Company registration number: 06589498 Charity registration number: 1133121
OutdoorLads Ltd
(A company limited by guarantee) Annual Report and Financial Statements
for the Year Ended 31 March 2024
OutdoorLads Ltd
Contents
| Reference and Administrative Details | 1 to 2 |
|---|---|
| Introduction from the Chair | 3 to 4 |
| Trustees' Report | 5 to 11 |
| Statement of Trustees' Responsibilities | 12 |
| Independent Examiner's Report | 13 |
| Statement of Financial Activities | 14 |
| Balance Sheet | 15 to 16 |
| Notes to the Financial Statements | 17 to 27 |
OutdoorLads Ltd
Reference and Administrative Details
Trustees
Secretary
Rob Mitchell (resigned 07 September 2023, appointed 06 December 2023) Daniel Blackwell (appointed 06 December 2023) David Norris (appointed 06 December 2023) Joe Baley (appointed 06 December 2023) Jake Higgins (appointed 02 June 2023) Peter Walter (appointed 23 September 2023, resigned 06 December 2023) Neil Sharp (appointed 23 September 2023, resigned 06 December 2023) David Lawrence (appointed 23 September 2023, resigned 06 December 2023)
Richard Overton (resigned 08 September 2023) Steven Allan (resigned 23 September 2023) Fergus Brunning (resigned 23 September 2023) Emma Green (resigned 23 September 2023) Simon Hawthorn (resigned 23 September 2023) Christopher Keivit (resigned 23 September 2023) Joseph Payne (resigned 23 September 2023) Liam Russell
Charity Registration Number 1133121 Company Registration Number 06589498 Principal Office Suite 440 Royal Exchange Manchester M2 7EP Independent Examiner Helen Binns FCA Chartered Accountants One Express 1 George Leigh St Ancoats Manchester M4 5DL
Page 1
OutdoorLads Ltd
Reference and Administrative Details
Bankers
Virgin Money 48-50 Market Street Manchester M1 1PW Nationwide Building Society Kings Park Road Moultan Park Northampton NN3 6NW Monmouthshire Building Society Monmouthshire House John Frost Square Newport South Wales NP20 1PX Aldermore Bank Plc 1st Floor, Block B Western House Lynch Wood Peterborough PE2 6FZ
Page 2
OutdoorLads Ltd
Introduction from the Chair
CHAIR’S REPORT - 1st April 2023 to 31st March 2024
As I look back on an eventful year, it is heartening to see so many positives!
OutdoorLads is nothing without our events. In the year to 31st March 2024, we had 1635 events across the UK, including our Big Events, hostels, camps, day walks, mountain walks, mountain biking, road biking, indoor and outdoor climbing, leisure walks and so on!
Our events were attended by 2411 of our members (full and pay as you go). We’d have no events if it were not for our group of leaders. We have 411 leaders on our books now, and a huge thank you to all leaders who give up their time freely to volunteer to sprinkle the OutdoorLads magic.
Our membership continues its steady growth, after the blip in membership numbers during the Covid pandemic.
Our finances remain healthy. Once again, we have made a small surplus which we have started to use by way of reinvestment into our events, covering things like more training for leaders, equipment, marketing and more.
The new Board of Trustees has been developing as a team alongside reps from our Sub-Committees and our Regional Coordinators. Between us, we have a committed group, working as one team to help OutdoorLads do what we’re here for - offer a fantastic range of events for our members.
We’ve held developmental away weekends to build the team. Some key takeaways from these are:
-
We will always assess what you, our members, would want us to do
-
We’re following our vision, mission and values to get things done
-
We’ve tweaked the sub-committees based on the experience of their first year of operation, with refined roles
-
for each, and a new Marketing & Communications Sub-Committee
-
We’ve established new event categories of Culture and Heritage, and Parkruns, broadening our appeal to a
-
wider group of members
• We are reinvesting more of our surplus into future events, having provided a budget for each sub-committee. Money has already been spent on new kit, including new first aid kits for certain leader-types, climbing kit, and more training for leaders
• We have listened to the views of leaders from an in-year survey and have acted on many of the ideas and concerns raised, including provision of resources for events, improving mileage claim amounts noting the big rise in fuel costs in recent times, updated our expenses policy, working with Regional Coordinators to improve teamwork in the regions and help leaders get the support they need from within the regions to free up office staff time.
On this note, we are focused on speeding up the event publishing process. In some cases, especially where members and leaders may need to book annual leave several months in advance, and where members would benefit from early booking of train tickets, we are working to get more paid for events on-line sooner.
I am proud of the way the new team of trustees has gelled so quickly, and proud of how we are part of a wider governance team involving sub-committees and our regional teams.
Page 3
OutdoorLads Ltd
Finally, a few thank you’s! It must be noted that much of the progress made in 2023/24 is a result of the professionalism in our office team: Liam, Dan and Yvonne. You have continued to make things happen right through the year. Thank you. I also want to thank all the volunteers that chip in to make our BIG Events go so well. There are too many people to list, but everyone involved in planning, welcoming members on arrival, leading events, operating the bar, feeding hungry members, sorting out problems (varied, to say the least) any time of the day or night - you deserve medals!
Thank you finally to members participating in our full range of events. Your involvement and enjoyment is at the core of what makes OutdoorLads work.
Rob Mitchell Chair
Page 4
OutdoorLads Ltd
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2024.
Objectives and activities
The charity’s objectives (as recorded in our Articles of Association) are:
“To promote for the benefit of the inhabitants of the UK, in particular but not exclusively, gay, bisexual, transsexual and transgender communities, without distinction of sex, sexual orientation, race, political, religious or other opinions, by associating together the residents of the area of benefit, the local and the public authorities, voluntary and other organisations in a common effort to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants.
To promote equality and diversity and to eliminate discrimination in relation to gay, bisexual, transsexual, and transgender persons by advancing education and raising awareness of issues affecting said persons.”
Our Vision
Freedom to be yourself in the outdoors
Our Mission
Deliver inclusive and inspiring outdoor events to improve the wellbeing of our members across the UK
Our Values
We are Welcoming We are Adventurous We embrace Togetherness We deliver Excellence We are Respectful
Page 5
OutdoorLads Ltd
Trustees' Report
Public benefit
In setting our objectives, carrying out our activities for the year and looking further ahead, the Board has considered the Charity Commission's guidance on public benefit, including guidance on public benefit and fee-charging. The Charity relies on income from fees and charges to cover its operating costs. In setting the level of fees, charges, and concessions, the Board give careful consideration to the accessibility of those on low incomes. On top of the health and wellbeing benefit of the charity's events our pricing structure, including Concession Membership, is designed to make the events affordable to as wide a range of participants as possible. In addition, the OutdoorLads Foundation provides financial support to those who may still be unable to afford membership or participation in our paid events. Due to the pandemic and the loss of our events programme, the Foundation did not provide financial support to any individuals during the financial year.
Achievements and performance
Our Events
Following a period of some change in the group, the key focus this year was to steady our ship and ensure that we focused on delivering things our members would want us to deliver - more great events that our members enjoy week in week out. This only happens with the commitment and drive of our amazing team of volunteer event leaders, our regional coordinators with their teams of organisers, and the staff team who are involved in planning and delivery of our events.
Some highlights for the 12 months to March 2024:
- Event activity continued to be strong in terms of number of events and participants.
• We held four well-attended BIG events: BIG Spring Camp in North Wales, BIG Summer Camp in Sussex, BIG Peaky Weekender in Derbyshire, and BIG North Christmas in the Lakes. These would not be possible without the huge contributions of the BIG events teams!
• We have made plans to get BIG Halloween and Big Spring Climb back for 2024 - planning in one year is essential for big events taking place in the next.
• We held very successful big (not BIG) events in the form of Hogmanay and New Year events, plus other Christmas and Easter events - these too take a massive amount of planning and delivery from leaders and their teams - thank you
• Our bread and butter of regular weekends of hostels, camps, wild camps and bunkhouses were well attended again
• Perhaps the most accessible of all are our huge number of day events (walking, cycling, climbing, running, water sports, social, cultural and heritage) which allow hundreds of our members to get out and enjoy being themselves with other like-minded people - thank you to the sometimes unsung heroes of our day event leaders.
• The new sub-committees have been working hard and delivered a number of things to support our events programme. With the sub-committees' emphasis on action, we have replaced the strategy in its various guises with a set of actions which is reviewed regularly, underpinned by our vision, mission and values as set out earlier in this report
Page 6
OutdoorLads Ltd
Trustees' Report
Plans for future periods
Looking Forward to 2024/2025 for our events:
-
We have an excellent programme of events underway for the year.
-
Our cultural and heritage events are now underway and have proven to be popular - we would encourage more leaders to put on events of this type, as they provide a great introduction to the organisation.
-
We are once again running BIG Halloween at its original location.
-
Our hostels and camps programme offers a good range of events to suit different needs and wishes - we will
-
continue to develop an exciting and varied programme of events.
Our Volunteers
Volunteers
Volunteers continue to make an essential contribution towards the life and work of OutdoorLads and support a wide range of activities behind the scenes, as well as face-to-face with members. Volunteers continue to run all OutdoorLads activities apart from some specialist sports where OutdoorLads does not have the required equipment/insurance/in-house trained expertise to run the event.
Recruiting and retaining leaders is crucial to the group's success and numbers continue to grow, supported by our network of regional co-ordinators and organisers. Our People committee will be taking an active lead in developing the training and development of leaders.
In 2025 we will be further supporting our leaders with some Leaders Weekends where leaders will stay in a hostel for a weekend and receive training and support for their roles. These weekends will be heavily subsidised by OutdoorLads and it is hoped will motivate leaders to put on more of the events our members love, support them in their roles and raise the profile of our amazing leaders amongst the general membership.
Our Members
Membership rates do remain healthy and there has been a clear increase in members, which is fantastic to see! Membership saw a rise in the last few months of the year following a dip in the middle of the year. However, due to deferred payments, the full impact of this rise is not shown in these accounts.
- PAYG Members - “active” is attended an event in last 18 months, “active - new sign up” is joined in last 18 months but not attended an event. Inactive is the remaining PAYG members.
Page 7
OutdoorLads Ltd
Trustees' Report
Going concern
After making enquiries, the Trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future.
Structure, governance and management
The Charity is commonly known as OutdoorLads and is also registered as a limited company, under the name OutdoorLads Ltd.
The Board of Trustees is mostly drawn from the membership. The board of trustees reports to the Annual General Meeting of OutdoorLads. In line with our Articles of Association, all Trustees are unpaid volunteers.
The Board has overall responsibility for the work of OutdoorLads, in particular, setting strategy, direction, and targets. The Board of Trustees delegates day-to-day management to three staff. Events are managed by appointed volunteer leaders. Leaders are managed on a regional basis by Regional Coordinators, appointed by the Board of Trustees.
The Board also delegates some function to sub-committees to deliver on specific themes. The composition and scope of the sub-committees has been reviewed and changes made to improve functionality and authority of this approach.
Governing Document
The Charity, which is also a company limited by guarantee, is governed by its Memorandum and Articles of Association as amended 21 September 2019.
Page 8
OutdoorLads Ltd
Trustees' Report
Appointment of Directors and Trustees
The Board of Trustees has five appointed members at 31 March 2024, of these, three are office bearers; Chair, Vice-Chair, and Treasurer.
The Company Secretary is a member of staff. Trustee appointments are for a term of three years, with the exception of the representative member, which is a one-year position. Co-opted Board members are subject to ratification by the membership at the following AGM to the co-option.
If required, Trustees receive external training in accordance with guidelines set down by the National Council for Voluntary Organisations.
All trustees and staff undergo a basic level DBS (Disclosure and Barring Service) check and appointment is subject to two satisfactory references.
Risk management
The Board have identified the major risks, both financial and other, facing the charity and have taken the appropriate action to mitigate those risks.
Related party transactions
Details of related party transactions are set out in note 20 to the financial statements. The Trustees participate in the activities of OutdoorLads on the same terms and conditions as other members.
Declarations of Conflict of Interest
The Board maintains its legal duty in managing conflicts of interest. These Conflicts are recorded in the organisational risk register and regularly reviewed. The Board maintains one ‘active’ conflict of interest through Connected Individuals of Trustees: Steven Allan, up until 23 September 2023, when Steven Allan resigned from his post.
Charity Commission and Information Commissioners Office
During the year, correspondence was received from the Charity Commission detailing concerns raised about the charity, in correspondence received by them.
We responded to the concerns raised, followed their advice and held a meeting with the Charity Commission to discuss. They have now issued a closing letter as they have been satisfied with the responses received from OutdoorLads. Whilst for GDPR reasons we are unable to make all of the correspondence public, for transparency and to ease member’s concerns, the closing letter has been made available to members to view on our website. There are no outstanding issues, and the case is closed.
Also, during the year, two alleged personal data breaches were reported to the Information Commissioner’s Office (ICO). Both have been acknowledged by the ICO. We chose to provide further information to them surrounding the alleged personal data breaches. They have taken no further action, and no further correspondence has been received.
Page 9
OutdoorLads Ltd
Trustees' Report
Financial review
Overview
The organisation’s finances have remained healthy over this period, with our reserves target being exceeded and a small surplus being made during the year. We have spread our savings across several banks and building societies to ensure that the full amount is protected by the FSCS limit in the event that a bank / building society went out of business. Trustees have also agreed that going forwards, new accounts will be opened with mutual organisations wherever possible.
We are addressing the healthy balances by making investment in the future of the organisation, for example by supporting leaders with more training, equipment, and providing a budget for each sub-committee to use for investment. This activity will continue into the new financial year, when we will support further leader development through dedicated Leader Weekends.
Performance
Net income before depreciation and amortisation was £21,680 (£40,076 for FYE 3/23). This is a decrease over the previous year with the biggest contributors being 1) higher spend on the events programme, from rising costs, and an intentional effort to reduce prices on some events in order to provide better value to members during financial pressures we have all faced, 2) reduced bar income as we did not run as many bars during the year, and 3) reduced donations, principally as we did not run our partnership with The North Face this year.
Net surplus after depreciation and amortisation £3,423 (surplus of £23,504 in FYE 3/23).
Policy on reserves
During the FYE 3/22, OutdoorLads adopted a new reserves policy. We now target free reserves of £95,000-£135,000. The pandemic showed that members are very loyal and that, while membership income may reduce when no events are taking place, it does not go to zero. The trustees therefore decided the charity only needs £35,000-£55,000 for external risks. The trustees also identified our website as an area of vulnerability and therefore decided to hold reserves of £60,000 to £80,000 for future investments. The website reserves are deliberately not held as designated funds due to significant uncertainty regarding the timing, nature and scale of any future investments.
Finance Policy
Trustees produced a new Finance Policy in February 2024. The current Version 2 is available on our website here: www.outdoorlads.com/policies.
Looking Forward
The charity’s financial position is currently steady, with the reserves policy being exceeded. However, we continue to manage finances closely and to spend wisely, investing in the future of the group. The small surplus we made during the year is welcome, as a charity it shows we are managing money closely and, in our members’, best interests
Going forwards, FYE 3/25 is likely to see a near-normal events programme. On the other hand, inflation is high, and whilst membership numbers have increased, the growth is steady. We are also investing more in our website and IT systems following a period of low activity in that regard.
Page 10
OutdoorLads Ltd
Trustees' Report
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trustees of the charity on 6 September 2024 and signed on its behalf by:
Rob Mitchell Chair and trustee
Page 11
OutdoorLads Ltd
Statement of Trustees' Responsibilities
The trustees (who are also the directors of OutdoorLads Ltd for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the trustees of the charity on 6 September 2024 and signed on its behalf by:
Rob Mitchell Chair and trustee
Page 12
OutdoorLads Ltd
Independent Examiner's Report to the trustees of OutdoorLads Ltd ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of , which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of OutdoorLads Ltd as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... Helen Binns FCA Chartered Accountants
One Express 1 George Leigh St Ancoats Manchester M4 5DL
Date:............................. 6 September 2024
Page 13
OutdoorLads Ltd
Statement of Financial Activities for the Year Ended 31 March 2024 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations 3 Charitable activities 5 Other trading activities 4 Investment income 6 Total income Expenditure on: Charitable activities 7 Total expenditure Net income/(expenditure) Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 18 |
Unrestricted funds £ 5,706 333,286 583 13,817 353,392 (348,566) (348,566) 4,826 4,826 278,057 282,883 |
Restricted funds £ 89 - - - 89 (1,492) (1,492) (1,403) (1,403) 10,292 8,889 |
Total 2024 £ 5,795 333,286 583 13,817 353,481 (350,058) (350,058) 3,423 3,423 288,349 291,772 |
Total 2023 £ 12,472 343,526 - 4,965 |
|---|---|---|---|---|
| 360,963 | ||||
| (337,459) | ||||
| (337,459) | ||||
| 23,504 | ||||
| 23,504 264,845 |
||||
| 288,349 |
The notes on pages 17 to 27 form an integral part of these financial statements. Page 14
OutdoorLads Ltd
(Registration number: 06589498) Balance Sheet as at 31 March 2024
| Note Fixed assets Intangible assets 12 Tangible assets 13 Current assets Stocks 14 Debtors 15 Cash at bank and in hand 16 Creditors: Amounts falling due within one year 17 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds Unrestricted income funds Unrestricted funds Total funds 18 |
2024 £ 31,865 4,680 36,545 1,717 48,923 356,370 407,010 (151,783) 255,227 291,772 8,889 282,883 291,772 |
2023 £ 47,588 4,999 |
|---|---|---|
| 52,587 | ||
| 1,647 52,386 329,265 |
||
| 383,298 (147,536) |
||
| 235,762 | ||
| 288,349 | ||
| 10,292 278,057 |
||
| 288,349 |
The notes on pages 17 to 27 form an integral part of these financial statements. Page 15
OutdoorLads Ltd
(Registration number: 06589498) Balance Sheet as at 31 March 2024
For the financial year ending 31 March 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The financial statements on pages 14 to 27 were approved by the trustees, and authorised for issue on 6 September 2024 and signed on their behalf by:
Rob Mitchell (resigned 07 September 2023, appointed 06 December 2023) Chairman and trustee
The notes on pages 17 to 27 form an integral part of these financial statements. Page 16
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
1 Charity status
The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.
The address of its registered office is: Suite 440 Royal Exchange Manchester M2 7EP
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
OutdoorLads Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Income and endowments
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Page 17
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
2 Accounting policies (continued)
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Deferred income
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
-
The donor specifies that the grant or donation must only be used in future accounting periods; or
-
The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Page 18
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
2 Accounting policies (continued)
Intangible assets
Intangible assets costing £300 or more are stated in the Balance Sheet at cost less accumulated amortisation and impairment. They are amortised on a straight line basis over their estimated useful lives.
Amortisation
Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:
Asset class Amortisation method and rate Over 7 years (from date new site goes Website live) straight line Software licences 33.3% straight line
Tangible fixed assets
Individual fixed assets costing £300 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Fixtures & fittings | over 7 years straight line |
| Computer equipment | over 3 years straight line |
Stock
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO).
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Page 19
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
2 Accounting policies (continued)
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
3 Income from donations
| Donations received Grants received |
Unrestricted funds General £ 5,706 - 5,706 |
Restricted funds £ 89 - 89 |
Total 2024 £ 5,795 - 5,795 |
Total 2023 £ 11,332 1,140 |
|---|---|---|---|---|
| 12,472 |
4 Income from other trading activities
| Trading income; Sales of goods and services |
Unrestricted funds General £ 583 583 |
Total funds £ 583 583 |
Total 2023 £ - |
|---|---|---|---|
| - |
Page 20
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
5 Income from charitable activities
| Income from events Membership income Bar income Commission received |
Unrestricted funds General £ 212,132 84,493 35,615 1,046 333,286 |
Total 2024 £ 212,132 84,493 35,615 1,046 333,286 |
Total 2023 £ 187,883 108,685 46,684 274 |
|---|---|---|---|
| 343,526 |
6 Investment income
| Interest receivable 7 Expenditure on charitable activities Note Direct costs Allocated support costs 8 Direct costs Accommodation Travel Food, drink & other |
Unrestricted funds General £ 138,740 209,826 348,566 Unrestricted funds General £ 73,393 5,318 60,029 138,740 |
Unrestricted funds General £ 13,817 Restricted funds £ 1,492 - 1,492 Restricted funds £ - - 1,492 1,492 |
Total 2024 £ 13,817 Total 2024 £ 140,232 209,826 350,058 Total 2024 £ 73,393 5,318 61,521 140,232 |
Total 2023 £ 4,965 |
|---|---|---|---|---|
| Total 2023 £ 142,794 194,665 |
||||
| 337,459 | ||||
| Total 2023 £ 68,290 4,264 70,240 |
||||
| 142,794 |
Page 21
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
8 Analysis of governance and support costs
Support costs allocated to charitable activities
| Amortisation charge Depreciation charge Staff costs Other staff costs Premises costs Insurance Travel Non Reclaimed VAT Print, postage, stationery and advertising Software & memberships Sundry IT & software costs Legal & professional fees Board meetings & AGM costs |
Support costs £ 15,723 2,534 83,872 6,099 7,279 5,628 2,078 24,422 3,651 2,782 5,261 40,195 2,224 2,428 204,176 |
Total 2024 £ 15,723 2,534 83,872 6,099 7,279 5,628 2,078 24,422 3,651 2,782 5,261 40,195 2,224 2,428 204,176 |
Total 2023 £ 15,723 850 81,754 5,562 5,630 5,225 4,203 15,870 2,099 2,699 2,066 43,444 285 955 186,365 |
|---|---|---|---|
Governance costs
| Independent examiner fees Examination of the financial statements Other Non-audit services |
Unrestricted funds General £ 3,212 2,438 5,650 |
Total 2024 £ 3,212 2,438 5,650 |
Total 2023 £ 1,900 6,400 |
|---|---|---|---|
| 8,300 |
Page 22
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
9 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2024 £ 74,389 6,459 3,024 83,872 |
2023 £ 70,238 6,705 4,811 |
|---|---|---|
| 81,754 |
The monthly average number of persons (including senior management / leadership team) employed by the charity during the year was as follows:
| during the year was as follows: | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| No | No | |||
| Administration staff | 3 | 3 |
No employee received emoluments of more than £60,000 during the year.
10 Independent examiner's remuneration
| Examination of the financial statements | 2024 £ 3,212 |
2023 £ 1,900 |
|---|---|---|
11 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year. Expenses totalling £4,717 (2023: £7,873) were paid to nine trustees.
Page 23
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
12 Intangible fixed assets
| Cost At 1 April 2023 At 31 March 2024 Amortisation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 13 Tangible fixed assets Cost At 1 April 2023 Additions Disposals At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Furniture and equipment £ 3,428 703 - 4,131 3,428 61 3,489 642 - |
Website £ 110,061 110,061 62,473 15,723 78,196 31,865 47,588 Computer Equipment £ 18,871 1,539 (26) 20,384 13,872 2,474 16,346 4,038 4,999 |
Total £ 110,061 |
|---|---|---|---|
| 110,061 | |||
| 62,473 15,723 |
|||
| 78,196 | |||
| 31,865 | |||
| 47,588 | |||
| Total £ 22,299 2,242 (26) |
|||
| 24,515 | |||
| 17,300 2,535 |
|||
| 19,835 | |||
| 4,680 | |||
| 4,999 |
Page 24
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
| 14 Stock Stocks 15 Debtors Trade debtors Other debtors Taxation and social security Prepayments 16 Cash and cash equivalents Cash at bank 17 Creditors: amounts falling due within one year Trade creditors Other taxation and social security Other creditors Accruals Deferred income Deferred income at 1 April 2023 Resources deferred in the period Amounts released from previous periods Deferred income at year end |
2024 £ 1,717 2024 £ 6,680 - 227 42,016 48,923 2024 £ 356,370 2024 £ 36,646 1,216 6,409 4,250 103,262 151,783 2024 £ 97,927 103,262 (97,927) 103,262 |
2023 £ 1,647 |
|---|---|---|
| 2023 £ 6,824 554 8,056 36,952 |
||
| 52,386 | ||
| 2023 £ 329,265 |
||
| 2023 £ 36,566 - 9,003 4,040 97,927 |
||
| 147,536 | ||
| 2023 £ 122,745 97,927 (122,745) |
||
| 97,927 |
Page 25
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
18 Funds
| Unrestricted funds General Restricted funds Total funds Unrestricted funds General Restricted funds Total funds |
Balance at 1 April 2023 £ 278,057 10,292 288,349 Balance at 1 April 2022 £ 254,553 10,292 264,845 |
Incoming resources £ 353,392 89 353,481 Incoming resources £ 360,963 - 360,963 |
Resources expended £ (348,566) (1,492) (350,058) Resources expended £ (337,459) - (337,459) |
Balance at 31 March 2024 £ 282,883 8,889 |
|---|---|---|---|---|
| 291,772 | ||||
| Balance at 31 March 2023 £ 278,057 10,292 |
||||
| 288,349 |
The restricted funds carried forward comprise income and expenditure in relation to the OutdoorLads Foundation formed at the charity's AGM in 2015. The Foundation has two main purposes:
a) Financial Assistance for Members where we offer financial support for current Members who are experiencing financial hardship or difficult life circumstances. This support could be paying the event fee for a hostel weekend or providing a contribution towards travel costs.
b) Work with other charities where we look to generate and explore relationships with others LGBT charities around the UK. The aim is to support individuals to come to OutdoorLads events and enjoy the community and positive wellbeing so many of our current members experience.
Page 26
OutdoorLads Ltd
Notes to the Financial Statements for the Year Ended 31 March 2024
19 Analysis of net assets between funds
| Intangible fixed assets Tangible fixed assets Current assets Current liabilities Total net assets Intangible fixed assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ 31,865 4,680 396,718 (151,783) 281,480 Unrestricted funds General £ 47,588 4,999 373,006 (147,536) 278,057 |
Restricted funds £ - - 10,292 - 10,292 Restricted funds £ - - 10,292 - 10,292 |
Total funds at 31 March 2024 £ 31,865 4,680 407,010 (151,783) |
|---|---|---|---|
| 291,772 | |||
| Total funds at 31 March 2023 £ 47,588 4,999 383,298 (147,536) |
|||
| 288,349 |
20 Related party transactions
The charity has contracted services from Linten Technologies Ltd. This company provides domain renewal and server hosting services. Steven Allan, a previous trustee, is also a director of this company.
During the year the value of services and goods purchased from Linten Technologies Ltd was £5,286 (2023: £2,513). The amount outstanding at the balance sheet date was £Nil (2023: NIL).
Steven Allen does not have any role in the Board's decision to use Linten Technologies Ltd. Additionally, OutdoorLads Ltd carries out regular market testing to ensure that the services are being provided at a competitive market rate.
The trustees participate in the events provided by OutdoorLads Ltd on the same terms and conditions as all other members.
Those trustees who are also event leaders may claim expenses on the same basis as other leaders. Any amounts claimed are in addition to the trustees' expenses shown in note 10.
Page 27