This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-08-31-accounts
Event |
Profit in 2021/22 |
Profit In 2020/21 |
Christmas Raffle/Fun Day |
£3,985 |
£3,914 |
Summer BBQ |
£13,863 |
£0 |
Fun Run |
£2,769 |
£0 |
Cake Sales |
£610 |
£0 |
Pantomime Tickets |
£-39 |
£0 |
Year 6 legacy Appeal |
£1,951 |
£1,008 |
Bridges House Sales |
£1,455 |
£1,741 |
Uniform Sales |
£137 |
£1,664 |
other Events |
£5,308 |
£2,123 |
Total |
£30,080 |
£10,451 |
|
CHAR!TY COMMISS!٠N
F.R ENGLAND AND WALES |
|
Charity¡
Caversham Primafv School Association
Annua! accounts for the period 01/09/2021 1. 31/08/2022 |
Charity¡
Caversham Primafv School Association
Annua! accounts for the period 01/09/2021 1. 31/08/2022 |
Charity¡
Caversham Primafv School Association
Annua! accounts for the period 01/09/2021 1. 31/08/2022 |
Charity¡
Caversham Primafv School Association
Annua! accounts for the period 01/09/2021 1. 31/08/2022 |
1133086 |
Isection A Statement٠٠Financial Activities |
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Endowment |
Total .unds |
Prioryearfunds |
|
|
|
funds |
income |
.unds |
|
|
|
|
|
|
funds |
|
|
|
Incoming ersources |
|
Notes |
|
|
|
|
|
|
Income and endowments from: |
|
|
|
|
|
|
|
Donations and !pactes |
|
15,747 |
|
|
15.747 |
9,432 |
|
Charteble actWittes |
|
|
|
|
|
|
|
Othe٢trading activ Is |
|
21,290 |
|
|
21.200 |
1,369 |
|
Investments |
|
|
|
|
|
|
|
sparate material Item of income |
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
Total |
|
|
37,037 |
|
|
37.037 |
10.801 |
Resources expended |
|
Note |
6 |
|
|
|
|
|
Expendrtureon: |
|
|
|
|
|
|
|
Raising ftلnds |
|
6,956 |
|
|
6.956 |
350 |
|
Charitable acthrlties |
|
8,179 |
|
|
8.179 |
7,786 |
|
sparate material Item ofex^nse |
|
|
|
|
|
|
|
Other |
|
128 |
|
|
128 |
123 |
jotal |
|
|
.2Μ |
|
|
15.264 |
8.259 |
Net lncome/(expendrture) before Investment galns/(losses) |
|
|
21.773 |
|
|
21,773 |
!,543 |
|
Net aains/ftosses) on investments |
|
|
|
|
|
|
Net Income/fexpendrture) |
|
|
21.773 |
|
|
21.773 |
2,543 |
|
Extraordinar items |
Note |
7 |
|
|
|
|
Transfere between funds |
|
|
|
|
|
|
|
Other ercognised galns/(losses): |
|
|
|
|
|
|
|
|
Gains and losses on revaluation of fixed |
|
|
|
|
|
|
|
assets for the chart's own use |
|
|
|
|
|
|
|
Other qains/ttosses) |
|
|
|
|
|
|
Net movement In funds |
|
|
21,^3 |
|
|
21,773 |
2,543 |
Reconciliation of funds: |
|
|
|
|
|
|
|
Total funds brought forward |
|
|
16.034 |
|
|
16.034 |
13.491 |
Total |
funds caroed forward |
|
37.807 |
|
|
37,807 |
16,034 |
Section В Balance sheet |
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Endowment |
Total this |
Total last |
|
|
funds |
Income |
funds |
year |
year |
|
|
|
tunds |
|
|
|
|
|
E |
£ |
£ |
£ |
|
Fixed assets |
|
|
|
|
|
|
Tangible assets |
Note 14 |
|
|
|
|
|
Intangible assets |
Note 15 |
|
|
|
|
|
Heritage assets |
Note 16 |
|
|
|
|
|
Investments |
Note 17 |
|
|
|
|
|
Total fixed assets |
|
|
|
|
|
|
Cu^nt assets |
|
|
|
|
|
|
Stocks |
Note 18 |
|
|
|
|
|
Debtors |
Note 19 |
|
|
|
|
|
Investments |
Note 17 |
|
|
|
|
|
Cash at bank and in hand |
Note 24 |
37,807 |
|
|
37,807 |
17,646 |
Total current assets |
|
37,807 |
|
|
37,807 |
17,646 |
Creditore: amounts falling due within one year |
Note 20 |
|
|
|
|
1,612 |
Net cutrent assets/(liabllities) |
|
37,807 |
|
|
37,807 |
16,034 |
Total assets less cuTOnt liabilities |
|
37,807 |
|
|
37,807 |
16,034 |
Creditore; amounts falling due after one year |
Note 20 |
|
|
|
|
|
Provisions for liablirties |
|
|
|
|
|
|
Total net assets or llabiirtles |
|
37,807 |
|
|
37.807 |
16,034 |
Funds of the Charier |
|
|
|
|
|
|
Endowment ftلnds |
Note 27 |
|
|
|
|
|
Restricted income ^nds |
Note 27 |
|
|
|
|
|
Unгestгict๗ftلnds |
|
37,807 |
|
|
37,807 |
16,034 |
Total funds |
|
37,807 |
|
|
37,807 |
16,034 |
|
|
|
|
|
|
Date of |
|
|
|
|
Print |
Name |
approval |
Signed by one or two trustas on behalf of all the tnjstees |
|
|
|
|
|
dd/mm^٨vvv |
|
|
|
|
Astrid |
Marker |
اةو0ةة|ف |
|
|
|
|
lindsay |
Thomas |
φό/λ5 |
nalysis of Income |
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Endowment |
Total funds |
Prior |
year |
|
funds |
Income |
funds |
|
|
|
|
|
funds |
|
|
|
|
|
|
|
|
|
£ |
|
Donations and legacies: |
|
|
|
|
|
|
Donations and gifts |
15,747 |
|
|
15,747 |
|
9.432 |
Gift Ad |
|
|
|
|
|
|
Total |
15.747 |
|
|
15,747 |
|
9,432 |
othertrading activities: |
|
|
|
|
|
|
Bag2School |
|
|
|
|
|
|
Summer BBQ |
11,562 |
|
|
11.562 |
|
|
Cake Sates |
604 |
|
|
604 |
|
|
Christmas Fun Day |
|
|
|
|
|
|
Christmas secrets room |
|
|
|
|
|
|
Halloween Craft |
|
|
|
|
|
|
Amazon Smile |
|
|
|
|
|
|
Easy Fundraising |
|
|
|
|
|
169 |
Football tickets |
|
|
|
|
|
123 |
Fun Run |
1,550 |
|
|
1,550 |
|
214 |
Book Sales |
|
|
|
|
|
|
Mother's Day Secrets Room |
|
|
|
|
|
|
Panto Tickets |
|
|
|
|
|
50 |
Quiz Nights |
882 |
|
|
882 |
|
|
Reception E٧ening Social |
|
|
|
|
|
|
School Discos |
134 |
|
|
134 |
|
|
Sports Day |
327 |
|
|
327 |
|
|
Uniform Sales |
|
|
|
|
|
|
Christmas Social |
|
|
|
|
|
|
Scavenger Hunt |
|
|
|
|
|
572 |
Facemask Sales |
|
|
|
|
|
242 |
Raisin Challenge |
969 |
|
|
969 |
|
|
Tea Towels |
3,249 |
|
|
3,249 |
|
|
Chrismas Raffle |
1,993 |
|
|
1,993 |
|
|
Virtual Panto |
21 |
|
|
21 |
|
|
Rav^School |
|
|
|
|
|
|
Total |
21.290 |
|
|
21.290 |
|
1ل3_69 |
TQTAL INCOME |
37.037 |
|
|
37.037 |
|
10,801 |
na!٧s؛s ot expenditure |
|
|
|
|
|
|
Unrestrict^ |
Restricted |
Endowment |
Total funds |
Prior year |
|
funds |
Income |
funds |
|
|
|
|
funds |
|
|
|
Analysis |
£ |
|
|
|
£ |
Expendrture on arising funds: |
|
|
|
|
|
Staging fundraising events |
6,956 |
|
|
6,956 |
350 |
Total expenditure on arising funds |
6.9«؛ |
|
|
6.956 |
350 |
Expenditure on charitable activities |
|
|
|
|
|
Christmas Class Parties |
20 |
|
|
20 |
|
Learning days |
2,234 |
|
|
2.234 |
|
Mini Bus |
5,220 |
|
|
5,220 |
6,120 |
Year 6 Dictionaries |
|
|
|
|
120 |
School IT s^nd |
|
|
|
|
|
SmartScreens Upgrade |
|
|
|
|
|
Year 6 Legacy Appeal |
|
|
|
|
|
Year 1 Outdoor Area |
65اة |
|
|
659 |
1,492 |
Sctiool Mise |
46 |
|
|
46 |
54 |
Total expenditure on charitable activities |
|
|
|
8,179 |
7,7รร |
Other |
|
|
|
|
|
Overheads |
12& |
|
|
128 |
123 |
Total other expenditure |
128. |
|
|
128 |
123 |
TOTAL EXPENDITURE |
15.264 |
|
|
15.264 |
8,259 |
Grantmaking |
|
|
|
|
|
Grants to |
Grants to |
Support |
|
|
instdutions |
individuals |
costs |
Total |
|
£ |
|
|
|
Mini Bus |
5,220 |
|
|
|
Year6Dicttonaries |
|
|
|
|
Year 1 Outdoor Area |
659 |
|
|
|
School Mise |
46 |
|
|
|
Total |
5,925 |
|
|
|
Note |
24 |
Cash at bank and In hand |
|
|
|
|
|
This year (£) |
last year (£.١ |
|
|
Current Account
Total |
37,807
37,807 |
17,646
ا7,64>■ |
Note |
25 |
Fair value of assets a۶d llabiliti.es
There have been no fair value adjustmente to the value of the |
|
I' b
t es charities assete or liabilities |
Note 27 Charity funds |
Note 27 Charity funds |
Note 27 Charity funds |
|
|
|
|
|
|
27.1 Details of material funds held and movements during |
|
|
the CURRENT erporting period |
|
|
|
|
|
٠Key: |
PE - permanent endowment funds; EE - expendible endowment funds; R " restricted income |
|
|
|
|
funds, including special |
|
trusts, of |
the charity; and |
|
UR - unrestricted funds |
|
|
|
|
|
|
Fund |
Type |
Purpose and Restrictions |
Fut\٥ |
Income |
Expenditure |
Transfers |
Gains and |
Fund |
names |
PE, EE |
|
balances |
|
|
|
losses |
balances |
|
Ror UR |
|
brought |
|
|
|
|
canled |
|
|
|
forward |
|
|
|
|
forward |
|
|
|
|
|
|
|
|
£ |
Unres- |
|
Provis otn of additional afcilfties and |
|
|
|
|
|
|
tricted |
UR |
opportunities for the children at Caversham |
|
|
|
|
|
|
Fund |
|
Primary School. |
16.034 |
37,037 |
(15,264) |
|
|
37,_8_07 |
|
|
Total Funds |
16,034 |
37,037 |
(15.264) |
|
|
37.807 |
27.2 Details of material funds held and movements during |
|
|
the PREVIOUS erporting period |
|
|
|
|
|
Fund |
Type |
Purpose and Restrictions |
Fund |
Income |
Expenditure |
Transfere |
Gains and |
Fund |
names |
PE, EE |
|
balances |
|
|
|
losses |
balances |
|
Ror UR |
|
brought |
|
|
|
|
carried |
|
|
|
foward |
|
|
|
|
torward |
|
|
|
£ |
|
|
|
|
|
Unres |
|
Provision ofaddrtlonal efcilities and |
|
|
|
|
|
|
،ted
nd |
UR |
opportunfties for the children at Caversham
Primary School. |
13,491 |
10,0 |
(S.25S) |
|
|
16,034 |
|
|
Total Funds |
13.491 |
10.801 |
(8,259) |
|
|
16,034 |
28.2 Trustees, expenses |
|
|
Type of expenses erimbureed |
This year |
Last year |
Travel |
|
|
Subsistence |
|
|
Accommodatcn |
|
|
Supplies and costs in relation ot fijndraislng events |
4Л7Л |
2.0 |
TOTAL |
4.771 |
2,401 |