Annual Report 2023
Contents
Trtsstees, Report_for Year Endi
31° December 2023
Introduction
Istered office and constitution of the char
Name, re￿..
b e¢tsves and activities of the cha
Asummaryofthe ￿0b e¢tsofthecharTty as setout in its
Summa of the main activities of the cha
0￿mI
document
in relatt.on to i￿ts ob ects
Achievements and performance of the charity
Summary of the rnain achievements and perf0m￿nCe of the char
Public benefit that is
ro¥ided b￿the charity
duri
ear
Structure.Aov=
ernance and
management
of the char
Financial re-
view
Related Parties
and transac-
tions with rè
lated pa. rties
The members
of the 8oard of
Trustees of the
Charity at the
date the rep_ort
and accounts
were app.roved
were-
?1[¥
dependent_Exarn-
iner's Report to the
Trustees of Ceme-
tery Road Baptlst
Church
Finance Re
Year Endin& 31 December
Statement of_Financial activities for the year ended 31 December
Balance Sheet as at 31 December
Notes to the Accounts

Trustees 'Report for Year Ending 31st December 2023 .
Introduction
TheTrustees are ￿eaSed to present theirreportand accounts forthe year ended 31st December 2022.
The financial statements comply with current statutory requirements. the Statement of Recom-
mended Practice-Accounting and Reportin8 by Charities (revised 2CKJ51.
Name. reglstered office and constltution of the charitv
The full and only name of the charity is Cemetery Road Baptist Church.
The legal registration details are:
Date offormation
1839
The Principal Office is
11. Napier StreeL Sheffield $118HA
Chority Registrotion Number
1132964
The telephone numberis
0114 2n 2179
Cemetery Road Baptist Churth {the Church) was formed as an unincorporated charity in 1839. ￿ was
excepted from registration with the Charity Commission under section 3151 Ibl of the c￿ritieS Act
1993. This ex¢eption was wthdrawn when the Charities Act 2006 carne into force. During 2C(8 the
Church adopted a new constitution (based on the model provided by the Baptist Union of Great Brit-
ainl and applied to the Charity Commiss•on to register. This application was accepted on 25th No-
vember 2009.
Objertives and artovlties of the charlty
A summary of the objerts of the charity as set out in Its governln8 document
The objectives of the Church are set out in the constitution (adopted on 8th September 2009), as
follows..
e principal purpose of the Church is the advancernent of the Chiistian faith according to the prin-
Ciples of the Baptist denomination. The Church may also advance education and carry out otherchar-
itablè purposes in the United Kingdorn andlor other parts ofthe world."
The new constitution also ststes that the activities of the Church may include. but are not restricted
to..
regular public worship, prayer, Bible Study. preaCh1r￿ and teaching.
baptism, as defined in the Union's Declaration of Principle,.
Holy Communion. which will usualty be obseThed at least once a month:
evangelism and mission. locally. regionally, nationally and internationally..
the teaching. encouragement, welcome arld inclusion of youn8 people:
nurture and growth of Christian disciple5'
education and training for Christian and community service,.
giving and encouraging pastoral care-
supporting and encouraging charitsble social action in the United Kingdom and abroad.
encouraging relationships with and supporting Baptists and other Christians.

Summary of the rnaln artlvltles of the charfty in relatlon to tts objects
Church's services are held at least once a week and are open to members of the community. Holy
Communion is usually observed once a month and baptismal seryices are held as appropriate. Each
service includes prayer5 of intercession and in 2014. we instslled a post box oUts￿e the Church for
prayer rEquests from the local community.
Every Sunday during the church Service we offer activities forchildren and young people from O to 18
years of aee. We offer a warm. welcoming and multicultural Junior Churth. with a well-resourced
crèche for the little one5 and groups offering snacks and age appropriate crafts. games. bible learning
and discussion for the older children and young people.
The work of the Church involves outreach projects whith are planned to honour our commitment to
ser¥e God throuqh caring for those in need and. when appropriate. to share the Gospel and introduce
the Christian faith. Example5 of this include- The Munch Club. participation in community events such
as the Sharyow Festival and the Lantefn Festival. We have a150 been glad tr) continue to host è meal
making8roup who turn donated food frorn local shops into ready meals to begNen to thosewho need
them. They prepare and store these in the church Kitchen ènd deliver them from there.
Within the fellowship of the church we encournge people to bel¢)n8 to one of the smaller groups for
the specific purposesof Bible Study. Prayer and Fellowship. This enables closer friendships and fellow-
ship to take place. Approxirnately 2(k30 people belone to one of the 2 Fellowship groups that meet
twice a month. one in person and one on line. The meetin8s usually involve a bible study or topical
discussion (with referencE to the Bible), a time of sharing and a time of prayer. Durin8 lockdown an
enterprising member started a highly successful "Click and Connecf group on Thursday mornings
which has now become a home study group in addition to the groups which are now able to meet
again.
FiTrJn¢ially the Church relies on collection5 arml donations from its members and others to support
these activities. as detsiled in the accounts. We also hold a number of special collections or appeals
throughout the year to raise rnoney for causes that the Church partKularly wishes to support. Tradi.
tionalEy, the Church also holds an appeal eath year at the time of the Church Anniversary.
Summary of the maln aChIeven￿nts and perforniance of the charlty durin8 the
year
Ministry Revlew
In the first few months of 2023 the church was run by the trustees and a group of very wlll-
ing volunteers as we awaiting the arrival of our new minister, Revd Andrew Ginn and hi5
wife, Sara, who joined us in February. After a short period of settling in Ifor all of us) we,
the whole thurch, have spent some time5 considering what we feel the Lord is calling us to
After spendingtime in prayer and worship. we moved to reflecting on the words that are
serving as our 5elf-understandinE and callin& before considerin8 our next steps in each.-.
That CRBC is and would increasingly be:
• A welcomln8 community for people of all ages and background5. helpin8 people join in
and belong

A Splrft-fllled community, prayin& worshippin& and growin8 in the Fruit and 8ifts of the
Holy Spirit
• A connected community; a church that is more than Sundays, growing in love for one an-
other
A learnlng community: growing in our knowledge and love of God. from the Bible and one
another, as followers of Jesus
• A sent community; going into the world to serve and make disciples.
The deacons were pleased to spend an excellent day at the Mayfield Chapel in September
where they prayerfully considered those ideas and how the church may move forward to
become welcominL spirit filled. connected. learning and sent in respect of both our building
and our people.
Church Growth
Congolese Fellowshlp
In March 2014. two families of Congolese refu8ees Started worshipping ¥*ryth us on a Sunday and
asked if they could use one of our rooms for a prayer meeting on a Sunday afternoon. They were
keen to meet and be able to praise God and pray in their native tongue. Swahili. We agreed. Little
did we know at the time how it V￿uld snovlball. Thegroup rapidly grew. with many Congolese fami-
lies joining the Fellowship on a Sunday mornin& and the praise and prayer meetings have become a
regular feature of life at Cernetery Road Baptist Churth, filling the Chufch with African music on a
Sunday. This has now grown into Cross Cultural work to meet the needs of an ever more diverse
group Originating from Africa.
The Con8olese fellowship has continued to thrive since re-opening the church. We have good links
between the main church and the Congolese fellowship. One of the Congolese fellowship is one of
the church trustees, Dative Gakuba, who prowdes excellent support and helps us to interact across
the language barrier. The Con8ole5e choir often sing at the main service and we have comrnunion
services across both communities as we share bfead ènd wine.
Iranlan and Kurdish Fellowshlp
The Iranian fellowship has becomerather reduced in numbers followingllxkdown and the subsequent
re.opening. They continue to meet on Thursday evenings under the leadership of Peter Shepherd, a
church rnember. and of Roo Mahmid. an ex member who is Iranian. They have a regular group of
approximately 15 members, mostly in person butsome via Zoom. Sevewal of their fegular mernbership
a150
attend
main
Sunday
service.
Junior Church and Youth Work
The number of children attending the church has been father reduced as numbers of attendees has
remained lower than prior to lockdown. We do still have a sienifKant number and the youth leaders
are still running classes every Sunday to accommodate juniors of all ages from creche up to 18.

Several of the olderteens help with the church IT including streaming the service for those people
who cannot attend in person.
Outreach
The Munch Club takes place on Tuesday mornings lead by a group of churth members and has
proved as popular as ever. There are approximately 25 regular attenders for lunth and a short talk.
One member has started to attend the Sunday Service and has become a very much appreciated
"doorman..
The church involvement in the Lansdiy•me Community Projert and Heritage Open Days has r
sumed.
Pastoral Care
The Visitation Committee has kept in touch with various church members who have been unable to
attend, for various reasons. The Zoom sen4ices and 5ubwuent streamed services have been well
received by those members unable to attend church in person.
We have continued to be sn t￿ch wth all our members and offer prayers and practical help for all
those in need, including cookiw transport and other help as required.
CRBC social medla
Since the church re-opened in 2021 the Sunday savi¢es have been streamed live during the service
and are available afterwards for mernbers to watch when they can. This has been very helpful foi
those members who have diffKuIty in attending in person and has been very well received by many
people.
We have a church WhatsApp group vthlch has been very useful f¢y keeping in t(￿Ch.
The church also has a website which is under regular review and on which details of services etc can
be found. This ha5 been updated as we have been updating our whole IT system lo meet our more
up to date demands.
Property
PAG, the Property Advisory Group. have continued to lTr)k after the buildin8S throughout the year.
The refurbishing of the church hall and entrance hall is DOW ¢ornpleted. The windows have been re-
placed wth etched glass designed by artist Sarah Galloway after consultation with the church. The
windows are beautiful and have been much remarked UF4)n by the various 8TOIIP5 use the hall,
including two local choiT5.
PAG have also reviewed the small caretskerfs house adjacent to the main church which has been
used as a residence throughout. Estimates have been obtained for refurbishments to take place next
year.

The church has now completed the purchase of a new rnanse using the extsting funds from the sale
of the previous buildi￿. This is being let to increase church income.
Supporting Other Organlsatlons
HMF and BMS. The church has re5urned its financial support for these organisations wlthin the Bap-
tist Union.
Local Foodbank. The church has made donations to Ihe IrKal fo¢)d bank including items from our
Harvest Festival ser¥ice.
Street Pastors. Several church members continue to take part in this valuable organisation on the
streets of Sheffield. This requires them to be on the streets offerirrf cornfort and support as required
overnight.
Future Plans
Our plans for 2024 are ￿ntred around discemin8 the will of God as we move to become a
more welcomin& spirit filled, connetted, learning and sent church - how do we See that in
the local community? Whatbest use can we make of our building in achievingthose goal
The Property Advisory Group 15 makin8 progress with the plans to refurbish the Caretaker's
House which require5 some work on the bathroom and also the kitchen. We plan to do this
in 2024.
Several external groups are using our building at various times in the week for activities as
diverse as support groups. munch dub and other churth groups who worship in our build-
in8. We continue to house the Food Projett and have￿0 local choirs who rehearse in our
hall. We are in discussion with a group who teach English as a Foreign Language to see if we
could offer a place for this.
Public benefit that Ss provlded by the charity.
The objectives of the Church and the public nature of the artivities carried out to fulfil them, coupled
with the open and flee invitstion to member5 of the public to parttcipate in them. means they are
accepted by the Charity Commission as giving rise to a public benefrt. 50. by working to meet our
objectives, we are delivering a reco8nised public benefrt. The trustees confirni that they have paid due
r￿ard to the guidance provided by the Charity Commission on public benefit in planning and manag-
ing these activities during the year.
Structure* governance and management of the charity
Nature of the Go¥emln8 DO￿rnent and con5tt￿ ofihe charlty
The Church is a member of the Baptist Union of Great Brttain {BUI and the Yorkshire Baptist Associa-
tion IY8AI. The Church's current constitution was adopted on 8" September 2009. it was based on the

rnodel for Baptist Churches agreed with the Charity Commission by the BU. This constitution reco8-
nises the authority of the "property tsusts" ueated by the original Trust Deed dated 30 December
1860. These governing documents impose no specific restrictions on the Church's activities. or on its
investment powers, otheT than those imposed by general charity law.
The model constitution for Baptist Churches made provision at fdrious points for local practice to be
adopted. Our 'local practices, are documented in our standin8 orders, which were approved by the
Church meeting on 8th November 2011.
Important features of our constitution are that all matters are subject to prnyer and God's direction,
and so decisions are made or ratrfied at the rnonthly meetings of Church members. All appointments
are made by the members at these rneetings. and they also have the power to terrninate such ap-
pointments. The appointed ministers of the Churth retain oversight of all spiritual matters but are
answerable to the Church ffleeting thfough the Oeacons.
Two key responsibilities of the managine trustees are to draw up an annual budget for each financial
year, and to identify the major ri5k5 to whith the tharity is exposed when preparing or updating anv
strategic plans. During 2014 the Finan¢eAdwsoryGrwp stood down and was replaced by the Finance
Sub￿roUp of Deacons la fomier member of the Finance Advisory Group was invtted to join this group
as welll. The Church is sats"sfied thatthe systems are in ptace to mitigate their exposure to those major
risks which have been so identified and revithved.
The methods •dopted for the reuullment and appokntment of Trew trustee
The constitution allows up to Melve members to be appointed as Deacons. Eath such appointment
requires approval by • majority of Church rnembers. The CharIt￿S Managin8 Trustees ère both the
Deacons and the Ministerls). The Managing Trustees meet regularly to discuss and plan objectives
and the irnplementation of them. The induction and trainirva of new trustees is overseen by the Min-
ister and longstsndine deacons, drawin8 vthere appropriate on resource5 made available by the BU
and Y8A.
The Church's custodian trustees are the Y8A. which is an incorporated bodv.
Flnanclal review
CRB Annual Report Financial details for 2023
Transaction5 and financial position
The Statementof Financial Activities shows that during 2023 there was an overall net surplus, after
deduction of restricted funds. of £219￿. Unrestrlcted income remained consistent with 2022, but
expenditure on general running expenses was increased. largely as a ￿Ult of our employment of our
minister foi a full accounting period. The church continues to rise to the thallenge of findi￿8 sufTI-
¢ient funds to carry out the declared airns and objectives of the charity. and 2023 sawthe church
beginning to get to grips with lrfe after our period of internegnvm.

The totsl reser¥es at the year end. after accounting for unrealised losses and after revaluing invest-
rnents, stands at £2323598 wmpared with £2406613 at the end of 2022. Of these figures the value
of our land and buildings has increased to £2149959 representing the estimated value of the church
buildings. including the Caretakets Cottage at 11 Napier Streetsheffield, and includes the purchase
of a new manse at 181 Hemsworth Road, Sheffield. The value of our current assets has reduced
which reflects our spendin8 of restrlcted funds on mairtenance olthe Caretaker5 cottage and The
Warrner Welcome Project. to impro¥e the foyer. staircase and corridor along the ground floor at the
rear of the church property. Overall. these <tivities have resulted in the reported decrease of our
assets in the Balance Sheet of £83415.
Finanaal performance and achievements
The performance of the church in tem)s of maintsining its ongoing work and developing its activities
have already been described. In spiritual terms and in tems of deliveri￿ public benefit they repre-
sent a huge and vital part of the work of the church, though in financial terms many of them only ae-
count for felatively small sums. Bycontrast. much larger sums rnust be spent on running and main-
taining the church buildin8S. to provide the base where these activities can take place and also the
provision of staff to ensure that the tharities aims and objective5 are rneL The church has a8ain been
blessed with excellent loyal and faithful financial support of our members. and on removing re-
stricted grant incorne. it can be seen that almost every head of income has increased compared to
2022. As the majority of our income is a mixture of planned 8ivirv4, donations and legacies. a huge
thank you is due to our membets. Some of our costs increased duwing the year. such as our utilities
and insurance, and we were able to carry out e55ential repairs and maintenance to the Caretakers
Cottage at 11 Napier Street Sheffield. We were. again. also able to support the work of Baptist World
Mission and the Home Mission Fund. which we were unable to do in previous years. The Church will
continue to seek further giant income where appropriate. and attept the challenge of finding more
financial support to eTrsure that our outreach and mission work can continue.
Related Partles and transartions with retated partles
As detailed in the notes to the accounts. the church 1K￿dS a special exemption granted by the Charity
Commission to employ a trustee's spouse as Office Administrator. Mrs JenTry Cowlire retired èt the
end of June 2014.
The members of the 8oard of Trustees of the tharfty at the date the report and attounts
were approved were:
Secretary..
Treasurer..
Miss Lois McGrath
Mr David fimms
Deacons..
Mr. Niall Finn. Mrs Olusoia McKenzie. Mr. Paul Riley. Mr. Tony Cowling, Mr.
Oavid Timms. Mi55 Lois McGrath, Mrs Yvonne Timms and Miss Dative Mukamusoni

Trustees. respons5blllties statement- unlncorporated tharity
The trustees are responsible for preparing the Trustees. Annual Report and the financial Statements
in accordance with applicable law and United Kiwdorn Accountin8 Standards (United Kingdom Gen.
erally Accepted Accounting Prarticel-
The law applicable to charities in E￿land & Wales requires the Irustees to prepare financial stste-
ments for each financial year which give a true and fair view of the state of affairs of the charity and
of the incomire resources and application of resources of the charity for that period. In preparing
these financial ststements. the trustees are required to=
select suitable accounting Folicies and then apply Ihern consistenlly.
observe the methcrfjs and principles in the Charities SORP.
make judgements and estimates that are reasonade prudent.
state whether applicable ac￿unting standards have been followed, subj￿1 to any
material departures disdosed and explained in the financial statements.
prepare financial statements on the g(Mng concem basis unless rt is inappropriate to
Pfesume that the d￿rity wll (x)nlinue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable ae-
curacy at any tiTne the financial position ol the Charity and enable them to ensure that the financial
statements comply with the Charitie5 Act 2011, the Charity (Accounts and Reports) Regulations 2008
and the provis￿n$ of the trust deed. They are also responsible for safeguarding the assets of the char-
ity and hence for taking reasonable Steps for the prevention and detsction of fraud and other irregu-
larities.
Thls report VAS approved bythe Bowd of Twstees
, SI￿ och)lryai ?L)>L4
Mlss lols McGr
Church Se(retsry

Independent Examiner's Report to the Trustees of Cemetery Road
Baptist Church
I report on the accounts of the charity for the year ended 31 December 2023 whith are set out on
pages 10, 11, 12 and 14 of this Report.
Respectlve respons1bll1￿es of tru5tee5 and ex•mlner
The charivs trustees are responsible for the preparation of the accounts. The charivs trustees con-
sider that an audit is not required for ths year under section 144121 of the Charities Act 2011 (the
2011 Act) and that an independent examinalion is needed.
It is my responsibility to-
examine the accounts under section 145 of the 2011 Act:
followthe procedures laid down in the geneial Directions given by the Charity Commission un-
der section 14515)Ibl of the ZOII Act: and
stste whether partlculaf matters have wme to my attention.
Basls of Independent eNamlnef'S report
My examination was carried out in accordance wtth the general Directions given by the Charity Com-
mission. An examination indude5 a review of the accounting records kept by the charity and a com-
parison of the accounts presented wth those records. It also includes consideration of any unusual
items or disclosures in the accounts. and seeking expLinatii)ns from you as trustees concerning any
such matters. The procedures undertaken do not provide all the evidence that would be required in
an audit and consequently no opinion is given as to whether the accounts present a "true and fair
viebrf and the rep￿ is limited to those rnatters set out in thè ststement below.
Independent eNamlnerfs statement
In connection wth my examination, no matter has come to my attention..
which gives me reasonable cause to believe that. in any material respect, the requirements:
to keep accounting records in accordance with section 130 of the 2011 Act. and
to prepare accounts which accord with the accounti1￿ records and comply with the ac.
counting requirements of the 2011 Act
have not been met; or
to which, in my opinion. attent%pn should be drawn in order to enable a proper understanding
of the accounts to be reached.

Independeiit Ex31nincr-5 Report ti) the Trustee5 Ot Ceine'-vri.qoad 83pti>t whurctr,
.ie cbariiv for ;.h-: ye.?r de413 I ()..x¢'ni￿.￿r ?()) j IWjliC.!i ?.rc' {)1 t 01)
Resoective re:ponsib:.lities of -IL Ustees and ￿xamIner
Jit%. TP... rh.:
-i.iun L4..11?I OT trI-, Cl)di It.,es Il..t 20L I I rliL'
iO11siiJer that ari auillt
21111 Acll ani4 tliAt a.,
-,iot fPqUf-: Qij lor itr,i' yljar iJndL'r
It l Fr.y re5poiisi?Ilitr., tiJ'
exiiiniF7Q the aicounl% lipaei section 145 of ihe 21)] l Arl.
lolluNv I tric p"iiCi eJU-,
yriilLI ie". jiOlI 1451Sllbl cli tlie 2f)I l A-
my d I IL'riliop..
',ry11ll1ssion
Oiin >tatE. i*lier P<3fisciii¢f r-:,)lie'. > r'c31 r i(Ili)-I 10
aasis of indepeiydent exainiiier's rerort
My examinatior. wa5 Ccll-i led QiSt sn accGrd(lilCQ Vjltli thp. geiiprel OirL5CtIQllS %¥j'lS_:i"i by Tlic f P,ai Itv
Com¢nissio,'i. An CAaniiiiation in:IiJdL's a reviLW of this aLCOI.'r)'..
conip&ri50n of tho c7cco￿ntS i)resent?¢l iiij:h ihose ic.cords. It also irc!..JdL￿S co*"_.ider'irion of an¥
uriii8a<il iii:nis or di>iiJ5UI¢S 111 Lho <tLcoiiriti. dnd )LiekinK"xplaiiètions I ron-. 'ioiJ as i.. ¥lilil->
concerniiig any suih r).,It:ers.
I he procedipres iinclert3keii do n?[ provid.e al! th*? evid£'ilC.- th-
i•j()Iild l>e requii'vd iri ap. pudit consefi:5eiitl¥ no opinion Is given as to wlie;hv.r thé acck7lJl1 ts
pi e5ont a "triie dnd laif viebv- and Teporr is limited 10 thos= rnatters Set OJ,. .'4 ihE slètemei*i
belvw.
IndependonL examing.r's Sltstement
IT￿ r.onnp.".tion ViiLlI Ty exdifiindli?ri. i)0 maiie.. ha.% corne-o tTiy attentioii."
iiilii*h Kive:, m.i-. ri!astiniblp LaLise rg believe th.dt, in any m.41eri31 resPÈ'-t. ti ie i e-,
to i.epp PL.-l)ui',(',Yg rece..-ds in arc!rdJ'.Icc ivii4 seLtiJn l JO ol thv ?{111 ,Ict' ii.'ts
to prL?)re -:crounil wb.it=11 3ccord ￿lit4 ihe JiCOI.'fjtiAg rrf>r.o*rt£ .")d id c..Jiiipl¥ %trii4l ".1}
RCC?iiiilji:p re'Th411ifL3niL'nt5 ()f 'he 20I l Acl
havp r)eeri mrt_
Your< sir4cereli,
Umar 3Jnjua- ACCA
rA4LfjV-J
Tya5 Sha'N & CCJ I tLI
3-.5 Reilla..Jds BiJs.'nv.i5 Ker-.trL'.
Tdpton Hou_se Roic d.
ShLffield. 510 $8Y

Cometery Road Baptist Church- 1132964
Anatysis of income and ex￿ndItUTe
Select•d peiiod: 01 January 2023 to 31 December 2023
Totsi
Thi• ￿Or
Lait yoav
Ineome and endowments
DOnati(￿s and1¢ga¢ies
1001- Oftnngs & planned 91
1004 . G'll aid rec￿ered
IOOS_ Dwalion5 & Appeats
1018- l>ant5
75,614
16,740
1.451
75614
16 740
3.124
35 656
71,537
17,162
28,929
58,874
1612
35.656
Donations and ltya¢i•s fotsis
37.328
131.134
176.
Incom• fmm Charitable a¢*vlties
1008- Room h11e IC*ects relatedl
1009-Church actNA
3480
1519
2, t60
1.519
Income from ¢harlÉablo
rotal$
2,760
Oth•r trading a¢tiviti•s
IOC6- Fundraising Events
1007- Lu•th dub & fiowe
Oth•r tr•ding activities Totals
Invesfments
1010-Reniof 11NS
1013- lTrcthme- lY&ted fixed asset
invesimonts
1014. InCc￿e- unltsied fixed a55èt
Inve5ttnenl
1015- Othei baTrk deposrt Intèrest
received
1016- Other Inv•stm•nl Income
1020- sa￿ of Manse 305 Cemetry
Road. Str*fi*l
5,933
52
2YJ
131
5439
t24
In¥•stments fot•i$
13.283
13.6C6
6.189
Other Income
ID11 - Sharrow fv$lN•l
1012- Room hire Inol obiecis relatedl
1017 . K*"ni$ter in Training Grant
1019- Refund$
1121 - IrtSur￿￿ claims
1122- rent of rna￿e
13,130
13.130
3.669
12.431
35,352
2,540
1,718
8186
othor Ineom f¢)tsi$
22.920
59.208
5.387
Incomo and endowm•nts
Grand totals
148 377
323
0.249
208.949
190.840
Th•r• m•yb• minordiscr•pAncies in the totals If the penceare notb8ing shown
D9 Septernbei 2024 Pag8 1

Totsl
Thi5 ytéi
Lastytar
Expendlture
Expendituro on ¢harit&ble activilies
EWI - Salaries IGr05sI
E002 - National In$uwte IErnF4oyeri
EQ)3- Pension c0ntnbu￿1is
(EM￿0yeT}
E(K14- worki￿ expenses & BlhN¥an
E￿5. Staff training & st￿Y ￿ekS
E006- MIT Grant
E007. Manse Gas & Electri¢
EtsJ8. Manse Insurarrfe
E¢J09- Manse upkeep & maintenance
EOIO. Manse Water R*$
EO11 - M?nse Counal Tax
E012- Lease ttsst of Second Manse
EO13- W1511wg SpeaketsIPu¥Jit sUp￿Y
E014 - Presentati￿$
E015 . Worship
EQ16- FEllowship tr•nOng & mss
E017 . Chwch I[￿1ran
Eoie- Chuich Te*htsne5 8 Internel
E019- Ghutch upkeep & mainienance
E020- Chur¢h Ga$ & Electric
E021 - Chvrch Water lffleleredl
E022- CleaNng
E023- Printing. p051age & st81￿rery
E024 - Equipment Expenses
E025_ Other Church running expenses
E025 - 11 NS Gas & F￿GtnC
E027. 11NS Upheep & Maintenance
E028- Church Inknor & Exterior
Deroraling
E029- D8nominalional thrtoad)
E030- Sub$ & gthrKJ to SSWrt whjer
Mis510
E031 . Gi¥in9 to other charit
E032- International Ouirg8¢h
E033- Irthpendeni Examinerfs lee5
E034- thherfees lo Indepernkni
Examinor
E035. Costs ￿ D￿¢on￿hUr¢h
Meetin9$
E036. Junior Church
E037 - Flov￿15
E038. Leg•l Exp•nse8
45.037
4.478
6.183
45.037
4.478
6.183
32.190
1.835
3.294
8.n9
8.739
22
244
359
255
1.267
1.267
5.683
216
2.054
250
1.423
493
S.426
1954
12.357
10 276
869
283
1558
3.329
5.048
1.258
1.256
5.377
2.351
5.377
2.351
156.005
21.697
7,318
1,052
2.C69
2.537
4686
129.250
26,?$4
21,697
1,316
1.057
2.537
14.157
14, 157
1.065
6.793
6,793
7.020
360
Expenditure on charltabl
a¢tlvities fotals
115,318
149.091
26,754
291.184
Other expenditur•
E039- Purchase of r* manse
E039- new manse purchase
E040- Coffttr*sUlic￿ 10 oc¢*ss granls
1.2DO
500
Othorexpendltur• Toials
1.200
8.IX)O
Expenditure Grand totals
116.518
149.091
26.754
292.364
99.951
ri￿r+￿8Vbe mioordiscrepaftcles Itt the torats tlthepence •re noi bwng shown
09 September 2024 Page 2

Cemetery Road 8apli51 Church - 1132964
Balance Sheet detailed
Asat
3111W2023
Asat
3111212022
Fi¥￿ ￿￿ets
FAQJ1'. NSB In¢M)e Bty
1 I.LKM) 00
i I.0￿.(￿)
FAU)2". Waf SlO(JE
FATr)3". Unltsted In¥estrr*nts
1.￿7 80
1.16200
FAfK)4" Oeposil #l YBA
FAtsJ7.. L8ThJ & buikJirffJ5
FA(¥J8.. Equipn￿l & fiiiry$
39.973 38
409.84S 60
2.149,9.59 71
1.784,342 00
Total Flxod assets
2.202,494.95
2,206.349.60
Current assets
CA{￿.. C*posrt 8t Y8A
CAIkn." HS8C Crfflmunry Acc0J￿(BloW54)
CACK)7". HSBC MtThy141anageF
1211451341
CAC#)8'. So￿n0$ Atxrrtmt
CAC#J9.' Cash H) *and (Cashl
CA010." Petiy Cash
CAQ11' Bardays CoMm￿￿Atr￿￿t
1837811511
CA012'. StrK
52.8&4 70
26.571.96
32.697 91
59.244.17
5,2&fj 69
5,280.55
335.00
335 OD
7.98fj 27
94.892 20
1.C•JO 00
1,OOD.QO
91.QO
CA013.. Cash Fbjats Lunch Chjb
CA014 LurKb Club
CA015 Fkxfxcowl
624 55
624 55
CAO16 Youih Work
CA017 Funds hekj ty otl
493 00
10.802 $6
3,J9 98
Toial Curront 415ets
112,371.68
191,532.41
L.abilities
£699." Agency o>1*
Z04". Accounts Payab
18.731791
Total Liatstriies
18.731.791
18.731.791
Not Asset3wplus Idefi¢rti
2,323.$96.42
2,406,613.80
09 Sepiember 2024
Page 1

Asat
3111112023
Asat
3111212022
Ae80r¥eB
ExL%5s1 léefrcitl to date
Z01. SlartHI9 èaLances
202". (Xhei gaWkJssesl
183.415.181
2.406.813 80
90.889 38
2,312.015 02
399 80
3.709.40
2,323,598.42
2,406.613.80
Represented by Funds
216,227.94
1.684.295.61
423,074.87
183.969.33
1.833.064.01
RestrKte¢J
389.580.46
En￿ry￿nI
Total
2.323.598.42
2.406.613.80
09 SeP￿fflber 2024
Page 2

Notes to the Accounts
Attounthi8 polkles
Ba515 of preparatlon of the accounts
The financial statements have been prepared in accordance with all applicable accounting
standards, as modified by the Ststement of Recommended Prartbce for Accounting and Re-
porting issued by the Charity Commissioners for England & Wales. (revised June 21x181. The
accounts have been drawm up in accordance with the provision5 of the Charities (Accounts
and Reports) Regulations 2CM)8, and include the results of the charity's operations which are
described in the Trustees. Report. all of which are continuing.
The charity ha5 taken advantage of the exemption in Financial Reporting Stsndard No I from
the requirement to produce a cash flow statement.
The particular accounting policies adopted are set out below.
Accountknz convenllon
The financial ststements are prepared on è going concem basis. underthe historical c05t con-
vention as modified by the revaluation of fixed asset investrnents.
Incoming resources are accounted for on a receivable basis.
Invotmeni Income
Investment income is included in the intome and expenditure account on a received basi5.
Interest received from the bank and other deposits is also induded on a receipts basis.
In accordance with the Statement of Recommended Practice for Accountin8 and Reportinq
(revised June 20081. issued by the Charity Commissioners for England & Wales, grants re-
ceived in advance and specified by the donor as relatin8 to specific accounting periods, or
alteinatively which are subject to conditions which are still to be met. and which are outside
the control of the charity. or where it is uncertain whether the conditions can or will be met,
are deferred on an aCCTuals basis tothe penod to whbch they relate. Such deferrals are shown
in the notes to the accounts and the sums involved are shown as creditors in the accounts.
Reco8nltlon of Ilabllltl•s
Liabilitie5 are rec￿nISed on the accruals l>asis in attordance with norrnal accounting princi-
ples, modified where necessary in accordance with the guidance giveft in the Ststement of
Recommended Practicefor Accountingand Reporting {revised June 2C#)81, issued by the Char-
ity Comrni55ioners for England & Wales.

Resources Expended
The policy for including items within thè relevant activity categorles of resource5 expended is
as follows:
Costs ofgeneratln8 funds
The costs of Éenerating funds are inherent in oyeTatiThg as a church and are not considered
capable of being separately identified.
Charltable activltle5
Charitable expenditure includes all expendituie directl¥ and indirectly related to the objects
ofthe charity.
Governance costs
Governance costs include all expenditure direcdy Telated to compliance with charitable and
ststutory requirements.
Unreallsed and reallsed
Unrealised gain5 and losses are computed by reference tothe market value of the investments
at the balance sheet date. compared to the brought forward cost or valuation, with 8ains and
105ses arising on similar categories of investments being netted off.
Stocks
Slocks are valued at the lower of cost and net realisable value.
Investments held by the tharlty
The policy for including investments in the accounts is as follows:
Listed investments have been indude(l in the balance sheet at their mid-market value at the
year end.
Unlisted iftveslments comprise holdings ifi unitfunds. these have been included in the balance
sheet at the redemption values prevailin8 at the year end.
Flxed assets and depredatlon
All tangible fixed assets. except freehold land and buildinRS. are stated at cost less depre¢ia-
tion.
Freehold land and building5 were induded at their estimated fair value in 2003. In the opinion
of the Deacons their estimated residual values will not be materially different from their book
values, hence depreciation has not been charged.
Immaterial items of less than £500 are not capitallsed.
Depreaation has been provided at the following rates in order to write off the assets Iless
their estimated residual value l over their estimated useful economic lives.

Fittings and equipmeTrt- 15% reducing balance
A regular review of the likeliho￿ of asset impairment is undertaken.
Capltal gr￿ts
The managing trustees considerthat, in order tocomplywith the Statement of Recommended
Practice for A£¢ounting and Reporting issued by the Charity Commissioners for England &
Wale5 Irevi5ed June 2W81. gifts of tangible fixed assets or grants of a capital nature given for
specific purposes and fully utilised in the furtherance of the objects of the charity should be
credited to the relevant fixed asset fund after the sums have been properly expended on the
restricted purpose. The related asset is shown in the balance sheet at the full cost of a¢qui-
sition or subsequent revaluation.
As a registered charity, the organisation is exempt ffom income and corporation tsx to the
extent that its income and gains are applicable to charitsble purposes cffily. Value Added Tax
is not recoverable by the charity. and is therefore included in the relevant costs in the State-
ment of Financial Attivlties.
nance md operatlni leases
Rentals payable in respect of operating leases where substsntially all the benefits and risks of
ownership remain with the le5￿)r are charged to the Statement of Financial Activities as in-
curred.
Funds stryctwe pollcy
The charity maintains a general unrestricted fund whith represents funds which are expend-
able at the discretion of the trustees in furthefance of the Ob￿Cts of ihe charity. Such funds
may be held in order to finance both *vkinz capitsl and capital investment
Restricted fund5 have been provided to the charity for part•cular purposes. and it is the pollcy
of the managing trustees to carefully monitor the application of those funds in accordance
with the restrictio￿ placed upon them.
A Designated Fixed Asset fund is maintained vthich represents the written down value of tan-
gible fixed assets.
There is no formal policyof trnnsfer betweenfunds or on the allocation of funds to designated
funds, other than that described above.
Any other proposed transfer be￿en funds would be considered on the particular circum-
stances.
Ac¢ountkng for Lezades
Legacies are accounted for when in the opinion of the Deacons such receipts are reasonably
certain and can be readily quantified.

Recognltlon of penslon costs and pens0￿ assets and Ilabillties
The church contributes to the Baptist Ministers. Pension Scheme. a final salary lie defined
benefitl scherne, whith at its last actuarial valuats.on was underfunded as at 31 December
2007. To try to rectify this. contribution5 were increased by a third frorn l January 2(M)9, but
despiteihisthe5ituation of the fund was not improvirea5 much as it needed to do, and during
2011 the Baptist Union decided, reluctantfy, that it would need to close the scheme and re-
place it by a new defined contribution scheme. The old scheme was therefore frozen with
effect from 31 De¢ernber 2011. véith the liabilities to members that had already been accu-
mulated in it being preserved. The new scheme came into operation on l January 2012. and
so members and churches are now contributing to this new scheme. and also continuing to
contribute to theold scheme inorderto reduce tts shortfall of assets compared with liabilities.
Wlndlng up or dlssolutlon of the tharlty
If uwn winding up or dissolution of the charity there remain any assets. after the satisfaction
ofall debts and liabilities. theassets represented bythe accumulated fund shall betTrnsferred
to some other charitable body or bodies having similaT objects to the charity..........