,810 | ||||
| 35605 280 5735 0 |
||||
| 41,620 | ||||
| 1732 | ||||
| 1,732 |
||||
| 2,012 | ||||
| 0 | ||||
| 0 | ||||
| 161,174 |
\
Page 16
Page 16
x
ALL HALLOWS ALLERTON NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2024
| General | Designated | Restricted | TOTAL FUNDS | TOTAL FUNDS | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2024 | 2023 | ||||
| £ | £ | £ | £ | |||||
| 3 | RESOURCES EXPENDED | ## | ||||||
| **3(a) ** | Church Activities | |||||||
| Overseas missionarysocieties | ||||||||
| Church Mission Society | 1200 | 1200 | 1200 | |||||
| Kimbilio | 600 | 600 | 550 | |||||
| Other Charities | 200 | 1741 | 1941 | 1424 | ||||
| Overseas Christian relief and dev. Agencies | ||||||||
| Compassion UK (including Sunday Club) | 736 | 736 | 672 | |||||
| Home missions and Church Organisations | ||||||||
| Children's Society | 0 | 0 | ||||||
| Liverpool Youth for Christ | 50 | 50 | 0 | |||||
| Church Urban Fund | 0 | 0 | ||||||
| Preschool | 0 | 0 | ||||||
| National Churches Trust | 0 | 0 | ||||||
| Other home Mission | 0 | 50 | ||||||
| Secular Charities | ||||||||
| Giving to Individuals | 15 | 107 | 122 | 1336 | ||||
| Ministry | ||||||||
| Parish Share | 87,373 | 87373 | 87371 | |||||
| Working expenses of incumbent | 1848 | 1848 | 2214 | |||||
| Visiting Clergy Fees | 0 | 0 | ||||||
| Team Clergy | 0 | 0 | ||||||
| Assistant staff costs | 0 | 7216 | ||||||
| ParsonageHouses | ||||||||
| Parsonage Water | 813 | 813 | 703 | |||||
| Parsonage Council Tax | 4226 | 4226 | 3561 | |||||
| Training & Mission Costs | ||||||||
| Lay Training & Misison | 200 | 200 | 0 | |||||
| Parish Training & Mission | 61 | 61 | 451 | |||||
| Childrens Clubs and events | 402 | 402 | 171 | |||||
| Pastoral Team Material | 0 | 0 | ||||||
| Wedding Team expenses | 0 | 0 | ||||||
| Church running expenses | ||||||||
| Lighting, Heating & Water | 8045 | 8045 | 4634 | |||||
| Insurance | 7396 | 7396 | 7167 | |||||
| Church Cleaning | 2644 | 2644 | 1711 | |||||
| Church Security | 916 | 916 | 581 | |||||
| Organ & Piano (Tuning & Repairs) | 925.0 | 1465.9 | 2390.9 | 966.9 | ||||
| Church reapairs and maintenance | 10002 | 5057 | 254 | 15313 | 12153 | |||
| Flowers (restricted is from Donations) | -5 | -5 | 309 | |||||
| Altar requisites | 524 | 524 | 968 | |||||
| Service books | 373 | 373 | 756 | |||||
| Seasonal Items | 379 | 379 | 443 | |||||
| 9 | Publicity | 1780 | 1780 | 520 | ||||
| Baptism Team | 22 | 22 | 333 | |||||
| Church major repairs - structure | 1151 | 21553 | 22704 | 3960 | ||||
| Bookstall costs | 12 | 12 | 70 | |||||
| 3 | (a) | continued | ||||||
| Music (Non Pay) | ||||||||
| Licences | 1404 | 1404 | 1470 | |||||
| Music other expenses | 500 | 500 | 0 | |||||
| Administration |
Page 17
Page 17
x
ALL HALLOWS ALLERTON NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2024
| 10 3(b) 3(c) 3(d) |
Phone, Postage & Stationary HallCosts Hall Running Costs Hall utilities Hall Insurance Hall Repairs & Maintenance Flat Expenses (MH Team) Flat Upkeep (AH) All Hallows payroll including: Music, Session Fees Generat 927.00 Cost of Stewardship envelopes Cost of Fêtes & other fundraising Food and Fellowship Governance costs Software Support & Purchase Cost of APCM Examiner & Legal Costs Treasurer & Secretary Expense Other Resources used Bad Debts Bank Charges Total Resources Expended |
General Designated Funds Funds £ £ 5867 9002 5220 1,965 7998 10746 5025 8887 166,338 49,784 1110 100 1,110 100 313 15 328 0 927 426 1,353 0 169,128 49,884 |
Restricted Funds £ 2,558 0 0 0 2,558 |
TOTAL FUNDS 2024 2023 £ 5867 4398 9002 5629 5220 3326 1965 2269 18743 3132 0 0 0 0 13912 4814 218,680 166,528 0 0 1210 677 0 0 1,210 677 313 183 0 0 0 0 15 15 328 198 927 120 426 378 1,353 497 221,571 167,900 |
TOTAL FUNDS 2024 2023 £ 5867 4398 9002 5629 5220 3326 1965 2269 18743 3132 0 0 0 0 13912 4814 218,680 166,528 0 0 1210 677 0 0 1,210 677 313 183 0 0 0 0 15 15 328 198 927 120 426 378 1,353 497 221,571 167,900 |
|---|---|---|---|---|---|
| 218,680 | 166,528 | ||||
| 0 1210 0 |
0 677 0 |
||||
| 1,210 | 677 | ||||
| 313 0 0 15 |
183 0 0 15 |
||||
| 328 | 198 | ||||
| 927 426 |
120 378 |
||||
| 1,353 | 497 | ||||
| 221,571 | 167,900 |
Page 18
Page 18
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2024
| 4a STAFF COSTS (Direct employees) All Hallows proportion of Wages and Salaries All Hallows proportion of Social Security Costs Employer |
2024 £ 16555 16,555 |
2023 £ 13341 0 |
|---|---|---|
| 13,341 |
During the year, the PCC directly employed a cleaner and an adminiostrator
These figures also inclide monies paid by All Hallows for a Music Director and visiting musicians. None earned £60,000 per annum or more.
4b PAYMENTS TO PCC MEMBERS AND THEIR ASSOCIATES
No payments or expenses were paid to any PCC member, persons closely connected to them or related parties A small immaterial portion of the expenses paid to the incumbent may have related to her services as chairman of the PCC.
5.00 FIXED ASSETS
| 5.00 FIXED ASSETS |
||
|---|---|---|
| 5a Tangible NET book value of Hall As at 1st January Gain on Revaluation of Church Hall As at 31st December At the 14th August 2014 the insurance valuation of the Church building was £9,597,885 The value of the church building is not included in these accounts 6.00 DEBTORS (unrestricted, designated and restricted funds) Tax recoverable:- General fund Restricted funds Prepayments and Accrued Income Accounts Receivable (items owed to All Hallows) Restricted / designated Accounts Receivable (items owed to All Hallows) General Fund 7.00 LIABILITIES (unrestricted and restricted funds) Amounts falling due within one year Account Payable -General fund Accounts Payable - Designated Account Payable - Restricted 8.00 Agency balances owing / due Organist fees from 2024 still to be claimed Mispayment from our bank awaiting refund 9.00 Mission Giving from 2024 tithe and 2023 years tithe allocated in 2024 Calderstones School for their Library 678 Booker Avenue School for development of Music 678 Church Mission Society 1200 Kimbilio 600 Arocha 385 Compassion UK 736 4,277 10.00Donations from appeals / funeral collections Wateraid 244 Children's Society 1268 Claire House 526 Christian Aid 402 Church Mission Society 242 Mother's Union 26 Multiple Sclerosis 527 3,234 |
2,024 £ 786173 0 786,173 2,024 £ 7186 459 7,645 2,024 £ 2798 18140 1466 22,404 2,024 316 -920 -604 |
2,023 £ 786173 0 |
| 786,173 | ||
| 2,023 £ 8314 491 0 0 0 |
||
| 8,805 | ||
| 2,023 £ 3396 4504 388 |
||
| 8,287 | ||
| 2,023 222 |
||
| 222 | ||
Page 19
Page 19
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2024
## FUNDS, MOVEMENTS, BALANCES AND TRANSFERS
| 2023 b/fwd Income Expenditure Transfers 80,315 169,511 169,128 -13,541 {a} {b} {c} 67,157 25,000 11,000 {c} 36,000 PCCpolicyis 3 months spending (about £40,000) 786,173 786,173 0 30,000 10,315 19,685 2,306 2,306 4,030 2,500 1,702 4,829 1,836 1,356 -480 {d} 0 0 2,185 2,185 {a} 0 Tithe from 2023 to be spent in 2024 32,550 1,466 31,084 Fund for repair and maintenance of the church organ 0 736 736 {e} 0 3,387 3,250 6,637 877 100 -5 100 1,082 Flowers within the accountyear 47,554 25,440 22,114 1,933 254 1,679 29,724 500 8,887 21,337 2,513 107 2,406 at 31st Dec 2024 c/fwd In 2010 the book value of Halls was restated in line with the Ecclesiastical Insurance surveyors valuation. A conveyance of the site of the Hall dated 6th September 1929 restricts the use of any proceeds of sale of the property. Legacy received moved to designated fund - not intended for general fund use Restricted to projects that support the elderly within our congregation |
||
|---|---|---|
| Unrestricted General Fund |
||
| Designated PCC Reserves |
||
| Restricted Functional Property Designated Barclays |
786,173 0 30,000 10,315 |
|
| Designated Projects Fund |
2,306 | |
| Designated Bibbyfund donations |
4,030 2,500 1,702 |
|
| Designated Tithe 2023 |
1,836 1,356 -480 |
|
| Designated Tithe 2024 |
||
| Restricted Organ |
||
| Restricted SundayClub Collections |
||
| Restricted Windows |
||
| Restricted Flowers |
||
| Desgnated Betty Hall Legacy |
||
| Restricted Garden Fund |
||
| Designated Administrator |
||
| Restricted Dr McBeath Donation |
||
| 1,018,198 205,861 221,571 0 0 1,002,489 |
TRANSFERS BETWEEN FUNDS
Overall there has been £13921 of transfers between funds.
Ref £ Fund From Fund To Detail {a} 1705.00 General Tithe24 {b} 736.00 General Sunday Clubs {c} 11000.00 General Reserves {d} 480.00 Tithe2023 Tithe2024 13921.00 Total transfers between Unrestricted, Designated and Restricted Funds
-
£1705 Annual Mission Giving from regular planned tax efficient giving
-
£736 Transfer to cover cost of compassion payments
-
£11,000 Transfer to bring reserves back to Diocessan recommendations
-
£480 residue of previous years tithe transferred to the current year
Page 20
Page 20
5
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024
Accounting policies
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the Charities SORP 2019.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets which are shown at market value.
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted
Restricted funds are those funds that must be spent on restricted purposes and details of the funds held and restrictions are provided in note 16. . Endowment funds, where the capital must be retained, are explained in note 16.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the financial statements of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.
Incoming resources
Voluntary Income and capital sources
Collections are recognised when received by or on behalf of the PCC.
Planned giving receivable under Gift Aid is recognised only when received.
Tax recoverable on Gift Aid donations is recognised when the donation is recognised.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain. Funds raised by the féte, garden party ands similar events are accounted for gross.
Sales of books and magazines from the church bookstall are accounted for gross.
Other Income
Rental income from the letting of church premises is recognised when the rental is due.
Income from investments
Dividends are accounted for when due and payable, and interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.
Gains and losses on investments
Realised gains and losses are recognised when investments are sold.
Unrealised gains of losses are accounted for on revaluation of investments at 31 December
Resources Used
Grants
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
Activities directly relating to the work of the Church
The diocesan parish share is accounted for when due. Any parish share unpaid at 31 December is provided for in these financial statements as an operational (though not a legal) liability and is shown as a creditor in the balance sheet.
Fixed assets
Consecrated property and movable church furnishings
Page 21
Page 21
Consecrated and beneficed property of any kind is excluded from the financial statements by s.96(2)(a) of the Charities Act 1993.
Movable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed in the Church’s inventory, which can be inspected (at any reasonable time). For inalienable property acquired prior to 2002 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Items acquired since 1 January 2002 have been capitalised and depreciated in the financial statements over their currently anticipated useful economic life (initially over 10 years) on a straight line basis.
All expenditure incurred in the year on consecrated or beneficed buildings, individual items under £1000 or on the repair of movable church furnishings acquired before 1 January 2003 is written off.
Other fixtures fittings and office equipment
Equipment used within the church premises is depreciated on a straight line basis over four years. Individual items of equipment with a purchase price of £1,000 or less are written off when the asset is required.
Investments
Investments are valued at their market value at 31 December.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectable.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.
Page 22
Page 22
Independent examiner’s report to the PCC of ALL HALLOWS ALLERTON
s.43 of the Charities Act 2011 (‘The Act’).
Respective responsibilities of the PCC and the examiner
As members of the PCC you are responsible for the preparation of the financial statements; you consider that the audit requirement of Regulation 3(3) and section 43(2) of the Act do not apply. It is my responsibility to issue this report on thos financial statements in accordance with the terms of Regulation 25.
Basis of this report
records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual it or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not expre audit opinion on the view given by the accounts.
Independent examiner’s statement
Awaiting Brian - Para 1
Awaiting Brian - Para 2 Awaiting Brian - Para 3
Awaiting Brian - Para 4 Awaiting Brian - Para 5
Awaiting Brian - Para 6
Awaiting Brian - Para 7 Awaiting Brian - Para 8 Awaiting Brian - Para 9
Brian Hodson Date
Page 23
Page 23
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024
1. Accounting policies
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the Charities SORP 2005.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets which are shown at market value.
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted
Restricted funds are those funds that must be spent on restricted purposes and details of the funds held and restrictions are provided in note 11. Endowment funds, where the capital must be retained, are explained in note 11.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the financial statements of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.
Incoming resources
Voluntary Income and capital sources
Collections are recognised when received by or on behalf of the PCC.
Planned giving receivable under Gift Aid is recognised only when received.
Tax recoverable on Gift Aid donations is recognised when the donation is recognised.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
Funds raised by the féte, garden party and similar events are accounted for gross.
Sales of books and magazines from the church bookstall are accounted for gross.
Other Income
Rental income from the letting of church premises is recognised when the rental is due.
Dividends are accounted for when due and payable, and interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.
Gains and losses on investments
Realised gains and losses are recognised when investments are sold.
Unrealised gains of losses are accounted for on revaluation of investments at 31 December
Resources Used
Grants
At the 14th August 2014 the insurance valuation of the Church building was £9,597,885
Activities directly relating to the work of the Church
The diocesan parish share is accounted for when due. Any parish share unpaid at 31 December is provided for in these financial statements as an operational (though not a legal) liability and is shown as a creditor in the balance sheet.
Fixed assets
Consecrated property and movable church furnishings
Consecrated and beneficed property of any kind is excluded from the financial statements by s.96(2)(a) of the Charities Act 1993.
Movable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed in the Church’s inventory, which can be inspected (at any reasonable time). For inalienable property acquired prior to 2002 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Items acquired since 1 January 2002 have been capitalised and depreciated in the financial statements over their currently anticipated useful economic life (initially over 10 years) on a straight line basis.
All expenditure incurred in the year on consecrated or beneficed buildings, individual items under £1000 or on the repair of movable church furnishings acquired before 1 January 2002 is written off.
Other fixtures fittings and office equipment
Carried forward value as at 31st December
Investments
Investments are valued at their market value at 31 December.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectable.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.
Team Transactions
The parish is a member of a team. Each PCC is required to produce accounts covering their own parish. A number of areas of income and/or expenditure which relate to the team are passed through one or more parishes accounts. A fair distribution of the costs and/or income is achieved by transferring an agreed proportion to the other members of the team.
Cash in Advance breakdown
2024 Opening Balance £100.00 Cash in Advance to Sunday Clubs Closing balance £100.00
System Actual Balance £ 100.00
| Expenditure Accruals as at end December 2024 | Expenditure Accruals as at end December 2024 | Expenditure Accruals as at end December 2024 | Expenditure Accruals as at end December 2024 | Expenditure Accruals as at end December 2024 |
|---|---|---|---|---|
| Nominal Code | Item | Amount | Audit Number | |
| Insurance monies - refund due from Ecclesiastical | -£500.00 | 1046162 | ||
| Electrical inspection | £913.20 | 1046163 | ||
| Church electricity | £373.12 | 1046203 | ||
| Church Gas | £806.20 | 1046204 | ||
| Halls Electric | £284.97 | 1046205 | ||
| Halls Gas | £370.70 | 1046206 | ||
| Vikingsupplies - stationery | £139.88 | 1046207 | ||
| DaisyCommunications - broadband | £88.12 | 1046208 | ||
| Church water Meter | £35.01 | 1046209 | ||
| Replace faultywiringin lights | £286.55 | 1046160 | ||
| Total General Fund | £2,797.75 | |||
| Non-general Funds | ||||
| Organ Blower repair - organ fund | £1,465.90 | |||
| Replace lightngin church | £18,140.40 | 1046161 | ||
| Total Non-General Funds | £19,606.30 | |||
| Total Z04 | £22,404.05 | |||
| Income Accruals as at end December 2024 | ||||
| Nominal Code | Item | Amount | Audit Number | |
| 0610 | HMRC | £5,419.00 | 1046155 | |
| 0610 | HMRC GASDS | £1,766.61 | 1046156 | |
| 1010 | Bank Interest | £459.19 | 1046157 | |
| Total Z05 | £7,644.80 |
Income Accruals as at end December 2024
| Nominal Code | Item | Amount | Audit Number | ||
|---|---|---|---|---|---|
| 0610 | HMRC | £5,419.00 | 1046155 | ||
| 0610 | HMRC GASDS | £1,766.61 | 1046156 | ||
| 1010 | Bank Interest | £459.19 | 1046157 | ||
| Total Z05 | £7,644.80 |
Page
PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON BALANCE SHEET At 31 December 2024
| Note FIXED ASSETS Tangible 5a CURRENT ASSETS Agency collections paid but not received Debtors 6 Short term deposits Barclays CBF Church of England Funds Cash in Safe Cash in advance LIABILITIES Creditors - amounts falling due in one year 7 Agency accounts collected but not paid NET CURRENT ASSETS/(LIABILITIES TOTAL ASSETS LESS CURRENT LIABILITIES Creditors - amounts falling due after one year TOTAL NET ASSETS PARISH FUNDS Unrestricted Designated Restricted 8 |
2024 £ 786173.00 786173.00 604.00 7644.80 189860.89 38668.16 1841.87 100.00 238719.72 22404.05 216315.67 1002488.67 0.00 1002488.67 67157.15 106270.96 829060.56 1002488.67 |
2023 £ 786173.00 |
|---|---|---|
| 786173.00 | ||
| 0.00 8805.04 194910.14 36719.18 0.00 100.00 |
||
| 240534.36 | ||
| 8287.29 222.00 232025.07 1018198.07 0.00 |
||
| 1018198.07 | ||
| 80314.97 110450.06 827433.04 |
||
| 1018198.07 |
Approved by the Parochial Church Council on and signed on its behalf by: 0
Helen Head Nicola Milford
Cost Centre Heading
2a Voluntary Income
Planned Giving: Gift Aid donations Tax Recoverable Not Gift Aided Payroll giving Collections (open plate) Wedding and Funeral (open plate) Children's Collections Grants Youth Minister One Off Donations (Gift Aid & not Gift Aid) Open plate special events
2b Activities for Generating Funds
Hall Lettings for non-church purposes CMS Church lettings fund raising Photocopy Income Golf Day for Children & Youth Kings Fayre Traidcraft
2c Income from Investments
Interest Dividends
2d Income from Church Activities
Hall lettings Church Organisations
Church Lettings Bookstall Magazine income from sales Wedding & Funeral Fees
3(a) Church Activiti
Missionary and charitable giving: Overseas missionary societies (See Note #1) Church Mission Society Overseas Christian relief and dev. Agencies (See Note #1) Christian Aid IPASC Congo Children Trust Compassion UK by Sunday Club Home missions and Church Organisations (See Note #1) Children's Society All Hallows Centre (From BP125 Donors) Church Urban Fund Liverpool Youth for Christ Secular organisations (See Note #1) Asylum Link Merseyside Age Concern Sue Ryder Windle Trust Giving to Individuals
Ministry
Parish Share Working expenses of incumbent Visiting Clergy Fees Team Clergy for 2008 Assistant staff costs Parsonage Houses
Harthill Council Tax & Water Team Parsonages Cost Training & Mission Costs
Lay Training Ministry Training (OLM) Parish Training & Mission Sunday Clubs Special Event Children Pastoral Team Material Youth Ministry Exp (AH) Youth Ministry Resources Youth Ministry Training Team Wedding Team expenses Music (Non Pay)
Licences Choir Expenses
Administration
Phone, Postage & Stationary Team Expenses Admin Cost
Church running expenses
Lighting, Heating & Water Insurance Church Cleaning Church Security Organ & Piano (Tuning & Repairs) Church Repairs & Maintenance Wedding & Funeral Expenses Flowers from Donations Upkeep of Services Team Church Service costs Team Service cost
Altar Requisites Printing costs, Magazine & Pew Sheets Service Books Seasonal Items Publicity Altar Frontals & Pulpit Falls Baptism Team Church Grounds Maintenance Bookstall costs Hall Costs
Hall Running Costs Hall utilities Hall Insurance Hall Major Repair Kitchen Lintel All Hallows payroll including: Music, Session Fees & our portion of Team Payrolls
3(b) Generation of voluntary income Cost of Stewardship envelopes Cost of Fetes & other events
3(c) Fundraising trading costs Traidcraft
3(d) Governance costs Software Support & Purchase Cost of APCM Examiner & Legal Costs Treasurer & Secretary Expense
3(e) Other Resources used Bank Charges
Bad Debts
Introduction
This is a updated working example of the layouts to comply with the accounting requirements of the Charities Act 1993 & the Church Accounting Regulations 2006.
This is not a computer program.
This is a collection of inter-related worksheets which, with alteration to suit your parish, may assist in the production of the year end accounts.
It is necessary to start each year afresh and input the previous years figures to provide comparatives.
Please note that the CBF codes given in the very left hand column of the incoming and outgoing resources sheets (for both restricted and unrestricted funds) are there simply to assist with the completion of the Central Board of Finance (CBF) form. They form no part of the accounts and the entire column should be deleted before printing out the finished accounts
Please ensure you have taken a master copy of this file and you back-up your data regularly.
Instructions for Use
| Instructions for Use | ||
|---|---|---|
| Step | 1. | You may like to print off this page for reference. Then use the Save As command to save a copy of the file to your |
| hard disk and give it a meaningful name e.g. Parish Accounts 2006. This retains the CBF coding column on your | ||
| master file; you will delete the CBF codes from the new file before printing (see below) | ||
| Step | 2. | Complete the questions asked on worksheet PARISH DETAILS. These details will then appear at all relevent places |
| on the spreadsheet. | ||
| Step | 3. | The standard example provides a vertical Balance Sheet. An alternative is to use a columnar format and this is |
| available as an option. If required or you wish to discuss options please contact Resources. | ||
| Step | 4. | Include additional lines / amend the item lines under the main categories to suit your own parish requirements. If you |
| need to insert any additional rows please DO NOT place any after the very narrow row above a 'Total' row. |
||
| Step | 5. | Input last year's figures first and then the current year's. |
| Begin by completing the worksheets NOTES INCOMING RESOURCES & NOTES RESOURCES EXPENDED & | ||
| NOTES FINANCIAL STATEMENTSbeforethe SOFA & BALANCE SHEET. The bulk of the SOFA & Balance Sheet | ||
| will be produced from the totals generated in the 'NOTES'. | ||
| In the Notes Financial Statements-the following should only be completed after all other notes :- Analysis of Net |
||
| Assets note 6 and Funds note 8. | ||
| Some items in the SOFA and Balance Sheet need to be input manually for the current year ie. Gains & Losses on | ||
| Investments and some of the items in Current Assets. | ||
| Also in the SOFA while the current year balance b/fwd is generated from the previous year balance c/fwd, a 'Whoops' | ||
| message will appear until the total is separated across the funds and input manually. | ||
| Step | 6. | If you see any 'Whoops' messages this means that you need to check where the relevant figures have come from and |
| correct as necessary eg: the Total Across does not equal the Total Down. | ||
| Check to see any incorrect input. This may have occurred when adding additional lines that are outside a formula's | ||
| range. | ||
| To check the formulae: simply double click in the cell where the formula is. A blue line appears around all the cells | ||
| that are included in the formula. If anything is added or missing edit the formula in the formula bar till it is right. | ||
| Step | 7. | Check to see that the totals have been transferred correctly to the SOFA & Balance Sheet and input any other |
| required information. | ||
| Step | 8. | Amend the model ACCOUNTING POLICIES sheet to incorporate your parish's approach |
| Step | 9. | When all pages have been produced (see note below ) input the relevant page number at the top right hand corner of |
| each page. |
THE DIOCESE OF LIVERPOOL
This example of a set of accrual accounts is based on the example shown in The Charities Act 1993 and the PCC, 3rd edition.
Disclaimer
These worksheets are intended as a guide only to illustrate the principl when considering the application of the prescribed accounting procedures.
It is a guide to assist good practice and understanding but it has no legal validity.
It is not an authoritative interpretation and for more details you should refer to the text of the Guidance and Regulations prepared by the working party of the Central Board of Finance of the Church of England.
For more information: Resources Department Diocese of Liverpool Church House 1 Hanover Street Liverpool L1 3DW
email: ian.taylor@liverpool.anglican.org email: gordon.fath@liverpool.anglican.org Tel: 0151 705 2180
Parish Details
Variables to be answered
==> picture [129 x 9] intentionally omitted <==
----- Start of picture text -----
Enter your details in this column
----- End of picture text -----
==> picture [564 x 346] intentionally omitted <==
----- Start of picture text -----
PCC Name (IN CAPITALS) ……………………………………………………………………ALL HALLOWS ALLERTON
Last Year
Year (e.g. 2001) ******** 2024 2023
Treasurer
Name of signature 1 on accounts: ******* Helen Head
Vicar
Name of signature 2 on accounts ******* Nicola Milford
Church Warden
Name of signature 3 on accounts ******* Shirley Spencer
Church Warden
Name of signature 4 on accounts *******
Name of Independent Examiner ****** Keri Owen
Professional Qualifications of Independent Examiner (if any)
Address of Independent Examiner ******
Date of Accounts approval by PCC (e.g. 23 March 2001) *
Date of Independent Examiner's Report (e.g. 24 March 2001)
Notes
----- End of picture text -----
-
1 Indep Examiners Report is an unqualified report. If this is not appropriate, please amend
-
2 Please check that Accounting Policy notes are correct for your PCC!!
Page 34
P a g e | 22
THE PAROCHIAL CHURCH COUNCIL OF ALL HALLOWS ALLERTON
Independent Examiner’s Report to the Parochial Church Council (PCC) of All Hallows Allerton on the accounts for the year ended 31[st] December 2024
Respective responsibilities of trustees and examiner
The PCC are responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
-
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with General Directions given by the Charity Commission. That examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence which would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view, and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with s130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and to comply with
-
the requirements of the Charities Act have not been met: or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Keri J H Owen
15th March 2025