OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 to 15
Detailed Statement ofFinancial Activities

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 426,835 1,322 428,157 431„433
Investment income 934 934 426
Total 427,769 1,322 429,091 431,859
EXPENDITURE ON
Charitable activities
Grants to individuals 380,681 3,793 384,474 320,024
NET INCOME/(EXPENDITURE) 47,088 (2,471) 44,617 111,835
RECONCILIATION OFFUNDS
Total funds brought forward 680,571 2,471 683,042 571,207
TOTAL FUNDS CARRIED FORWARD 727,659 727,659 683,042

BALANCE SHEET
31JULY 2022
2022 2021
Unrestricted Restricted Total Total
funds fund funds fuilds
Notes
CURRENT ASSETS
Cash at bank 728,649 728,649 683,978
CREDITORS
Amounts
falling due within one year
(990) (990) (936)
NET CURRENT ASSETS 727,659 727,659 683,042
TOTAL ASSETSLESSCURRENT
LIABILITIES 727,659 727,659 683,042
NET ASSETS 727,659 727,659 683,042
FUNDS
Unrestricted
funds:
General fund 624,219 577,355
Hardship
Fund
103,440 103,216
727,659 680,571
Restricted funds;
Restricted Fund 2,471
TOTALFUNDS 727,659 683,042

No employees
received emoluments
in excess off60,000.
No employees
received emoluments
in excess off60,000.
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
424,000 7,433 431,433
Investment
income
426 426
Total 424,426 7,433 431,859
EXPENDITURE ON
Charitable
activities
Grants to individuals 315,025 4,999 320,024
NET INCOME 109,401 2,434 111,835
RECONCILIATION OFFUNDS
Total funds brought
forward
571,170 37 571,207
TOTAL FUNDS CARRIED FORWARD 680,571 2,471 683,042

CREDITORS : AMOUNTS FA LLING DUE WITHIN ONE YEAR
2022 2021
Accrued expenses 990 936
MOVEMENT IN FUNDS
Net
movement At
At 1.8.21 in funds 31.7.22
Unrestricted
funds
General fund 577,355 46,864 624,219
Hardship
Fund
103,216 224 103,440
680,571 47,088 727,659
Restricted funds
Restricted Fund 2,471 (2,471)
TOTAL FUNDS 683,042 44,617 727,659
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 427,545 (380,681) 46,864
Hardship
Fund
224 224
427,769 (380,681) 47,088
Restricted funds
Restricted Fund 1,322 (3,793) (2,471)
TOTAL FUNDS 429,091 (384,474) 44,617

Comparatives
for moveme
nt
in funds
Net
movement At
At 1.8.20 in funds 31.7.21
E
Unrestricted
funds
General fund 471,077 106,278 577,355
Hardship
Fund
100,093 3,123 103,216
571,170 109,401 680,571
Restricted funds
Restricted Fund 37 2,434 2,471
TOTAL FUNDS 571,207 111,835 683,042
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 421,303 (315,025) 106,278
Hardship
Fund
3,123 3,123
424,426 (315,025) 109,401
Restricted funds
Restricted Fund 7,433 (4,999) 2,434
TOTAL FUNDS 431,859 (320,024) 111,835
Net
movement At
At 1.8.20 in funds 31.7.22
Unrestricted
funds
General fund 471,077 153,142 624,219
Hardship
Fund
100,093 3,347 103,440
571,170 156,489 727,659
Restricted funds
Restricted Fund (37)
TOTAL FUNDS 571,207 156,452 727,659

Incoming Resources Movement
resources expended in funds
E
Unrestricted
funds
General fund 848,848 (695,706) 153,142
Hardship
Fund
3,347 3,347
852,195 (695,706) 156,489
Restricted funds
Restricted Fund 8,755 (8,792) (37}
TOTAL FUNDS 860,950 (704,498) 156,452

standards
as stipulated
by their educational
instituti
on,
are as follows;
2022 2021
E
Due & 1 year 330,924 282,174
Due 1-2 years 210,081 200,921
Due 2-3 years 133,406 123,720
Due 3-4years 39,939 35,771
Due 4-5 years 21,145 16,815
Due& 5 years
735,495 659,401

The following
are the fees payable
period:
to the independent
examiner
for
services
provided
during
the
acc
Service Provided Fee Charged
(&)
Accountancy
Services &Independent
Examination 990
Total Fee Charged 990

DETAILED STATEMENT OFFINANCIAL ACTIVITIES
FORTHE YEAR ENDED 31JULY 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 376,322 392,433
Hardship
Fund donations
3,000
Gift Aid 51,835 36,000
428,157 431,433
Investment
income
Interest receivable 934 426
Total incoming resources 429,091 431,859
EXPENDITURE
Charitable
activities
Grants to individuals 280,451 268,819
Support costs
Management
Computer
expenses
795 733
Accountancy 990 936
Consultancy
fees
95,311 47,061
Leadership
development
6,400 1,900
Recruitment
costs
467 515
103,963 51,145
Finance
Bank charges 60 60
Total resources expended 384,474 320,024
Net income 44,617 111,835