REGISTERED COMPANY NUMBER: 06977786 (England and Wales) REGISTERED CHARITY NUMBER: 1133093
Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 July 2022
for
Warton Pre-School
George M Kendall ffa, ffta 12 St. Austell Place Carnforth Lancashire LA5 9TU
Warton Pre-School
Contents of the Financial Statements for the Year Ended 31 July 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | ||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement of Financial Activities | 11 |
Warton Pre-School
Report of the Trustees
for the Year Ended 31 July 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 July 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The pre-school is an integral part of the local community and provides a much needed pre-school education for local children.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Pre-school staff work hard with the children to prepare them well for going on to primary school. The number of children we work with over the year varies due to age but the pre-school is consistently busy and continually provides a good service to the children and families they work with.
FINANCIAL REVIEW
Financial position
Because of the prevailing economic conditions the pre-school Trustees continue to monitor the financial position and look for ways to improve it in the future.
Additional grant income and pupil numbers since 1st August 2022 and reduced costs indicate improvements to the situation. Income for the year included £3,150 returned from the Magistrate's court in respect of fraud by one employee.
FUTURE PLANS
Warton pre-school continues to strive and remain an integral part of the local community for the many children and families that use the service.We aim to continue to develop the service and work with as many children and families as we are able.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06977786 (England and Wales)
Registered Charity number
1133093
Registered office
82 Main Street Warton Carnforth Lancashire LA5 9PG
Trustees
Mrs M Earl Foster Carer Mrs J K Richardson-Hogg Retailer Mrs K Stallard Housewife And Mother
Page 1
Warton Pre-School
Report of the Trustees
for the Year Ended 31 July 2022
REFERENCE AND ADMINISTRATIVE DETAILS Company Secretary
Independent Examiner George M Kendall ffa, ffta 12 St. Austell Place Carnforth Lancashire LA5 9TU
Approved by order of the board of trustees on 16 May 2023 and signed on its behalf by:
Mrs K Stallard - Trustee
Page 2
Independent Examiner's Report to the Trustees of Warton Pre-School
Independent examiner's report to the trustees of Warton Pre-School ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 July 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
George M Kendall
George M Kendall ffa, ffta 12 St. Austell Place Carnforth Lancashire LA5 9TU
16 May 2023
Page 3
Warton Pre-School
Statement of Financial Activities for the Year Ended 31 July 2022
| 31.7.22 | 31.7.21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | - | - | - | 749 | |
| Charitable activities | |||||
| Fees & Early Years Funding | 50,645 | - | 50,645 | 56,994 | |
| Other trading activities | 2 | 330 | - | 330 | 59 |
| Total | 50,975 | - | 50,975 | 57,802 | |
| EXPENDITURE ON | |||||
| Charitable activities | |||||
| Fees & Early Years Funding | 54,776 | - | 54,776 | 54,813 | |
| NET INCOME/(EXPENDITURE) | (3,801) | - | (3,801) | 2,989 | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 6,263 | 374 | 6,637 | 3,648 | |
| TOTAL FUNDS CARRIED FORWARD | 2,462 | 374 | 2,836 | 6,637 |
The notes form part of these financial statements
Page 4
Warton Pre-School
Balance Sheet
31 July 2022
| 31.7.22 | 31.7.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| CURRENT ASSETS | ||||||
| Cash at bank | 3,612 | 374 | 3,986 | 8,990 | ||
| CREDITORS | ||||||
| Amounts falling due within one year | 7 | (1,150) | - | (1,150) | (2,353) | |
| NET CURRENT ASSETS | 2,462 | 374 | 2,836 | 6,637 | ||
| TOTAL ASSETS LESS CURRENT | ||||||
| LIABILITIES | 2,462 | 374 | 2,836 | 6,637 | ||
| NET ASSETS | 2,462 | 374 | 2,836 | 6,637 | ||
| FUNDS | 8 | |||||
| Unrestricted funds | 2,462 | 6,263 | ||||
| Restricted funds | 374 | 374 | ||||
| TOTAL FUNDS | 2,836 | 6,637 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 16 May 2023 and were signed on its behalf by:
K Stallard - Trustee
The notes form part of these financial statements
Page 5
Warton Pre-School
Notes to the Financial Statements for the Year Ended 31 July 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Page 6
continued...
Warton Pre-School
Notes to the Financial Statements - continued for the Year Ended 31 July 2022
2. OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 31.7.22 | 31.7.21 | |
| £ | £ | |
| Fundraising events | 330 | 59 |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 31.7.22 | 31.7.21 | |
| £ | £ | |
| Other operating leases | 6,000 | 6,000 |
3. NET INCOME/(EXPENDITURE)
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 July 2022 nor for the year ended 31 July 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 July 2022 nor for the year ended 31 July 2021.
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted Restricted fund fund £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 749 - Charitable activities Fees & Early Years Funding 56,994 - Other trading activities 59 - Total 57,802 - EXPENDITURE ON Charitable activities Fees & Early Years Funding 54,813 - NET INCOME 2,989 - RECONCILIATION OF FUNDS Total funds brought forward 3,274 374 TOTAL FUNDS CARRIED FORWARD 6,263 374 |
Total funds £ 749 56,994 59 |
|---|---|
| 57,802 | |
| 54,813 | |
| 2,989 3,648 |
|
| 6,637 |
continued...
Page 7
Warton Pre-School
Notes to the Financial Statements - continued for the Year Ended 31 July 2022
6. TANGIBLE FIXED ASSETS
| 6. | TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|---|
| Computer | |||||
| equipment | |||||
| £ | |||||
| COST | |||||
| At 1 August 2021 and 31 July 2022 | 722 | ||||
| DEPRECIATION | |||||
| At 1 August 2021 and 31 July 2022 | 722 | ||||
| NET BOOK VALUE | |||||
| At 31 July 2022 | - | ||||
| At 31 July 2021 | - | ||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.7.22 | 31.7.21 | ||||
| £ | £ | ||||
| Trade creditors | 1,150 | 2,353 | |||
| 8. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.8.21 | in funds | 31.7.22 | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 6,263 | (3,801) | 2,462 | ||
| Restricted funds | |||||
| Restricted Income | 374 | - | 374 | ||
| TOTAL FUNDS | 6,637 | (3,801) | 2,836 | ||
| Net movement in funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 50,975 | (54,776) | (3,801) | ||
| TOTAL FUNDS | 50,975 | (54,776) | (3,801) |
continued...
Page 8
Warton Pre-School
Notes to the Financial Statements - continued for the Year Ended 31 July 2022
8. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.8.20 | in funds | 31.7.21 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 3,274 | 2,989 | 6,263 | |
| Restricted funds | ||||
| Restricted Income | 374 | - | 374 | |
| TOTAL FUNDS | 3,648 | 2,989 | 6,637 | |
| Comparative net movement in funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 57,802 | (54,813) | 2,989 | |
| TOTAL FUNDS | 57,802 | (54,813) | 2,989 | |
| A current year 12 months and prior year 12 months combined position is as follows: | ||||
| Net | ||||
| movement | At | |||
| At 1.8.20 | in funds | 31.7.22 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 3,274 | (812) | 2,462 | |
| Restricted funds | ||||
| Restricted Income | 374 | - | 374 | |
| TOTAL FUNDS | 3,648 | (812) | 2,836 |
continued...
Page 9
Warton Pre-School
Notes to the Financial Statements - continued for the Year Ended 31 July 2022
8. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 108,777 | (109,589) | (812) |
| TOTAL FUNDS | 108,777 | (109,589) | (812) |
9. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 July 2022.
Page 10
Warton Pre-School
Detailed Statement of Financial Activities for the Year Ended 31 July 2022
| Detailed Statement of Financial Activities for the Year Ended 31 July 2022 |
||
|---|---|---|
| 31.7.22 | 31.7.21 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | - | 10 |
| Government Grants | - | 739 |
| - | 749 | |
| Other trading activities | ||
| Fundraising events | 330 | 59 |
| Charitable activities | ||
| Fees & Early Year Funding | 50,645 | 56,994 |
| Total incoming resources | 50,975 | 57,802 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages | 41,935 | 41,687 |
| Rent | 6,000 | 6,000 |
| Postage and stationery | 418 | 473 |
| Sundries | 1,105 | 1,081 |
| Repairs & Maintenance | 6 | 806 |
| Subscriptions & Memberships | 1,298 | 975 |
| Play Equipment & Materials | 1,311 | 1,025 |
| Refreshments | 668 | 683 |
| Presents, Trips & Functions | 202 | 538 |
| Training | 864 | 496 |
| Payroll Fees & Pension Set Up | 594 | 674 |
| Independant Examiner's Fee | 375 | 375 |
| 54,776 | 54,813 | |
| Total resources expended | 54,776 | 54,813 |
| Net (expenditure)/income | (3,801) | 2,989 |
This page does not form part of the statutory financial statements
Page 11