Charity No. 1133087
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
FOR THE YEAR ENDED 31 DECEMBER 2023
CONTENTS
==> picture [418 x 389] intentionally omitted <==
----- Start of picture text -----
Page
Legal and administrative information 1
Parochial Church Council Members’ report and responsibilities 2-4
Independent Examiner’s report 5
Statement of Financial Activities 6
Balance sheet 7
Notes to the accounts 8-15
----- End of picture text -----
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
LEGAL AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023
| PAROCHIAL CHURCH COUNCIL | Ex-officio | Rev C Jaquiss (Priest) |
|---|---|---|
| Rev G Herron (Associate Priest) | ||
| P Reilly (Churchwarden and H&S Officer) | ||
| D Buckley (Churchwarden & Pastoral | ||
| Care) | ||
| C Sargent (Deanery Synod Ex-Officio) | ||
| E Greenlees (Diocesan Synod Ex-Officio) | ||
| M Babbage (Reader) | ||
| C Williams (Treasurer) | ||
| J Tracey (Safeguarding Officer Ex-Officio) | ||
PRINCIPAL OFFICE INDEPENDENT EXAMINER SOLICITOR BANKERS |
Elected | FINAL DR AFT M Duncombe (Ordinand & Deanery Synod Ex-Officio) S Butler M Sargent N Glassey C Rooke A Craig M Allbrook The Parish Office Hale Road Hale Barns Cheshire WA15 8SP E G Cobb FCA 73 Chapel Lane Hale Barns Altrincham Cheshire WA15 0BN Nigel Glassey 13 Leamington Road Reddish Stockport Cheshire SK5 6BD National Westminster Bank |
| Altrincham Branch | ||
| 23 Stamford New Road | ||
| Altrincham | ||
| Cheshire | ||
| WA14 1DB |
- 1 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
COUNCIL’S REPORT AND PAROCHIAL CHURCH COUNCIL’S RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
Legal status
The Parochial Church Council is formed under the Church of England Assembly (Powers) Act 1919 and Parochial Church Council (Powers) Measure 1956 as amended and is currently regulated by Church Representation Rules Schedule 3 of the Synodical Government Measure 1969 as amended.
Objects
All Saints Hale Barns with Ringway Parochial Church Council has the responsibility of co-operating with the incumbent in promoting, in the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the church buildings.
Committees
Standing Committee: This is the only committee required by law. It has the power to transact the business of the Parochial Church Council between meetings of that body, subject to any directions given by the council.
Other committees are formed as and when required. Currently these include a Finance Committee; an Overseas Mission Committee; and a Fabric Committee.
Achievements and Performance
The Parochial Church Council has met 8 times during the year. At 31st December 2023 there were 100 on the Electoral Roll of the Church.
Plans for the future
During 2024 the Parochial Church Council and Sub Committees will continue to focus on consolidation of Social Media, and Discipleship Groups, developing relationships with children and families as well as building on inter-faith relations, and financial regeneration.
Reserves policy
The Parochial Church Council endeavours to maintain a balance on unrestricted funds to meet six months’ unrestricted payments.
2
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
COUNCIL’S REPORT AND PAROCHIAL CHURCH COUNCIL’S RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
Risk
The major risks to which the Parochial Church Council is exposed, as identified by its members, have been reviewed and systems established to mitigate those risks.
Election of Parochial Church Council Members
One third of the ordinary members of the Parochial Church Council are elected each year at the Annual Parochial Council Meeting. Each member is elected for a period of three years. A new member must be proposed and seconded to be able to serve on the council. Members are replaced as they retire. Exofficio members of the Parochial Church Council include Deanery Synod members, licensed clergy, and readers.
Treasurer’s Report
The year ended 31 December 2023 has shown a total surplus for the year in the general fund of £4,811 compared to a surplus for the year 2022 of £108. The previous year included income from one off legacies and a grant from Trafford Council. The annual parish share charge for the year of £29,898 represents 35% of the full share, so reflecting the terms of the appointment of Mother Clair.
Our budget provided for a parish share of 65%, with the balance of 30% to pay for the cost of a Families and Children’s Worker. This year the Family and Children’s Worker has been an open post, despite efforts to recruit.
The phone mast income has remained at the previous level on a rolling basis. The Leases of the Phone Mast providers, Arqiva and Vodafone, have both now expired. The Phone Mast Company was appointed to representing the PCC and the Diocese. Negotiations between The Phone Mast Company and the Phone mast providers have progressed and a settlement is close to being reached.
The School House rental income had been agreed with the tenants to be re-instated to pre-Covid-19 figure. We are negotiating new terms with our tenants in the Therapy Centre for the income to be at an increased level. In view of the age of the building (1859) the PCC will need to make provision for some capital investment in the structure of the building to maintain market levels of rent for commercial tenants.
3
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
COUNCIL’S REPORT AND PAROCHIAL CHURCH COUNCIL’S RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
Parochial Church Council’s Responsibilities
The law applicable to charities in England and Wales requires the Parochial Church Council to prepare financial statements for each financial year, which give a true and fair view of the church’s financial activities during the year and of its financial position at the end of the year. In preparing those financial statements the Parochial Church Council is required to:
-
(a) select suitable accounting policies and apply them consistently;
-
(b) observe the method and principles in the Charities SORP
-
(c) make judgements and estimates that are reasonable and prudent;
-
(d) prepare the financial statements on a going concern basis unless it is inappropriate to assume that the charity will continue in business; and
-
(e) state whether applicable accounting standards and statements of recommended practice have been followed subject to any material departures disclosed and explained in the financial statements.
The Parochial Church Council has overall responsibility for ensuring that the church has appropriate systems of control, financial or otherwise. They are also responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the church and which enable them to ensure that the financial statements comply with the Charities Act 1993, amended by the Charities Act 2006, and the Church Accounting Regulations 2006. They are also responsible for safeguarding the assets of the church and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Rev Clair Jaquiss (Chair)
May 2024
4
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
INDEPENDENT EXAMINER’S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
I report on the accounts of the church for the year ended 31 December 2023, which are set out on pages 6 to 15.
Respective responsibilities of the Parochial Church Council and examiner
As the Parochial Church Council you are responsible for the preparation of the financial statements. The PCC considers that the audit requirement of section 145 of the Charities Act 2011 (the Act) does not apply. It is my responsibility to examine the accounts under sections 145 of the 2011 Act, follow the procedures laid down in the General Directions by the Charity Commissioners under section 145(5)(b) of the 2011 Act and state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as the Parochial Church Council concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view“ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
- (a) which gives me reasonable cause to believe that in any material respect the requirements: (i) to keep accounting records in accordance with section 130 of the 2011 Act; and (ii) to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the 2011 Act;
have not been met; or
- (b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
E G Cobb FCA
73 Chapel Lane Hale Barns Altrincham Cheshire
May 2024
- 5 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
INCOMING RESOURCES Notes Incoming resources from generated funds: Voluntary income 2 Activities for generating funds 2 Investment income 2 Incoming resources from Church activities 2 Total incoming resources RESOURCES EXPENDED Cost of generating Voluntary income 3 Church activities 3 Governance costs 3 Total resources expended Net Incoming Resources and net movement In funds Total funds brought forward, At 1 January 2023 Transfer between funds Total funds carried forward at 31 December 2023 |
FINAL DR AFT General Designated Funds Funds £ £ 35,356 800 55,096 1,606 1,102 __ _ 93,160 800 3,570 84,629 565 150 88,349 565 4,811 235 __ 108,296 70,409 __ ____ 113,107 70,644 |
Restricted Total Total Funds Funds Funds 2023 2022 £ £ £ 36,156 39,147 55,096 59,255 1,606 294 1,102 1,666 __ _ - 93,960 100,362 3,570 7,415 85,194 92,789 - - - 88,914 100,204 __ - 5,046 158 __ _ 2,452 181,157 180,999 ___ 2,452 186,203 181,157 |
|---|---|---|
There were no recognised gains or losses for 2023 or 2022 other than those stated in the Statement of Financial Activities. All operations are classed as continuing.
- 6 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
BALANCE SHEET
As at 31 DECEMBER 2023
| 2023 | 2023 | 2022 | 2022 | |
|---|---|---|---|---|
| NOTES | £ | £ |
£ | £ |
| FIXED ASSETS | ||||
| Investments 5 |
- | - | ||
| CURRENT ASSETS Debtors & prepayments 6 Short term deposits 7 CREDITORS:Amounts falling due 8 within one year NET CURRENT ASSETS NET ASSETS |
FINAL DR AFT 44,392 146,777 __ 191,169 _ 4,966 186,203 _ 186,203 _ |
40,131 146,323 __ 186,454 _ 5,297 ___ |
181,157 _ 181,157 _ |
|
| PARISH FUNDS Unrestricted funds 10 |
183,751 | 178,705 | ||
| Restricted funds 9 | 2,452 | 2,452 | ||
| _ | _ | |||
| 186,203 _ |
181,157 _ |
Approved by the Parochial Church Council on May 2024 and Signed on its behalf by:
………………………………………….
Rev. Clair Jaquiss (Chair)
………………………………………….
Mr Chris Williams (Treasurer)
- 7 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
ACCOUNTING POLICIES
FOR THE YEAR ENDED 31 DECEMBER 2023
The following accounting policies have been adopted in preparing the financial statements.
1. ACCOUNTING POLICIES
(a) BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and with the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP2005).
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body ( e.g. The Guides or Mothers’ Union), nor those that are informal gatherings of church members.
(b) FUNDS
Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest, and (b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The PCC does not usually invest separately for each fund. Where there is no separate investment, interest is apportioned to individual funds on an average balance basis.
Unrestricted funds are generally funds that can be used for PCC general purposes and are not subject to any restrictions regarding their use. These funds include those designated for a particular purpose by the PCC. Where there is no separate investment, interest is apportioned to individual funds on an average balance basis.
(c) INCOMING RESOURCES
Income is included on an accruals basis.
Planned giving under Gift Aid, collections and donations are recognised when received.
Tax recoverable on Gift Aid is recognised when the incoming resource to which they relate is received.
Grants and legacies are accounted for when the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
Funds raised by fetes, garden parties and similar events are accounted for gross.
Sales of books and magazines are accounted for gross.
(d) OTHER INCOME
Rental income from the letting of church premises is recognised when rental is due.
(e) INCOME FROM INVESTMENTS
Dividends are accounted for when due and payable, and interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.
- 8 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
ACCOUNTING POLICIES
FOR THE YEAR ENDED 31 DECEMBER 2023
(f) GAINS AND LOSSES ON INVESTMENTS
Realised gains or losses are recognised when investments are sold.
Unrealised gains or losses are accounted for on revaluation of investments at 31 December 2023.
(g) RESOURCES EXPENDED
Expenditure is recognised on an accrual basis as a liability is incurred.
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC.
The diocesan parish share is accounted for when due. Any parish share unpaid at 31 December is provided for in these financial statements as an operational (though not a legal) liability and is shown as a creditor in the balance sheet.
Amounts received specifically for overseas mission are dealt with as restricted funds.
Support costs, being those of the Parish administrator, the Parish office and associated costs of printing, stationery etc, are allocated to the activity to which the cost relates directly and are apportioned on a basis considered appropriate by the PCC.
All other expenditure is generally recognized when it is incurred and is accounted for gross.
(h) FIXED ASSETS
Consecrated property and movable church furnishings .
Consecrated and beneficed property is not included in the accounts in accordance with s.96(2)(a) of the Charities Act 1993.
All expenditure incurred during the year on consecrated or beneficed buildings and moveable church furnishings, whether maintenance or improvement, is written off.
Other fixtures, fittings and office equipment .
Individual items of equipment are written off in the period in which the asset is acquired.
(i) INVESTMENTS
There are no Investments.
(j) CURRENT ASSETS
Amounts owing to PCC at 31 December 2023 in respect of fees, rents or other income are shown as debtors.
Short term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.
- 9 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
| FINAL DR AFT General Designated Restricted Funds Funds Funds £ £ £ 2. INCOMING RESOURCES FROM GENERATED FUNDS Voluntary income Planned giving/loose plate 29,608 Tax recoverable on Gift Aid 5,000 Donations 748 800 _ _ _ 35,356 800 - _ _ _ Activities for generating funds Local Authority Grant - Fund raising events/sponsorship 521 - Hall lettings 29,855 School house rent 10,000 Mobile phone mast rent 14,400 Other 320 Parish magazine advertising and copying - _ _ _ 55,096 - - _ _ _ Investment income Bank and dividend interest 1,606 - - _ _ _ Incoming Resources from Church activities Fees for weddings & funerals 1,102 - - _ _ _ Total income resources 93,160 800 - |
Total Funds 2023 £ 29,608 5,000 1,548 _ 36,156 _ 521 29,855 10,000 14,400 320 - _ 55,096 _ 1,606 __ 1,102 _____ 93,960 |
Total Funds 2022 £ 31,492 7,000 655 _ 39,147 _ 2,917 4,829 26,201 10,705 14,400 203 - _ 59,255 _ 294 __ 1,666 _____ 100,362 |
|---|---|---|
- 10 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
3. RESOURCES EXPENDED Cost of generating Voluntary income Salary – parish administrator Cost of events Support costs Church activities Giving to home mission, secular and missionary societies Ministry parish share etc. Staffing project Church running costs: Cleaning and utilities Maintenance and insurance Hall running costs: Cleaning and utilities Maintenance and insurance General Salaries, honoraria and staff costs Support costs Magazine and outreach Assigned fees Sundry Salary – parish administrator Governance costs Accounts and audit fees Bank charges and valuation fees Total resources expended |
FINAL DR AFT General Designated Restricted Funds Funds Funds £ £ £ 1,795 109 1,666 _ _ _ 3,570 - - _ _ _ 3,715 - - 29,898 5,098 - - 6,188 - - 5,340 565 4,358 - 462 - - 7,948 - - 11,735 - - 1,759 - - 910 - 40 - 7,178 - _ _ _ 84,629 565 - _ __ _ 150 - - - - - _ _ _ 150 - - _ _ _____ 88,349 565 - |
Total Funds 2023 £ 1,795 109 1,666 _ 3,570 _ 3,715 29,898 5,098 6,188 5,905 4,358 462 7,948 11,735 1,759 910 40 7,178 _ 85,194 _ 150 - _ 150 _ 88,914 |
Total Funds 2022 £ 1,533 2,047 2,835 _ 6,415 _ 5,045 29,028 4,636 9,303 7,792 2,884 3,712 7,080 11,341 1,908 1,201 3,726 6,133 __ 93,789 _ - - _ - _____ 100,204 |
|---|---|---|---|
11
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
| General | Designated | Restricted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | |
| 2023 | 2022 | ||||
| £ | £ |
£ | £ | £ | |
| 4. STAFF COSTS | |||||
| _a)_Wages and salaries | 14,071 | - | - | 14,071 | 12,302 |
During the year the PCC also engaged the services of an organist, a gardener and a church cleaner, all on a part time basis.
b) Payments to PCC members
No PCC members received payments for services provided to the church.
No other payments or expenses were paid to any other PCC member, persons closely connected to them or related parties.
5. FIXED ASSETS
a) Land and buildings
As stated in the accounting policies (note 1) there are no fixed assets. However the following notes will assist in understanding the PCC’s responsibilities as regards land and buildings:
The land and buildings, which are in the parish, are:
-
a) The site on Hale Road that has the parish church is owned by the Diocese.
-
b) The church hall and the old school are held for the PCC by Chester DBF on trust approved by the church Commissioners.
-
c) The churchyard at Ringway surrounding the old parish church at Sunbank Lane.
The CDBF are Custodian Trustees and the PCC are managing trustees.
The Vicar and the PCC are responsible for the day to day use and maintenance of the land and buildings.
The scheme of charitable trust for the parish was approved as a ‘pastoral scheme’ made under the Pastoral Measure, which came into effect on 22 December 1970 after the ‘old’ parish church was deconsecrated and the new one consecrated.
The current insured values of the above-mentioned buildings, inclusive of contents, are:
- a) The Church £6,650,000 (2022: £5,910,000) b) The Church Hall £3,330,000 (2022: £2,960,000) c) The ‘old school’ offices £369,029 (2022: £340,433 – building and common parts) d) The Ringway Parish Churchyard Not applicable
12
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
b) Investments
There are no investments.
| 6. | DEBTORS | ||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ |
||
| Tax recoverable – Gift Aid | 43,847 | 38,847 | |
| 7. | Interest receivable Prepayments and other debtors SHORT TERM DEPOSITS |
- 544 __ 44,391 ____ |
- 1,284 __ 40,131 ____ |
| 8. | Nat West Bank CREDITORS Amounts falling due within one year Accruals |
FINAL DR AFT 2023 £ 146,777 __ 146,777 _ 2023 £ 4,966 ___ |
2022 £ 146,323 __ 146,323 _ 2022 £ 5,297 ___ |
| 4,966 | 5,297 | ||
| ______ | ______ |
- 13 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
9. FUNDS
The restricted funds comprise the following:
Vicar and Church Wardens’ Charity Fund
This fund’s objective is to make special collections in church for specifically named purposes.
All Saints Overseas Mission
The fund’s objective is to make donations to overseas charities and missions.
==> picture [422 x 125] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Vicar &|Overseas|
|Churchwardens Mission|Total|
|£|£|
|Balance at 1 January 2023|2,225|227|2,452|
|Incoming resources|-|
|Resources expended|-|
|__|_||
|Balance at 31 December 2023 2,225|227|2,452|
|||___|
----- End of picture text -----
10. ANALYSIS OF NET ASSETS
==> picture [425 x 125] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Restricted|Total|
|Funds|Funds|2023|
|£|£|£|
|Current assets|188,717|2,452|191,169|
|Current liabilities|(4,966)|-|(4,966)|
|_|_|_|
|183,751|2,452|186,203|
|_|_|_|
----- End of picture text -----
11. DESIGNATED FUNDS
==> picture [422 x 148] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Building|Legacy|Total|
|Maintenance|Fund|2023|
|£|£|£|
|Brought forward|14,496 55,913|70,409|
|Funds received|800|-|800|
|Expenses incurred|565|-|565|
|_|_|_|
|14,731|55,913|70,644|
|_|_|_|
----- End of picture text -----
- 14 -
ALL SAINTS HALE BARNS WITH RINGWAY PAROCHIAL CHURCH COUNCIL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
12. OVERSEAS MISSION
==> picture [454 x 447] intentionally omitted <==
----- Start of picture text -----
2023 2022
£ £
Incoming resources
Donations - 1,050
Fundraising events - -
_ _
- 1,050
_ _
Resources expended :
Grants - 1,000
_ _
- 1,000
_ _
Net (Outgoing) / Incoming Resources for the year - 50
Total Funds brought forward at 1 January 2023 277 177
_ _
Total Funds carried forward at 31 December 2023 227 227
_ _
----- End of picture text -----
- 15 -