St James’s Church, Piccadilly PCC
197 Piccadilly, London W1J 9LL • 020 7734 4511
www.sjp.org.uk • enquiries@sjp.org.uk • @StJPiccadilly • Registered Charity No.1133048 Rector: The Revd Lucy Winkett Clergy: The Revd Dr Ayla Lepine (Associate Rector), The Revd Dr Mariama Ifode-Blease, The Revd Dr Ivan Khovacs, The Revd Daniel Norris
PAROCHIAL CHURCH COUNCIL
Annual Report and Financial Statements for the year ended 31 December 2023
Charity Number 1133048
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
CONTENTS
PCC ADMINISTRATIVE INFORMATION .................................................................................................... 4 FOREWORD ............................................................................................................................................. 5 STRUCTURE, GOVERNANCE AND MANAGEMENT .................................................................................. 7 OBJECTIVES AND ACTIVITIES ............................................................................................................... 7 UNDER MISSION 1 – ROOTED ......................................................................................................... 9 UNDER MISSION 2 – JUST ............................................................................................................. 10 UNDER MISSION 3 – CREATIVE ..................................................................................................... 10 UNDER MISSION 4 – TRANSFORMED ............................................................................................ 11 UNDER MISSION 5 – SUPPORTED & SUSTAINED .......................................................................... 13 ACHIEVEMENTS AND PERFORMANCE .................................................................................................. 13 NEW CULTURAL PROGRAMME ......................................................................................................... 14 FINANCIAL REVIEW ............................................................................................................................... 15 INCOME ............................................................................................................................................. 16 EXPENDITURE .................................................................................................................................... 17 INVESTMENTS ................................................................................................................................... 17 FUNDRAISING REGULATION ............................................................................................................. 17 RESERVES POLICY .............................................................................................................................. 18 RELATED PARTIES .............................................................................................................................. 18 AUDIT FINANCE AND RISK COMMITTEE AND RISK MANAGEMENT ..................................................... 18 RISKS.................................................................................................................................................. 19 RISKS IN FUNDRAISING ................................................................................................................. 19 RISKS IN CREATIVE INCOME GENERATION ................................................................................... 19 WREN PROJECT SITE CLOSURE RISKS ............................................................................................ 20 PLANS FOR THE FUTURE ....................................................................................................................... 21 STATEMENT OF THE PAROCHIAL CHURCH COUNCIL’S FINANCIAL RESPONSIBILITIES ......................... 22 AUDITORS.......................................................................................................................................... 23 DISCLOSURE OF INFORMATION TO AUDITORS ................................................................................. 23 AUDITOR’S REPORT ............................................................................................................................... 24 FINANCIAL STATEMENTS ...................................................................................................................... 28 NOTES TO THE FINANCIAL STATEMENTS .............................................................................................. 32
2
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
Status: The PCC is a registered charity, number 1133048 Governing documents: The Church Representation Rules and The PCC (Powers) Measure 1956 Operational address: St James’s Church, Piccadilly 197 Piccadilly London W1J 9LL Website: www.sjp.org.uk Bankers: The Co-operative Bank 80 Cornhill London EC3V 2HR CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling ME19 4JQ National Westminster Bank / NatWest 250 Regent Street London W1B 3BN Solicitors: Bates Wells 10 Queen Street Place London EC4R 1BE Auditors: Goodman Jones LLP 29 / 30 Fitzroy Square London W1T 6LQ
3
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
PCC ADMINISTRATIVE INFORMATION
The Parochial Church Council (PCC), registered with the Charity Commission as of 1 December 2009, presents its Annual Report for the year ended 31 December 2023 which complies with current statutory requirements.
The members of the Parochial Church Council, who were trustees of the charity, during the year are:
The Reverend Lucy Winkett (Clergy, Rector) The Reverend Dr Ayla Lepine (Clergy, Associate Rector, appointed July 2022) The Reverend Dr Ivan Khovacs (Clergy) The Reverend Daniel Norris (Clergy) The Reverend Dr Mariama Ifode-Blease (Clergy, Assistant Curate, appointed October 2020)
Deirdre Hetherington (Churchwarden, elected July 2023) Claire Wright (Churchwarden, elected July 2023) Monica Bashabe (resigned May 2023) Alison Beck (elected October 2020, re-elected May 2023) Helen-Claire Burt (elected May 2022) Julie (Jules) Cunningham (Deanery Synod representative, re-elected May 2023) Shirley Dixon (resigned May 2023) Jackie Elton (elected May 2023) Rosalind Fane (re-elected May 2023) Tom Gidman (elected May 2023) Deirdre Hetherington (elected May 2022) Joanna Hines (Deanery Synod representative, re-elected May 2023) Graeme Jones (elected May 2023) David Loyn (elected April 2019, re-elected May 2022) Ben Mariam (elected October 2020, re-elected May 2023) Tracy McKeever (elected May 2023) Audrey Sebatindira (elected May 2023) Claire Wright (elected October 2020)
The following attended PCC meetings as appropriate but is not a trustee of the charity:
Keith Best (PCC Secretary, appointed August 2021)
New PCC members are provided with an induction which includes advising them of their responsibilities and representatives are invited to attend training sessions arranged by the Diocese of London to keep them up to date with their responsibilities. Professionals are invited to advise at PCC meetings. Free training sessions run by lawyers and accountants are notified to PCC members for their attendance.
4
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
FOREWORD
St James’s Church completed the first year of a three-year strategy in 2023. The environment for churches and charities remains challenging and volatile, but the PCC at St James’s focussed on an outward-focussed strategy, welcoming people of all faiths and none not only to spiritually sustaining gatherings and events but to a vibrant cultural programme and a well-staffed historic central London site seven days a week throughout the year. Underpinning the strategy and activities is the conviction that it is important to draw the boundaries around what is ‘church’ even more inclusively and broadly. This builds on the decades-long reputation that St James’s has for openhearted and open-minded activities, gatherings and projects.
The Reverend Lucy Winkett
The core of St James’s life is its historic vocation to gather people for Christian worship and prayer, and care for the parish. This mission is fulfilled every day by daily worship and prayer. But equally important is the invitation to people of all faiths and none to gather and explore life’s meaning, whether that is at a Christian act of worship or not. The significant surplus made in 2021 was invested by trustees in 2022 in a new Senior Management Team (SMT), tasked with the formation of a strategy, the crafting of objectives and the professionalisation of a monitoring and assessment process that could start to deliver this vision, while planning too for The Wren Project. The Wren Project is a £20m transformation and rejuvenation project, restoring the Wren church and re landscaping the garden, adapting other buildings. Phase 2 of the Wren Project is a campaign to raise £10m in endowment.
2023 saw growth in church attendance, visitors and audiences. Significant pledges were received for the Wren Project (the restoration and rejuvenation of the whole site), and challenging and creative programming reached new audiences. Particularly noteworthy has been the programme Cugoano250, amplifying the writings and contribution of a significant 18[th] century abolitionist Quobna Ottobah Cugoano, baptised at St James’s in 1773. The programme and commissions have been commended by the Contested Heritage Committee of the Church of England, and St James’s will become a case study for refreshed guidance in this area. The other major development was that two partnerships were formed with other churches for mutual benefit and flourishing: St Pancras Euston Road has become a close partner of St James’s, which will provide St James’s with a home for its congregation and staff during the construction phase of the Wren Project. The other relationship is with St Bartholomew New York City USA. Online meetings together with reciprocal visits ensure that both lively churches benefit from each other’s experience and both partnerships amplify the influence and impact of inclusive faith communities in central city locations.
Two main challenges faced St James’s in this creative and active year. Staff capacity was stretched and the financial result at year end (31 December 2023) was extremely
5
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
disappointing. Having broken even over the previous 24 months coming out of the pandemic the deficit recorded in 2023 presented a significant challenge to the business model. The PCC and SMT reacted swiftly and re-cast the business plan for 2024. The cultural programming was de-risked, the target for the Development Department to raise for the Operating Fund was halved, and the delivery of the strategy objectives retimetabled. The ambition and objectives remain while delivery mechanisms have been revised. A new Finance and Audit (Risk) committee was formed at the start of 2023, and its robust oversight and challenge at quarterly meetings provides the PCC with clear advice in what remains a volatile and challenging environment to run a church.
The PCC, the elected council of the church, in partnership with the Rector and clergy team, remain bold and visionary, committed to shaping church life, both for those who feel comfortable in a Church of England setting, but especially, with their attention focussed on those who do not. St James’s will continue to move forward, in its day-to-day open-door policy, the maintenance of its historic building, site and garden seven days a week, in its experimental cultural programming and daily rhythm of prayer, in its development strategy and engagement with its neighbours and in its feeding and clothing of all who come in need. The first year of the strategy contained huge achievements and revealed sizeable challenges in terms of staff capacity and financial robustness. This result served to double our focus and efforts on the core values of St James’s, intent on forming the ‘creative, open-hearted church’ set out in the vision statement, while at the same time de-risking (as far as possible) the methods of income generation in the 2024 budget. A former Rector of St James’s (William Temple, rector 1914-18) said that church is the only institution in society that exists for the benefit of those who do not belong to it. This is the outward looking approach that guides St James’s mission today.
Reverend Lucy Winkett, Rector and PCC Chair of Trustees
6
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Parish of St James's, Piccadilly is a parish within the Church of England as defined by canon law. Individual parishes within the Church of England do not have a separate constitution. They work within the framework of Church of England ecclesiastical law. The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council (Powers) Measure 1956.
During 2023 the PCC consisted of nine elected members in accordance with Church of England representation rules together with four Deanery Synod representatives, two Churchwardens, and clergy.
The pay and remuneration of the church's key personnel is set by members of the Senior Management Team (SMT) under the delegated authority of the PCC. SJP undertake annual benchmarking comparable with other charitable organisations to ensure that SJP remains competitive within the sector. This exercise covers all staff, including managers remuneration, and is undertaken by the Human Resources Advisor. The results of the benchmarking are analysed alongside with the skills and experience of each employee to understand the remuneration options available. In broad terms, all salary bands are reviewed annually, and any inflationary increments is deemed appropriate and affordable for the overall pay-scale. Details of staff costs for the year are shown in note 4 of the financial statements.
OBJECTIVES AND ACTIVITIES
The aim, purpose and vocation of every Church of England parish is primarily to promote the mission of the church by serving every person within the historic parish boundary, hold regular public Christian services to which all are welcome, and to guard, promote and safeguard the historic assets of the church, held in trust for the people of England. The Church of England nationally has developed ‘Five Marks of Mission’.
These are:
-
To proclaim the Good News of the Kingdom
-
To teach, baptise and nurture new believers
-
To respond to human need by loving service
-
To transform unjust structures of society, to challenge violence of every kind and pursue peace and reconciliation
-
To strive to safeguard the integrity of creation, and sustain and renew the life of the earth
St James’s parish is in central London with a small residential population (around 1,000), with around 7,000 businesses, high footfall through the site seven days a week, and a dedicated and energetic gathered congregation, who meet on Sundays for worship, run social action projects and form Christian community.
The vision developed through 2022 is encapsulated in the statement ‘Rooted in God’s earth, we envision a just society and a creative, open-hearted church’. The ambition set by the Church Council is ‘A larger, more inclusive, imaginative and influential SJP community
7
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
in a transformed site by 2026’. The values of St James's have been identified as Contemplation, Action, Adventure, Courage and Kindness.
Directly related to the support and delivery of the Church of England’s Five Marks of Mission, the church’s activity is delineated into five missions of its own, outlined in the strategy framework below, fit for the context of St James’s Piccadilly.
In addition to the core activity of holding religious services, these missions and their corresponding objectives are distinctive, focussed on people of all faiths and none (not just practising Christians), on environmental work, social impact projects and an innovative creative programme.
8
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
Delivery of our strategy is organised into five Strategic Programmes, each containing a cohesive group of objectives from the above Strategy Framework. Each of these programmes is championed by a PCC member and managed by a member of the SMT.
In 2023, key activities delivered for the public benefit under this strategy were:
UNDER MISSION 1 – ROOTED
-
All SJP liturgies, projects, gatherings and teaching is underpinned by the orthodox
-
Creation-centred theology expressed in the celebration of the Eucharist.
-
Delivery of a series of in person and online courses, book groups, debates and discussion events that invite people of all faiths and none to gather and explore what it means to be human, interdependent with creation.
-
Maintaining a quiet green space (the Southwood Garden), that is accessible to the general public for peaceful respite.
-
Continuing to source our energy from green energy providers, maintaining our solar panels and recycling site waste appropriately.
-
Providing the public with opportunities to connect with nature through our Earth Justice and Walking Boots group activities.
9
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
UNDER MISSION 2 – JUST
-
Increasing SJP’s volunteer capacity to deliver high quality hot food to more members of the public experiencing homelessness/food poverty through SJP’s twice-weekly Food Outreach programmes.
-
Providing high quality clothing and sleeping bags to members of the public experiencing homelessness and/or poverty, through a weekly Wardrobe service.
-
Maintaining the on–site Caravan counselling service, providing a free drop-in mental health service to the public over a period of increased anxiety. This service, delivered by final year trainee counsellors as part of their qualification, also supports capacity building in public mental health services.
UNDER MISSION 3 – CREATIVE
-
Delivering a carefully curated, mission aligned programme of cultural events, through which to engage a more diverse and younger audience on the church’s core values of Contemplation, Action, Adventure, Courage & Kindness. The 2023 programme included musical offerings such as the critically acclaimed “Piano Festival”, perception challenging performances such as “Preach” and our “Cugoano 250” festival and permanent art installation by Trinidad-based artist, Che Lovelace.
-
In this way, as a “Provocateur for Good”, SJP aimed to inspire a wider section of society to determine and develop strong personal values and adopt aligned behaviours to benefit society as a whole.
-
SJP also continued to offer free lunch time concerts for all, making live orchestral music more accessible and providing opportunities for members of our parish and the general public to avoid social isolation and loneliness.
10
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
UNDER MISSION 4 – TRANSFORMED
We started 2023 with a presentation to ‘ Project Giving Back’ , who are the charity created by the sponsors of the RHS Chelsea Flower Show , to consider supporting the creation of a St James’s Garden at the 2024 show. An important part of building relationships is telling our story. As a church, we want that people recognise love, demonstrated through our faith in action, so that we can continue to do the work we do. Having the opportunity to share our good news nationally was important to us, and therefore why we approached Project Giving Back. Having shared our story, the Board, unanimously decided that we should be gifted a main avenue garden at the RHS Chelsea Flower Show 2024, with a grant of £400,000. The garden is designed by the award-winning garden architect Robert Myers, who is also designing our own restored St James’s Garden as part of The Wren Project.
His Royal Highness The Duke of Edinburgh is the Patron of The Wren Project and in March 2023 he offered to host a special dinner to thank donors who had contributed thus far to the Wren Project and to cultivate new donors. Eighty invited guests attended at Spencer House (in St James’s parish) and celebrated together this landmark moment for the project. With donors attending having pledged £4,4 Million at that point, it was an important opportunity to say thank you.
We continued to build on communicating and sharing our story with a very special concert in April with the world-famous Cory Brass Band and the commission of a new work entitled ‘St James’s – A New Beginning’, composed by their conductor Philip Harper. Supported by our friends at the Salvation Army’s Regent Hall on Oxford Street, the concert attracted an audience of over 350 people. The name of St James’s and The Wren Project has reached tens of thousands of people ever since, with ‘A New Beginning’ having been chosen for the National Brass Band Championships in the UK at The Royal Albert Hall. The work was featured at the Belgian Brass Band Championships and also performed in
Sweden and at the North America Brass Band championships. The work features the hymn tune ‘St James’s written by a former organist of St James’s.
We kick started the summer with more music; in a spectacular concert given by The King’s Singers in June, in support of The Wren Project at St James’s.
Across the summer we continued to work alongside the Creative Department as we journeyed towards the installation of a new artwork to mark Cuguano250. One of the great relationships cultivated as a result of the dinner hosted by our patron in April, was
11
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
with Tai-Heng Cheng and his husband Cole Harrell, who very kindly came forward with a significant gift to make possible the commission and the festival to mark this very special anniversary for St James’s in its history. It was an important moment to mark, and a series of events that carried great impact. From the Development department’s point of view, it was an incredible series of gatherings that forged new relationships and generated enhanced engagement.
Following the Cuguano250 Festival Tai-Heng Cheng, a leading global lawyer, agreed to become the new Chair of our American Friends of St James’s, who over the past year have contributed to our work with regular giving and major grants. Philip Bobbitt KBE has taken on the role of President of our American Friends.
As we journeyed towards the close of the year, we did so by launching the Changemaker Programme, as part of The Wren Project with a major event at St James’s Palace hosted by HRH The Duke of Edinburgh. Over 200 guests gathered from across the UK and the USA to be present at the launch which featured a debate panel hosted by Sir Trevor McDonald to discuss the five core subjects associated with the changemaker programme: Arts, Music, Business, Civil Society, and the Environment. The Panel was made up of national experts in their field that included Dame Sharon White – CEO of John Lewis, Kwame KweiArmah – Artistic Director of the Young Vic, and the founder of Kids Against Plastic – Amy Meek as well as Harry Christophers, conductor of The Sixteen, Heather Mitchel European head of the Carlyle Group and Paul Roseby, CEO and Artistic Director of the National Youth Theatre. and A three-month consultation has taking place, headed by Revd. Dr Mariama Ifode-Blease, to establish the foundations of the Changemaker Programme with participants and academics from the UK and USA.
Our hallmark events across 2023 enabled us to cultivate many great relationships from across our parish and beyond, not just to support The Wren Project and festivals but importantly to support our mission and outreach work. We are strengthening relationships with our corporate friends within the parish that have seen an increase in volunteers coming forward to help support our social justice outreach. Our corporate friends also increased across the year with new friends joining including Vision Blue with a gift of £3,500, the Army & Navy Club and Brewin Dolphin, and Killik & Co. £8,000, all playing an important role to help fund our mission and outreach work. Westminster Council and The Big Give also supported our work in 2023, raising over £32,000.
Other significant developments in 2023 included pledges of support from our neighbours The Crown Estate and the news that St James’s had been successful in securing Development Phase funds from the National Lottery Heritage Fund. Combined with other individuals, this brought another £4.5million for the Wren Project campaign.
12
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
UNDER MISSION 5 – SUPPORTED & SUSTAINED
-
Sustaining our work for the public benefit under Missions 1-4 by generating more site-based income to resource it. This achieved through a mix of mission aligned (Redemption Roasters Cafe) and mission supporting (Street-foodish Courtyard Food Market) partnerships.
-
Additionally, increasing hire income from our meeting rooms and outdoor spaces by marketing a competitively priced offer to charities and community groups as well as commercial hirers.
-
Ensuring our site can be enjoyed safely by all visitors and will comply with forthcoming Martyn’s Law by increasing site security guarding to 7 days per week and installing external CCTV.
-
Establishing a partnership with St Pancras Church, Euston so that we
have a home we can bring everyone with us during Wren Project construction and so we that we can establish new site-based income schemes capable of sustaining both churches during the 2-year period of co-location.
In setting the objectives and activities of the Charity, the Trustees have had due regard for the guidance issued by the Charity Commission in respect of public benefit.
ACHIEVEMENTS AND PERFORMANCE
In the first year of our 2026 strategy, SJP has achieved significant progress and impact in missional terms, whilst also experiencing some significant challenges in financial terms (see Financial Review paragraph).
The below graphic quantifies some of our missional achievements in 2023.
13
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
Amongst these it is worth highlighting our performance against growth objectives:
-
Attendees at church services have risen by 29% since 2022 (19,315 vs 15,000).
-
119,000 new visitors have engaged with our website (38% more than in 2022).
-
Our Food Outreach volunteers provided 34% more free hot meals to homeless/impoverished community members via the FEAST and Sunday Breakfast initiatives than in 2022 (6,700 vs 5,000).
-
We supported the Caravan counselling service in delivering 11% more counselling hours and training 60% more counsellors than in 2022 (5,570 hours vs 5,000 and 56 trained counsellors vs 35)
-
Our Asylum & Refugee service supported 33% more people seeking sanctuary in the UK than in 2022 (16 vs 12).
NEW CULTURAL PROGRAMME
The cultural programme achieved impactful and distinctive events, in line with the objectives set in the strategy. In focussing on placing St James’s publicly as a ‘Provocateur for Good’, the programme generated new audiences who don’t imagine that church could be for them. As has been reported elsewhere in the report, the risk appetite culturally remains, while the ability of St James’s to take such risks financially has reduced as a result of the experience of 2023.
14
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
The Piano Festival in February attracted large audiences, a varied programme and a 5* review from The Guardian for the only London performance from the singer song writer John Grant. ‘Preach’ was an innovative and perception-challenging invitation to local drag artists from Soho to come and perform to a large and appreciative audience in the church. Associated music events included the first ever performance in a church of the London-based choir ‘Trans Voices’. Year-round concerts, including outdoor monthly gospel and soul music festivals ‘Soul at Saint James’, ‘Gin and Jazz’, dance performance as part of London Gallery Weekend, reached new audiences and were well reviewed and received.
The major programme took place in August and September. Cugoano250 included an art commission, high quality programming from internationally acclaimed artists and performers including Ben Okri, Julian knxx, and the guest curator Ekow Eshun. The congregation held an event as part of this outward-focussed programming, considering what the church congregation should do to honour Cugoano’s legacy, writings and call to action. The bringing together of Che Lovelace, Tai Heng-Cheng and Cole Harrell along with British based artists and performers has been commended by the Contested Heritage Committee of the Church of England and will feature in its new guidance for historic places of worship. Both creative programme and congregational life were enhanced by the recruitment of a Head of Communications and Audience Development in order to produce and lead on a plan for building new audiences across all areas of the church’s work. This has led to a significant and sustained increase of both our congregational and arts mailing lists as well as greater brand and communications coherence and strategy.
The programmes have reached new, younger, and more diverse audiences and have connected directly with big questions and themes core to the life of the church. De-risking the financial underpinning of this programme is key to maintaining the quality and reach of this aspect of St James’s work.
FINANCIAL REVIEW
The first year of the new strategy revealed a financial result with a deficit of £303,450 on general funds. Overall, including designated and restricted funds, SJP has made a surplus of £493,776 before transfers.
This deficit in general funds was driven by underperformances of £160,000 in the cultural programme and £270,000 in general fund fundraising in combination with a period in which inflation has been more persistent. This was the first year of delivering these two untested areas of activity for SJP to the level embedded in the strategy. Income identified as high risk at the start of the year proved to be so.
15
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
Given the year end result 2023, in January 2024 SMT, audit & finance committee, churchwardens and staff undertook a detailed financial review to produce a revised business plan with a budget aligned to the PCC’s direction to ensure that unrestricted funds will meet the line with the reserves policy to allow for continued organisational resilience and to identify other specific funds and activities which could be ringfenced to support the strategic objectives.
Further information regarding income and expenditure for 2023 and the reserves held as 31 December 2023 are given below.
INCOME
The total organisational income was £2,880,154 (2022: £1,139,573)
Total unrestricted fund income was £1,268,893 (2022: £998,512) of which £476,838 (2022: £385,159) was unrestricted planned and voluntary donations, and £37,467 was from Gift Aid (2022: £31,354).
Unrestricted but designated donations came to £54,159 (2022: £63,679), the majority of which were to finance the FEAST programme.
Total unrestricted fund income was 27.08% higher than 2022 and the general fund was 8.70% below the budget. The total income, including restricted funds increase 152.74% by £1,740,581 compared with the previous year, thanks to campaigns to collect funds for Wren project, Cugoano250 program, Chelsea Flower Show 2024 and the recognition of pledges for £100,000 in accrued restricted income.
The major unrestricted income streams for 2023 were planned and voluntary donations including Gift Aid, which accounted for 41% (2022: 39%) and use of the premises with 48% (2022: 48%) of the total unrestricted income.
For 2024 funding efforts continue to be focussed on Wren project and general funds with low-risk approach in expenditure in order to restore reserves.
16
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
EXPENDITURE
The total organisational expenditure was £2,387,766 (2022: £2,012,398).
£1,607,970 a 67% was spent from unrestricted funds, with the running costs of St James's Church Piccadilly being a significant portion of the total spent. Of the total expenditure, 31% was on staffing, the key factor in delivering all the liturgical services, cultural programme, FEAST, administration, fundraising and strategy. It is to be noted the higher expenditure in the investment in security services +190.35% as part of 2023-2025 strategy to keep the site open, safe, and welcoming. Electricity and gas with an increase of 82.46% from 2022 to 2023 due to the market wholesale prices that reached record highs in the UK during the ‘energy crisis’ 2022-2023 and have not returned to their earlier levels.
St James’s Church Piccadilly offer towards the Diocesan Common Fund was £93,000 in 2023 (compared to £85,200 in 2022), which was paid in full.
All expenses are scrutinised and kept as low as possible, in line with the organisation's system of budgetary control.
INVESTMENTS
The PCC’s portfolio of investments as 31 December 2023 had a total value of £525,819 of which £505,384 is held in the CBF Church of England Deposit Fund an actively managed, diversified portfolio of sterling pounds denominated money market deposits and instruments. It will principally invest in sterling pounds call accounts, notice accounts, term deposits and money market instruments that aims to provide a high level of capital security and competitive interest rates, managed by CCLA Investment Management Limited in accordance with the policies of the Church of England National Investing Bodies: The CBF Church of England Funds, the Church Commissioners for England and the Church of England Pensions Board. The objective for 2024 is to continue investing SJP restricted reserves in this fund combining a highest possible interest rate with immediate availability.
FUNDRAISING REGULATION
St James’s Church Piccadilly is signed up to both the Fundraising Regulator and the Institute of Fundraising and abides by these codes of conduct. St James’s Church Piccadilly employs a small team of professional fundraisers, running events and handling donations from individual supporters, trusts, foundations, and corporations. As part of the requirement and to strengthen the work around due diligence, in 2023 we have appointed the organisation Dun & Bradstreet, a global provider of business data and analytics.
No complaints have been received regarding St James’s Church Piccadilly fundraising practices, and the safeguarding of all individuals, especially vulnerable adults is taken very seriously within the Development Department. All communication regarding the need for funds indicates that any size of gift is welcome, from £1 upwards, and the regulatory authority logos are used in all communications for reassurance and accountability.
For the encouragement of legacies, a member of the congregation leads on this in a volunteer capacity, an individual who is well known and respected within the community, and has been recruited for their knowledge, integrity and sensitivity.
17
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
RESERVES POLICY
The PCC has approved a policy of maintaining unrestricted general reserves at the level needed to cover at least four months of general fund expenditure on church activities, which equates to approximately £360,000. On 31 December 2023, general fund reserves were £136,830 and free reserves as defined by the Charity Commission amounted to a negative balance of £25,858. The level of unrestricted reserves is also reviewed against the risks to budgeted net unrestricted general income in the annual budget. The PCC will continue during 2024 to make efforts to restore the free reserves in line with the stated policy.
Surpluses are set aside for specific purposes, either into restricted funds as declared by a donor or resulting from the terms of an appeal, or into designated funds as determined by the PCC to be used for a particular future project or commitment. The purpose of holding the remainder of funds in the unrestricted general fund is to enable the church to cope with fluctuations in its cash flow and to provide a fund of money in case its income drops unexpectedly.
During 2023, SJP received income from its liturgical services, charitable activities, the use of its premises for letting out, a food market and from concerts and events. There are expenses already in the budget relating to these activities and the net income is taken into the general fund.
In 2023 St James’s Church Piccadilly generated a general fund deficit of £303,450.
On 31 December 2023, general fund reserves were £136,830 (2022 - £337,369) Restricted reserves were £835,202 on 31 December 2022 (2022 - -£504) Designated reserves were £201,728 on 31 December 2022 (2022 - £343,120)
RELATED PARTIES
Transactions with any related party are on an "arm's length" basis. Details of any transactions, either directly or indirectly involving members of the PCC are given in Note 7 to the Financial Statements.
AUDIT FINANCE AND RISK COMMITTEE AND RISK MANAGEMENT
SJP has an Audit, Finance & Risk Committee to advise its PCC on the adequacy and effectiveness of systems of financial control and arrangements for risk management, governance and audit. The Committee also ordinarily reviews the contents of the Risk Register, although noting that measures are in place to mitigate many ongoing operational risks, the Committee focused its attention during 2023 primarily on new and emerging risks within our 2023 Business Plan and the missional and financial impact of continued inflation and energy crisis.
The PCC, which has the ultimate responsibility for managing any risks faced by the church, has given consideration, under advice from the Committee to the major risks to which it is exposed and has concluded that adequate systems are in place to manage these risks. It is recognised that systems can provide only reasonable but not absolute assurance that major risks have been managed.
The trustees have a risk management strategy comprising of an annual review of the principal risks and uncertainties that the church faces, the establishment of policies, systems and procedures to mitigate those risks, and the implementation of procedures
18
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
designed to minimise or manage any potential impact on the church should these risks materialise.
RISKS
The PCC identified 3 key areas of strategic risk and committed resources to mitigating these in year, as outlined below:
RISKS IN FUNDRAISING
SJP’s growing dependence on Fundraising to resource delivery of the Wren Project, its 2026 strategy and to cover any shortfall against operating costs, increased its financial risks.
-
If a significant delay between spending and receipt of funds was encountered, this could risk putting SJP’s cashflow under significant strain.
-
As mitigation against this, the PCC directed SMT to implement a more robust process for forecasting and reporting Fundraising Income, in order to manage cashflow better.
-
In a fundraising shortfall scenario, the risk that SJP’s reserves would be put under significant strain also increased.
-
To mitigate against this, the PCC continued to invest in an expanded, professional Fundraising & Development Team and where a shortfall was forecast, strategy spending was to be paused or suspended.
Given the variety of Fundraising asks SJP planned to make (Wren Project capital & activity funding, Outreach activity funding and Operating Cost funding) and the wide pool of donors it was likely to approach, there could be increased risk to SJP’s reputation from:
-
Lack of clarity of what activities funds were being raised for in any given appeal, leading to incorrect allocation of donations and thereby cause for donor complaint.
-
As mitigation against this, the PCC directed the Development Director to implement a more robust process for communicating the purpose of each appeal to donors and ensuring SJP verified with the donor that their donations were being allocated to the correct fund.
-
The significant amounts of money being raised from a wide donor pool increased SJP’s reputational risk if the suitability of significant donors was not verified.
-
As mitigation against this, the PCC directed the Development Director to introduce a robust due diligence system, supported by an external expert partner, for all significant potential donors.
RISKS IN CREATIVE INCOME GENERATION
A continued slow post-pandemic recovery in West End footfall as well as the deepening energy crisis and its inflationary impact on the global economy continued to have a significant, prolonged financial impact on local hospitality and cultural enterprises in 2023. As a significant portion of SJP’s annual income was forecast to come from its relatively untested Creative Programme (curated concerts, exhibitions, festivals), this presented a significant financial risk, initially mitigated by ensuring a balanced programme of cultural events (some in low risk and others higher risk in terms of ticket income).
19
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
This risk became an issue in the second quarter of 2023 with curated creative event income falling far below a higher than anticipated cost of delivery, creating a significant deficit.
-
To reduce the impact of this issue the SMT, in consultation with the PCC, paused much of the remaining curated creative programme for the year and focused SJP’s creative output on dry hire concert programming and reducing costs, which presented a more stable/lower risk income stream.
-
The Cugoano 250 festival secured external sponsorship in advance, which enabled it to be delivered, ensuring significant cultural output and audience development was maintained despite these setbacks.
-
Whilst this approach did not reverse the deficit it did limit it, preventing further losses.
-
The PCC have directed, as further mitigation, that all future curated cultural programming should be funded in advance, i.e. all production costs covered by a secured sponsor or grant rather than risking a loss at the box office.
WREN PROJECT SITE CLOSURE RISKS
Under full-scope Wren Project plans, SJP’s site will need to be vacated for up to 2 years while construction takes place. Whilst the timing of this is dependent on our success in raising the c.£20m capital funds required, for planning purposes we are working to late 2025 as the start point of construction.
On this timetable, it is anticipated that the church will be open for evening and weekend use in late 2026, but the remainder of the site will not be able to be occupied until late 2027.
This period causes extreme disruption to all SJP activities, impacts our ambition for growth in community, outreach, creative and income activities and introduces multiple complex risks (operational, reputational and financial).
To mitigate the impact of this disruption the PCC:
-
Directed the Operations Director to produce an options analysis for relocating SJP and its full range of activities during this anticipated period of disruption.
-
From this analysis the PCC selected their preferred relocation option, “Like for Like” (find a similar sized central London church which had the capacity to temporarily accommodate SJP and its full range of activities during construction).
-
Subsequently, and with the blessing and support of the Diocese, a partnership with St Pancras Church, Euston was established to offer SJP this temporary home, whilst also presenting the opportunity to work together more widely, in an efficient, mutually beneficial way.
-
The PCC have directed a project to scope out and develop this partnership, mitigating the risks of SJP’s relocation, helping to sustain and further the mission of both churches going forward, be delivered in 2024.
-
Further mitigating the project risks, the Diocese has granted full funding for a professional, sub-contracted project manager to support SJP in successfully delivering it.
20
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
The trustees believe these actions provide sufficient early warning systems, and the requisite controls and procedures in the event of adverse conditions.
PLANS FOR THE FUTURE
SJP’s 2024 Business Plan seeks to move us into the second year of the strategy whilst:
-
Ensuring that we act in response to everything we’ve learnt in 2023.
-
Preparing SJP to temporarily move to St Pancras Church, Euston in 2025.
-
Enabling both churches to operate resiliently from there throughout the 2-year period of Wren Construction.
Specifically, we plan to:
-
Best prepare SJP pastorally, liturgically and practically to relocate and operate from St Pancras Church, Euston for 2 years commencing 2025, assuming Wren Project construction commences then.
-
Retain SJP’s strategic outward-looking focus on building a ‘larger, more inclusive, influential SJP community’.
-
At the same time, address the financial weakness in SJP’s operating model by:
-
finding ways to share core costs/reduce overheads in partnership with St Pancras and others,
-
utilising SJP’s site more effectively for dry hire income,
-
de-risking the financial returns of the Cultural Programme whilst maintaining creative output
-
reducing our reliance on fundraising to a more achievable amount, based on our 2023 fundraising performance.
21
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
-
Reshape our staff structure, in particular our support functions (Finance, HR, IT, Marketing, Comms, Events and Project Management), to improve financial sustainability, address operational capacity/capability issues and focus our resources to greater effect.
-
Invest appropriately in the Development Department to offset SJP’s financial shortfall and fund its strategic ambition (including the Wren Project).
-
Ensure more rigour in forecasting, cashflow management and performance reporting, including measuring our impact in all strategy areas more quantitatively to better support bids and applications processes and better understand our impact.
Our Budget ambition throughout delivery of the 2024 business plan is to restore minimum free reserves to policy required levels and deliver a break-even financial performance, without compromising SJP’s “must do” activities (the minimum activities it is necessary for SJP to maintain in order to fulfil its charitable purpose, these are the gathered Sunday congregation and outreach projects, as outlined within our 2026 Strategy).
STATEMENT OF THE PAROCHIAL CHURCH COUNCIL’S FINANCIAL RESPONSIBILITIES
Law applicable to charities in England and Wales and guidance issued by the Central Board of Finance of the Church of England require the members of the Parochial Church Council (PCC) to prepare financial statements which give a true and fair view of the Parochial Church Council's activities during the year in accordance with applicable law and the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In preparing financial statements giving a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for the period, the members of the PCC should follow best practice and:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principles of the Charities SORP (FRS102) and guidance issued by the Central Board of Finance of the Church of England.
-
Make judgments and estimates that are reasonable and prudent.
-
State whether the Church guidance, applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Parochial Church Council will continue in operation.
The Members of the PCC are responsible for keeping accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the PCC and enable them to ensure that their financial statements comply with the Church Accounting Regulations 2006, the Charity (Accounts and Reports) regulations 2008 and the Charities Act 2022. They are also
22
St James’s Church Piccadilly, Parochial Church Council Annual Report for the year ended 31 December 2023
responsible for safeguarding the assets of the PCC and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AUDITORS
The auditors, Goodman Jones LLP have indicated their willingness to be re-appointed, and a resolution proposing their re-appointment will be put to the Annual Parochial Church Meeting.
DISCLOSURE OF INFORMATION TO AUDITORS
Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that:
- so far as that Trustee is aware, there is no relevant audit information of which the Charity's auditors are unaware; and
that each Trustee has taken all steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the Charity's auditors are aware of that information.
This report was approved by the PCC on 29 April 2024 and signed on its behalf by:
The Reverend Lucy Winkett Rector
23
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST JAMES’S PICCADILLY PAROCHIAL CHURCH COUNCIL
AUDITOR’S REPORT
Opinion
We have audited the financial statements of St James’s Piccadilly (the 'charity') for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2023 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the
24
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST JAMES’S PICCADILLY PAROCHIAL CHURCH COUNCIL
financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' Report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
25
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST JAMES’S PICCADILLY PAROCHIAL CHURCH COUNCIL (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charity and sector, we identified that the principal risks of non-compliance with laws and regulations related to sector regulations and unethical and prohibited business practices, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011, Charity Commission and sector regulations, and UK Tax Legislation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls). Appropriate audit procedures in response to these risks were carried. These procedures included:
-
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
-
Reading minutes of meetings of those charged with governance;
-
Obtaining and reading correspondence from legal and regulatory bodies including HMRC;
-
Identifying and testing journal entries;
-
Challenging assumptions and judgements made by management in their significant accounting estimates.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members; and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
26
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST JAMES’S PICCADILLY PAROCHIAL CHURCH COUNCIL (CONTINUED)
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Goodman Jones LLP
Chartered Accountants and Statutory Auditors 29/30 Fitzroy Square London W1T 6LQ
Date:
Goodman Jones LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
27
St James's Church Piccadilly Parochial Church Council Statement of Financial Activities For the year ended 31 December 2023
FINANCIAL STATEMENTS
| INCOME FROM: Donations and legacies Church activities Use of premises Other trading activities Investments Other income TOTAL INCOME |
Notes 2A 2B 2C 2D 2E 2F |
General Designated Restricted Total Total Funds Funds Funds 2023 2022 £ £ £ £ £ 465,046 54,159 1,611,260 2,130,465 558,592 101,037 - - 101,037 92,995 611,593 - - 611,593 480,000 21,473 - - 21,473 - 15,586 - - 15,586 7,987 - - - - - Unrestricted Funds |
General Designated Restricted Total Total Funds Funds Funds 2023 2022 £ £ £ £ £ 465,046 54,159 1,611,260 2,130,465 558,592 101,037 - - 101,037 92,995 611,593 - - 611,593 480,000 21,473 - - 21,473 - 15,586 - - 15,586 7,987 - - - - - Unrestricted Funds |
General Designated Restricted Total Total Funds Funds Funds 2023 2022 £ £ £ £ £ 465,046 54,159 1,611,260 2,130,465 558,592 101,037 - - 101,037 92,995 611,593 - - 611,593 480,000 21,473 - - 21,473 - 15,586 - - 15,586 7,987 - - - - - Unrestricted Funds |
General Designated Restricted Total Total Funds Funds Funds 2023 2022 £ £ £ £ £ 465,046 54,159 1,611,260 2,130,465 558,592 101,037 - - 101,037 92,995 611,593 - - 611,593 480,000 21,473 - - 21,473 - 15,586 - - 15,586 7,987 - - - - - Unrestricted Funds |
General Designated Restricted Total Total Funds Funds Funds 2023 2022 £ £ £ £ £ 465,046 54,159 1,611,260 2,130,465 558,592 101,037 - - 101,037 92,995 611,593 - - 611,593 480,000 21,473 - - 21,473 - 15,586 - - 15,586 7,987 - - - - - Unrestricted Funds |
|---|---|---|---|---|---|---|
| 1,214,734 | 54,159 | 1,611,260 | 2,880,154 | 1,139,573 | ||
| EXPENDITURE ON: | ||||||
| Church activities Raising funds Use of premises TOTAL EXPENDITURE NET INCOME/(EXPENDITURE) BEFORE INVESTMENTS GAINS NET GAINS/(LOSSES) ON INVESTMENTS |
3A 3B |
1,084,653 434,918 |
88,398 - |
779,796 - |
1,952,847 434,918 |
1,684,130 328,268 |
| 1,519,572 | 88,398 | 779,796 | 2,387,766 | 2,012,398 | ||
| (304,837) 1,388 |
(34,239) - |
831,464 - |
492,388 1,388 |
(872,824) (1,946) |
||
| NET INCOME/(EXPENDITURE) | (303,450) | (34,239) | 831,464 | 493,776 | (874,770) | |
| TRANSFER BETWEEN FUNDS | 8 | 102,911 | (107,153) | 4,241 | - | - |
| NET MOVEMENT IN FUNDS | (200,538) | (141,392) | 835,706 | 493,776 | (874,770) | |
| RECONCILIATION OF FUNDS: | ||||||
| Total funds brought forward | 13A,13B | 337,369 | 343,120 | (504) | 679,984 | 1,554,754 |
| Total funds carried forward | 13A,13B | 136,831 | 201,728 | 835,201 | 1,173,760 | 679,984 |
28
St James's Church Piccadilly Parochial Church Council Statement of Financial Activities For the year ended 31 December 2022
| INCOME FROM: Donations and legacies Church activities Use of premises Other trading activities Investments Other TOTAL INCOME EXPENDITURE ON: Church activities Raising funds: Use of premises TOTAL EXPENDITURE NET INCOME/(EXPENDITURE) BEFORE INVESTMENTS GAINS NET GAINS/(LOSSES) ON INVESTMENTS NET INCOME/(EXPENDITURE) TRANSFER BETWEEN FUNDS NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought forward Total funds carried forward |
General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ 353,852 63,679 141,062 558,592 92,995 - - 92,995 480,000 - - 480,000 - - - - 7,987 - - 7,987 - - - - 934,833 63,679 141,062 1,139,573 852,420 278,636 553,073 1,684,130 328,268 - - 328,268 1,180,688 278,636 553,073 2,012,398 (245,855) (214,958) (412,012) (872,824) (1,946) - - (1,946) (247,801) (214,958) (412,012) (874,770) - - - - (247,801) (214,958) (412,012) (874,770) 585,170 558,077 411,507 1,554,754 Unrestricted Funds |
|---|---|
| 337,369 343,120 (504) 679,984 |
29
St James's Church Piccadilly Parochial Church Council Balance Sheet as 31 December 2023
----- Start of picture text -----
Notes 2023 2022
£ £
FIXED ASSETS
Tangible 9A 108,944 94,019
Investments 9B 16,140 14,752
Heritage Assets 9C 53,744 -
178,828 108,772
CURRENT ASSETS
Trade debtors 10A 51,317 48,253
Other debtors 10B 9,272 553
Accrued income (restricted) 10C 100,000 -
Tax recoverable 7,710 8,264
Prepayments and accrued income 31,957 22,227
Short Term Deposits 525,819 445,342
Cash at bank and in hand 401,161 186,020
1,127,236 710,659
CURRENT LIABILITIES
Amounts falling due in one year 11 132,304 139,447
NET CURRENT ASSETS 994,932 571,212
TOTAL ASSETS LESS CURRENT LIABILITIES 14 1,173,760 679,984
NET ASSETS 1,173,760 679,984
PARISH FUNDS
Unrestricted funds: 13A 338,558 680,488
Restricted funds 13B 835,202 (504)
NET FUNDS 1,173,760 679,984
----- End of picture text -----
Approved and authorised for issue by the Parochial Church Council on 29 April 2024.
The Reverend Lucy Winkett The Rector Trustee, Chair of PCC
30
St James's Church Piccadilly Parochial Church Council Statement of Cashflow For the year ended 31 December 2023
----- Start of picture text -----
2023 2023 2022 2022
£ £ £ £
Net cash from operating activities 377,381 (853,822)
Cash flows from investing activities
Dividends, interest and rent from investments 15,586 7,987
Purchase of tangible fixed asset for the use of the PCC (97,350) (14,076)
Net cash provided/(used in) investing activities (81,764) (6,089)
Change in cash and cash equivalents in the reporting period 295,617 (859,911)
Cash and cash equivalents at 1st January 631,362 1,491,274
Cash and cash equivalents at 31st December 926,980 631,362
Reconciliation of net income/(expenditure) before investment gains to net cash
provided by operating activities
Net income/(expenditure) as per statement of financial activities 493,776 (874,770)
Adjustments for:
Depreciation charges 26,688 24,092
Loss from disposal of fixed assets 1,993 -
(Gains)/Losses on investments (1,388) 1,946
Dividends, interest and rent from investments (15,586) (7,987)
Decrease/(Increase) in debtors (120,959) (40,907)
Increase/(Decrease) in creditors (7,143) 43,804
Net cash provided by/(used in) operating activities 377,381 (853,822)
Analysis of cash and cash equivalents
Cash deposit accounts 525,819 445,342
Cash at bank and in hand 401,161 186,020
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 926,980 631,362
At 1st January At 31st December
Cash-flow
2023 2023
£ £ £
Analysis of changes in net debt
Cash 186,020 215,141 401,161
Cash equivalents 445,342 80,477 525,819
CASH AND CASH EQUIVALENTS 631,362 295,618 926,980
----- End of picture text -----
31
St James's Church, Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023
NOTES TO THE FINANCIAL STATEMENTS
1. ACCOUNTING POLICIES
a) Statutory information
The Parochial Church Council of the Ecclesiastical Parish of St James, Westminster (St James’s Church Piccadilly PCC) is a registered charity incorporated in England and Wales.
The registered address is: 197 Piccadilly Street, London, W1J 9LL.
b) Basis of preparation
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The presentation currency in these financial statements is in GBP pounds sterling (£), which is the functional currency of the charity, and all values are rounded to the nearest £, except where indicated.
c) Going concern
The financial statements have been prepared on going concern basis. The members of the PCC assess whether the use of going concern is appropriate and have identified no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The members of the PCC make this assessment in respect of a period of twelve months from the date of approval of the financial statements.
d) Public benefit entity
The Church constitutes a public benefit entity as defined by FRS102.
e) Land and buildings
The Church and the site on which the rectory and offices sit are consecrated and are excluded from accountability under Section 10(2) of the Charities Act 2011. Maintenance and improvement costs are written off in the year in which they are incurred.
f) Income
Income is recognised when the PCC is legally entitled to the income. Planned giving, collections and donations are recognised when received. Indirect giving: tax refunds are recognised as soon as the amounts are claimable. Grants and legacies
32
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
are accounted for when the PCC is legally entitled to the amounts due, receipt is probable, and the amounts can be measured reliably. Investment income: dividends are accounted for when received.
Interest and tax recoverable are accrued. The PCC does not usually invest separately for each fund. Where there is no separate investment, interest is apportioned to individual funds on a proportionate basis.
All income and gains falling within Sections 466-493 of the Corporation Taxes Act 2010 and Section 256 of the Taxation of Chargeable Gains Act 1992 are exempt from corporation tax to the extent that they are applied to the entity’s charitable objectives.
g) Expenditure and irrecoverable VAT
Payments to the Diocesan Common Fund are paid regularly and are included in expenditure for the year to which they relate. Grants from unrestricted funds (including donations to missions or charities) are recognised when determined by the PCC. Amounts received specifically for missions are dealt with as restricted funds and the liability for payment is recognised when the amounts are received. All other expenditure is generally recognised in the period to which it relates.
Expenditure on raising funds are those costs incurred in attracting voluntary income.
Charitable activities include expenditure associated with the day-to-day management of the charity and include both the direct costs and support costs relating to these activities.
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
All expenditure is inclusive of irrecoverable VAT.
h) Allocation of support (overheads) costs
Resources expended are allocated to a particular church centre where the cost relates directly to an activity carried out by the centre. However, the cost of overall activities, comprising the overheads costs, is apportioned on a proportionate and consistent basis.
Overheads costs has been apportioned as follows:
-
Congregation: 30%
-
Cultural Programme: 24%
-
Operations: 46%
33
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
i) Fund accounting
General purposes funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC.
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Designated funds are unrestricted funds earmarked by the PCC for particular purposes.
j) Tangible fixed assets and depreciation
Tangible fixed assets are capitalised where cost exceeds £1,000 and recognised when future economic benefits are probable, and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Fixtures, fittings, and equipment are depreciated in equal annual instalments over a period of four (4) years, except for the AV system and Solar PV system which useful life is ten (10) years. Items of a capital nature are reviewed for their purpose and are capitalised where they are considered to provide an ongoing use to the PCC.
k) Heritage assets
The PCC maintains four painting artworks from the artist Che Lovelace commissioned for the Cugoano250 Program held on permanent display, for public viewing, contributing to knowledge and culture. Those assets are recognised at cost and capitalised in the balance sheet. These artworks are deemed to have indeterminate lives and the PCC do not therefore consider it appropriate to charge depreciation. In exceptional circumstances, and with the approval of the PCC, the full collection of some of the items may be disposed of.
The rector and churchwardens hold on special trust for the PCC silver and plate gifted to the Church for ecclesiastical use. They date from the 17th century and therefore, there is insufficient cost information available. Due to the unique nature of these assets and their historic association with worship at the church over hundreds of years, conventional valuation techniques are not applicable and therefore they have not been recognised in the financial statements. The valuables, silver and plate, over 50 individual items in total, are listed in the church’s inventory and are regarded by law as inalienable assets for which the PCC would require a faculty for disposal. There have been no additions or disposals from the collection
34
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
during the year. Most of the items are kept in secure locations including a museum, and the total value for insurance purposes is now £725,500.
l) Investments
Investments are included in the balance sheet at market value.
m) Debtors
Amounts owing to the PCC on 31st December in respect of fees, rents or other income are shown as debtors less provision for any amounts that may prove uncollectable. These are recognised initially at the settlement amount. Prepayments are valued at the amount prepaid, net of any trade discounts due.
n) Cash at bank and cash equivalents
Cash at bank and in hand and short-term deposits comprise cash and short-term highly liquid investments held with the CBF Church of England Deposit Fund, building societies and banks, maturing within three months or less from the opening of the deposit or similar account.
o) Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
p) Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. All (including debtors and creditors) are initially recognised at transaction value and subsequently measured at their settlement value.
q) Operating leases
Rentals payable under operating leases are charged to expenditure on a straightline basis over the period of the lease.
r) Pension scheme
The charity operates an auto enrolment pension scheme, which includes all eligible employees not already in a personal pension plan. All other eligible employees are included in their own pension plans. The contributions made by the employer were at 6% until the end of March 2018, then at 7.5% from 1st April 2018. The contributions made are charged to the SOFA in the year to which they relate.
s) Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
35
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
The charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results.
Other than noted below, there were no judgements of key assumptions. Income recognition, the charity receives grant income that may be subject to performance conditions and multi-year pledges. An assessment is made to determine the extent to which any performance conditions have been met, and to consider whether the charity has unconditional entitlement to multi-year pledges at each balance sheet date.
36
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
NOTE 2 INCOME
----- Start of picture text -----
Unrestricted Funds
General Designated Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
2A VOLUNTARY INCOME
Planned giving:
Gift aid - stewardship 69,257 - - 69,257 108,110
Tax recoverable 37,467 - - 37,467 31,354
Church collections 321,603 54,159 1,611,260 1,987,023 380,554
- - - - -
Legacies
Grants 3,500 - - 3,500 -
Collection boxes 31,819 - - 31,819 37,556
Trusts 1,400 - - 1,400 1,018
Cards 4 Good Causes - - - - -
465,046 54,159 1,611,260 2,130,465 558,592
2B INCOME FROM CHURCH ACTIVITIES
Fees 32,927 - - 32,927 65,347
Lectures and Events 68,110 - - 68,110 27,648
Seminars and Retreats - - - - -
Publications - - - - -
101,037 - - 101,037 92,995
2C INCOME FROM USE OF PREMISES
Market rents 214,410 - - 214,410 120,558
Caffe licence 72,652 - - 72,652 91,121
Concerts 215,838 - - 215,838 159,092
Church, church hall and rectory 63,707 - - 63,707 64,098
Wren Flat 34,637 - - 34,637 34,781
Fire escape licence 10,350 - - 10,350 10,350
611,593 - - 611,593 480,000
2D ACTIVITIES FOR GENERATING FUNDS
Sale of Christmas Cards 999 - - 999 -
Drink sales 19,178 - - 19,178 -
Traidcraft-Fairtrade Stall 1,297 - - 1,297 -
21,473 - - 21,473 -
2E INCOME FROM INVESTMENTS
Interest 15,586 - - 15,586 7,987
Dividends - - - - -
15,586 - - 15,586 7,987
2F OTHER INCOME
Licences - - - - -
- - - - -
TOTAL INCOME 1,214,734 54,159 1,611,260 2,880,154 1,139,573
----- End of picture text -----
37
NOTE 3 EXPENDITURE
----- Start of picture text -----
Unrestricted Funds
General Designated Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
3A EXPENDITURE ON CHURCH ACTIVITIES
Grants
Away-giving 200 - - 200 500
Ministry
Common Fund 93,000 - - 93,000 85,200
Clergy expenses 9,123 - - 9,123 5,397
Associate Rector 57,828 - - 57,828 34,757
Assistant Curate 13,248 - - 13,248 19,973
Organist and choir costs 51,671 - - 51,671 40,348
Salary of the Director of Music 26,617 - - 26,617 25,392
Altar requisites 9,919 - 2,664 12,583 8,489
Officers, volunteers, visitors and staff expenses 10,626 - - 10,626 7,602
Social events 4,489 - - 4,489 986
Designated Projects - 38,668 - 38,668 42,860
Other events, and children's activities 50,369 - - 50,369 53,242
Salaries 352,579 29,872 4,964 387,415 358,925
Pension contributions 24,116 1,376 355 25,847 20,402
Telephone & Internet 11,033 - - 11,033 9,476
Printing and stationery 20,056 - - 20,056 17,569
Legal and professional fees 34,942 - - 34,942 44,570
Advertising & Marketing 10,446 - - 10,446 10,792
Depreciation 8,562 4,770 14,222 27,554 23,750
Bank charges 2,628 - - 2,628 2,097
Sundry expenses 8,433 - - 8,433 6,821
Bad and doubtful debts 957 - - 957 968
Cleaning & Refuse collection 45,543 - - 45,543 34,806
Repairs and maintenance 13,424 - - 13,424 10,912
Garden maintenance 7,311 - - 7,311 6,685
Computer and equipment expenses 37,837 - - 37,837 24,796
Utilities 51,293 - - 51,293 28,112
Subscriptions 3,914 - - 3,914 5,250
Security 79,525 - - 79,525 27,389
Insurance 32,719 - - 32,719 30,177
Payroll and accountancy services 12,246 - - 12,246 11,480
1,084,453 74,687 22,205 1,181,345 999,222
Projects
Wren renovation project - - 586,878 586,878 628,916
Building Repair - 13,711 - 13,711 36,865
CCTV system - - 13,600 13,600 -
Music scholarship program - - 18,122 18,122 18,627
Chelsea Flower Show 2024 - - 30,022 30,022 -
Cugoano250 Program - - 108,970 108,970 -
- 13,711 757,591 771,303 684,408
TOTAL 1,084,653 88,398 779,796 1,952,847 1,684,130
3B EXPENDITURE ON USE OF PREMISES
Markets 33,513 - - 33,513 23,209
Café - - - - -
Concerts 401,405 - - 401,405 305,058
Basement - - - - -
Wren Flat - - - - -
TOTAL 434,918 - - 434,918 328,268
TOTAL EXPENDITURE 1,519,572 88,398 779,796 2,387,766 2,012,398
----- End of picture text -----
38
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
NOTE 4 STAFF COSTS
| 2023 £ |
2022 £ |
|||
|---|---|---|---|---|
| Wages and salaries Employer's national insurance contributions Pension costs |
639,003 57,912 48,052 |
506,577 46,619 38,113 |
||
| TOTAL | 744,967 | 591,309 | ||
| Analysed as follows: Activities directly related to the work of the church: Church management and administration: Use of premises: Projects: Average number of employees No. of employees earned more than £60,000 |
Director of Music Verger's fees Administration Concerts Solidarity Cugoano250 Program Wren renovation project |
|||
| 2023 £ |
2022 £ |
|||
| 26,617 1,580 380,434 217,020 20,798 1,892 96,626 |
25,392 1,888 340,100 192,330 12,826 - 18,773 |
|||
| TOTAL | 744,967 | 591,309 | ||
| 2023 2022 No. No. |
||||
| 23 20 |
||||
| 2023 2022 No. No. |
||||
| - - |
The remuneration of the key members of staff amounted to £391,066 (2022 - £319,039)
NOTE 5 AUDITORS' REMUNERATION
| Audit | 2023 2022 £ £ |
2023 2022 £ £ |
|---|---|---|
| 8,000 | 8,000 | |
| TOTAL | 8,000 | 8,000 |
NOTE 6 GRANTS
Away-giving
The amount for grants is agreed by the PCC through the budget for the year. Applications for grants are invited from the church community at the Annual Church Parochial Meeting. The PCC appoints a small committee to review the applications. Applications need to show a clear relationship between the church and the project and information about how the money is to be used.
Projects need to fit within our mission statement. The PCC makes the final decision.
The away-giving represents the following grants made by PCC:
| Student Christian Movement Grace Bible Church-Pakistan |
2023 2022 £ £ |
2023 2022 £ £ |
|---|---|---|
| 200 - |
- 500 |
|
| TOTAL | 200 | 500 |
39
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
NOTE 7 RELATED PARTIES
During the year the following payments were made for PCC members:
----- Start of picture text -----
2023 2022 2023 2022
Number Number £ £
Clergy accommodation and other expenses 5 5 9,123 6,318
2023 2022
£ £
Lucy Winkett Leaving gifts for staff or PCC members - 328
Lucy Winkett Hospitality for clergy visit -
Alison Beck As singer for different events 260 395
Deirdre Hetherington School Shoes 52 -
Tracy McKeever Hours worked as casual verger 820 -
Claire M. Wright Home for Good, meeting hospitality - 22
Ayla Lepine Festival expenses 47 -
TOTAL 1,179 745
2023 2022
£ £
Total donations from PCC members to the Church 28,720 46,977
----- End of picture text -----
All transactions involving elected members of the PCC are dealt with on an "arm's length" basis and the individual PCC members concerned do not derive any personal benefit from such transactions.
None of the trustees in either the current or prior years received any remuneration
NOTE 8 ANALYSIS OF TRANSFERS BETWEEN FUNDS
| Undesignation of Solidarity Fund Undesignation of Special Projects Fund Partial Undesignation of Building Repairs Fund Deficit balance Music Scholarship TOTAL |
General Designated Restricted Funds Funds Funds Total £ Unrestricted Funds |
General Designated Restricted Funds Funds Funds Total £ Unrestricted Funds |
General Designated Restricted Funds Funds Funds Total £ Unrestricted Funds |
General Designated Restricted Funds Funds Funds Total £ Unrestricted Funds |
|---|---|---|---|---|
| 17,024 40,129 50,000 (4,241) |
(17,024) (40,129) (50,000) - |
- 4,241 |
- - - - |
|
| 102,911 | (107,153) | 4,241 | - |
Undesignation of Solidarity Fund
PCC on 03 July 2023 resolves to un-designate funds currently held in the ‘Solidarity Fund’, dissolving this fund to simplify the message and amplify fund raising for social justice work.
Undesignation of Special Projects Fund
PCC on 08 April 2024 resolves to un-designated and close this fund, excess on funds to cover business plan and project that were financed with other sources.
Partial Undesignation of Building Repairs Fund
PCC on 08 April 2024 resolves to un-designated £50,000 in compensation of the donation for the same amount registered as restricted.
Deficit balance Music Scholarship
Management decision to cover the deficit in this fund at year end.
40
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
NOTE 9 FIXED ASSETS
| AV Equipment Office Equipment Furniture and Fixtures Total £ £ £ £ |
AV Equipment Office Equipment Furniture and Fixtures Total £ £ £ £ |
AV Equipment Office Equipment Furniture and Fixtures Total £ £ £ £ |
AV Equipment Office Equipment Furniture and Fixtures Total £ £ £ £ |
|
|---|---|---|---|---|
| 9A TANGIBLE |
||||
| Cost at 1st January 2023 Disposal Additions at cost at 31st December 2023 Depreciation at 1st January 2023 Withdrawn on disposals Charge for the year at 31st December 2023 Net book value at 31st December 2023 at 31st December 2022 |
46,400 - - |
137,860 (1,058) 33,654 |
176,092 (2,678) 9,952 |
360,351 (3,736) 43,606 |
| 46,400 | 170,456 | 183,365 | 400,221 | |
| 9,018 - 4,640 |
119,137 (683) 12,606 |
138,177 (1,060) 9,442 |
266,332 (1,743) 26,688 |
|
| 13,658 | 131,060 | 146,559 | 291,277 | |
| 32,742 | 39,396 | 36,806 | 108,944 | |
| 37,382 | 18,722 | 37,915 | 94,019 | |
| Accumulated Legacy Fund Fund Total £ £ £ 11,653 3,099 14,752 1,388 - 1,388 13,041 3,099 16,140 No. of shares No. of shares 564 150 |
||||
| 9B INVESTMENTS |
||||
| Market value at 1st January 2023 Unrealised gain/loss on revaluation Market value at 31st December 2023 |
The investments are managed by The Central Board of Finance of the Church of England. The historical cost is as follows:
| The Central Board of Finance of the Church of England: Investment Fund 150 shares (Legacy Fund) 564 shares (Accumulated Fund) |
2023 2022 |
2023 2022 |
|---|---|---|
| 141 562 |
141 562 |
|
| 703 | 703 |
The market values of the investments are as quoted by The Central Board of Finance of the Church of England.
----- Start of picture text -----
2023
9C HERITAGE ASSETS Basis of capitalisation At Cost At Valuation Total £
Cost at 1st January 2023 - - -
Disposal - - -
Additions at cost 53,744 - 53,744
at 31st December 2023 53,744 - 53,744
Depreciation/impair
ment at 1st January 2023 - - -
Withdrawn on disposals - - -
- - -
Charge for the year
at 31st December 2023 - - -
Revaluation - - -
Net book value at 31st December 2023 53,744 - 53,744
at 31st December 2022 - - -
----- End of picture text -----
The PCC maintains in Church narthex four painting artworks from the artist Che Lovelace commissioned for the Cugoano250 Program held on permanent display, for public viewing, contributing to knowledge and culture.
41
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
NOTE 10 DEBTORS
----- Start of picture text -----
2023 2022
£ £
10A TRADE DEBTORS (UNRESTRICTED FUNDS)
Sales ledger balances 57,015 52,994
Less: Provision for doubtful debts: (5,698) (4,741)
TOTAL 51,317 48,253
2023 2022
£ £
10B OTHER DEBTORS (UNRESTRICTED FUNDS) 9,272 553
2023 2022
£ £
10C ACCRUED INCOME (RESTRICTED FUNDS)
The Mosawi Foundation pledge 2024-2025 100,000 -
NOTE 11 CURRENT LIABILITIES
2023 2022
£ £
CREDITORS: AMOUNTS FALLING DUE IN ONE YEAR (UNRESTRICTED FUNDS)
Trade creditors 89,836 117,834
Accruals 23,500 4,949
Taxation and social security 18,524 15,609
Other creditors 444 1,055
TOTAL 132,304 139,447
NOTE 12 FINANCIAL INSTRUMENTS
2023 2022
£ £
Financial assets measured at fair value through income and expenditure 943,120 646,114
----- End of picture text -----
The above comprises fixed asset investments, cash deposit accounts and cash at bank and in hand.
42
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
----- Start of picture text -----
Total £ 679,984 2,880,154 (2,387,766) 1,388 0 7601731,, Total £ 1,554,754 1,139,573 (2,012,398) (1,946) - 984679,
£ - - 775, £ - - - 653,
Fixed Assets 53,653 67,344 (14,221) 106 Fixed Assets 65,358 (11,705) 53
- - - - 000, - - - - - -
£ 150,000 150 £
Building Repair Fund Building Repair Fund
Music £ 7,880 6,000 (18,122) - 2414, - Music £ 9,351 17,156 (18,627) - - 8807,
Scholarship Scholarship
£ - - - 681, £ - - - -
Staffing Fund 20,000 (5,319) 14 Staffing Fund 11,009 (11,009)
£ 240 2,429 (2,664) - - 5 £ 80 1,151 (991) - - 240
orations orations
Easter&Dec Easter&Dec
AV £ 13,600 - (13,600) - - - AV £ 13,600 - - - - 60013,
Restricted Funds Equipment Restricted Funds Equipment
- - - - - - - - -
£ £
Cugoano Program250 108,970 (108,970) Cugoano Program250
Chelsea Flower Show 2024 £ - 57,000 (30,022) - - 97826, Chelsea Flower Show 2024 £ - - - - - -
Organ Appeal £ 3,553 - - - - 5533, Organ Appeal £ 5,380 10 (1,836) - - 5533,
Church Renovation £ (79,430) 1,199,518 (586,878) - - 209533, Church Renovation £ 306,729 122,745 (508,904) - - )(43079,
Solidarity £ 20,151 41,819 (44,947) - )(02417, - Solidarity £ 19,906 37,281 (37,036) - - 15120,
Fixed Assets £ 27,222 8,552 (4,770) - - 00331, Fixed Assets £ 27,203 3,644 (3,625) - - 22227,
Designated Designated
Designated Building Repair £ 206,816 3,788 (13,711) - )(00050, 892146, Designated Building Repair £ 241,896 1,785 (36,865) - - 816206,
- - - - - - 969 - - -
£ £
Church Renovation Church Renovation 132,213 (133,182)
Marketing £ 27,898 - (10,450) - - 44817, Marketing £ 37,981 - (10,083) - - 89827,
Special Projects £ 54,649 - (14,520) - )(12940, - Special Projects £ 51,975 20,000 (17,326) - - 64954,
- - - - - - - - - -
Unrestricted Funds Future Staffing £ Unrestricted Funds Future Staffing £ 39,771 (39,771)
Designated Designated
£ 2,401 - - - - 4012, £ 2,516 - (115) - - 4012,
The designated funds represent sums which have been set aside out of unrestricted funds by the Parochial Church Council to fund special projects and ministries and for the purpose of replacing the church's assets. Projects: FEAST, Sunday Breakfast and Wardrope The Organ Appeal Fund was established in 1982 to provide for repair and renovation costs of the organ. The planning application for the Wren Project was granted in full in February 2023 Application awarded for funding to create a garden for the Chelsea Flower Show 2024 Funds to commemorate the 250th anniversary of the baptism of Quobna Ottobah Cugoano Fixed Assets using culture recovery grant and church renovation funds Fund to cover the food outreach coordinator position Started in the autumn of 2021. Young musicians with talents and creativity will enhance the music of services. The Mosawi Foundation pledge Funds used for the design, supply and installation of CCTV system Caravan Counselling Caravan Counselling
£ 3,983 - - - - 9833, £ 3,983 - - - - 9833,
Eco-Church Eco-Church
2022 £ 369337, 206,816 - 20,151 - 54,649 27,898 3,983 2,401 - 22227, 120343, 3,553 (79,430) - - 53,653 - 7,880 240 - 60013, )(504 Support £ - - - - - - Support £ 633 - (633) - - -
Congregant Congregant
2023 £ 831136, 146,892 - - - - 17,448 3,983 2,401 - 00331, 728201, 3,553 533,209 26,978 - 106,775 14,681 - 5 150,000 - 202835, General Fund £ 337,369 1,214,734 (1,519,572) 1,388 911102, 831136, General Fund £ 585,170 934,833 (1,180,688) (1,946) - 369337,
2023 2022
FUNDS Unrestricted funds: General Funds: Surplus Fund Account Designated Funds: Designated Building Repair Fund Church Renovation Fund Solidarity Fund Congregant Support Fund Special Projects Marketing Eco-Church Caravan Counselling Future Staffing Fund Designated Fixed Assets Fund Total Designated Funds Restricted funds Organ Appeal Fund Church Renovation Fund Chelsea Flower Show 2024 Cugoano Program250 Fixed Assets Fund Staffing Fund (Restricted) Music Scholarship Program Easter & Decorations Restricted Building Repair Fund AV Equipment Fund Total Restricted Funds Summary of fund movements Balance at 1st January 2023 Income Expenditure Investment gains/(losses) Transfer between funds Balance at 31st December 2023 Balance at 1st January 2022 Income Expenditure Investment gains/(losses) Transfer between funds Balance at 31st December 2022
13A 13B 13C
NOTE 13
----- End of picture text -----
43
St James's Church Piccadilly Parochial Church Council Notes to the Financial Statements For the year ended 31 December 2023 (continued)
NOTE 14 SUMMARY OF ASSETS BY FUND
| 2023 | General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
|---|---|---|---|---|
| Tangible fixed assets Investments fixed assets Current assets Liabilities TOTAL |
162,688 16,140 76,434 (118,432) |
31,003 - 170,724 - |
106,775 - 728,426 - |
300,467 16,140 975,585 (118,432) |
| 136,831 | 201,728 | 835,202 | 1,173,760 |
| 2022 | General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
General Designated Restricted Total Funds Funds Funds 2022 £ £ £ £ Unrestricted Funds |
|---|---|---|---|---|
| Tangible fixed assets Investments fixed assets Current assets Liabilities TOTAL |
94,019 14,752 351,236 (122,639) |
27,222 - 315,898 - |
53,653 - (54,157) - |
174,893 14,752 612,977 (122,639) |
| 337,369 | 343,120 | (504) | 679,984 |
NOTE 15 COMMITMENTS UNDER OPERATING LEASES
At 31st December the PCC had a commitment under two non-cancellable operating lease in respect of photocopiers as follows:
| Within one year In 2-5 years TOTAL |
2023 2022 £ £ |
2023 2022 £ £ |
|---|---|---|
| 2,064 - |
9,041 2,135 |
|
| 2,064 | 11,176 |
NOTE 16 CAPITAL COMMITMENTS
Capital commitments contracted but not provided for in the financial statements are as follows:
| New Electrical Connections Project UKP11252 with UK Power Solutions Ltd. Deposit paid in 2022 The contestable element of the project, paid in 2023 TOTAL |
173,629 (46,203) (11,760) |
|---|---|
| 115,667 |
On 26th April 2022, the PCC accepted the proposal for the provision from UK Power Solutions Ltd. of new electrical connections for the premises.
As at the balance sheet date, the PCC had paid a total of £57,963, representing 33% of the purchase, VAT incl.
Capital commitments at 31 December 2022 totalled £161,502.
44