Registered number: 07017640 Charity number: 1133120
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report and Financial Statements For the Year Ended 31 August 2021
Chess in School and Communities
(A company limited by guarantee)
Contents
| Page | |
|---|---|
| Reference and administrative details of the charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 9 |
| Independent auditors' report on the financial statements | 10 - 14 |
| Consolidated statement of financial activities | 15 |
| Consolidated balance sheet | 16 |
| Charity balance sheet | 17 |
| Consolidated statement of cash flows | 18 |
| Notes to the financial statements | 19 - 32 |
Chess in School and Communities
(A company limited by guarantee)
Reference and Administrative Details of the Charity, its Trustees and Advisers For the Year Ended 31 August 2021
| Trustees | Andrew Farthing |
|---|---|
| Ian Iceton | |
| Stephen Meyler | |
| Alison Sharp | |
| William Watson | |
| Isabel Keen | |
| Company registered number 07017640 Charity registered number 1133120 Registered office Chess in Schools and Communities 44 Baker Street London W1U 7RT Chief executive officer Malcolm Pein Independent auditors Kreston Reeves LLP Chartered Accountants Statutory Auditor 2nd Floor 168 Shoreditch High Street London E1 6RA Bankers Natwest Bank Plc 3rd Floor Cavell House 2a Charing Cross Road London WC2H 0NN Investment Managers Quilter Cheviot 1 Kingsway Holborn London WC2B 6AN Aberdeen Standard 1 George Street Edinburgh EH2 2LL |
Page 1
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report For the Year Ended 31 August 2021
The Trustees present their annual report together with the audited financial statements of charity for the year ended 31 August 2021. The annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the group and the charity qualify as small under section 383 of the Companies Act 2006, the group strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Objects
The charity's objects per the Memorandum of Association are:
-
The advancement of education for the public benefit by promoting the mental and moral development and improvement of young people, in particular those who are socially and economically disadvantaged, through the promotion, teaching, coaching, playing and competition of chess.
-
The advancement of amateur sport, including the encouragement of community participation, for the public benefit, through the promotion, teaching, coaching, playing and competition of chess.
-
The promotion of social inclusion for the public benefit through the promotion, teaching, coaching, playing and competition of chess among those who are socially excluded as a result of unemployment, financial hardship, old age, ill health or disability.
These objectives are pursued by the delivery of weekly chess lessons and after schools clubs by CSC tutors and volunteers, the provision of chess sets, equipment and our curriculum to all schools, libraries and youth clubs which join our scheme. The organisation of tournaments in local boroughs and the London Chess Classic.
The charity works principally in boroughs with a high proportion of children eligible for Pupil Premium and boroughs with high level of deprivation as measured by the Index of Multiple Deprivation.
b. Activities undertaken to achieve objectives
The focus was on recovery in the 2020/2021 academic year and switching from online delivery to the standard tutor-led activities in classrooms. Take up was affected by the second lockdown and issues relating to staffing, Covid safety and the need for many schools to concentrate on catching up in academic subjects. There were also challenges in communicating with schools and re-establishing relationships. While steady progress was made, it seemed unlikely to get back to the number of schools and children involved in the charity programme, pre Covid, before September 2023.
The number of schools with weekly chess activity pre Covid was 324. Despite the challenges, before the 21/22 academic year began, renewals for September or later in the year had already been secured from 140 schools. The charity continued to support all state schools who requested help in the form of equipment, learning materials, consultancy, teaching, training or tutor visits.
The Queen’s Gambit
The broadcast of The Queen’s Gambit on Netflix in October 2020 was undoubtedly a boost to chess generally and assisted in the recovery process. Although a flawed character, the portrayal of a female chess grandmaster undoubtedly helped to popularise the game with girls and the charity has received more interest from girls-only schools. The broadcasting of the series also created a lot of positive publicity for chess and helped to boost the popularity of online chess. The charity benefitted from some television coverage and many inquiries for our clubs on ChessKid and LiChess.
Page 2
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report (continued) For the Year Ended 31 August 2021
Objectives and activities (continued)
Online Delivery
The charity reacted to lockdown by moving delivery online and when schools reopened some still preferred to receive chess via Zoom or Teams. A new school contribution schedule was produced for these schools. A raft of new resources was developed which could be used in a future roll out to rural areas. Details are at: https://www.chessinschools.co.uk/chess-at-home https://www.chessinschools.co.uk/seansblog
Some schools reverted to online delivery in the Winter and Spring terms and the charity was well prepared for this, having trained over 50 tutors in delivering the CSC curriculum online. Cooperation and active involvement from teachers is essential for this to work.
Online Chess Clubs
The ChessKid project continued to grow, and the weekly newsletter was sent to over 1200 schools via the teachers and 2500 parents. The charity had over 33,000 ChessKids registered who had played nearly 400,000 games as well as solving nearly 500,000 puzzles. The numbers logging on dropped significantly at the end of lockdown, but the club remains vibrant, with regular tournaments. The charity decided to launch a club for secondary schools on LiChess.
Training
Tutor training courses were held in London, Middlesbrough and Liverpool despite Covid restrictions and the charity’s Chief Trainer Sean Marsh devised a course for tutors to prepare them for delivering chess online. This includes presentation techniques, technical information and safeguarding considerations. Extra training was given to tutors in Covid-safe delivery and administrating ChessKid. Some traditional tutor training courses were delivered via Zoom as well. The charity also encouraged tutors to take advantage of the more advanced courses offered by the European Chess Union.
Newham
Operations in Newham were suspended during school closures, although the contract was renewed for our work in schools. The relationship remains strong. CSC continues to support some of the more talented players in Newham and some schools there took advantage of the online offering. The charity is grateful for the continuing support of Newham Borough Council.
Prisons
Pre Covid, weekly chess clubs were delivered to HMP Wandsworth, HMP Belmarsh ISIS, HMP Wormwood Scrubs, HMP Leeds, HMP Thameside, HMP Liverpool, HMP Erlestoke and HMP Leeds. The charity would like to record its thanks to the volunteer Prisons Coordinator Peter Sullivan who supplied weekly chess puzzles and other material during lockdown that was sent to 52 prisons nationwide and translated every week into Polish and Romanian. Work in prisons was unable to begin again before the end of the period, but we are hopeful of gradually starting up the prisons programme again in Q4 2021. The relationship with the Ministry of Justice remains strong and they have assisted in the outreach to more prisons. A team of prisoners from HMP Wandsworth played in the unofficial World Prisons Championship and performed very well despite restrictions on accessing the computers, which we have now resolved in time for the 2022 event.
Afghan Refugees
The charity was approached by the City of London Corporation to teach chess to Afghan refugee children who will be given temporary accommodation. We have tutors with relevant language skills and this project will begin in Q4 2021.
Page 3
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report (continued) For the Year Ended 31 August 2021
Objectives and activities (continued)
c. Public benefit
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Achievements and performance
a. Main achievements of the charity
ChessFest 2021
Conditions made it impossible to stage a London Chess Classic in 2020. On July 18[th] 2021, one day before the ending of Covid restrictions, the charity staged the biggest chess event ever in the UK with ChessFest in Trafalgar Square. Over 6000 people attended a free chess festival with lessons, giant chess matches, simultaneous displays, internet chess challenges and a living chess display themed around Alice in Wonderland. We hope to make this an annual event. Woody Harrelson sent a video message to open the event and there was a formal message of welcome from the then Culture Secretary Oliver Dowden MP that also implicitly recognised chess as a sport.
A video and photographs from the day can be found at Chess-Fest.com
A satellite event was held at the Liverpool One shopping centre in Chavasse Park and also as part of Chess Fest, 100 children from CSC schools were invited to a day of activities outdoors in Manchester Square Gardens W1. Schools from outside London benefited from travel grants and there was coverage on SKY News.
Details of the charity’s work can be seen at www.chessinschools.co.uk.
b. Fundraising
The charity benefited from a sizeable grant from the MESME Foundation which enabled significant subsidies in delivery cost to some of the schools in the most challenging areas. This grant made a big difference to the rate of recovery in standard delivery. There had been a concern that the cancellation of the 2020 London Chess Classic and limitations on other fundraising efforts due to Covid would mean that the charity’s investment reserve would have to be deployed, but this was not required. The charity is also grateful to XTX for supporting ChessFest and to employees for their personal donations which were matched by the company.
Page 4
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report (continued) For the Year Ended 31 August 2021
Achievements and performance (continued)
c. Supporters
The charity would like to record its gratitude to:
MESME XTX and employees Angus Lawson Memorial Trust Kasuma Foundation DeepMind Delancey PLC Scheinberg Foundation Alan and Babette Sainsbury Charitable Fund Ennismore Foundation Orbis Investments Don Hanson Charitable Trust Newham Borough Council John Lyon’s Charity Lorna Kerr The Vincit Foundation Grantham Yorke Trust
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The Trustees have considered the need to retain reserves and believe it is prudent to hold not less than three academic terms’ activity in free reserves and the amount set aside was £800,000.
Of the total reserves of £1,799,932, £289,003 (2020: £312,625) relate to restricted projects as prescribed by the donors. Actual free reserves at 31 August 2021 were £1,510,929 (2020: £1,255,774). This amount is higher than the Trustees’ policy, but the excess has been set aside for the future expansion of the charity and working capital. The policy is reviewed annually by the Trustees.
Page 5
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report (continued) For the Year Ended 31 August 2021
c. General review
Despite being unable to deliver lessons after the third week of March to the end of the academic year, the charity collected nearly all the amounts invoiced to schools for the delivery of chess. Therefore, it was decided that many schools should be offered a 20% discount for the academic year 21/22. A consequent reduction in tutor costs and travel costs contributed to a strong financial result overall and enabled more investment in the website and the development of the online curriculum as well as more activities on ChessKid and LiChess. There was also a significant reduction in staffing at head office and the charity took advantage of the Government's furlough scheme. Fundraising was also successful with two successful large grant applications
The core delivery to schools and the staging of the London Chess Classic remained the main focus of charitable expenditure. Total expenditure for the year ended 31 August 2021 amounted to £860,690 (2020: £1,137,770). Total income including provision for Gift Aid not received at year end was £1,006,273 (2020: £1,162,056). The charity achieved a surplus, after net gains on investments amounting to £231,533 (2020: £32,135). Prior to the gain on investments the charity achieved a surplus of £145,583 (2020: £24,286).
At 31 August 2021 the Group had net assets of £1,799,932 (2020: £1,568,399).
d. Investments policy
The main objectives for the charity's investment portfolio are to preserve the charity's reserves in real terms, deliver a reasonable overall total return and for the portfolio to be sufficiently liquid to fund cash flow shortfalls and any unfunded commitments that may arise. The total return target for the investment portfolio has been set at inflation plus 3.5% p.a. net of fees.
A reasonable level of capital volatility within the investment portfolio is considered by the Trustees to be acceptable given the charity's risk and return objectives but the portfolio should be well diversified across asset classes and individual investments should be in line with a standard medium risk profile.
The charity precludes any direct investment in tobacco companies. The Trustees accept that some collective investment schemes may have exposure to tobacco stocks. However, the investment manager will monitor the position of these collective investment schemes to ensure this is kept to a minimum.
In principle the Trustees wish to be responsible investors. Therefore the investment manager is expected to take account of environmental, social and governance (ESG) issues in their investment analysis and decision-making process and engage with company management where appropriate.
e. Principal risks and uncertainties
The Trustees frequently assess risks presented to it during board meetings and update a risk register accordingly.
Page 6
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report (continued) For the Year Ended 31 August 2021
Structure, governance and management
a. Constitution
Chess in School and Communities is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association dated 14 September 2009.
b. Methods of appointment or election of Trustees
The management of the Group and the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.
c. Organisational structure and decision-making policies
The day-to-day running of the organisation is delegated to senior staff comprising: the Chief Executive, the Chief Operating Officer and the Events and Client Relationship Manager. In 2016 the charity appointed a Head of Safeguarding. In 2018 the charity appointed a Deputy Head of Safeguarding and split the responsibility for delivery in London between a team of five staff.
The Trustees meet regularly to discuss issues of strategic direction concerning the model for chess teaching in schools, fund raising strategies and public affairs. The Trustee meetings determine the strategic plan, consider performance against the plan, maintain the risk register and approve the budget prepared by the Chief Executive.
d. Policies adopted for the induction and training of Trustees
Trustees are given an introduction to the organisation and the role of a Trustee by the Chief Executive and Chief Operating Officer through attendance at regular Trustee meetings, charity fundraising activities and events associated with the delivery of the core programme. All new Trustees are given a copy of the Charity Commission's publication CC3 which describes their legal duties and responsibilities. Trustees receive a comprehensive update from the Chief Executive three times a year and relevant documentation including end of term reports, fund raising, school contributions, performance against strategic plan, reports from individual boroughs, press cuttings and updates on the charity's public affairs campaign. Trustees also attend the charity's flagship event, the London Chess Classic, details of which are at www.londonchessclassic.com. The Chair of Trustees is also invited to the annual Senior Staff meeting.
e. Remuneration policy
The Chief Executive and Chief Operating Officer complete a review of all staff’s remuneration, including Senior Management, taking into account the economic indicators and the charity salary market. The Board of Trustees will independently review the CEO and COO’s remuneration, using comparable organisations as a benchmark.
f. Financial risk management
The Trustees have assessed the major risks to which the Group and the charity are exposed, in particular those related to the operations and finances of the Group and the charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Page 7
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report (continued) For the Year Ended 31 August 2021
Plans for future periods
The continuing uncertainty made planning for academic year 2021-22 difficult. To some extent, due to the ongoing pandemic, some objectives which had not been achieved and will be pursued in the next academic year. Some measures in relation to Covid will be continued. The main plans and objectives for 21/22 are:
-
Recovery and resumption in core delivery to get to 225 schools by September 2022.
-
Prepare for the resumption of activity in libraries and our other community events.
-
Continue to train the tutor base and new tutors about covid-secure procedures and safeguarding procedures for online delivery.
-
Expand the tutor base to create a reserve, particularly in London.
-
Organisation of more chess teaching courses for online and in-class delivery
-
Organisation of a 2021 London Chess Classic, Covid permitting and subject to funding.
-
Organisation of a 2022 ChessFest and to spread ChessFest to other venues around the UK
-
Completion of and distribution of a new curriculum.
-
The continuation of a public affairs campaign around the charity’s new online programme and continuing efforts to bring the charity to the attention of the wider public and key decision makers.
-
To develop the ChessKid club the online offering for secondary school children on LiChess.
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the charity and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the charity's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 8
Chess in School and Communities
(A company limited by guarantee)
Trustees' Report (continued) For the Year Ended 31 August 2021
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charitable group's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charitable group's auditors are aware of that information.
Auditors
The auditors, Kreston Reeves LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees and signed on their behalf by:
Alison Sharp
Trustee Date:
Page 9
Chess in School and Communities
(A company limited by guarantee)
Independent Auditors' Report to the Members of Chess in School and Communities
Opinion
We have audited the financial statements of Chess in School and Communities (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 August 2021 which comprise the consolidated statement of financial activities, the consolidated balance sheet, the charity balance sheet, the consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 August 2021 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 10
Chess in School and Communities
(A company limited by guarantee)
Independent Auditors' Report to the Members of Chess in School and Communities (continued)
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
the parent charitable company has not kept adequate and sufficient accounting records, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' Report and from the requirement to prepare a Strategic Report.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 11
Chess in School and Communities
(A company limited by guarantee)
Independent Auditors' Report to the Members of Chess in School and Communities (continued)
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Capability of the audit in detecting irregularities, including fraud
Based on our understanding of the charity and the sector as a whole, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of noncompliance with laws and regulations related to health and safety, general data protection regulations and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP (FRS 102) Second Edition (released October 2019), the Companies Act 2006, taxation and pension legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the engagement team included:
-
Discussions with management and assessment of known or suspected instances of non-compliance with laws and regulations (including health and safety) and fraud; and
-
Assessment of identified fraud risk factors; and
-
Review of expenditure to confirm no evidence of personal benefit; and
-
Identifying and assessing the design effectiveness of controls that management has in place to prevent and detect fraud; and
-
Challenging assumptions and judgements made by management in its significant accounting estimates; and
-
Performing analytical procedures to identify any unusual or unexpected relationships, including related party transactions, that may indicate risks of material misstatement due to fraud; and
-
Confirmation of related parties with management, and review of transactions throughout the period to identify any previously undisclosed transactions with related parties outside the normal course of business; and
-
Reading minutes of meetings of those charged with governance; and
-
Review of significant and unusual transactions and evaluation of the underlying financial rationale supporting transactions; and
-
Identifying and testing journal entries, in particular any manual entries made at the year end for financial statement preparation.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
Page 12
Chess in School and Communities
(A company limited by guarantee)
Independent Auditors' Report to the Members of Chess in School and Communities (continued)
As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the charitable company's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Trustees.
-
Conclude on the appropriateness of the Trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the charitable company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Page 13
Chess in School and Communities
(A company limited by guarantee)
Independent Auditors' Report to the Members of Chess in School and Communities (continued)
Use of our report
This report is made solely to the charitable company's members and trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's members and trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members and trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Kreston Reeves LLP
Chartered Accountants Statutory Auditor London
Date:
Page 14
Chess in School and Communities
(A company limited by guarantee)
Consolidated Statement of financial activities (incorporating income and expenditure account) For the Year Ended 31 August 2021
| Note Income from: Donations and legacies 3 Charitable activities 4 Other trading activities Investments 5 Other income Total income Expenditure on: Raising funds Charitable activities 6 Total expenditure Net income/(expenditure) before net gains on investments Net gains on investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 493,535 240,962 10,987 11,989 500 757,973 11,306 577,462 588,768 169,205 85,950 255,155 1,255,774 255,155 1,510,929 |
Restricted funds 2021 £ 248,300 - - - - 248,300 - 271,922 271,922 (23,622) - (23,622) 312,625 (23,622) 289,003 |
Total funds 2021 £ 741,835 240,962 10,987 11,989 500 1,006,273 11,306 849,384 860,690 145,583 85,950 231,533 1,568,399 231,533 1,799,932 |
Total funds 2020 £ 636,490 493,201 31,865 - 500 |
|---|---|---|---|---|
| 1,162,056 | ||||
| 10,463 1,127,307 |
||||
| 1,137,770 | ||||
| 24,286 7,849 |
||||
| 32,135 | ||||
| 1,536,264 32,135 |
||||
| 1,568,399 |
The Consolidated Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 19 to 32 form part of these financial statements.
Page 15
Chess in School and Communities
(A company limited by guarantee) Registered number: 07017640
Consolidated Balance Sheet As at 31 August 2021
| Note Fixed assets Investments 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Net assets Funds Restricted funds 14 Unrestricted funds 14 Total funds |
312,298 588,128 900,426 (64,346) |
2021 £ 963,852 963,852 836,080 1,799,932 289,003 1,510,929 1,799,932 |
263,696 467,820 731,516 (41,020) |
2020 £ 877,903 |
|---|---|---|---|---|
| 877,903 690,496 |
||||
| 1,568,399 | ||||
| 312,625 1,255,774 |
||||
| 1,568,399 |
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Alison Sharp
Trustee Date:
The notes on pages 19 to 32 form part of these financial statements.
Page 16
Chess in School and Communities
(A company limited by guarantee) Registered number: 07017640
Charity Balance Sheet As at 31 August 2021
| Note Fixed assets Investments 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Net assets Charity funds Restricted funds 14 Unrestricted funds 14 Total funds |
388,109 510,175 898,284 (61,897) |
2021 £ 963,853 963,853 836,387 1,800,240 289,003 1,511,237 1,800,240 |
328,815 369,094 697,909 (40,863) |
2020 £ 877,904 |
|---|---|---|---|---|
| 877,904 657,046 |
||||
| 1,534,950 | ||||
| 312,625 1,222,325 |
||||
| 1,534,950 |
The charity's net movement in funds for the year was £265,290 (2020 - £10,733).
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Alison Sharp Trustee Date:
The notes on pages 19 to 32 form part of these financial statements.
Page 17
Chess in School and Communities
(A company limited by guarantee)
| Consolidated Statement of Cash Flows For the Year Ended 31 August 2021 Note Cash flows from operating activities Net cash used in operating activities 17 Cash flows from investing activities Proceeds from sale of investments Purchase of investments Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 18 The notes on pages 19 to 32 form part of these financial statements |
2021 £ 117,402 57,695 (54,789) 2,906 120,308 467,820 588,128 |
2020 £ (50,396) |
|---|---|---|
| 613,820 (617,289) |
||
| (3,469) | ||
| (53,865) 521,685 |
||
| 467,820 |
Page 18
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
1. General information
Chess in Schools and Communities is a charitable company registered in England. The charitable company's registered address is Chess in Schools and Communities, 44 Baker Street, London, W1U 7RT.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Chess in School and Communities meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The consolidated statement of financial activities (SOFA) and consolidated balance sheet consolidate the financial statements of the Group and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The Group has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of financial activities in these financial statements.
2.2 Going concern
The Trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Charity to continue as a going concern. The Trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements and have concluded that the Charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the Charity's ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donations are received by way of grants, donations, legacies and gifts and is included in full in the consolidated statement of financial activities when receivable.
Income from charitable activities includes income received by way of contributions made by schools, prisons and other establishments, from course fees and tournament tickets and is recognised as the events take place.
Page 19
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fee and costs linked to the strategic management of the charity.
Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
2.5 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.6 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.7 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 20
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
2. Accounting policies (continued)
2.8 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at an appropriate discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the consolidated statement of financial activities as a finance cost.
2.9 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.10 Pensions
The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.
2.11 Fund accounting
Unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 21
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
3. Income from donations
| Donations Individual donations Gift aid Trusts Grants Grants for schools Government grants Total 2020 |
Unrestricted funds 2021 £ 177,906 73,154 225,320 - 17,155 493,535 618,349 |
Restricted funds 2021 £ 248,300 - - - - 248,300 18,141 |
Total funds 2021 £ 426,206 73,154 225,320 - 17,155 741,835 636,490 |
Total funds 2020 £ 456,384 88,813 54,350 32,925 4,018 |
|---|---|---|---|---|
| 636,490 | ||||
Government grants include income received in relation to the furlough scheme.
4. Income from charitable activities
| School contributions Prison contributions CHAMPS Tournament income Older people contributions Yes2Chess Total 2020 |
Unrestricted funds 2021 £ 208,953 2,773 - - (764) 30,000 240,962 492,628 |
Restricted funds 2021 £ - - - - - - - 573 |
Total funds 2021 £ 208,953 2,773 - - (764) 30,000 240,962 493,201 |
Total funds 2020 £ 480,916 4,333 573 6,979 400 - |
|---|---|---|---|---|
| 493,201 | ||||
Page 22
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
5. Investment income
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| £ | £ | £ | |
| Dividends | 11,989 | 11,989 | - |
6. Analysis of expenditure on charitable activities
Summary by fund type
| Fundraising Tournament costs Chess Tutoring Training Total 2020 |
Unrestricted funds 2021 £ 28,006 127,293 415,543 6,620 577,462 734,831 |
Restricted funds 2021 £ 2,979 240,822 27,971 150 271,922 392,476 |
Total funds 2021 £ 30,985 368,115 443,514 6,770 849,384 1,127,307 |
Total funds 2020 £ 45,429 219,526 852,325 10,027 |
|---|---|---|---|---|
| 1,127,307 | ||||
7. Analysis of expenditure by activities
| Fundraising Tournament costs Chess tutoring Training Total 2020 |
Direct costs 2021 £ 216 304,012 281,980 6,770 592,978 817,475 |
Support costs 2021 £ 30,769 64,103 161,534 - 256,406 309,832 |
Total funds 2021 £ 30,985 368,115 443,514 6,770 849,384 1,127,307 |
Total funds 2020 £ 45,429 219,526 852,325 10,027 |
|---|---|---|---|---|
| 1,127,307 | ||||
Page 23
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
7. Analysis of expenditure by activities (continued)
Analysis of direct costs
| Tutor costs Venue expenses and prizes LCC costs Expenses Tournament expenses Advertising Equipment Training projects Total 2020 |
Fundraising 2021 £ - - - 216 - - - - 216 7,746 |
Tournament costs 2021 £ - - 34,784 131,900 - 109,883 27,445 - 304,012 142,209 |
Chess tutoring 2021 £ 270,366 11,370 244 - - - - - 281,980 657,493 |
Training 2021 £ - - - - - - - 6,770 6,770 10,027 |
Total funds 2021 £ 270,366 11,370 35,028 132,116 - 109,883 27,445 6,770 592,978 817,475 |
Total funds 2020 £ 452,755 213,174 77,728 27,853 602 10,547 24,789 10,027 |
|---|---|---|---|---|---|---|
| 817,475 | ||||||
Analysis of support costs
| Staff costs IT General overheads Travel and entertaining General administrative services Bank charges Governance costs (note 8) Total 2020 |
Fundraising 2021 £ 22,069 1,383 2,278 466 1,742 101 2,730 30,769 37,683 |
Tournament costs 2021 £ 45,978 2,882 4,747 971 3,629 210 5,686 64,103 77,317 |
Chess tutoring 2021 £ 115,863 7,262 11,961 2,447 9,145 529 14,327 161,534 194,832 |
Total funds 2021 £ 183,910 11,527 18,986 3,884 14,516 840 22,743 256,406 309,832 |
Total funds 2020 £ 245,434 6,396 26,334 2,837 10,231 2,053 16,547 |
|---|---|---|---|---|---|
| 309,832 | |||||
Page 24
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
8. Governance costs
| Accountancy fees Auditors' remuneration Consultancy fees Professional fees Payroll services |
2021 £ 1,750 6,600 4,001 9,365 1,027 22,743 |
2020 £ 1,200 6,000 3,279 4,563 1,505 |
|---|---|---|
| 16,547 |
9. Staff costs
| Wages and salaries Social security costs Pension |
Group 2021 £ 171,131 11,135 1,644 183,910 |
Group 2020 £ 224,580 18,871 1,983 245,434 |
Charity 2021 £ 171,131 11,135 1,644 183,910 |
Charity 2020 £ 224,580 18,871 1,983 |
||
|---|---|---|---|---|---|---|
| 245,434 |
The average number of persons employed by the charity during the year was as follows:
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| No. | No. | No. | No. | |
| Average number of staff | 5 | 7 | 5 | 7 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | ||
|---|---|---|---|
| 2021 | 2020 | ||
| No. | No. | ||
| In the band £60,001 | - £70,000 | 1 | 1 |
The key management personnel's total remuneration during the year totalled £98,066 (2020: £92,409), including employer's national insurance contributions of £9,713 (2020: £9,055).
10. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2020 - £NIL).
During the year ended 31 August 2021, no Trustee expenses have been incurred (2020 - £NIL).
Page 25
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
11. Fixed asset investments
| Group Cost or valuation At 1 September 2020 Additions Disposals Revaluations At 31 August 2021 Net book value At 31 August 2021 At 31 August 2020 Charity Cost or valuation At 1 September 2020 Additions Disposals Revaluations At 31 August 2021 Net book value At 31 August 2021 At 31 August 2020 |
Investments in subsidiary companies £ 1 - - - 1 1 1 |
Listed investments £ 877,903 54,789 (57,695) 88,855 963,852 963,852 877,903 |
Listed investments £ 877,903 54,789 (57,695) 88,855 |
|---|---|---|---|
| 963,852 963,852 |
|||
| 877,903 Total £ 877,904 54,789 (57,695) 88,855 |
|||
| 963,853 963,853 |
|||
| 877,904 |
Page 26
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
12. Debtors
| Due within one year Trade debtors Amounts owed by group undertakings Other debtors Tax recoverable |
Group 2021 £ 67,527 - 210,922 33,849 312,298 |
Group 2020 £ 32,222 - 231,902 (428) 263,696 |
Charity 2021 £ 67,527 76,264 210,650 33,668 388,109 |
Charity 2020 £ 32,222 65,119 231,902 (428) |
|---|---|---|---|---|
| 328,815 |
13. Creditors: Amounts falling due within one year
| Trade creditors Other taxation and social security Other creditors Accruals and deferred income |
Group 2021 £ 9,418 21,913 751 32,264 64,346 |
Group 2020 £ 14,507 12,574 2,498 11,441 41,020 |
Charity 2021 £ 6,969 21,913 751 32,264 61,897 |
Charity 2020 £ 14,359 12,574 2,489 11,441 |
|---|---|---|---|---|
| 40,863 |
Page 27
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
14. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds Restricted funds Tournament fund Africa fund Erlestoke Prison Isle of Man Prisons Isle of Wight Schools ChessFest Total funds |
Balance at 1 September 2020 £ 1,255,774 278,162 30,251 2,630 1,082 - 500 - 312,625 1,568,399 |
Income £ 757,973 - - - - 5,000 - 243,300 248,300 1,006,273 |
Expenditure £ (588,768) (25,534) - (514) (1,082) (992) (500) (243,300) (271,922) (860,690) |
Gains/ (Losses) £ 85,950 - - - - - - - - 85,950 |
Balance at 31 August 2021 £ 1,510,929 |
|---|---|---|---|---|---|
| 252,628 30,251 2,116 - 4,008 - - |
|||||
| 289,003 | |||||
| 1,799,932 |
The Tournament fund is exclusively for running the educational elements of the London Chess Classic.
The Africa fund is to be used exclusively on our activity in Africa.
Erlestoke Prison funds are for the provision of a chess club at HMP Erlestoke.
Isle of Man funds are for the exclusive purpose of running chess lessons and clubs in schools on the Isle of Man.
Prisons funds are to be used only for the development of the charity's chess in prisons programme.
Isle of Wight Schools fund relates to a donation received to improve the chess training offering on the Isle of Wight.
ChessFest donations are used exclusively towards the running of this year's annual ChessFest tournament.
Page 28
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
14. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General Funds Restricted funds Tournament fund Africa fund Erlestoke Prison Isle of Man J4NCL Prisons CHAMPS Isle of Wight Schools Total of funds |
Balance at 1 September 2019 £ 849,877 641,893 30,251 4,790 7,288 688 - 1,477 - 686,387 1,536,264 |
Income £ 1,143,342 13,561 - - - 3,980 100 573 500 18,714 1,162,056 |
Expenditure £ (745,294) (377,292) - (2,160) (6,206) (4,668) (100) (2,050) - (392,476) (1,137,770) |
Gains/ (Losses) £ 7,849 - - - - - - - - - 7,849 |
Balance at 31 August 2020 £ 1,255,774 |
|---|---|---|---|---|---|
| 278,162 30,251 2,630 1,082 - - - 500 |
|||||
| 312,625 | |||||
| 1,568,399 |
15. Summary of funds
Summary of funds - current year
| General funds Restricted funds |
Balance at 1 September 2020 £ 1,255,774 312,625 1,568,399 |
Income £ 757,973 248,300 1,006,273 |
Expenditure £ (588,768) (271,922) (860,690) |
Gains/ (Losses) £ 85,950 - 85,950 |
Balance at 31 August 2021 £ 1,510,929 289,003 |
|---|---|---|---|---|---|
| 1,799,932 |
Page 29
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
15. Summary of funds (continued)
Summary of funds - prior year
| General funds Restricted funds |
Balance at 1 September 2019 £ 849,877 686,387 1,536,264 |
Income £ 1,143,342 18,714 1,162,056 |
Expenditure £ (745,294) (392,476) (1,137,770) |
Gains/ (Losses) £ 7,849 - 7,849 |
Balance at 31 August 2020 £ 1,255,774 312,625 |
|---|---|---|---|---|---|
| 1,568,399 |
16. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2021 £ 963,852 611,423 (64,346) 1,510,929 |
Restricted funds 2021 £ - 289,003 - 289,003 |
Total funds 2021 £ 963,852 900,426 (64,346) |
|---|---|---|---|
| 1,799,932 |
Analysis of net assets between funds - prior year
| Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2020 £ 877,903 418,891 (41,020) 1,255,774 |
Restricted funds 2020 £ - 312,625 - 312,625 |
Total funds 2020 £ 877,903 731,516 (41,020) |
|---|---|---|---|
| 1,568,399 |
Page 30
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
17. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year (as per Statement of Financial Activities) Adjustments for: (Gains) on investments Increase in debtors Increase/(decrease) in creditors Net cash provided by/(used in) operating activities |
Group 2021 £ 231,533 (88,855) (48,602) 23,326 117,402 |
Group 2020 £ 32,135 |
|---|---|---|
| (4,380) (67,653) (10,498) |
||
| (50,396) |
18. Analysis of cash and cash equivalents
| Group | Group | |
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Cash in hand | 588,128 | 467,820 |
19. Analysis of changes in net debt
| At 1 | |||
|---|---|---|---|
| September | At 31 | ||
| 2020 | Cash flows | August 2021 | |
| £ | £ | £ | |
| Cash at bank and in hand | 467,820 | 120,308 | 588,128 |
20. Related party transactions
Malcolm Pein, the Chief Executive of Chess in Schools and Communities (the "Charity") and Secretary of its subsidiary Chess Promotions Limited ("CPL"), is a Director of Chess & Bridge Limited ("C&B"). During 2010, C&B signed a Supply Agreement with the Charity and CPL (together referred to as the "Customer"), to provide the Customer with certain goods and services on standard trade terms. This includes chess books, chess sets and boards, chess computer software, other chess related products and general administration support services. The total paid to C&B by the Charity during the year was £42,409 (2020 - £46,541). At year end £Nil remained payable (2020 - £942).
Malcolm Pein, is also a Director of Classical Games ("CG") a company incorporated in the United States of America. The total paid to CG by the Charity during the year was £516 (2020 - £516). At the year end £Nil remained payable by the Charity (2020 - £Nil).
There were transactions between Chess in Schools and Communities and Chess Promotions Limited within the ordinary course of business during the year. As at 31 August 2021 CPL owed the Charity £76,264 (2020 - £65,119).
Page 31
Chess in School and Communities
(A company limited by guarantee)
Notes to the Financial Statements For the Year Ended 31 August 2021
21. Pension commitments
The group operates a defined contribution pension scheme for its employees. The pension cost charge for the period represents contributions payable by the charity to the scheme and amounted to £11,135 (2020: £18,871). At the balance sheet date £276 was recognised as a liability owed to the scheme (2020: £308).
22. Controlling party
There is no ultimate controlling party.
23. Principal subsidiaries
The following was a subsidiary undertaking of the charity:
| Name | Company | Registered office or principal | Principal activity | |
|---|---|---|---|---|
| number | place of business | |||
| Chess Promotions Ltd | 07152226 | 44 Baker Street, London, W1U | To exploit the | |
| 7RT | commercial value of | |||
| various chess | ||||
| events. | ||||
| Class of | Holding | Included in | ||
| shares | consolidation | |||
| Ordinary | 100% | Yes |
The financial results of the subsidiary for the year were:
| Name | Income | Expenditure | Profit/(Loss) | Net assets |
|---|---|---|---|---|
| £ | £ | / Surplus/ | £ | |
| (Deficit) for | ||||
| the year | ||||
| £ | ||||
| Chess Promotions Ltd | 10,987 | (11,306) | (319) | (307) |
Page 32