Market Harborough Baptist Church
Report and Accounts
for the Year Ended 31 December 2020
Market Harborough Baptist Church Charity Information For the Year Ended 31 December 2020
Status
The Church is a Registered Charity and is affiliated to the Baptist Union of Great Britain
Charity Registration Number 1132945 Charity Trustees Rev C.S. Brown Ex Officio S. Crabtree Chair Y. Durrant Secretary A. Zemlak Treasurer K. Rugg Until May 2020 J. Smith M. Higginson M. Brown M. Aston From January 2021 Address for Correspondence 25 Coventry Road Market Harborough Leicestershire LE16 9BX Independent Examiner Callum D. Veasey A.C.A. Edward Thomas Peirson & Sons 21, The Point Rockingham Road Market Harborough Leicestershire LE16 7NU
CONTENTS
| CONTENTS | |
|---|---|
| Page | |
| Charity Information | 1 |
| Trustees' Annual Report | 2-4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8-15 |
1
Market Harborough Baptist Church Trustees' Annual Report For the year ended 31 December 2020
The Trustees present their report and financial statements of the charity ("the Church") for the year ended 31st December 2020. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" (FRS 102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the Church’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Structure, governance and management
The Church is governed by its Constitution dated 16 November 2008. It is an unicorporated charity registered with the Charity Commission for England and Wales. The Church Trustees are responsible for the governance of the Church and the fulfilment of its purpose.
The Trustees are appointed at a Church Members' Meeting. They will always include the Minister, Deacons, Secretary and Treasurer together with any number of other members as agreed at the Meeting. Each Trustee, apart from the Minister, Secretary and Treasurer, shall be appointed for an initial three year term with the opportunity for reappointment for one further three year term. Any person qualified to be a Member of the church shall be eligible for appointment unless disqualified by statute. The Secretary and Treasurer are appointed annually.
Objectives and activities
The principal purpose of the Church is the advancement of Christian faith according to the principle of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the World.
The Trustees have complied with the duty in Section 4 of the Charities Act to have due regard to the public benefit guidance published by the Charity Commission.
Bearing in mind the public benefit guidance, the main activities of the Church are listed below:
-
regular public worship, prayer, Bible study, preaching & teaching
-
baptism, as defined in the Union's Declaration of Principle
-
the Communion of the Lord's Supper
-
evangelism & mission, locally, regionally, nationally & internationally
-
the teaching, encouragement, welcome & inclusion of young people
-
nurture & growth of Christian disciples
-
education & training for Christian and community service
-
giving & encouraging pastoral care
-
supporting & encouraging charitable social action in the United Kingdom & abroad
-
encouraging relationships with and supporting Baptists & other Christians
2
Market Harborough Baptist Church Trustees' Annual Report for the year ending 31 December 2020
Achievements and Performance
Church membership has seen one addition during the year and pre Covid we had maintained a good regular attendance at Church services.
Church services have continued throughout the periods of lockdown and ongoing by the posting of services on YouTube. Not just for members of our own congregation, but through them we have reached a wider congregation, being viewed by others outside our Church fellowship. There have been several in person services in the church when restrictions allowed and these have been held under Covid 19 protocol. Our AGM for 2020 had to be postponed due to the Covid 19 pandemic and we managed to achieve this in January 2021 using zoom. Zoom has been used throughout this Covid year as a means of holding leadership and small group meetings.
Our Pastor has continued to lead the Church forward in its primary purposes working within the restrictions imposed on us. Pastoral care has been at the forefront of this Covid year and the Pastor and Pastoral team have achieved much in ensuring all those who require care have been well cared for. Our volunteer youth minister completed his degree course and left us to take up an appointment with the Methodist Circuit of Coventry and Nuneaton.
The Church has been able, even under the restrictions imposed, to maintain good links with the wider community we work with. Technology has enabled links to be kept with our well supported Fun and Friends group which works alongside young families. Links with Messy Church group have been maintained by the production of activity packs which have had a seasonal theme being delivered to all families and a short online Messy Church has been posted on YouTube.
In March, suffering under the constraints from ever increasing market influences in the town and the effects of lack of trade due to Covid 19, our church cafe ceased business and closed after 30 plus years of service and pastoral care to the community. There are plans being developed to ensure that our care for the community continues.
Work with Churches Together has continued again thanks to the wonders of technology. The Church, through prayer and financial giving, continues to support its ongoing causes as we support both BMS and EMBA Home Mission in their work both locally, regionally, nationally and internationally. As a Church we are thankful and grateful to all who have supported the work of MHBC spiritually and financially during this very difficult Covid year.
Financial review
Total incoming resources for the year amounted to £111,599, of which £87,008 were completely unrestricted and £23,342 were unrestricted, but designated for a particular purpose. The completely unrestricted income was at a similar level to the previous year and the designated income all related mainly to the coffee shop. Restricted fund income remained small as there are no major projects underway at the present time. Income generated from the renting out of the Church halls decreased by £6,380 to £2,338 due to the pandemic.
Expenditure for the year was £114,851, of which £6,437 was from restricted funds matching the income raised within the Specific Causes fund in the year and using funds raised in previous years from within the Building Fund. General unrestricted fund expenditure was £74,399, similar to the previous year. Designated fund expenditure of £34,016 related entirely to the coffee shop. A transfer of £3,577 was made from the restricted Building Fund to general unrestricted reserves representing fixed asset additions (Audio Visual equipment) less total depreciation in the year.
Therefore, the net outgoing resources for the year were £3,252. As a result, total funds decreased by this amount to end the year at £1,274,749 of which £57,140 (2019: £40,873) represents general funds which have not been designated for a specific purpose.
The overall result for 2020 is a deficit of £3,252. This is due to the closure of the coffee shop which resulted in a deficit of £10,907 plus utilising funds brought forward in restricted funds of £8,845 whilst the general unrestricted funds showed a surplus of £16,267.
3
Market Harborough Baptist Church Trustees' Annual Report
for the year ending 31 December 2020
Reserves policy
The Church requires general reserves, that is funds that are freely available to spend in furtherance of its objects, to provide cover against any future deficits.
The Trustees believe that a level of general reserves equivalent to at least three months expenditure should be sufficient and appropriate for the needs of the Church. This is calculated to be in the region of £20,000 so the level of general reserves at 31 December 2020 may be slightly high, but in view of the current Covid-19 situation this level of reserves may be required. The Trustees will continue to review the position at regular intervals.
This report was approved by the Trustees on 20 May 2021 and signed on their behalf by:
Angela Zemlak, Treasurer
Yvonne Durrant, Secretary
4
Independent Examiner's Report to the Trustees of Market Harborough Baptist Church
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31st December 2020 which are set out on pages 6 to 15.
Responsibilities and basis of report
As the charity's trustees, the members of the Diaconate are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Callum D. Veasey A.C.A. For and on behalf of: Edward Thomas Peirson & Sons Chartered Accountants 21, The Point Rockingham Road Market Harborough Leics, LE16 7NU
20-May-21
5
Market Harborough Baptist Church Statement of Financial Activities For the Year Ended 31 December 2020
| Note INCOMING RESOURCES FROM: Donations, pledges & grants 2(a) Church activities 2(b) Investments 2(c) Trading income from coffee shop 2(d) Total income EXPENDITURE ON: Charitable activities 3 Church activities & administration Trading expenses for coffee shop Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Total funds brought forward Total funds carried forward 12 |
General Designated Total Unrestricted Unrestricted Restricted Funds Funds Funds Funds 2020 £ £ £ £ 84,519 10,000 977 95,495 2,376 233 192 2,800 194 168 - 361 - 12,942 - 12,942 87,088 23,342 1,169 111,599 8,905 - 1,167 10,071 65,494 - 5,270 70,764 - 34,016 - 34,016 74,399 34,016 6,437 114,851 12,690 (10,674) (5,268) (3,252) 3,577 - (3,577) - 16,267 (10,674) (8,845) (3,252) 40,873 1,223,183 13,945 1,278,001 57,140 1,212,509 5,100 1,274,749 |
Total Funds 2019 £ 121,587 13,186 410 65,521 200,703 15,433 159,622 65,316 240,372 (39,668) - (39,668) 1,317,669 1,278,001 |
|---|---|---|
All income and expenditure derive from continuing activities apart from the coffee shop which has now closed. Movements on reserves and all recognised gains and losses are shown above.
The notes on pages 8-15 form part of these accounts.
6
Market Harborough Baptist Church Balance Sheet as at 31 December 2020
| Note FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors 9 Cash at bank 10 CURRENT LIABILITIES Creditors: Amounts falling due within one year 11 Net current assets NET ASSETS CHARITY FUNDS 12 Unrestricted funds General funds Designated funds Restricted funds TOTAL CHARITY FUNDS |
£ 3,031 69,169 72,200 2,934 |
2020 £ 1,205,483 1,205,483 69,266 1,274,749 57,140 1,212,509 1,269,649 5,100 1,274,749 |
£ 6,776 75,985 82,761 8,255 |
2019 £ 1,203,495 1,203,495 74,506 1,278,001 40,873 1,223,183 1,264,056 13,945 1,278,001 |
|---|---|---|---|---|
Approved by the Church Trustees and signed on their behalf on 20 May 2021 by:
Angela Zemlak, Treasurer
Yvonne Durrant, Secretary
The notes on page 8-15 form part of these accounts.
7
Market Harborough Baptist Church Notes to the Accounts For the Year Ended 31 December 2020
1 Accounting Policies
- a) The Church constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 "SORP (FRS 102)", the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value, they are presented in sterling which is the functional currency of the Church and rounded to the nearest £. The financial statements include all transactions, assets and liabilities for which the Church is responsible in law.
The going concern basis is considered to be appropriate despite the closure of the coffee shop and the current Covid19 pandemic. The trustees had considered the possibility of closing the coffee shop prior to the pandemic so the decision was not a sudden one. The shop had continued to trade mainly for its contribution to the community element of the Church's charitable status, but it was decided that it was time to draw it to a close. Despite the current regulations with regard to the pandemic the Church income stream has continued to some extent due to many regular contributions coming in by standing order.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
b) Funds
Restricted funds comprise revenue donations or grants for a specific Church activity intended by the donor and funds raised by the Church for particular purposes. Where these funds have unspent balances, interest on their pooled investment is apportioned to the individual funds on the average balance basis.
Designated funds are general funds set aside by the Church for a specific purpose, they remain unrestricted and the Church may move any surplus to other general funds.
Unrestricted funds are general funds which may be used by the Church in furtherance of its general objectives.
c) Income recognition
Income is included in the Statement of Financial Activities where the Church is legally entitled to the income, any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received. If conditions are attached to a grant or donation and this requires a level of performance before entitlement can be obtained the recognition of the income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.
Tax refunds under the Gift Aid Scheme are recognised in the period in which they are received. Gifts in kind donated for the use of the Church are recognised in income at their fair value, that being the value of the gift to the Church, at the point they gain control over them, with an equivalent amount being recognised as a component of expenditure. Gifts in kind donated for resale are recognised when sold due to the impracticality of obtaining a fair value for them when donated, other trading income (including income of the coffee shop and all other fundraising income) is recognised when entitlement has occurred. All incoming resources are accounted for gross of any related expenditure.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102).
8
Market Harborough Baptist Church Notes to the Accounts
For the Year Ended 31 December 2020
d) Expenditure recognition
All expenditure is accounted for on an accruals basis and is recognised, gross of any amounts recoverable, where there is a legal or constructive obligation to make payments to third parties, it is probable that settlement will be required and the amount of the obligation can be measured reliably. As the Church is not VAT registered the expenditure includes irrecoverable VAT.
e) Tangible fixed assets
Tangible fixed assets are capitalised if they can be used for more than one year and have a cost of at least £1,000. No depreciation is provided on freehold land and buildings and depreciation on equipment and fixtures is charged at 20%.
f) Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
g) Grants payable
Grants payable are only recognised in the accounts when a committment has been made and if conditions are attached to a grant or donation which requires a level of performance before entitlement can be obtained the recognition of expenditure is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Church and it is probable that they they will be fulfilled.
h) Financial instruments
The Church only has financial assets and financial liabilities of a kind that qualify as basic financial instruments, all of which are measured at transaction value.
2 Incoming Resources from:
| a) Donations, pledges & grants Offerings Donations & other income Coffee shop Covid grant/ bank account Tax recovered under Gift Aid EMBA contribution to M.I.T. Spurgeons Operation Agri B.M.S./ Home Mission Boxes In memorium EMBA Thanksgiving days BMS Thanksgiving days Christian Aid Pledges M.I.T. Building project income Building project grant |
General Designated Total Unrestricted Unrestricted Restricted Funds Funds Funds Funds 2020 £ £ £ £ 57,913 - - 57,913 7,162 - - 7,162 - 10,000 - 10,000 18,546 - - 18,546 - - - - - - 521 521 - - - - - - 456 456 579 - - 579 - - - - - - - - - - - - - - - - 319 - - 319 - - - - 84,519 10,000 977 95,495 |
Total Funds 2019 £ 51,723 7,669 22,249 13,166 7,817 657 515 539 1,324 - - 997 3,425 4,169 7,338 121,587 |
|---|---|---|
Income of £25,456 from donations, pledges and grants in 2019 was restricted.
9
Market Harborough Baptist Church Notes to the Accounts
For the Year Ended 31 December 2020
| 2 Incoming Resources General Designated Total from (continued): Unrestricted Unrestricted Restricted Funds Funds Funds Funds 2020 £ £ £ £ b) Church activities Rent for use of halls 2,338 - - 2,338 Coffee mornings - 234 - 234 Small fundraising activities - - - - Outlook 37 - - 37 Coffee shop tips - - 192 192 Church trips - - - - 2,376 234 192 2,801 c) Investments Bank & other interest 194 68 - 261 HSBC Compensation - 100 - 100 194 168 - 361 Income of £133 from investments in 2019 was restricted. Income of £3,076 from church activities in 2019 was restricted. |
Total Funds 2019 £ 8,718 1,645 277 168 1,154 1,224 13,186 410 - 410 |
|---|---|
- d) Trading income from the coffee shop had been excluded from the charity accounts until 2019 and shown as a separate income and expenditure account. In 2019 it was decided that this should be included as it was ultimately the responsibility of the charity trustees and not the shop management. The bank and cash balances were introduced to be kept in a designated fund (see Note 12). The coffee shop ceased trading on 17 March 2020 and the trading account is shown at Note 13.
| 3 Expenditure on: Charitable activities: Spurgeons childcare B.M.S. World Mission E.M.B.A. Churches Together Operation Agri Mission Direct Christian Aid Church activities & administration: Upkeep & renovation of premises Ministry Minister in training Manse expenses Administration expenses Activity expenses Interegnum costs Other expenses |
General Designated Total Unrestricted Unrestricted Restricted Funds Funds Funds Funds 2020 £ £ £ £ - - 521 521 4,349 - 475 4,824 4,349 - 171 4,520 206 - - 206 - - - - - - - - - - - - 8,905 - 1,167 10,071 8,900 - 5,270 14,170 29,793 - - 29,793 1,516 - - 1,516 3,392 - - 3,392 21,092 - - 21,092 256 - - 256 - - - - 545 - - 545 65,494 - 5,270 70,764 |
Total Funds 2019 £ 657 5,063 7,005 206 1,406 100 997 15,433 75,628 12,220 32,514 7,389 28,320 1,698 - 1,853 159,622 |
|---|---|---|
Expenditure in 2019 included the following amounts attributable to restricted funds, Charitable activities £3,861 and Church activities & administration £93,988.
10
Market Harborough Baptist Church Notes to the Accounts For the Year Ended 31 December 2020
| Governance Costs Independent examiner's remuneration Trustees reimbursed expenses |
Total General Designated Funds Unrestricted Unrestricted Restricted Funds Funds Funds 2020 £ £ £ £ 1,200 - - 1,200 2,638 - - 2,638 3,838 - - 3,838 |
Total Funds 2019 £ 1,560 2,352 3,912 |
|---|---|---|
4 Governance Costs
5 Independent Examiner's Remuneration
The independent examiner's remuneration consisted of an independent examination fee of £1,200 (2019: £1,560).
6 Trustees and Key Management Personnel Remuneration and Expenses
Reverend C.S. Brown, a trustee, has received a stipend for his employment as minister rather than as a trustee which is included in the figures at Note 7. In addition the minister and three other Trustees received reimbursed expenses totalling £2,638 (2019:2,352). These expenses were for equipment & fixtures, travel, property maintenance, courses and training, stationery and gifts.
The Church considers that it has no key management personnel other than the Trustees themselves.
| 7 Staff Costs Gross wages and stipend Employer's National Insurance costs Pension costs Redundancy Costs |
2020 £ 45,896 880 6,214 12,452 65,442 |
2019 £ 76,799 1,101 6,007 - 83,907 |
|---|---|---|
The average number of employees for the year is 5 (2019:8)
| 8 Tangible Fixed Assets Cost or valuation At 1 January 2020 Additions Disposals At 31 December 2020 Accumulated depreciation At 1 January 2020 Charge for the year Written off on disposal At 31 December 2020 Net book value At 31 December 2020 At 1 January 2020 |
Freehold Fixtures & Properties Equipment £ £ 1,200,000 4,369 - 3,577 - - 1,200,000 7,946 - 874 - 1,589 - - - 2,463 1,200,000 5,483 1,200,000 3,495 |
Total £ 1,204,369 3,577 - 1,207,946 874 1,589 - 2,463 1,205,483 1,203,495 |
|---|---|---|
The freehold properties comprise the Church land and buildings and the Manse land and buildings. These properties were revalued for insurance purposes on 31 December 2006 and this valuation (Church £950,000, Manse £250,000) was taken as deemed cost on transition to SORP (FRS 102) on 1 January 2015, there are no subsequent additions. The original cost of the Church land and buildings was £4,500.
11
Market Harborough Baptist Church Notes to the Accounts
For the Year Ended 31 December 2020
| 9 Debtors Prepaid expenses Accrued income Other debtors: Hall rents 10 Cash at Bank and in Hand Bank & Building Society accounts 11 Creditors: Amounts falling due within one year Accruals and deferred income: Independent examination fee Utilities Other creditors HMRC re PAYE/NI NOW pensions Wages Due to BMS/EMBA |
2020 £ 3,031 - - 3,031 2020 £ 69,169 69,169 2020 £ 1,200 96 - - - 1,638 2,934 |
2019 £ 5,174 1,200 402 6,776 2019 £ 75,985 75,985 2019 £ 1,560 993 5,248 76 378 - 8,255 |
|---|---|---|
12
Market Harborough Baptist Church Notes to the Accounts
For the Year Ended 31 December 2020
12 Movement of Funds
| Restricted Funds Building Reserve Specific causes Unrestricted Funds (Designated) Church Land & Buildings Manse Liz Cole Memorial Fund New Horizons coffee shop Churches Together Easter Fund Unrestricted Funds (General) Unrestricted Funds Unrestricted Funds (Total) TOTAL FUNDS |
Balances at Incoming Resources Transfers & Balances at 1 Jan 2020 Resources Expended Revaluations 31 Dec 2020 £ £ £ £ £ 13,945 - (5,270) (3,577) 5,098 - 1,169 (1,167) - 2 13,945 1,169 (6,437) (3,577) 5,100 950,000 - - - 950,000 250,000 - - - 250,000 640 - - - 640 22,543 23,110 (34,016) - 11,637 - 233 - - 233 1,223,183 23,342 (34,016) - 1,212,509 40,873 87,088 (74,399) 3,577 57,140 40,873 87,088 (74,399) 3,577 57,140 1,264,056 110,430 (108,415) 3,577 1,269,649 1,278,001 111,599 (114,851) - 1,274,749 |
|---|---|
Restricted Funds are funds that can only be expended on the restricted purposes intended by the donor. The only material restricted fund is the Building Reserve for the renovation and upkeep of the Church buildings
Designated Funds are unrestricted funds that the trustees have set aside for a specific purpose. Material designated funds are as follows:
Church Land & Buildings and Manse are designated as they are funds invested in the fabric of the actual buildings
New Horizon's Coffee Shop Fund is designated for the use of the coffee shop and, since its closure, for use of the area that it formerly occupied
Unrestricted Funds are general funds which may be used by the Church for furtherance of its objectives
13
Market Harborough Baptist Church Notes to the Accounts For the Year Ended 31 December 2020
12 Movement of Funds (continued)
The movements in funds for the previous financial year were as follows:
| Restricted Funds Building Reserve Specific causes General Reserve MIT Unrestricted Funds (Designated) Church Land & Buildings Manse Liz Cole Memorial Fund New Horizons coffee shop Unrestricted Funds (General) General Fund Unrestricted Funds (Total) TOTAL FUNDS |
Balances Restated at Incoming Resources Transfers & Balances at 1 Jan 2019 Resources Expended Revaluations 31 Dec 2019 £ £ £ £ £ 61,873 13,545 (61,474) - 13,945 - 3,861 (3,861) - - 9,593 11,258 (32,514) 11,663 - 71,466 28,665 (97,849) 11,663 13,945 950,000 - - - 950,000 250,000 - - - 250,000 1,067 - (427) - 640 - 87,859 (65,316) - 22,543 1,201,067 87,859 (65,743) - 1,223,183 45,136 84,180 (76,780) (11,663) 40,873 45,136 84,180 (76,780) (11,663) 40,873 1,246,203 172,039 (142,523) (11,663) 1,264,056 1,317,669 200,704 (240,372) - 1,278,001 |
|---|---|
Analysis of Net Assets between Funds
| Tangible fixed assets Bank balances Debtors Creditors |
Restricted Designated General Total Funds Funds Funds Funds £ £ £ £ 5,098 1,200,000 385 1,205,483 2 12,509 56,658 69,169 3,031 3,031 (2,934) (2,934) 5,100 1,212,509 57,140 1,274,749 |
|---|---|
The analysis of net assets between funds for the previous year was as follows:
| Tangible fixed assets Bank balances Debtors Creditors |
Restricted Designated General Total Funds Funds Funds Funds £ £ £ £ 3,495 1,200,000 - 1,203,495 10,450 23,183 42,352 75,985 - - 6,776 6,776 - - (8,255) (8,255) 13,945 1,223,183 40,873 1,278,001 |
|---|---|
14
Market Harborough Baptist Church Notes to the Accounts For the Year Ended 31 December 2020
13 Analysis of Coffee Shop Trading Income & Expenditure
| Income Sales Covid grant Expenses Wages and employer pension contributions Redundancy costs Goods Premises costs Overheads Equipment replacement & maintenance (Deficit)/surplus of trading income over expenditure for the year |
2020 £ 12,942 10,000 22,942 16,823 12,452 3,094 613 1,034 - 34,016 11,074) ( |
2019 £ 65,521 - 65,521 39,468 - 18,313 2,923 4,037 575 65,316 205 |
|---|---|---|
14 Related party transactions
Trustees of the Church made donations during the year totalling £12,494 without any conditions attached.
15