| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 15 |
| Detailed Statement ofFinancial Activities |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 426,835 | 1,322 | 428,157 | 431„433 | ||
| Investment | income | 934 | 934 | 426 | |||
| Total | 427,769 | 1,322 | 429,091 | 431,859 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Grants to individuals | 380,681 | 3,793 | 384,474 | 320,024 | |||
| NET INCOME/(EXPENDITURE) | 47,088 | (2,471) | 44,617 | 111,835 | |||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds | brought forward | 680,571 | 2,471 | 683,042 | 571,207 | ||
| TOTAL FUNDS CARRIED FORWARD | 727,659 | 727,659 | 683,042 |
| BALANCE SHEET 31JULY 2022 |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | fuilds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Cash at bank | 728,649 | 728,649 | 683,978 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(990) | (990) | (936) | ||
| NET CURRENT ASSETS | 727,659 | 727,659 | 683,042 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 727,659 | 727,659 | 683,042 | ||
| NET ASSETS | 727,659 | 727,659 | 683,042 | ||
| FUNDS | |||||
| Unrestricted funds: |
|||||
| General fund | 624,219 | 577,355 | |||
| Hardship Fund |
103,440 | 103,216 | |||
| 727,659 | 680,571 | ||||
| Restricted funds; | |||||
| Restricted Fund | 2,471 | ||||
| TOTALFUNDS | 727,659 | 683,042 |
| No employees received emoluments in excess off60,000. |
No employees received emoluments in excess off60,000. |
No employees received emoluments in excess off60,000. |
||
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | fund | funds | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
424,000 | 7,433 | 431,433 | |
| Investment income |
426 | 426 | ||
| Total | 424,426 | 7,433 | 431,859 | |
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Grants to individuals | 315,025 | 4,999 | 320,024 | |
| NET INCOME | 109,401 | 2,434 | 111,835 | |
| RECONCILIATION | OFFUNDS | |||
| Total funds brought forward |
571,170 | 37 | 571,207 | |
| TOTAL FUNDS CARRIED FORWARD | 680,571 | 2,471 | 683,042 |
| CREDITORS | : AMOUNTS FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Accrued expenses | 990 | 936 | |||
| MOVEMENT | IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.8.21 | in funds | 31.7.22 | |||
| Unrestricted funds |
|||||
| General fund | 577,355 | 46,864 | 624,219 | ||
| Hardship Fund |
103,216 | 224 | 103,440 | ||
| 680,571 | 47,088 | 727,659 | |||
| Restricted funds | |||||
| Restricted Fund | 2,471 | (2,471) | |||
| TOTAL FUNDS | 683,042 | 44,617 | 727,659 | ||
| Net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund | 427,545 | (380,681) | 46,864 | ||
| Hardship Fund |
224 | 224 | |||
| 427,769 | (380,681) | 47,088 | |||
| Restricted funds | |||||
| Restricted Fund | 1,322 | (3,793) | (2,471) | ||
| TOTAL FUNDS | 429,091 | (384,474) | 44,617 |
| Comparatives for moveme |
nt in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.8.20 | in funds | 31.7.21 | ||
| E | ||||
| Unrestricted funds |
||||
| General fund | 471,077 | 106,278 | 577,355 | |
| Hardship Fund |
100,093 | 3,123 | 103,216 | |
| 571,170 | 109,401 | 680,571 | ||
| Restricted funds | ||||
| Restricted Fund | 37 | 2,434 | 2,471 | |
| TOTAL FUNDS | 571,207 | 111,835 | 683,042 | |
| Comparative net movement |
in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 421,303 | (315,025) | 106,278 | |
| Hardship Fund |
3,123 | 3,123 | ||
| 424,426 | (315,025) | 109,401 | ||
| Restricted funds | ||||
| Restricted Fund | 7,433 | (4,999) | 2,434 | |
| TOTAL FUNDS | 431,859 | (320,024) | 111,835 |
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.8.20 | in funds | 31.7.22 | |
| Unrestricted funds |
|||
| General fund | 471,077 | 153,142 | 624,219 |
| Hardship Fund |
100,093 | 3,347 | 103,440 |
| 571,170 | 156,489 | 727,659 | |
| Restricted funds | |||
| Restricted Fund | (37) | ||
| TOTAL FUNDS | 571,207 | 156,452 | 727,659 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| E | |||
| Unrestricted funds |
|||
| General fund | 848,848 | (695,706) | 153,142 |
| Hardship Fund |
3,347 | 3,347 | |
| 852,195 | (695,706) | 156,489 | |
| Restricted funds | |||
| Restricted Fund | 8,755 | (8,792) | (37} |
| TOTAL FUNDS | 860,950 | (704,498) | 156,452 |
| standards as stipulated by their educational instituti |
on, are as follows; |
|
|---|---|---|
| 2022 | 2021 | |
| E | ||
| Due & 1 year | 330,924 | 282,174 |
| Due 1-2 years | 210,081 | 200,921 |
| Due 2-3 years | 133,406 | 123,720 |
| Due 3-4years | 39,939 | 35,771 |
| Due 4-5 years | 21,145 | 16,815 |
| Due& 5 years | ||
| 735,495 | 659,401 |
| The following are the fees payable period: |
to the independent examiner for |
services provided during the acc |
|---|---|---|
| Service Provided | Fee Charged | |
| (&) | ||
| Accountancy Services &Independent |
Examination | 990 |
| Total Fee Charged | 990 |
| DETAILED STATEMENT OFFINANCIAL ACTIVITIES FORTHE YEAR ENDED 31JULY 2022 |
||
|---|---|---|
| 2022 | 2021 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 376,322 | 392,433 |
| Hardship Fund donations |
3,000 | |
| Gift Aid | 51,835 | 36,000 |
| 428,157 | 431,433 | |
| Investment income |
||
| Interest receivable | 934 | 426 |
| Total incoming resources | 429,091 | 431,859 |
| EXPENDITURE | ||
| Charitable activities |
||
| Grants to individuals | 280,451 | 268,819 |
| Support costs | ||
| Management | ||
| Computer expenses |
795 | 733 |
| Accountancy | 990 | 936 |
| Consultancy fees |
95,311 | 47,061 |
| Leadership development |
6,400 | 1,900 |
| Recruitment costs |
467 | 515 |
| 103,963 | 51,145 | |
| Finance | ||
| Bank charges | 60 | 60 |
| Total resources expended | 384,474 | 320,024 |
| Net income | 44,617 | 111,835 |