Event |
Profit In 2022/23 |
Proflt in 2021/22 |
|---|---|---|
Christmas Fun Day (Including |
£9,076 |
£3,985 |
raffle) |
||
Summer BBQ |
£5,947 |
£13,863 |
Fun Run |
£0 |
£2,769 |
Cake Sales |
£909 |
£610 |
0٧lz Night |
£661 |
£882 |
Year 6 Legacy Appeal |
£2,951 |
£1,951 |
Bridges House Sales |
£2,827 |
£1,455 |
Uniform Sales |
£1,350 |
£137 |
MUGA Appeal |
£4,068 |
£0 |
other Events |
£1,162 |
£5,308 |
Total |
£28,951 |
£30,080 |
CHARITY C.MMISSioNFOR ENGLAND AND WALES |
-Annual accounts for the period 01/09/2022 to 31/08/2023Cavereham Priman/ School Association |
-Annual accounts for the period 01/09/2022 to 31/08/2023Cavereham Priman/ School Association |
-Annual accounts for the period 01/09/2022 to 31/08/2023Cavereham Priman/ School Association |
-Annual accounts for the period 01/09/2022 to 31/08/2023Cavereham Priman/ School Association |
1133086 |
||
|---|---|---|---|---|---|---|---|
Section A Statement of Financial Activities |
|||||||
Unrestricted |
Restricted |
Endowment |
Total funds |
Prior year funds |
|||
funds |
income |
funds |
|||||
funds |
|||||||
£ |
|||||||
Incoming ersources |
Note3 |
||||||
Income and endowments from: |
|||||||
Donations and legacies |
14,706 |
14,706 |
15,747 |
||||
Charitable activities |
|||||||
Other trading activities |
20,689 |
20,689 |
21,290 |
||||
Investments |
|||||||
Separate material item of 'income |
|||||||
Other |
|||||||
Total |
35.395 |
35,395 |
37.037 |
||||
Resources expended |
Note |
6 |
|||||
Expenditure on: |
|||||||
Raising funds |
6,444 |
6,444 |
6,956 |
||||
Charitable activities |
6,802 |
6,802 |
8,179 |
||||
Separate material rtem of expense |
|||||||
Other |
140 |
140 |
128 |
||||
Total |
1.3.3.87 |
13.387 |
15.264 |
||||
Net income/(expenditure) before investment gains/(losses) |
22.008 |
22,008 |
21,773 |
||||
Net gains/dosses) on investments |
|||||||
Net income/fexpenditure) |
22,008 |
22,008 |
21,773 |
||||
Extraordinary rtems |
Note |
7 |
|||||
Transfere between funds |
|||||||
Other recognised gains/(losses): |
|||||||
Gains and losses on revaluatton of fixed |
|||||||
assets for the charity's own use |
|||||||
Other gains/dosses) |
|||||||
Net movement In funds |
22.008 |
22,008 |
21,773 |
||||
Reconciliation of funds: |
|||||||
Total funds brought forward |
37.807 |
- |
16,034 |
||||
Total |
funds camied forward |
59,816 |
59.816 |
37,807 |
Section В Balance sheet |
||||||
|---|---|---|---|---|---|---|
Unrestricted |
Restricted |
Endowment |
Total this |
Total last |
||
funds |
Income |
funds |
year |
year |
||
tunds |
||||||
£ |
£ |
£ |
||||
Fixed assets |
||||||
Tangible assets |
Note 14 |
|||||
Intangible assets |
Note 15 |
|||||
Heritage assets |
Note 16 |
|||||
Investments |
Note 17 |
|||||
Total fixed assets |
||||||
Current assets |
||||||
Stocks |
Note 18 |
|||||
Debtors |
Note 19 |
|||||
Investments |
Note 17 |
|||||
Casti at bank and in hand |
Note 24 |
59,816 |
59,816 |
37,807 |
||
Total cubent assets |
59.816 |
59.816 |
37,807 |
|||
Creditors: amounts falling due within one year |
Note 20 |
|||||
Net current assets/(llabllitles) |
59,816 |
59,816 |
37,807 |
|||
مبassets less current liabilities |
59,816 |
59.816 |
37,807 |
|||
Creditors: amounts falling due after one year |
Note 20 |
|||||
Provisions for liabilities |
||||||
Total net assets or liabilities |
59,816 |
59,816 |
37,807 |
|||
Funds of the Charity |
||||||
Endowment funds |
Note 27 |
|||||
Restricted income funds |
Note 27 |
|||||
Unrestrict^ funds |
59,816 |
- |
37,807 |
|||
Total funds |
59,816 |
59,816 |
37,807 |
|||
Dale of |
||||||
Print |
Name |
approval |
||||
Signed by one ortwo trustees on betialf of all the |
trustees |
dd/mm/yyvv |
||||
Astrtí |
Marker |
|||||
Lindsay |
Thomas |
Legacies |
|---|
legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established |
that there are sufficient assetsin the estate and any condftions attached to the legacy are either wfthin the control of the charfty or have been |
met. |
Government grants |
The charity has received no government grants in the reporting oeriod |
Tax reclaims on donations and gifts |
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is |
considered to be part ofthat gftt and is treated as an addft^n to the same fund as the inftial donation unless the donor or the terms of the |
appeal have specified othewise. |
Contractual Income and perfomiance erlated grants |
ThisIs only included in the SoFA once the charfty has orovided the related gcods or services or met the performance related condftions. |
Donated goods |
Donated goods are included in the SOFA only when the value is material to the event they support or the charity |
Donated señolees and facilities |
Donated services and facilities are included in the SOFA only when the value is material to the event they support |
Support costs |
The charity has incurred expendittjre on support costs. |
Volunteer help |
The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report. |
Income from Interest, royalties and dividends |
This is included In the accounts when receipt is probable and the amount rec٠3^/ab!e can be measured reliably. |
Income from mem bereli ip subscriptions |
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. |
Membership subscriptions which gives a member the right to buy services or ottier benefits are recognised as income earned from the |
provision of goods and services as Income from cliaritable activities, |
utilement of Insurance claims |
Insurance claims are only Included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are |
Included as an ftem of other income in the ^FA. |
Investment gains and losses |
This includes any realised or unrealised gains or losses on the sale of Investments and any gain or loss resulting from revaluing investments |
to market value at the end of the year. |
؛ncome٧sỉse؛ofna |
|||||
|---|---|---|---|---|---|
Unrestricted |
Restricted |
Endowment |
Tota! funds |
Prior year |
|
funds |
Income |
funds |
|||
funds |
|||||
£ |
£ |
£ |
£ |
||
Donations and legacies; |
|||||
Donations and g٥s |
14,706 |
14.706 |
15,747 |
||
Gift Aid |
|||||
Total |
14,706 |
14,706 |
15,747 |
||
othertradlng activities: |
|||||
Bag2School |
|||||
Summer BBQ |
9,776 |
Ồ١TTỒ |
11,562 |
||
Cake Sales |
909 |
909 |
604 |
||
Christmas Fun Day |
5,206 |
5,206 |
|||
Christmas secrets room |
|||||
Halloween Craft |
|||||
Amazon Smile |
|||||
Easy Fundraising |
|||||
Football tickets |
|||||
Fun Run |
1,550 |
||||
Book Sales |
|||||
Mother's Day Secrets Room |
|||||
Panto Tickets |
|||||
Quiz Nights |
1,183 |
1,183 |
882 |
||
Reception Evening Social |
330 |
330 |
|||
Scliool Discos |
119 |
119 |
134 |
||
Sports Day |
273 |
273 |
327 |
||
Uniform Sales |
1,347 |
1,347 |
|||
Christmas Social |
|||||
Scavenger Hunt |
|||||
Facemask Sales |
|||||
Raisin Challenge |
969 |
||||
Tea Towels |
3,249 |
||||
Chrismas Raffle |
1,546 |
1,546 |
1,993 |
||
Virtual Panto |
21 |
||||
Rave4School |
|||||
Total |
20.689 |
20.689 |
21.290 |
||
TOTAL INCOME |
3ร^9ร |
35,395 |
- |
nalysis of expenditure |
||||||
|---|---|---|---|---|---|---|
Unrestricted |
Restricted |
Endowment |
Total funds |
Prior |
year |
|
funds |
Income |
funds |
||||
funds |
||||||
Analysis |
£ |
|||||
Expenditure on raising funds; |
||||||
Staging fundraising events |
6,444 |
6,444 |
6,956 |
|||
Total expenditure on raising funds |
6.444. |
6.444 |
6.956 |
|||
Expenditure on charitable activities |
||||||
Christmas Class Parties |
171 |
171 |
20 |
|||
Learning days |
599 |
599 |
2,234 |
|||
Mini Bus |
5,220 |
5.220 |
5,220 |
|||
Year 6 Dictionaries |
110 |
110 |
||||
School IT spend |
||||||
Bunting |
152 |
152 |
||||
King's Coronation gifts |
469 |
469 |
||||
SmartScreens upgrade |
||||||
Year 6 legacy Appeal |
||||||
Year 1 Outdoor Area |
659 |
|||||
School Mise |
81 |
81 |
46 |
|||
Total expenditure on charitable activities |
6.602 |
6.802 |
179 |
|||
Other |
||||||
Overheads |
140 |
140 |
128 |
|||
Total other expenditure |
140 |
140 |
128 |
|||
TOTAL EXPENDITURE |
13.387 |
13,387 |
15.264 |
؟Vknd؛ |
Type |
Purpose and Restrictions |
Purpose and Restrictions |
T\it\ủ |
Income |
Expenditure |
Transfers |
Gains and |
Fund |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
names |
PE, EE |
balances |
losses |
balances |
|||||||
Ror UR |
brought |
carried |
|||||||||
fonvard |
forward |
||||||||||
E |
£ |
£ |
|||||||||
Unres- |
Provision of additional faciirtles and |
||||||||||
iricted |
UR |
opportunities for the children at |
Caversham |
||||||||
Fund |
Primary School. |
37,807 |
:Î5.395 |
(13,387) |
59,816 |
||||||
Total |
Funds |
37,807 |
:Ỉ5.395 |
(13,387) |
59.816 |
||||||
27.2؛Details of materia |
funds held and movements |
during |
the PREVIOUS |
reporting period |
|||||||
؛؟uTvd |
Type |
Purpose and Resfrlctions |
؛؟UT\ủ |
Income |
Expenditure |
Transfers |
Gains and |
ه\ال\؛أ |
|||
names |
?!..ΈΕ |
balances |
losses |
balances |
|||||||
RorUR |
brought |
carried |
|||||||||
torwatd |
forward |
||||||||||
Unres. |
Provision of additional facilities and |
||||||||||
trlcted |
UR |
opportunftles for the children at |
Caversham |
||||||||
Fund |
Primary School. |
16,034 |
37.037 |
,15.264) |
37,80Τ |
||||||
Tota؛ |
Funds |
16,034 |
:ا7037 |
(15,264) |
37,807 |
28.2 Trest^s' expenses |
||
|---|---|---|
Type of expenses erlmbureed |
This, year |
Last year |
£ |
||
Travel |
||
Subsistence |
||
Accommodation |
||
Supplies and costs in relation to fundraising events |
3,439 |
АЛТЛ |
T.TAL |
3.439 |
4.771 |