
# **Annual Report and** 

## **Financial Statements** 

## **of the Parochial Church Council For the year ended 31 December 2023** 

## **Incumbent** 

The Rev’d Mark Maloney 

## **Independent Examiner** 

Benjamin de Cruz FCA Haines Watts Accountants (Western) Ltd 3 Southernhay West Exeter, Devon, EX11 1JG 



## **Administrative Information** 

Christ Church Little Heath is situated on the Great North Road at the Northern End of Potters Bar. The Parish is part of the Deanery of Barnet and the Diocese of St. Albans.   The correspondence address is Christ Church Little Heath, Great North Road, Potters Bar, Hertfordshire, EN6 1JN. The web address is cclh.org.uk 

The Parochial Church Council (PCC) of Christ Church Little Heath (CCLH) was led by the Vicar, Rev’d Mark Maloney. Under his leadership the PCC continues its work of promoting the mission and ministry in the Parish of Little Heath. 

The aim of CCLH is to glorify God by building each other up and making Jesus known in our community. This whole church vision was defined by the PCC in the Mission Action Plan (MAP). Through it we encourage everyone to be involved in some aspect of the chu rch’s life and ministry. The staff team are vital as they support, equip and enable every member ministry in the church, as well as providing for the pastoral and spiritual care of all who request help. 

The primary object of the PCC is the promotion of the Gospel of our Lord Jesus Christ according to the doctrine and practices of the Church of England.  Furthermore, the PCC has the responsibility of co-operating with the Incumbent, Revd Mark Maloney, in promoting in the ecclesiastical parish the whole mission of the church, pastoral, evangelistic, social, and ecumenical. 

PCC was delighted to welcome Rev’d Fiona Maloney in her new role as Associate Minister from July 2023. 

The PCC has been concerned over the year with the merger of the parish hall to the PCC, replacing the foyer doors and installing a new door entry system.  PCC has continued to review the long-term implications of the pandemic in relation to the arrangements for communion and the shaking of hands during the peace. Moving forward we no longer employ a caretaker for the church, and we are thankful to still be able to employ a Children’s Outreach Worker who has also taken on the Administrator role and a Finance Administrator one day a week. 

There are three types of members of the PCC: 

- ex officio who are automatically members by virtue of their positions 

- elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules 

- co-opted, those whose appointments are approved by the full PCC 

During the year the following served as members of the PCC: 

**Ex officio members: Incumbent** Rev’d Mark Maloney **Associate Minister** Rev’d Fiona Maloney (from July 2023) **Reader** Louis Spring **Church Wardens** Sheila Blake Louis Spring 

## **Lay Representatives of the Deanery Synod** 

Wendie Bowden (until April 2023) Hazel Burgess Nick Alexander 

1 



**Elected Members:** Andrew Daughtry (Until 21[st] February 2023 Sue Taylor (until 14[th] April 2023) Nick Buckland Cath Hawes Charles Hopping David Vallance Laura Vivian Pat Wikner Wendie Bowden (from April 2023) 

**Secretary to the PCC** Wendie Bowden (until May 2023) Cath Hawes (from May 2023) 

## **Chairs of PCC sub-committees:** 

– Standing Committee Rev’d Mark Maloney Fabric & Finance – Rev’d Mark Maloney Mission Hub – Vacant Church Family Events – Sheila Blake Youth and children – Vacant 

Details of their meetings were reported at PCC meetings where any motions or recommendations were discussed and agreed. 

## **Electoral Roll** 

There are 78 members. Membership for 2023 was 80. During the year 3 members have sadly died and 1 new member added. We welcome Janet Turner to the roll. 

## **Administrative Information required under SORP 2005** 

The Bankers to Christ Church are Barclays Bank PLC and CCLA Investment Management Ltd. The Parochial Church Council may be contacted via the Church Office, Christ Church, Great North Road, Potters Bar, Herts EN6 1JN 

## **Structure, governance and management** 

The Parochial Church Council (PCC) is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure.  The PCC is registered as Charity 1132680 with the Charity Commission. 

The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC. 

At the beginning of each new PCC an introduction to the workings of the PCC is given to each member.  Following members are given annually an electronic or paper copy of the ‘Health and Safety’ and ‘Child Protection Procedures’.  Members are encouraged to go on training courses such as those arranged by the Diocese and Deanery and report back to the PCC. 

PCC has a Standing Committee which has the power to transact the business of the PCC between its meetings, subject to any directions given by the PCC. 

The major risks to which the PCC is exposed as identified by PCC members, have been reviewed and systems or procedures where appropriate have been established to manage those risks. 

2 



## **Review of the year on behalf of the PCC** 

The PCC met five times in 2023 and the Standing Committee met before each PCC meeting to set the agendas, which were published seven days ahead of meetings. 

The Children’s Outreach Worker, Cath Hawes, continued her work with our children and local schools. She has organised Fun and Messy Church Days, as well as leading Sunday School and Little Feet.  Cath has worked ecumenically as part of Churches Together, organising and leading their annual Holiday Club held at Pope Paul school in the summer.  She has produced a report on her work for the APCM. 

Streaming of Sunday services continued for those unable to attend in person.  Streaming is part of our outreach and this year we have had to navigate difficulties with our broadband towards the end of the year.  The new streaming equipment and sound desk installed last year has continued to benefit those in church and those watching online. 

PCC was again grateful to receive generous legacies over the year (detailed in the accounts) which will enable continued investment in our buildings and ministry. 

Reports were received from the sub-committees and policy reviews were undertaken such as Safeguarding and Health & Safety. During the year PCC was informed that a safeguarding concern had arisen, which was resolved after advice from the Diocesan Safeguarding Team. 

## **Public Benefit** 

The church continues to be a place where people come at key moments of their life, and our pastoral care and bereavement ministry continue to be highly valued in the community. The buildings continue to serve the local community through pastoral and practical care providing a meeting point for friendship and the community. 

This commitment to the community is seen by provision such as our weekly Loaves and Fishes Café, Little Feet for carers and toddlers, and events we run for families and children.  Loaves and Fishes is working in partner with Rennie Grove Peace Hospice as a Compassionate Cafe 

## **On behalf of the PCC** 

Cath Hawes PCC Secretary 

3 



## **Review of financial activities and affairs** 

The Church has three types of funds: 

- The General Fund deals with the c hurch’s day to day income and expenditure. Most of its income comes from regular giving by church members. 

- Designated Funds are funds identified for use for specific purposes by the PCC which are often used to support particular projects and a significant part of their income comes from specific gifts and legacies. 

- Other Restricted Funds consist of sums given for a particular purpose and reserved for that purpose only. 

- The greatest part of the Church’s income and expenditure is dealt with by the General Fund although the majority of reserves are held in Designated Funds. 

Although the financial situation this year has continued to be very challenging, we have been able to reduce our deficit considerably. The General fund deficit for the year has been broadly in line with budget with income significantly higher than last year and expenditure generally stable. We have spent considerable sums on improving both our Audio-visual systems and in the fabric of the Foyer, these have been financed from amounts already allocated from designated funds. Legacies have continued to form an important part of our income and are dealt with through our designated funds. 

Please note: due to circumstances mentioned below, with the agreement of our independent examiner, we have had to estimate some aspects of our income. The error levels involved in this estimate are unlikely to be greater than £500 overall. 

## **Principal Figures for the General Fund:** 

|||**2023**|**2022**<br>108,809<br>15,563<br>10,652<br>119,461<br>9,914<br>109,547<br>140,752<br>88,492<br>**(31,205)**|
|---|---|---|---|
||General Fund Voluntary Income|121,511||
||Of which Gift Aid|25,777||
||Other income|20,550||
||Total Income|142,061||
||Transfer to Alms|11,362||
||Income net of Alms transfer|130,699||
||General Fund Expenditure|139,398||
||Of which|||
||Parish Share*|89,334||
||**Net Surplus / (Deficit)**|**(8,699)**||



*The parish share is the contribution made by the parish towards the running of the diocese; by far the largest part of which is the cost of clergy. In return, the diocese (sometimes with support from the national church) covers all this church’s clergy costs including stipend, accommodation, national insurance, pension and training. 

Detailed figures for both income and expenditure are given on pages 6,10 & 11 of this report. 

Our Children’s Outreach Worker has supported our own young people as well as reaching out to children in the local community. Her initial term has now ended and we have committed to continue supporting this project for a further term using a mix of specifically pledged donations with additional support from designated funds if required. 

A wide range of Christian organisations received donations from Christ Church via alms giving or special collections. Details of these grants are given later in this report. Christ Church pledges to alms10% of the 

4 



unrestricted regular Voluntary Income. The Mission Hub (formerly the Alms Committee) have responsibility for determining the way in which these funds are distributed. 

. 

We are now able to begin resuming our support for outside charities and we were able to raise £502.28 (2021 £701.11) in support of The Children’s Society from the Christingle Service and candle collections. For the Loaves and Fishes Café, the amounts raised have been excluded from the actual accounts but are detailed in note 12 to this report. 

A fuller explanation of all the Funds referred to in the accounts is provided in note 16. 

Finally, as referred to above, our long standing Fund Manager, Glenn Collins, died suddenly in December. Glenn has looked after our regular giving and associated tax matters for a very long time and will be greatly missed by us all. We would like to extend our thanks and our sympathy to his wife Melanie and to all the other members of the family. 

## **On behalf of the PCC** 

## Mr. Charles Hopping (Treasurer) 

5 



## **Christ Church Little Heath** 

## **Financial Statements to end December 2023** 

## **Statement  of Financial Activities** 

|**Note**<br>**INCOMING RESOURCES**<br>Voluntary Income<br>2(a)<br>Activities for generating funds<br>2(b)<br>Investment Income<br>2(d)<br>Incoming Resources from Charitable Activities<br>2(c)<br>Other Extraordinary Income/Adjustments<br>**TOTAL INCOMING RESOURCES**<br>**RESOURCES EXPENDED**<br>Costs of generating voluntary income<br>Charitable activities<br>3(a),(b),(c) (d)<br>**TOTAL RESOURCES EXPENDED**<br>**NET INCOMING / (OUTGOING) RESOURCES**<br>Gains / (losses) on investments (Unrealised)<br>Transfers between Funds<br>**NET MOVEMENT IN FUNDS**<br>Balances brought forward at 1 Jan 2023<br>**BALANCES CARRIED FORWARD AT 31 Dec 2023**<br>**ASSETS HELD AS:**<br>**Current assets**<br>Cash and short term deposits<br>CBF deposit accounts<br>Accruals & prepayments<br>Investments - CBF units at cost<br>Investments - unrealised gains on CBF units<br>**TOTAL ASSETS**|**Unrestricted**<br>**Restricted**<br>**Totals**<br>**Funds**<br>**Funds**<br>**2023**<br>**(General)**<br>**Projects**<br>**£**<br>**£**<br>**£**<br>**£**<br>110,148<br>38,275<br>37,399<br>185,822<br>2,398<br>0<br>0<br>2,398<br>11,099<br>0<br>1,809<br>12,908<br>7,053<br>0<br>0<br>7,053<br>0<br>0<br>0<br>0<br>**130,699**<br>**38,275**<br>**39,208**<br>**208,182**<br>139,399<br>41,904<br>58,306<br>239,609<br>**139,399**<br>**41,904**<br>**58,306**<br>**239,609**<br>**(8,700)**<br>**(3,629)**<br>**(19,098)**<br>**(31,428)**<br>7,824<br>**7,824**<br>27,000<br>(27,000)<br>**18,300**<br>**(22,806)**<br>**(19,098)**<br>**(23,604)**<br>(17,951)<br>388,477<br>56,590<br>427,116<br>**348**<br>**365,671**<br>**37,492**<br>**403,511**<br>1,495<br>22,264<br>12,492<br>61,251<br>253,148<br>25,000<br>253,148<br>(1,147)<br>(1,147)<br>36,066<br>36,066<br>54,193<br>54,193<br>**348**<br>**365,671**<br>**37,492**<br>**403,511**<br>0.10 #<br>0.00 #<br>0.00 #<br>0.01|
|---|---|



Approved by the Parochial Church Council on    April 2023 and signed on its behalf by: 

Rev Mark Maloney Chairman Gift aid adjust 

Mr Charles Hopping Treasurer 

- 

6 



## Christ Church Little Heath 

## Balance sheet at 31 December 2023 


**----- Start of picture text -----**<br>
2023 2022<br>FIXED ASSETS<br>Tangible 0 0<br>Investments 90,259 82,435<br>90,259 82,435<br>CURRENT ASSETS<br>Debtors 6,654 5,353<br>Short Term Deposits 253,148 141,383<br>Cash at Bank and in hand 61,251 204,545<br>321,054 351,281<br>CURRENT LIABILITIES<br>Amounts falling due within one year (7,800) (6,600)<br>NET CURRENT ASSETS 313,254 344,681<br>Creditors falling due after one year 0 0<br>TOTAL NET ASSETS 403,512 427,116<br>PARISH FUNDS<br>Unrestricted 348 (17,951)<br>Designated 365,671 388,477<br>Restricted 37,492 56,590<br>403,512 427,116<br>Rev Mark Maloney Mr Charles Hopping<br> Chairman Treasurer<br>**----- End of picture text -----**<br>


7 



## **Notes to the Accounts** 

## **1   Accounting Policies** 

## **Basis of preparation** 

The PCC is a public benefit entity within the meaning of FRS 102. The financial statements of the PCC have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations ‘true and fair view’ provisions with FRS102 as the applicable standards and the 2019 version of the Statement of Recommended Practice, Accounting and Reporting by Charities SORP (FRS 102) 

The accounts have been prepared on a going concern basis under the historical cost convention except for the valuation of investment assets, which are shown at market value as at 31 December. 

The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. 

The financial statements comprise: 

- Statement of Financial Activities and Balance Sheet 

- Notes to the accounts. 

## **Funds** 

The General Fund represents the funds of the PCC that are not subject to any special restrictions regarding their use and are available for application to the general purposes of the PCC (i.e. the day to day running of the Church). 

The assets of the Designated Fund are largely derived from legacies and donations including regular giving. The funds have been designated by the PCC for use in fabric and outreach projects and to support “ministry and mission initiatives” within the parish including the apprentice as appropriate. 

Restricted Fund includes Alms giving, special collections and specific donations, all of which are generally paid to the appropriate recipients within the year. The Marguerite Bowen fund is now included with these funds. As the name implies funds held as “Restricted Funds” are held for the purposes stated and can only be used for those purposes. The amounts standing to these Restricted Funds are detailed in Note 4. 

## **Incoming resources** 

Voluntary income 

- Collections are recognised when received by or on behalf of the PCC. 

- Planned giving is recognised only when received. 

- Income tax recoverable on Gift Aid donations is recognised when the right to recover the tax arises under Inland Revenue rules. 

8 



Income, gains and losses on investments 

- Dividends and interest are accounted for when received. 

- Gains and losses on investments are accounted for on revaluation at the end of each year. 

## **Expenditur** e 

Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably. 

## **Assets** 

## Tangible Assets 

- Consecrated and beneficed property is excluded from the accounts by s10 (2) (a & c) of the Charities Act 2011. 

- No value is placed on moveable church furnishings held by the Churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or beneficed buildings and moveable church fittings is written off upon purchase. 

- Individual items with a purchase price of £2,500 or less are written off when the asset is acquired. All other fixtures, fittings and office equipment used within the church premises and office have been written off. 

## Investments 

   - Investments are valued at market value as at 31 December. 

   - . 

- .          The change in value over the last year is shown within the accounts. 

9 



## Christ Church Little Heath 

## Notes to the Financial Statements for the Year Ended 31 December 2023 

Details of Incoming Resources (Certain Receipts are excluded by virtue of The Church Accounting Regulations) 

|**Unrestricted**<br>**Funds**<br>**(General)**<br>**£**<br>**2**<br>**Incoming resources**<br>**2(a) Voluntary Income**<br>Planned giving - gift aid<br>**87,847**<br>Planned giving - tax reclaimed<br>**25,777**<br>Planned giving - non gift aid<br>**7,228**<br>Unplanned giving - collections<br>**0**<br>Unplanned giving - donations<br>**659**<br>Legacies received / gifts in memoriam<br>**0**<br>Projects fund support for CHOW<br>General fund giving transferred to Alms<br>**(11,362)**<br>Projects fund support for CHOW<br>**110,148**<br>**2(b) Activities for generating funds**<br>Fund raising & other events<br>PCC fees (weddings, funerals)<br>**2,398**<br>**2,398**<br>**2(c) Incoming Resources from Charitable Activities**<br>Church Activities (Open House/kids clubs etc)<br>**7,053**<br>Grants Received<br>**0**<br>**7,053**<br>**2(d) Income from investments**<br>Interest<br>**8,632**<br>Dividends on investments<br>**2,467**<br>**11,099**<br>**2(e) Other extraordinary Income**<br>**Total incoming resources**<br>**130,699**|**Projects**<br>**Fund**<br>**(Designated)**<br>**£**<br>**0**<br>**75**<br>**0**<br>**0**<br>**0**<br>**50,200**<br>**(12,000)**<br>**38,275**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**38,275**|**Restricted**<br>**Funds**<br>**£**<br>**7,167**<br>**2,418**<br>**1,653**<br>**0**<br>**2,797**<br>**0**<br>**12,000**<br>**11,362**<br>**37,399**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**1,809**<br>**1,809**<br>**39,208**|**2023**<br>**2022**<br>**.**<br>**£**<br>**£**<br>**95,014**<br>**93,232**<br>**28,270**<br>**17,437**<br>**8,882**<br>**10,882**<br>**0**<br>**0**<br>**3,456**<br>**2,087**<br>**50,200**<br>**191,007**<br>**0**<br>**0**<br>**185,822**<br>**314,646**<br>**0**<br>**0**<br>**2,398**<br>**1,927**<br>**2,398**<br>**1,927**<br>**7,053**<br>**4,551**<br>**0**<br>**0**<br>**7,053**<br>**4,551**<br>**10,441**<br>**1,121**<br>**2,467**<br>**3,301**<br>**12,908**<br>**4,422**<br>**0**<br>**0**<br>**208,182**<br>**325,546**<br>**Totals**|
|---|---|---|---|



10 



## Christ Church Little Heath 

## Notes to the Financial Statements for the Year Ended 31 December 2023 

## Details of Resources Expended 

|**3(a) Charitable Activities**<br>**Parish Share**<br>**Church Office & Administration**<br>Office Costs<br>Salary of Church Secretary<br>**Vicar's  & Curate's expenses and other working costs**<br>Car expenses<br>Other expenses<br>Telephone & Internet<br>Printing / stationery etc<br>**Church running expenses**<br>Gas<br>Electricity<br>Cleaning<br>Insurance<br>Other<br>**Church maintenance**<br>Organ maintenance<br>Care of church grounds<br>Church furniture/equipment/fabric/building works<br>**Upkeep of services**<br>Altar requisites<br>Cost of Music / literature<br>Other Service Costs<br>**Grants Made (Alms fund Note 3(d)) and special projects)**<br>**Parochial Fees**<br>**Support costs**<br>Parish training and mission & education(inc books)<br>Childrens & Youth Work<br>Education & Visiting Speakers<br>Curate House/House for Duty<br>Open House Events<br>Coffee costs<br>Other events<br>Pastoral Care Intern<br>Childrens Outreach worker<br>Other costs and adjustments<br>**Parish Hall Contribution**<br>**Total re Charitable Activities**<br>**3(b) Fund raising & Publicity- Costs & Cost of Goods Sold**<br>**Cost of Generating Voluntary Income**<br>Other Resources Expended<br>**3(c) Finance and Governance costs**<br>**Bank Charges & Interest**<br>**Independent Examiner's fee**<br>**Total resources expended**|**General**<br>**Fund**<br>**£**<br>**89,334**<br>**10,717**<br>**9,748**<br>**20,465**<br>**45**<br>**377**<br>**687**<br>**1,109**<br>**1,815**<br>**2,028**<br>**8,920**<br>**1,711**<br>**59**<br>**14,533**<br>**49**<br>**3,580**<br>**3,628**<br>**97**<br>**950**<br>**682**<br>**1,730**<br>**644**<br>**0**<br>**0**<br>**244**<br>**0**<br>**1,264**<br>**1,219**<br>**0**<br>**1**<br>**2,729**<br>**3,396**<br>**137,568**<br>**0**<br>**0**<br>**0**<br>**31**<br>**1,800**<br>**1,831**<br>**139,399**|**Projects**<br>**Other Restricted**<br>**Fund**<br>**Funds**<br>**£**<br>**£**<br>**0**<br>**0**<br>**0**<br>**0**<br>**349**<br>**0**<br>**349**<br>**0**<br>**0**<br>**0**<br>**0**<br>**40,797**<br>**14,979**<br>**40,797**<br>**14,979**<br>**0**<br>**888**<br>**0**<br>**888**<br>**0**<br>**11,420**<br>**1,107**<br>**1,644**<br>**0**<br>**0**<br>**346**<br>**0**<br>**27,070**<br>**1,609**<br>**1,107**<br>**30,669**<br>**0**<br>**0**<br>**41,904**<br>**58,306**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**41,904**<br>**58,306**|**Totals**<br>**2023**<br>**2022**<br>**£**<br>**£**<br>**89,334**<br>**88,492**<br>**10,717**<br>**7,774**<br>**9,748**<br>**17,836**<br>**20,465**<br>**25,610**<br>**45**<br>**135**<br>**727**<br>**542**<br>**687**<br>**863**<br>**0**<br>**0**<br>**1,458**<br>**1,540**<br>**1,815**<br>**1,605**<br>**2,028**<br>**1,154**<br>**8,920**<br>**5,990**<br>**1,711**<br>**1,751**<br>**59**<br>**0**<br>**14,533**<br>**10,500**<br>**0**<br>**0**<br>**49**<br>**105**<br>**59,356**<br>**24,554**<br>**59,405**<br>**24,659**<br>**97**<br>**278**<br>**950**<br>**1,353**<br>**1,571**<br>**1,595**<br>**2,618**<br>**3,226**<br>**11,420**<br>**11,850**<br>**644**<br>**1,355**<br>**0**<br>**0**<br>**2,751**<br>**3,122**<br>**244**<br>**332**<br>**0**<br>**0**<br>**1,264**<br>**1,265**<br>**1,219**<br>**521**<br>**346**<br>**30**<br>**0**<br>**0**<br>**27,070**<br>**25,559**<br>**1,610**<br>**143**<br>**34,505**<br>**30,973**<br>**3,396**<br>**3,396**<br>**237,778**<br>**201,601**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**0**<br>**31**<br>**25**<br>**1,800**<br>**1,800**<br>**1,831**<br>**1,825**<br>**239,609**<br>**203,426**|
|---|---|---|---|



11 



## Christ Church Little Heath 

Notes to the Financial Statements for the Year Ended 31 December 2023 

Details of Grants Made (Certain Payments are excluded by virtue of The Church Accounting Regulations) 

|**3(d)**<br>**Resources Expended**<br>**Grants**<br>**Mission and charitable giving - church overseas**|**Unrestricted**<br>**Fund**<br>**(General)**<br>**£**|**Projects**<br>**Restricted Funds**<br>**Fund**<br>**(Designated)**<br>**Alms**<br>**£**<br>**£**|**Totals**<br>**2023**<br>**2022**<br>**£**<br>**£**|**Totals**<br>**2023**<br>**2022**<br>**£**<br>**£**|
|---|---|---|---|---|
|Church of the Good Shepherd, Peru<br>The Bible Society<br>Sat 7<br>International China Concern<br>Crosslinks<br>Women's ministry in Bulowayo, Zimbabwe<br>Church in Burundi<br>River of Life, Uganda<br>Church Missionary Society<br>**Relief and development agencies**<br>**Home missions and other church societies and organisations**<br>The Children's Society<br>Scripture Union (PBHC)<br>A Rocha<br>CPAS|**0**<br>**0**|800<br>425<br>425<br>800<br>2,100<br>800<br>0<br>2,100<br>2,100<br>**0**<br>**9,550**<br>**0**<br>**0**<br>425<br>425<br>425<br>425|**800**<br>**425**<br>**425**<br>**800**<br>**2,100**<br>**800**<br>**0**<br>**2,100**<br>**2,100**<br>**9,550**<br>**0**<br>**0**<br>**425**<br>**425**<br>**425**<br>**425**|**800**|
|||||**400**<br>**400**<br>**800**<br>**2,100**<br>**800**<br>**2,100**<br>**0**<br>**2,100**<br>**9,500**|
|||||**0**<br>**0**<br>**400**<br>**400**<br>**400**<br>**400**|
|**Secular charities/Fayre**<br>**Total grants**|**0**<br>**0**<br>**0**|**0**<br>**1,700**<br>**0**<br>**0**<br>**0**<br>**11,250**|**1,700**<br>**0**<br>**0**<br>**11,250**|**1,600**<br>**0**<br>**0**<br>**11,100**|



12 



## **4 Restricted funds** 

The balances of Restricted Funds held as at the 31 December 2023 were as follows: 

|Fund|Balance at<br>31.12.22|General<br>income|Adjust|Expenditure|Balance at<br>31.12.23|
|---|---|---|---|---|---|
|Childrens Outreach worker|£3,396|£11,494|£12,000|£27,036|-£146|
|Children and Youth work|£1,635|£250||£1,678|£207|
|Youth Sponsorship|£1,700||||£1,700|
|Education of Church workers and<br>families|£4,235|||£474|£3,761|
|Residential property maintenance|-£156|||-£156|£0|
|Women's Fellowship|£731|||£346|£385|
|Flower Committee|£65|£588||£888|-£235|
|Potters Bar Disability Access|£1,125||||£1,125|
|Holiday at Home Senior events|£542||||£542|
|Marguerite Bowen Fabric Fund<br>Capital|£30,727|||£7,350|£23,377|
|Marguerite Bowen Fabric Fund<br>Income|£6,876|£1,809||£7,785|£899|
|Special Projects|£4,376|||£170|£4,206|
|Ukraine Fund|£1,233|£350|||£1,583|
|Other Restricted and Ad Hoc||£1,609||£1,609||
|Alms Fund|£106|£11,250||£11,250|£105|
|Grand Total|£56,590|£27,350|£12,000|£58,315|£37,492|



## **The purpose of each fund is set out below:** 

|**Fund**|**Purpose**|
|---|---|
|Children’sOutreach<br>worker|To support the employment of a Children's outreach worker|
|Children and Youth<br>work|To support work with children and young people|
|Youth Sponsorship|To sponsor young people from the Church to undertake approved<br>projects|
|Education of Church<br>workers and families|Donations which are given to allow Church workers to attend<br>courses/workshops and Christian based family holiday or events.|
|Residential property<br>maintenance|Formerly vicarage re-decoration|
|Women's Fellowship|Funds held on behalf of the women's fellowship|
|Flower Committee|Funds held on behalf of the flower committee|
|Potters Bar Disability<br>Access|Funds held for transfer to PBDA|
|Marguerite Bowen<br>Fabric Fund Capital|Capital Fund set up for maintenance and improvement of premises|



13 



|Marguerite Bowen<br>Fabric Fund Income|Net income accruing to above fund|
|---|---|
|Special Projects|A fund that has been in place for some years and is designed to be<br>used for one off projects within the church.|
|Ukraine Fund|To support those affected bythe war in Ukraine|
|Alms Fund|To receive a one tenth share of regular giving to the church and to<br>distribute to deserving causes|



## **5        Allocation of Alms** 

Alms are distributed in accordance with the policy of the PCC. A list of organisations supported, as well as other organisations supported by donations from other funds, is included in these accounts in note 3(d) and information on their activities is reported from time to time. The list of organisations supported is reviewed by the Mission Hub 

The 2022 Alms payment as recorded in note 3(d) was £11,250 (2021 £11,100). 

## **6       Staff Costs** 

During the year the PCC employed the Church Administrator, a Children’s Outreach Worker and a Church Cleaner. Total costs were £45,739 (2021 £49,386) 

## **7         Fixed Assets used by the PCC** 

Inventory assets vested in the churchwardens on special trust: 

Computers & sundry IT equipment Projector for use in church Audio Visual System 

## **8        Risk Management** 

The F&F committee together with the PCC continue to actively review the risks to which it is exposed and address issues raised. 

## **9       Contingent Liabilities and Other Commitments** 

An agreement with PEAC (UK) Ltd for the lease and maintenance of the photocopier in the Church Office was terminated during the year. The total amount paid in the period was £376. 

## 10 **Payments to PCC members** 

Expenses payments to Clergy are shown within the accounts. T he Children’s Outreach Worker, served on the PCC during the year. Details of overall payments for employment are shown in note 7 of this report. 

14 



## **12        Little Heath Parish Hall** 

The Little Heath Parish Hall is a separately constituted charity and accounts are independently reported to the Charity Commission. 

The Charity is run by a team of Trustees. The Trustees are appointed by Christ Church PCC. The Trustees administer the upkeep, letting and other uses of the Parish Hall. A contribution of £3,396 (2022 £3,596) was made by the Church in respect of Church use of the Parish Hall during the year. Other than the above there were no material transactions between the Trustees and the PCC during the 

year. 

## **13        Loaves & Fishes Café** 

The Loaves and Fishes Café has raised the sum of £5022 (2022 £3698) This amount is excluded from the main financial accounts but is recognised here as part of the Christ Church family outreach. A separate list of charities and other causes supported is available. 

## **14 Children’s Society** 

For 2022 the collections from the Christingle collection are designated to the Children’s Society and as such do not form part of financial accounts but are recorded here for information purposes. The 2022 collections amounted to £502 (2022 £701) 

## **15        Reserves** 

It is the policy of the PCC to maintain where possible sufficient reserves in the General Fund to cover three months of normal expenditure. At the year end the balance on General Fund was below this figure and the PCC has therefore agreed that reserves held in Designated Funds may be made available to support General Fund expenditure should this prove necessary 

## **16       Background to the Various Accounts Held by the PCC.** 

Money held and controlled by the PCC is divided, in line with the principles of charity accounting, into various funds. To allow anyone reading this report to understand these a little more fully, some explanation is provided below: 

- **General Fund** . Our everyday income/expenditure account principally funded by the Christ Church Fund. This is a non-restricted fund. 

- **The Projects (Designated) Fund** . Monies held by the PCC and designated principally for use in fabric and outreach projects and to support “ministry and missio n initiatives” within the parish. This is a non-restricted fund. 

15 



At the beginning of the year the fund included amounts earmarked for: major – maintenance; routine maintenance and improvement fabric; routine maintenance and improvement -  interior fittings and equipment; contingency fund. During the year the PCC specifically reviewed this allocation and revised amounts involved. The general headings remain unchanged. 

- **Various Restricted Funds.** Under charity law such funds can only be used for the specific purpose of the donation. The purposes of each restricted fund are set out in note 4 of this report. 

16 

