| Registered | Charity -Registration | number | 1133104 | |
|---|---|---|---|---|
| Lincolnshire | Circuit No | 17/6 | ||
| Ministers | Rev Mark Sherman (to 31.8.23) |
|||
| Rev Graham Miles |
||||
| Deacon Pamela Luxton |
||||
| Rev Margaret Asiedu (from 1.9.23) |
||||
| Circuit Stewards | Miss Doreen Horn |
|||
| Bryand Utteridge | ||||
| Mrs Lyn Bignell | ||||
| Mrs Tricia Johnson (from 1.9.23) |
||||
| Mrs Anne May (from 1.9.23) | ||||
| Circuit Treasurer | Michael May (Finance Advisor) |
| Notes to | Circuit Model | |||||||
|---|---|---|---|---|---|---|---|---|
| the | General | Fund | Trust | Restricted | Endowment | Total | ||
| accounts | (Unrestricted) | (Unrestricted) | Funds | Funds | 2022-23 | |||
| F | F | |||||||
| Income | ||||||||
| 1 Donations and legacies |
0 | 0 | 0 | 0 | 0 | |||
| 2 Income from monetary investments |
1,064 | 13,522 | 838 | 350 | 15,775 | |||
| 3 Income from investment |
properties | 15,414 | 0 | 0 | 0 | 15,414 | ||
| 4 Assessments on Churches |
157,575 | 0 | 0 | 0 | 157,575 | |||
| 5 Capital Receipts |
0 | 83,641 | 0 | 0 | 83,641 | |||
| 6 Grants received |
2,646 | 0 | 38,000 | 0 | 40,646 | |||
| 7 Other charitable income |
3,710 | 0 | 0 | 0 | 3,710 | |||
| 8Total income | 180,409 | 97,163 | 38,838 | 350 | 316,760 | |||
| Expenditure | ||||||||
| 9 Grants and donations |
1,000 | 17,642 | 0 | 18,642 | ||||
| 10Salaries and associated | costs | 89,627 | 0 | 36,891 | 126,517 | |||
| 11 Property maintenance | 47,767 | 0 | 8,721 | 56,489 | ||||
| 12Connexional assessment |
8 | levy on sales | 31,684 | 12,728 | 0 | 44,412 | ||
| 13District Assessment 8 Model |
Trust levy | 18,316 | 27,309 | 0 | 45,625 | |||
| 14Depreciation | 0 | 0 | 0 | 0 | ||||
| 15Office expenses | 11,494 | 1,370 | 3,298 | 16,162 | ||||
| 16Other outgoings | 6,387 | 0 | 2,070 | 8,457 | ||||
| 17Total charitable expenditure |
206,275 | 59,049 | 50,980 | 316,305 | ||||
| 18Gains/(losses) on monetary |
investments | 0 | (519) | 772 | (442) | (189) | ||
| 19Gains/(losses) on investment |
properties | 0 | 0 | 0 | 0 | 0 | ||
| 20 Net income/(expenditure) | (25,866) | 37,595 | (11,370) | (92) | 267 | |||
| 21 Transfers between funds |
398,750 | (404,306) | 5,556 | 0 | 0 | |||
| 22 Other gains/(losses) | 0 | 0 | 0 | 0 | 0 | |||
| 23 Net movement in funds |
372,884 | (366,711) | (5,814) | (92) | 267 | |||
| 24 Total funds brought forward |
1,210,656 | 480,798 | 38,781 | 13,066 | 1,743,301 | |||
| 25Total funds carried forward | 1,583,540 | 114,087 | 32,966 | 12,974 | 1,743,568 |
| Notes to | Circuit Model | |||||||
|---|---|---|---|---|---|---|---|---|
| the | General | Fund | Trust | Restricted | Endowment | Total | ||
| accounts | (Unrestricted) | (Unrestricted) | Funds | Funds | 2021-22 | |||
| P | F | |||||||
| Income | ||||||||
| 1 Donations and legacies |
0 | 0 | 0 | 0 | 0 | |||
| 2 Income from monetary investments |
123 | 1,418 | 160 | 243 | 1,944 | |||
| 3 Income from investment |
properties | 16,500 | 0 | 0 | 0 | 16,500 | ||
| 4 Assessments on Churches |
165,770 | 0 | 0 | 0 | 165,770 | |||
| 5 Capital Receipts |
(250,000) | 504,915 | 0 | 0 | 254,915 | |||
| 6 Grants received |
0 | 0 | 41,050 | 0 | 41,050 | |||
| 7 Other charitable income |
37 | 0 | 0 | 0 | 37 | |||
| 8Total income | (67,570) | 506,333 | 41,210 | 243 | 480,216 | |||
| Expenditure | ||||||||
| 9 Grants and donations |
0 | 4,336 | 0 | 0 | 4,336 | |||
| 10Salaries and associated | costs | 88,167 | 0 | 35,367 | 0 | 123,534 | ||
| 11 Property maintenance | 20,522 | 0 | 3,251 | 0 | 23,773 | |||
| 12Connexional assessment |
8 | levy on sales | 38,782 | 153,966 | 0 | 0 | 192,748 | |
| 13District Assessment 8 Model |
Trust levy | 10,006 | 5,721 | 0 | 0 | 15,727 | ||
| 14Depreciation | 0 | 0 | 0 | 0 | 0 | |||
| 15Office expenses | 6,475 | 25,000 | 14,752 | 0 | 46,228 | |||
| 16Other outgoings | 5,158 | 0 | 2,532 | 0 | 7,690 | |||
| 17Total charitable expenditure |
169,111 | 189,023 | 55,902 | 0 | 414,035 | |||
| 18Gains/(losses) on monetary |
investments | 0 | (945) | (434) | (698) | (2,078) | ||
| 19Gains/(losses) on investment |
properties | 0 | 0 | 0 | 0 | 0 | ||
| 20 Net income/(expenditure) | (236,680) | 316,365 | (15,127) | (455) | 64,103 | |||
| 21 Transfers between funds |
(5,978) | 0 | 5,978 | 0 | 0 | |||
| 22 Other gains/(losses) | 0 | 0 | 0 | 0 | 0 | |||
| 23 Net movement in funds |
(242,658) | 316,365 | (9,149) | (455) | 64,103 | |||
| 24Total funds brought forward |
1,453,314 | 164,433 | 47,929 | 13,522 | 1,679,199 | |||
| 25Total funds carried forward | 1,210,656 | 480,798 | 38,781 | 13,066 | 1,743,301 |
| General Fund | Circuit Model | Restricted | Endowment | Totals 2023 | ||||
|---|---|---|---|---|---|---|---|---|
| (Unrestricted) | Trusts | Funds | Funds | |||||
| Notes to the | (Unrestricted) | |||||||
| Accounts | ||||||||
| Fixed Assets | ||||||||
| Circuit Properties | 1,558,306 | 1,558,306 | ||||||
| Investment properties |
||||||||
| Investments | 10 | 10,228 | 17,054 | 9,971 | 37,252 | |||
| Total fixed | assets | 1,558,306 | 10,228 | 17,054 | 9,971 | 1,595,559 | ||
| Current Assets | ||||||||
| Debtors | 10,606 | 10,606 | ||||||
| Loans by the Circuit | ||||||||
| Trustee Investment Fund at TMCP |
103,859 | 20,088 | 3,004 | 126,951 | ||||
| Central Finance Board | Deposits | 13,044 | -4,175 | 8,869 | ||||
| Cash at Bank and in hand |
1,584 | 1,584 | ||||||
| Total current | assets | 25,234 | 103,859 | 15,913 | 3,004 | 148,010 | ||
| Current liabilities | ||||||||
| Creditors (due in under |
1 year) | 12 | ||||||
| Grants payable within 2021-22 |
||||||||
| Total | current liabilities | |||||||
| Net current | assetslliabilities | 25,234 | 103,859 | 15,913 | 3,004 | 148,010 | ||
| Total assets less | cunent liabilities | 1,583,540 | 114,087 | 32,966 | 12,974 | 1,743„568 | ||
| Long term liabilities | ||||||||
| (due after more than | one year) | |||||||
| Grants payable after 2021-22 | ||||||||
| Loans to the Circuit | ||||||||
| Net assets | 1,583,540 | 114,087 | 32,966 | 12,974 | 1,743,568 | |||
| Funds ofthe Circuit | ||||||||
| General Fund (Unrestricted) |
1,583,540 | 1,583,540 | ||||||
| Circuit Model Trust Fund (Unrestricted) | 114,087 | 114,087 | ||||||
| Total Unrestricted | Funds | 1,697,627 | ||||||
| Restricted Funds |
32,966 | 32,966 | ||||||
| Endowment Funds |
12,974 | 12,974 | ||||||
| Total Funds | 1,583,540 | 114,087 | 32,966 | 12,974 | 1,743,568 |
| General Fund | Circuit Model | Restricted | Endowment | Totals 2020 | |||
|---|---|---|---|---|---|---|---|
| (Unrestricted) | Trusts | Funds | Funds | ||||
| Notes to the | (Unrestricted) | ||||||
| Accounts | |||||||
| Fixed Assets | |||||||
| Circuit Properties | 1,174,000 | 1,174,000 | |||||
| Investment properties |
|||||||
| Investments | 10 | 10,747 | 16,282 | 10,413 | 37,441 | ||
| Total fixed assets | 1,174,000 | 10,747 | 16,282 | 10,413 | 1,211,441 | ||
| Current Assets | |||||||
| Debtors | 10,293 | 10,293 | |||||
| Loans by the Circuit | |||||||
| Trustee Investment Fund at TMCP |
470,052 | 19,739 | 2,654 | 492,444 | |||
| Central Finance Board | Deposits | 24,545 | 2,760 | 27,305 | |||
| Cash at Bank and in hand |
1,818 | 1,818 | |||||
| Total current assets | 36,656 | 470,052 | 22,499 | 2,654 | 531,860 | ||
| Current liabilities | |||||||
| Creditors (due in under | 1 year) | 12 | |||||
| Grants payable within 2020-21 |
|||||||
| Total | current liabilities | ||||||
| Net current | assetslliabilities | 36,656 | 470,052 | 22,499 | 2,654 | 531,860 | |
| Total assets less | current liabilities | 1,210,656 | 480,798 | 38,781 | 13,066 | 1,743,301 | |
| Long term liabilities | |||||||
| (due after more than | one year) | ||||||
| Grants payable after 2020-21 | |||||||
| Loans to the Circuit | |||||||
| Net assets | 1,210,656 | 480,798 | 38,781 | 13,066 | 1,743,301 | ||
| Funds ofthe Circuit | |||||||
| General Fund (Unrestricted) |
1,210,656 | 1,210,656 | |||||
| Circuit Model Trust Fund (Unrestricted) | 480,798 | 480,798 | |||||
| Total Unrestricted Funds |
1,691,454 | ||||||
| Restricted Funds |
38,781 | 38,781 | |||||
| Endowment Funds |
13,066 | 13,066 | |||||
| Total Funds | 1,210,656 | 480,798 | 38,781 | 13,066 | 1,743,301 |
==> picture [115 x 10] intentionally omitted <==
==> picture [81 x 10] intentionally omitted <==
| The financial statements have been prepared under the Charities Act 2011in accordance with the |
2014version of | 2014version of | ||||
|---|---|---|---|---|---|---|
| Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to |
charities | preparing | their | |||
| accounts in accordance with the Financial Reporting Standard for Smaller Entities applicable in the |
UK (effective from | 1 | ||||
| January 2015) —the Charities SORP (FRSSE) —in replacement for the SORP's 2005 version specified |
in its related 2008 | |||||
| Regulations and in accordance with the 'true and fair override' provision contained therein. |
||||||
| 2 Funds | ||||||
| The funds held include General Funds held for any purpose ofthe Circuit which are Unrestricted, the Circuit |
Model | Trust | ||||
| Fund which has wide purposes defined in Standing Orders and is categorised as Unrestricted, Restricted funds which |
are | |||||
| held for a narrower purpose and are listed in the final Note below and Endowment funds which are also listed in that |
Note. | |||||
| Any funds may be represented by more than just cash. |
||||||
| 3Accounting policies |
||||||
| Basis | ||||||
| These accounts have been prepared on the basis of historical cost, except that investments are shown at their market |
value | |||||
| at the end ofthe year, on the accruals basis to show a true and fair view ofthe Circuit's financial position and activities. |
||||||
| Income Recognition | ||||||
| Income is included in the Statement of Financial Activities (SOFA) when the Circuit becomes entitled to the |
resources, | and | ||||
| the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with |
sufficient | |||||
| reliability. | ||||||
| Resources | Expended | |||||
| This is recognised when a liability is incurred, or a constructive obligation arises, that results in the |
payment | being | ||||
| unavoidable. Liabilities are recognised as soon as an outflow ofeconomic benefit is considered more likely |
than not under | |||||
| the legal or constructive obligation committing the Circuit to pay out resources. |
||||||
| Grants | ||||||
| Grants made by the Circuit from its own funds are recognised in full at the time ofagreement or when the Circuit accepts |
||||||
| that there is a legal or operational obligation to make the payment. When the grant is recurrent over more |
than one year | |||||
| the balance payable in future years is treated as a provision for future commitments in the Balance |
Sheet against the | |||||
| appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally |
||||||
| agreed terms. | ||||||
| VAT | ||||||
| Since the Circuit is not VAT registered, all input VAT is charged with the expense to which it refers. |
||||||
| Tangible fixed assets for use by the Circuit | ||||||
| These are capitalised iftheir anticipated reliable life is more than one year, and individually cost at |
least E2,000. | |||||
| The freehold properties are shown in the accounts at 2015deemed values or subsequent purchase |
cost, ofwhich | the land | ||||
| component in the opinion ofthe Trustees is E695,000. No depreciation is provided on any ofthe buildings |
because the | |||||
| trustees consider their current residual fair value (on the assumption that they had reached the end oftheir |
useful | economic | ||||
| lives by the year-end) to be not less than its current value. Any depreciation would not be material. |
The properties | have | ||||
| been reviewed for impairment. |
||||||
| Investment | Properties | |||||
| Following the purchase of a new manse, the Circuit now holds 3 manses and one disused Church which are |
surplus | to | ||||
| requirements. One manse is rented by a Syrian refugee family and the disused church is occupied |
by a charity offering | |||||
| services to the local community. One other manse is also rented out to provide income to the Circuit and the third |
manse | is | ||||
| on the market for sale. The four properties are not held for their investment potential and are therefore included |
in | |||||
| Freehold Property, with the disused church shown as Other Buildings in Note 9. The rental income |
is described in the |
SOFA | ||||
| as "income from Investment Properties" as a means of highlighting the materiality ofthe income. |
||||||
| Investments | ||||||
| Investments are valued in the balance sheet at market value at the year end. Investment income is included |
in the | accounts | ||||
| when receivable and any gains or losses on revaluation at the year end are shown in the SOFA. |
||||||
| Debtors and Prepayments | ||||||
| Debtors relate to stipends for September plus two amounts due for costs expended. |
||||||
| Creditors | ||||||
| There are no creditors | ||||||
| Impact ofAccounting changes |
||||||
| There are no Accounting changes |
| East Lincolnshire | Circuit | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Circuit | ||||||||||||||
| 4.Investment income |
Unrestricted | Model Trust Fund |
Restricted | Endowment | Total | |||||||||
| Year to 31stAugust 2023 | ||||||||||||||
| Central Fina nce Board TMCP Other |
1,064 | 13,522 | 838 | 350 | 1,064 14,710 |
|||||||||
| Total | 1,064 | 13,522 | 838 | 350 | 15,775 | |||||||||
| Year to 31stAugust 2022 | ||||||||||||||
| Central Finance Board TMCP Other |
123 | 1,418 | 160 | 243 | 123 1,821 |
|||||||||
| Total | 123 | 1,418 | 1,944 | |||||||||||
| 5.Capital Receipts | This year | Last year | ||||||||||||
| Barley Fields, Alford Cost of Barley Fields Alvingham Sale of Investments |
Sale of Sale of |
surplus Manse closed chapel |
83,641 | f 504,915 (250,000) |
||||||||||
| 83,841 | 254,915 | |||||||||||||
| 6.Payment to Trustees | ||||||||||||||
| With the exception ofStipends | paid to ministers, | no payments | were made to trustees | for additional | ||||||||||
| services provided to the Circuit | by agreement | with the | Circuit Meeting | |||||||||||
| Number oftrustees who were paid |
expenses | This year | Last year | |||||||||||
| Nature ofthe expenses | ||||||||||||||
| Expense payments primarily relate |
to reimbursement | for | travel | costs | ||||||||||
| Total Amount Paid |
13,354 | 6,682 | ||||||||||||
| 7.Fees for examination or audit |
of | the accounts | ||||||||||||
| Independent examiner's or auditors' |
fees | for | reporting | |||||||||||
| on the accounts Other fees (eg:advice, accountancy |
services) | paid | to | the | 120 | 100 | ||||||||
| independent examiner or auditor |
nil | nil | ||||||||||||
| 8.Paid employees (including Ministers) |
||||||||||||||
| Staff costs paid during the year were: | ||||||||||||||
| Gross wages, salaries and benefits in kind Employer's National insurance Costs Pension Costs Total Staff Costs |
95,711 22,433 8,373 126,517 |
93,671 21,626 8,236 123,534 |
||||||||||||
| Average number ofstaff employed | during | the | year | were |
| 9.Tangible Fixed |
Assets | East Lincolnshire C |
East Lincolnshire C |
ircuit | |||||
|---|---|---|---|---|---|---|---|---|---|
| Cost or valuation | Year to 31stAugust | 2023 | |||||||
| Residential | Land | Other Land | Manses | Other builidngs | Total | ||||
| f | f | ||||||||
| Balance brought | forward | 475,000 | 120,000 | 534,000 | 45,000 | 1,174,000 | |||
| Additions | 100,000 | 284,306 | 384,306 | ||||||
| Revaluations (+/-) |
|||||||||
| Disposals (-) | |||||||||
| Transfers*(x/-) | |||||||||
| Balance carried forward | 575,000 | 120,000 | 818,306 | 45,000 | 1,558,306 | ||||
| Accumulated depreciation |
|||||||||
| ~*Basis | SLor RB | SLor RB | |||||||
| **Rate | |||||||||
| Balance brought | forward | ||||||||
| Depreciation charge for year(-) |
|||||||||
| Revaluations (x/-) |
|||||||||
| Disposals (-) | |||||||||
| Transfers* (x/-) | |||||||||
| Balance carried forwards | |||||||||
| Net book value | |||||||||
| Brought forward | 475,000 | 120,000 | 534,000 | 45,000 | 1,174,000 | ||||
| Carried forward | 575,000 | 120,000 | 818,306 | 45,000 | 1,558,306 | ||||
| Cost or valuation | Year to | 31stAugust | 2022 | ||||||
| Residential | Land | Other Land | Manses | Other | builidngs | Total | |||
| f | |||||||||
| Balance brought | forward | 570,000 | 120,000 | 689,000 | 45,000 | 1,424,000 | |||
| Additions | |||||||||
| Revaluations (+/-) |
|||||||||
| Disposals (-) | -95,000 | -155,000 | -250,000 | ||||||
| Transfers*(x/-) | |||||||||
| Balance carried | forward | 475,000 | 120,000 | 534,000 | 45,000 | 1,174,000 | |||
| Accumulated depreciation |
|||||||||
| ~*Basis | SLor RB | SLor RB | |||||||
| **Rate | |||||||||
| Balance brought | forward | ||||||||
| Depreciation charge for |
year(-) | ||||||||
| Revaluations (x/-) |
|||||||||
| Disposals (-) | |||||||||
| Transfers* (x/-) |
|||||||||
| Balance carried | forwards | ||||||||
| Net book value | |||||||||
| Brought forward | 570,000 | 120,000 | 689,000 | 45,000 | 1,424,000 | ||||
| Carried forward | 475,000 | 120,000 | 534,000 | 45,000 | 1,174,000 |
| determined by the Methodist |
Conf | erence | . | ||||
|---|---|---|---|---|---|---|---|
| This year | Last Year | ||||||
| f | |||||||
| Investments listed on a recognised Stock Exchange Investments held in common investment funds, Securities not listed on a recognised Stock Exchange |
9,656 27,596 |
8,424 29,018 |
|||||
| Other investments | |||||||
| Total | 37,252 | 37,441 | |||||
| Change in investment values |
|||||||
| Carrying (market) value at beginning ofyear Add: additions to investments at cost |
37,441 | 39,519 | |||||
| Less: disposals at carrying value |
|||||||
| Net gain/(loss) on revaluation Carrying (market) value at end |
ofyear | (189) 37,252 |
(2,078) 37,441 |
||||
| 11.Analysis ofcurrent assets | |||||||
| Debtors and prepayments | |||||||
| Pre paid Stipends Accrued income |
10,176 | 9,472 | |||||
| 500 | |||||||
| Other debtors | 429 | 321 | |||||
| Total debtors and prepayments | 10,606 | 10,293 | |||||
| Analysis ofcash at bank | |||||||
| Bank balance held in Lloyds Bank Pic |
1,584 | 1,818 | |||||
| Total Cash and Bank | 1,584 | 1,818 | |||||
| 12.Analysis ofcurrent liabilities | and | long | term creditors | ||||
| Trade Creditors | |||||||
| Other Creditors | |||||||
| Total Current Liabilities |
| (U | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OJ | Ql | ||||||||||||||||||
| 0 | 0 | CJ | 0 | ||||||||||||||||
| S5. | |||||||||||||||||||
| 0 | 0 | tU | Ql | D | |||||||||||||||
| LJ | |||||||||||||||||||
| (U QJl 0 |
C Cl |
C | C | QJ E0 |
QJ C! QJ! |
(U QJC QJ |
|||||||||||||
| C | C0 | 0 Ol 00. l |
(J! CJ |
(J QJ |
Oi 4J (U |
tU (U! |
C Cl Ol |
||||||||||||
| Ol | Cl | CL | !t0 | !(0 | QJ | ||||||||||||||
| 0 CJ 0 CL |
QJ CL X Cl |
O(J! QJ |
CJ OlC OJ |
QJ 4I QJ |
LA | (D Ch |
Ql 0 C |
l QJ V (U |
|||||||||||
| QJ | |||||||||||||||||||
| CL | C tU Cl E0 C |
0 0 QJ QJC QJ |
CJ 0I- |
CJ2 CJ 0I- |
C (UI- QJ I- |
Ol I- Ql |
|||||||||||||
| 0 O. CI |
Cl 0I- |
bb C 0 |
CJ(JC (U Cl |
m | Ql (J |
0 | |||||||||||||
| tV Cl |
bQC VI0 |
Cl LJC (U (U CO |
00 C) |
'LD tJI ID |
l CJ C (4 I- |
LA CJ ID |
LA Lfl |
tU CL (U(J 0 |
00 (D f4 |
0 !(- 0 LJ(J (U |
OL C O. (U |
||||||||
| tV | CJ | ||||||||||||||||||
| l | C) th) |
Oll | m | C) CO CA |
CV 00 Cl |
(O | C (U |
Ol | |||||||||||
| bb 4J |
Cl (4I- |
CJ | '0 C Cl CL X IJJ |
C) Ill |
Ill | C CJ l 4l |
(U QJC QJ |
CJ QJ (U |
Cl | ||||||||||
| Ol | (J | E | |||||||||||||||||
| Cl 'Z$ C 4l tU Ol |
'ZlC Cl CL LJJ |
C QJ E Ol C |
0I- | Ol 0 0 QJ |
QJ E E E0 |
E OJC (U !(0 |
|||||||||||||
| CJ Cl CJ |
Cl Qt! |
0 | Cl V |
CI | |||||||||||||||
| C Cl |
0(JC | 00 m |
00 m |
OJb0 | 0 l( (U QJ! QJ |
C (U! |
CI QJ E0 |
(J O. Ol |
|||||||||||
| )0 E'a C tU '0 C 0 tbC (UI (U Ol Ci ~4' |
0C IJ CJ IJ C |
btiC C 4l CL0 4J E (UZ'0 C '0 Ol CD |
00 CB C) 00 I- Cl 0 |
'tO LJ CJ LJ Ol |
b(J C Ol0.0 Ol Ez0C Ol CJ |
C) m |
Cl EV (JC Cl. (U C tU L |
CO 00 (Vl 0I- |
(D LJ I- I- C QJ E 0 C 0 0 Z.' |
I- I- I™ (J Clb0 (U LIJ 0 !( CJ CJ QJ CJ !( C Cl l0 l( 0 QJ Cl I- |
LI- QJ 0 Ql (Q 0 (U Ql 0 C a CJ QJ QJ! QJ E0 |
C P QJ QJ !(0 O0 QJa E (J (U (U |
C CI Ol LJ ClC CJ C (U I- OJ 0 QJ |
| Ql I |
I0 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D0 | 0 | 0 | 4l | 0 | ||||||||||||||||
| CL | ||||||||||||||||||||
| 0 | 0 | 0 | CU | 0 | ||||||||||||||||
| tg QJ 0 |
C OJ |
C | C | C | C | tU C |
lg QJ Ol |
|||||||||||||
| C I |
QJ | 0 C |
0 Ol 0 CL l CL |
V Ol It0 |
QJ lt0 |
OJ It0 |
'Ql 4J |
lg lg lg |
||||||||||||
| 0 | 8 | QJ | ||||||||||||||||||
| IU 0 CL l |
C QlO. X QJ CJ QJ |
Ol Ql OJ |
Cl QJC OJ |
QJ CU QJ |
0 C |
|||||||||||||||
| CL | II0 | Cl | CU | QJ | Ol | CU It |
||||||||||||||
| QJ E0 |
0 Ql |
0I- | QJ 0I- |
Ol 0I- |
E0 C |
I- Ql |
IU | |||||||||||||
| C lg 0 |
QJ QJ2 |
tttJ C 0 |
CVO m |
O lV |
O | 00 00 m |
tg CC |
I- Ol |
tg | |||||||||||
| lgO | 0I- 00 |
l | IJ Ol0 |
|||||||||||||||||
| tlJ tV Cl Clt |
IJO C MI0 CJ |
iA Cl CV |
Ctl O 00 |
U1 CtI U0 |
lI IJIC lgI- |
O | tg CL V It0 Cl |
'LDO | 0 lt 0lJ lg |
CL O. tg lg |
||||||||||
| 00 Ctt |
00 Ctl |
Ol | fVO Ch |
ClO | lg | tg | IU | |||||||||||||
| 5 OO C |
Ltl I |
I | C 4l CL |
IJ) IXI |
ID | C OJ l 4l |
ltl QJC Ql |
Cl Cl |
||||||||||||
| m Ol C Ol |
4l C |
Ctt O Ctl |
C OJ E |
III lg 0I- |
QJ | tg E QJ E |
||||||||||||||
| IU | ||||||||||||||||||||
| lg 4l C |
CL UJ |
O LA I |
m &VI m O |
m CCI 00 |
0VC | OJ C |
O CA Cl |
m | CU Ol C CL |
CI00 | I- CL |
0 0 |
0 lU Ql lt C lg l |
E E0 tg QJ IU E0 |
||||||
| OJ E)0 E C tg |
OO C C CU CL0 |
I VC lg tg CQ |
i%I m IA |
mm | 00 | OO C C 4l CL0 |
4JVC tg lg C0 |
m m |
CTI f4 Ch |
lgVI 0X |
I- I- |
I- | OJ IU 8C C QJ QJ |
0 D LL lU CT Ql CQ 0 |
C lg ClC CI ~I0 |
|||||
| C 0 lgC lg OJ QlO 'CP |
'8 C QJ IJC CD |
Ol E Z C Cl CD |
I- QJ 0 |
0I- | '0 C Ol Ol |
OJ E lgZ C '0 Ol I CC |
QJD0 OJ C0 0 l lg |
C O. lg C tg I lg |
0I- | Z C E 0 |
IU E 00C 00 0 |
IJI I- lgIJ Ql CI0 lg UJ 0 |
P Ql It lg l QJ i0 II 0 lg QJ CI I- |
l lg QJ 0 QlV Ol QJ E0V |
0 QJ 'Tl lg E tg C tg O. lg |
==> picture [44 x 9] intentionally omitted <==
==> picture [421 x 256] intentionally omitted <==
==> picture [31 x 9] intentionally omitted <==