## 





## 

|Vision Statement<br>and|Vision Statement<br>and|Priorities|Priorities|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Birmingham<br>Methodist|||Circuit aspires to be a welcoming<br>Christian<br>family with inspiring<br>worship,||||radical|||||compassion|||and social||justice|
|at its heart.<br>In this way|||and following||in our Methodist<br>tradition,<br>we aim to share in|the transformation||||||of|life made possible through|||||
|God's love.||||||||||||||||||
|As members ofthe Birmingham||||Methodist<br>Circuit, we have agreed the following<br>five priorities for|||||the meaningful<br>sharing|||||||ofour God||
|given resources:||||||||||||||||||
|Transforming<br>Life - We|||aim to live in such a way asto bring about positive change<br>in our own lives|||||||and||the lives||ofothers,||to share||
|God's love and to learn|||and grow as||followers ofJesus both individually<br>and in community.|||||||||||||
|Inspiring<br>Worship - We|||aim to offer||worship across the Circuit which glorifies God,|is inviting to|all,|||enriches faith and inspires|||||||us to|
|respond.||||||||||||||||||
|Radical Compassion|-|We aim to develop<br>and practice a radical compassion<br>which<br>is welcoming,||||||inclusive,|||||safe and empowering.|||||
|Social Justice - We aim|||to speak|out|and take action against injustice<br>in all its forms.|||||||||||||
|A Methodist<br>Perspective<br>—Working together<br>with our ecumenical<br>partners<br>and many others, we||||||||aim|||to|uphold the values||||and||
|principles<br>which arise||from our Methodist<br>heritage,<br>including<br>being sustainable,<br>ethical, collaborative|||||||||and||connected||to Methodists|||
|across our nations and|||around the world.|||||||||||||||
|Full Name ofCharity:|||||Birmingham<br>Methodist<br>Circuit|||||||||||||
|Registration<br>Charity|Number:||||1132926|||||||||||||
|Date of registration:|||||23 November<br>2009|||||||||||||
|Main communication||address:|||Birmingham<br>Methodist<br>Circuit (Central Office),|The Church at|||Carrs|||Lane, Carrs Lane,||||||
||||||Birmingham,<br>847SX|||||||||||||
|The members ofthe|Birmingham|||Methodist<br>Circuit meeting are the Charity Trustees, membership||||||being made||||up ofcircuit office||||
|holders,<br>ministers<br>and|||representatives<br>appointed<br>by the local churches.|||||||||||||||
|Full membership<br>is shown as Appendix<br>A to this report.||||||||||||||||||
|Circuit Ministers<br>and officers||||||||||||||||||
|Active Circuit Ministers:|||||Rev Dr Neil Johnson,<br>Rev Alison Richards,<br>Rev|Nick Jones||||||||||||
||||||Rev Mindy<br>Bell, Rev Ping Ting Chen, Rev Caroline(Caz)<br>Hague,|||||Rev||Deborah||Humphries,||||
||||||Rev Dr Vincent Jambawo,<br>Rev Farai Mapamula,|Rev Sue Shortman,||||||||||||
||||||Rev Andrew<br>Orton,<br>Rev Cleopas Sibanda,<br>Rev|Samuel<br>Uwimana,||||||||||||
||||||Rev Karen Webber, Deacon Ruth Yorke|||||||||||||
|Circuit Lay Workers:|||||Mr Eddy Aigbe, Ms Maria Clack, Ms Arul Israel,|Mrs Ermine|Mitchell,||||||Mr Dean Taylor,|||||
||||||Mrs Salome Noah, Mrs Diane Webb|||||||||||||
|Circuit Stewards:|||||Mrs Gill Wilkins,<br>Mrs Janice Martin,<br>Mrs Marjorie Roper, Mrs||||Sharon Clutterbuck,|||||||||
||||||Ms Mary Mahachi|||||||||||||
||||||Mr Richard<br>Burr (Property)|||||||||||||
|Administrators:|||||Mrs Hazel Bethell, Mrs Beverley Francis, Ms Vivien Jones, Mr||||Tom|||Milton,||||||
||||||Mrs Sue Saunderson,<br>Ms Jayne Snape, Mr Joel|Wilson, Ms Mima|||||yedale|||||||
|Circuit 1reasurer:|||||Andrew<br>Morris<br>(Circuit<br>Treasurer)<br>acted<br>as|the<br>principal|||officer overseeing||||||the|day|to day|
||||||financial<br>management<br>and accounting<br>for the|Circuit during||the|||year.|||||||
|Auditor:|||||Wallace Crooke, Chartered<br>Accountants 5 Registered<br>Auditors,||||||Wallace House,|||||||
||||||20 Birmingham<br>Road, Walsall, WS1 2LT|||||||||||||
|Investment<br>Bankers:|||||Central Finance Board ofthe Methodist<br>Church|||||||||||||
||||||Trustees for Methodist<br>Church<br>Purposes|||||||||||||
||||||CA F Bank Ltd|||||||||||||





## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



||||||||Birmi|ngham<br>|Meth|odist<br>Circ|uit|||Number|05/01|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Statement of Financial Activities|||(SOFA) for the year ended||31August 2021|||||||||||
|||||Cl||III<br>'D|||'o<br>4I<br>IIIC<br>vs|III|VIoC<br>u.<br>'Q|Tl|8C<br>"o|||
|||||m<br>o|Ih<br>C<br>C<br>II|III<br>4IC<br>Cl|II<br>I-<br>V|SI|ct<br>IJ|Cl<br>C<br> Id|C <br>Es<br>Slct|v<br>III<br>ol<br>C|s<br>4I<br>IL|Total 2020-21|As Restated<br>Total 2019-20|
|Income||||||||||||||||
|Donations<br>and legacies||||||2,534||||||||2,534|299|
|Income from monetary<br>investments||||||359||3,748||||159|2,308|6,574|14,810|
|Income from Investment|Properties|||||||||||||||
|Assessments<br>on Churches||||||744,448||||||||744,448|842,422|
|Capital Receipts|||||||1,197,764|||||||1,197,764|113,083|
|Grants Received||||||55,862||||||||55,862|79,676|
|Other Charitable<br>Income||||||53,391||||||323||53,714|105,307|
|Total Income||||||856,594|1,201,512|||||482|2,308|2,060,896|1,155,597|
|Expenditure||||||||||||||||
|Stipends,<br>salaries,<br>NIC &|Pension||costs|||726,838|||||||34,861|761,699|808,269|
|District Assessment||||||21,971||||||||21,971|21,303|
|Methodist<br>Church<br>Fund (Connexion)||||||176,989||||||||176,989|179,997|
|Administration,<br>telephone|&travel|||||49,666||1,215||||95|2,735|53,711|58,116|
|Insurance,<br>utilities, etc||||||49,218|||||||3,000|52,218|71,557|
|Maintenance<br>of Manses||||||37,762|||||||26,316|64,078|73,255|
|Other Expenditure<br>on Circuit||property||||14,193|||134,636|||||148,829|31,608|
|Depreciation||||14||||||||||||
|Provisions||||||||||||||||
|Other Expenditure||||12||19,205|622,005|||||||641,210|117,732|
|Grants<br>and<br>Donations||||13||4,200||23,265||10,000|||21,000|58,465|57,366|
|Contributions<br>to District Advance|||Fund|||||36,830||||||36,830|47,493|
|Total Charitable<br>Expenditure||||||1,100,042|683,315||144,636|||95|87,912|2,016,000|1,466,696|
|Net income/(expenditure)||||||-243,448|518,197||-144,636|||387|-85,604|44,896|-311,099|
|Transfers between<br>funds||||||-305,840|305,840|||||||||
|||||||-549,288|824,037||-144,636|||387|-85,604|44,896|-311,099|
|Other recognised<br>gains /|(losses):|||||||||||||||
|Gains/(losses)<br>on monetary||investments||||||||||||||
|Gains/(losses)<br>on investment||assets||||||||||||||
|Net movement<br>in funds||||||-549,288|824,037||-144,636|||387|-85,604|44,896|-311,099|
|Reconciliation<br>offunds:||||||||||||||||
|Total funds brought<br>forward||||||5,666,828|285,882||369„849|||47,677|703,408|7,073,644|7,384,743|
|Total funds carried forward||||||5,117,540|1,109,919||225,213|||48,064|617,804|7,118,540|7,073,644|
|For information<br>only Money||received and passed on to||External||Organisations||||||||||
|Balance brought<br>forward|from last year|||||||||||||||
|Offerings/Gifts<br>- received for ExternalOrganisations||||||||||||||223|2500|
|Offerings/Gifts<br>- passed to External Organisations||||||||||||||223|2500|





|||||||Iltc<br>JJ<br>IJ||o<br>OJ<br>Il||ai<br>XI|'O<br>JJ|o<br>Cl||'o<br>SI<br>IJ|IJI'oc<br>'D|Totals 2021|Totals 2020 as<br>Restated|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||JIIIu<br>Sl c<br>IV<br>ca|II<br>V|I<br>JI<br>IC|IVc<br>LN<br>III<br>I- 8<br>&au<br>U<br>2|||IOC<br>JIO <br>ITI<br>SI<br>cs|xl<br>u.|III<br>sl|I<br>IV|||
|Fixed Assets||||||||||||||||||
||||||Notes|||||||||||||
|Land & Buildings|||||14|4,697,078||||||||||4,697,078|5,315,916|
|Equipment||||||||||||||||||
|Investment<br>properties|||||15|||||||||||||
|Investments||||||||||||||||||
|||Total|fixed assets|||4,697,078||||||||0|0|4,697,078|5,315,916|
|Current Assets||||||||||||||||||
|Debtors|||||16|152,000||40,000||||||||192,000|137,327|
|Trustees for Methodist||Church||Purposes||||||||||||||
|Deposits||||||0|1,069,919|||225,213||||47,322|628,596|1,971,050|1,369,182|
|Central<br>Finance Board||Deposits||||360,978|||||||||9,276|370,254|354,772|
|Cash at Bank and|in hand|||||51,634||||||||742|336|52,712|87,978|
||Total current assets|||||564,612|1,109,919|||225,213||||48,064|638,208|2,586,016|1,949,259|
|Current<br>Liabilities||||||||||||||||||
|Creditors<br>and Accruals||(due in||under 1yr)|17|144,150||||||||0|20,404|164,554|191,531|
||Total Current|||Liablities||144,150||0|||0|||0|20,404|164,554|191,531|
|Net current||assets/(liabilities)||||420,462|1,109,919|||225,213||||48,064|617,804|2,421,462|1,757,728|
|Total assets less current||||liabilities||5,117,540|1,109,919|||225,213||||48,064|617,804|7,118,540|7,073,644|
|Long term liabilities (due after||||more||||||||||||||
|than 1year)||||||||||||||||||
|||||Net assets||5,117,540|1,109,919|||225,213||||48,064|617,804|7,118,540|7,073,644|
|Funds ofthe Circuit||||||||||||||||||
|General<br>Fund (Unrestricted)|||||19|5,117,540||||||||||5,117,540|5,666,828|
|Model Trust Fund|(Unrestricted)||||19||1,109,919|||||||||1,109,919|285,882|
|Model Trust Fund|(Designated|||&||||||||||||||
|Unrestricted)|||||19|||||225,213||||||225,213|369,849|
|Designated<br>funds|||||19|||||||||48,064||48,064|47,677|
|Restricted<br>funds|||||19||||||||||617,804|617,804|703,408|
||||Total Funds|||5,117,540|1,109,919|||225,213||||48,064|617,804|7,118,540|7,073,644|





## 

## 

## 

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
|Statement ofcash flows||||||f|f|
|Cash from operating<br>activities||||||||
|Net cash used<br>in operating<br>activities||||||-178,973|-438,992|
|Cash flows from investing<br>activities||||||||
|Dividends, interest<br>and rents from investments||||||6,574|14,810|
|Proceeds from the sale of property, plant and|equipment|||||1,182,332|280,147|
|Purchase of property, plant and equipment||||||0|0|
|Net cash provided<br>by investing<br>activities||||||1,188,906|294,957|
|Cash flows from financing<br>activities||||||||
|Net cash used in financing<br>activities||||||||
|Change<br>in cash and cash equivalents<br>in|the reporting||period|||582,084|-186,902|
|Cash and cash equivalents<br>at the beginning|of the reporting||period|||1,811,932|1,998,834|
|Cash and cash equivalents<br>at the end ofthe reporting|||period|||2,394,016|1,811,932|
|||||||2021|2020|
|Reconciliation<br>ofnet income to net cash flow from operating|||||activities|f|f|
|Net income for the reporting<br>period ( as per statement||offinancial||activities)||44,896|-311,099|
|Adjustments<br>for:||||||||
|Loss/(Profit)<br>on the sale of fixed assets||||||-135,645|-113,083|
|Gains on investments||||||0|0|
|Dividends,<br>interest<br>and rents from investments||||||-6,574|-14,810|
|(increase)/decrease<br>in debtors||||||-54,673|0|
|increase/(decrease)<br>in creditors||||||-26,977|0|
|Net cash used in operating<br>activities||||||-178,973|-438,992|
|||||||2021|2020|
|Analysis of cash and cash equivalent||||||f|f|
|Cash<br>in hand||||||422,966|442,750|
|Short term deposit (less than 3months)||||||1,971,050|1,369,182|
|Total cash and cash equivalents||||||2,394,016|1,811,932|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

||||||Unrestricted|Unrestricted||Circuit|Model|Designated|Restricted|||2020|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|5.Donations<br>and legacies||||||||Trust|Fund|(Unrestricted)||Total||Total|
||||||f||||f|f|f|f||f|
|Donations||||||2,534|||||||2,534|299|
|Legacies|||||||||||||0|0|
|Total||||||2,534|||||||2,534|299|
||||||Unrestricted|||Circuit|Model|Designated|Restricted|2021||2020|
|6.Other charitable|income|||||||Trust|Fund|(Unrestricted)||Total||Total|
||||||f||||f|f|f|f||f|
|Holy Habits||||||||||||||152|
|Payroll recharges||||||32,235||||||32,235||72,118|
|Benevolent<br>Fund|||||||0||||||0|0|
|Sundry income|||||||936||||||936|579|
|Transfer from closed church|||||||0||||||0|1,553|
|Eadie Community|House||||||0||||||0|12,875|
|Inner City Fund|||||||||||323||323|1,030|
|Manse Rental||||||20,220|||||||20,220|17,000|
|Total||||||53,391|||||323|53,714||105,307|
|7.Payment to Trustees||||||||||||2021||2020|
|Payments<br>made to trustees for additional||||||services||provided to|||||||
|the Circuit by agreement|||with the||Circuit|Meeting|||||||||
|Number oftrustees who|||were|paid expenses|||||||||||
|Nature ofthe expenses:||||Travel Expenses, Postage,|||||Stationery|& Printing,|Training||||
|Total amount<br>paid|||||||||||||473|1,182|
|8.Fees for audit ofthe||accounts||||||||||2021||2020|
|Independent<br>auditors'||fees for re|||porting|on the accounts|||||||4,422|4,020|





## 


||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|9.Paid employees|||||||||2021|2020|
|Staff Costs paid during||the year were:|||||||||
|Gross wages, salaries|and benefits<br>in|||kind|||||599,086|632,986|
|Employer's<br>National|Insurance||costs||||||49,998|52,410|
|Pension costs|||||||||109,376|119,958|
|Apprenticeship<br>Levy|||||||||3,239|2,915|
|Tota<br>I staff costs|||||||||761,699|808,269|
|Average number of|staff employed|||during the year were:|||||29|31|
|There are no employees||who|received total emoluments||(excluding|employer|pension|costs) of|more||
|than E60,000 (E70,000).|||||||||||
||||||||||2021|2020|
|The Circuit contributes||to two|pension schemes:||||||||
|Methodist<br>Ministers'|Pension||Scheme (defined benefit)|||||E|94,848|106,575|
|Lay Employees'<br>Pension||Scheme (defined contribution)||||||E|14,528|13,381|
|||||||||E|109,376|119,956|



## 

## 

|Committed<br>to be paid:||2021|2020|
|---|---|---|---|
|Expiring Within 1Year|E|2,619|2,661|
|Between 2 (k 5 Years|E|4,591|3,161|
|After 5 Years|E|||
||E|7,210|5,822|





## 

## 

|11.Other Expenditure|on Circuit property|on Circuit property|on Circuit property||||
|---|---|---|---|---|---|---|
||||||2021|2020|
||||||f|f|
|Quinquennial<br>Inspections||(Property|and Electrical)||12,766|4,512|
|Management<br>and other|fees||||1,427|11,051|
||||||14,193|15,563|
|Lozells Methodist<br>Church||- Inner City Fund|||134,636|16,045|
|(External<br>Refurbishment)|||||||
||||||148,829|31,608|
|12.Other Expenditure|||||||
||||||2021|2020|
||||||f|f|
|Children<br>and Youth|||||0|3,385|
|Subscriptions<br>(CIGB, BCT,||Citizens)|||11,690|11,690|
|Training|||||272|2,128|
|Audit Fee|||||4,422|4,020|
|Woodgate<br>Valley|||||0|1,564|
|Philippians<br>Fund|||||1,094|500|
|Meeting Expenses|||||0|1,065|
|Miscellaneous|||||1,727|1,322|
||||||19,205|25,674|
|Connexional<br>Levies on Sold Properties|||||622,005|92,058|
|Holly<br>Hill School|||||||
||||||641,210|117,732|
|13.Grants &Donations|||||||
||||||2021|2020|
||||||f|f|
|Holly<br>Hill School|||||2,000|2,000|
|Hawkesley<br>School|||||2,000|2,000|
|Individual|||||200|100|
||||||4,200|4,100|
|Small Heath Grants Repaid|||||12,265|0|
|Dorridge for Dining Room||and Car Park|||11,000|0|
|Water Orton - Refurbishment|||||0|14,666|
|Acocks Green - Roof replacement|||||0|16,000|
|St Andrews<br>Stirchley - Refurbishment|||||0|5,000|
|Lozells Payroll Costs|||||10,000|10,000|
|City Centre Fund - Retail||Chaplain,|Counselling|Centre,|21,000|7,000|
|Inclusive<br>Gathering|||||||
|Benevolent<br>Fund||||||600|
||||||58,465|57,366|





|||||||||||Birmingham|Birmingham|Methodist|Circuit|Circuit||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Notes to the Accounts (continued)||||||||||||||||
|14.Tangible Fixed Assets||||||||||||||||
|||The Circun|holds 16|menses. Eadie|Community||House,|a former manse|occupied as a Chnstian||Commumty,|and two|surplus||menses were|
|||sold during|the year.|||||||||||||
|Cost or valuation||||||||||||||||
|||||||||||||Payments||on||
||||||||||Other fixed|||account||and||
||||||||||assets including|Fixtures, fittings||assets under||||
|||Residential|tend|OtherLand|Menses|||Other bugdings|motor vehicles|and|equipment|construction|||Total|
|||6||E|E|||6|6||6|E|||E|
|Balance broughtforward|||||4,916,383|||399,533|||||||5,315,916|
|Additions||||||||||||||||
|Revaluations<br>(+/-)||||||||||||||||
|Disposals<br>I-)<br>Transfers ' (+/.)<br>Balance carried|forward||||409,305<br>4,507,078|||209.533<br>190,000|||||||618,838<br>4,697,078|
|Accumulated<br>depreciation||||||||||||||||
||||||Sl or RB|||SLor RB|SL or RB|SLor|RB|||||
|Balance brought|forward|||||||||||||||
|Depreciation<br>charge for year (-)||||||||||||||||
|Revaluations<br>(t/-)||||||||||||||||
|Disposals (-)||||||||||||||||
|transters'<br>(r/-)||||||||||||||||
|Balance carried|forward|||||||||||||||
|Net book value||||||||||||||||
|Brought forward<br>Carned forward|||||4,916,383<br>4,507,078|||399,533<br>190,000|||||||5,315,916<br>4,697,078|






## 

|Accrued<br>income|||||
|---|---|---|---|---|
|Other debtors|||||
|Loans|||||
|Total Debtors|||||
|Analysis of Loans|||||
|Due within one year|||||
|Due within two to five|years||||
|Due after five years|||||
|17.Analysis ofcurrent<br>liabilities||and long|term creditors||
|Prepaid Assessments|||||
|Other Creditors|||||
|Total Current<br>Liabilities|||||
|18.Capital Commitments|and Contingent||Liabilities||
|At 31August 2021 capital commitments|||amounted|to:|
|At 31August 2021contingent||liabilities|amounted|to:|



|2021|2020|
|---|---|
|89,129|23,979|
|62,871|65,348|
|40,000|48,000|
|192,000|137,327|
|8,000|8,000|
|32,000|32,000|
||8,000|
|40,000|48,000|
|126,098|154,477|
|38,456|37,054|
|164,554|191,531|
|15,837|132,000|









|This|ear||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Name||of related|party||Relationship||Description oftransaction|||Income|from|Payments to|Loans to related|Amounts|owed|
||||||||||||||related|party|related party|party during the|by related||
||||||||||||||during the year||during the year|year|party as|on 31-|
||||||||||||||||||Aug-2021||
|JMA|||||||||||||||||||
|Methodist||Church|||Fund||Methodist|Governin|Body|Contribution|to Connexional|costs|||176,989||||
|Mission|in|Britain|||Fund||||||||||||||
|Fund for Su||||ort|of Presb|ers 8 Deacons|||||||||||||
|Fund for Pro||||ert|||||||||||||||
|World|Mission|||Fund|||||||||||||||
|Total|||||||||||||||176,989||||
|Last|ear||||||||||||||||||
||||Name||of related|party||Relationship||Description oftransaction|||Income|from|Payments to|Loans to related|Amounts|owed|
||||||||||||||related|party|related party|party during the|by related||
||||||||||||||during the year||during the year|year|party as|on 31-|
||||||||||||||||||Aug-2020||
|IMA|||||||||||||||||||
|Methodist||Church|||Fund||Methodist|Governin|Bod|Contribution|to Connexion al|costs|||179,997||||
|Mission|in|Britain|||Fund||||||||||||||
|Fund for Su|||port||of Presbyters 5 Deacons||||||||||||||
|Fund for Property|||||||||||||||||||
|World|Mission|||Fund|||||||||||||||
|Total|||||||||||||||179,997||||





## 





## 

|Vision Statement<br>and|Vision Statement<br>and|Priorities|Priorities|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Birmingham<br>Methodist|||Circuit aspires to be a welcoming<br>Christian<br>family with inspiring<br>worship,||||radical|||||compassion|||and social||justice|
|at its heart.<br>In this way|||and following||in our Methodist<br>tradition,<br>we aim to share in|the transformation||||||of|life made possible through|||||
|God's love.||||||||||||||||||
|As members ofthe Birmingham||||Methodist<br>Circuit, we have agreed the following<br>five priorities for|||||the meaningful<br>sharing|||||||ofour God||
|given resources:||||||||||||||||||
|Transforming<br>Life - We|||aim to live in such a way asto bring about positive change<br>in our own lives|||||||and||the lives||ofothers,||to share||
|God's love and to learn|||and grow as||followers ofJesus both individually<br>and in community.|||||||||||||
|Inspiring<br>Worship - We|||aim to offer||worship across the Circuit which glorifies God,|is inviting to|all,|||enriches faith and inspires|||||||us to|
|respond.||||||||||||||||||
|Radical Compassion|-|We aim to develop<br>and practice a radical compassion<br>which<br>is welcoming,||||||inclusive,|||||safe and empowering.|||||
|Social Justice - We aim|||to speak|out|and take action against injustice<br>in all its forms.|||||||||||||
|A Methodist<br>Perspective<br>—Working together<br>with our ecumenical<br>partners<br>and many others, we||||||||aim|||to|uphold the values||||and||
|principles<br>which arise||from our Methodist<br>heritage,<br>including<br>being sustainable,<br>ethical, collaborative|||||||||and||connected||to Methodists|||
|across our nations and|||around the world.|||||||||||||||
|Full Name ofCharity:|||||Birmingham<br>Methodist<br>Circuit|||||||||||||
|Registration<br>Charity|Number:||||1132926|||||||||||||
|Date of registration:|||||23 November<br>2009|||||||||||||
|Main communication||address:|||Birmingham<br>Methodist<br>Circuit (Central Office),|The Church at|||Carrs|||Lane, Carrs Lane,||||||
||||||Birmingham,<br>847SX|||||||||||||
|The members ofthe|Birmingham|||Methodist<br>Circuit meeting are the Charity Trustees, membership||||||being made||||up ofcircuit office||||
|holders,<br>ministers<br>and|||representatives<br>appointed<br>by the local churches.|||||||||||||||
|Full membership<br>is shown as Appendix<br>A to this report.||||||||||||||||||
|Circuit Ministers<br>and officers||||||||||||||||||
|Active Circuit Ministers:|||||Rev Dr Neil Johnson,<br>Rev Alison Richards,<br>Rev|Nick Jones||||||||||||
||||||Rev Mindy<br>Bell, Rev Ping Ting Chen, Rev Caroline(Caz)<br>Hague,|||||Rev||Deborah||Humphries,||||
||||||Rev Dr Vincent Jambawo,<br>Rev Farai Mapamula,|Rev Sue Shortman,||||||||||||
||||||Rev Andrew<br>Orton,<br>Rev Cleopas Sibanda,<br>Rev|Samuel<br>Uwimana,||||||||||||
||||||Rev Karen Webber, Deacon Ruth Yorke|||||||||||||
|Circuit Lay Workers:|||||Mr Eddy Aigbe, Ms Maria Clack, Ms Arul Israel,|Mrs Ermine|Mitchell,||||||Mr Dean Taylor,|||||
||||||Mrs Salome Noah, Mrs Diane Webb|||||||||||||
|Circuit Stewards:|||||Mrs Gill Wilkins,<br>Mrs Janice Martin,<br>Mrs Marjorie Roper, Mrs||||Sharon Clutterbuck,|||||||||
||||||Ms Mary Mahachi|||||||||||||
||||||Mr Richard<br>Burr (Property)|||||||||||||
|Administrators:|||||Mrs Hazel Bethell, Mrs Beverley Francis, Ms Vivien Jones, Mr||||Tom|||Milton,||||||
||||||Mrs Sue Saunderson,<br>Ms Jayne Snape, Mr Joel|Wilson, Ms Mima|||||yedale|||||||
|Circuit 1reasurer:|||||Andrew<br>Morris<br>(Circuit<br>Treasurer)<br>acted<br>as|the<br>principal|||officer overseeing||||||the|day|to day|
||||||financial<br>management<br>and accounting<br>for the|Circuit during||the|||year.|||||||
|Auditor:|||||Wallace Crooke, Chartered<br>Accountants 5 Registered<br>Auditors,||||||Wallace House,|||||||
||||||20 Birmingham<br>Road, Walsall, WS1 2LT|||||||||||||
|Investment<br>Bankers:|||||Central Finance Board ofthe Methodist<br>Church|||||||||||||
||||||Trustees for Methodist<br>Church<br>Purposes|||||||||||||
||||||CA F Bank Ltd|||||||||||||





## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



||||||||Birmi|ngham<br>|Meth|odist<br>Circ|uit|||Number|05/01|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Statement of Financial Activities|||(SOFA) for the year ended||31August 2021|||||||||||
|||||Cl||III<br>'D|||'o<br>4I<br>IIIC<br>vs|III|VIoC<br>u.<br>'Q|Tl|8C<br>"o|||
|||||m<br>o|Ih<br>C<br>C<br>II|III<br>4IC<br>Cl|II<br>I-<br>V|SI|ct<br>IJ|Cl<br>C<br> Id|C <br>Es<br>Slct|v<br>III<br>ol<br>C|4<br>4I<br>IL|Total 2020-21|As Restated<br> Total 2019-20|
|Income||||||||||||||||
|Donations<br>and legacies||||||2,534||||||||2,534|299|
|Income from monetary<br>investments||||||359||3,748||||159|2,308|6,574|14,810|
|Income from Investment|Properties|||||||||||||||
|Assessments<br>on Churches||||||744,448||||||||744,448|842,422|
|Capital Receipts|||||||1,197,764|||||||1,197,764|113,083|
|Grants Received||||||55,862||||||||55,862|79,676|
|Other Charitable<br>Income||||||53,391||||||323||53,714|105,307|
|Total Income||||||856,594|1,201,512|||||482|2,308|2,060,896|1,155,597|
|Expenditure||||||||||||||||
|Stipends,<br>salaries,<br>NIC &|Pension||costs|||726,838|||||||34,861|761,699|808,269|
|District Assessment||||||21,971||||||||21,971|21,303|
|Methodist<br>Church<br>Fund (Connexion)||||||176,989||||||||176,989|179,997|
|Administration,<br>telephone|&travel|||||49,666||1,215||||95|2,735|53,711|58,116|
|Insurance,<br>utilities, etc||||||49,218|||||||3,000|52,218|71,557|
|Maintenance<br>of Manses||||||37,762|||||||26,316|64,078|73,255|
|Other Expenditure<br>on Circuit||property||||14,193|||134,636|||||148,829|31,608|
|Depreciation||||14||||||||||||
|Provisions||||||||||||||||
|Other Expenditure||||12||19,205|622,005|||||||641,210|117,732|
|Grants<br>and<br>Donations||||13||4,200||23,265||10,000|||21,000|58,465|57,366|
|Contributions<br>to District Advance|||Fund|||||36,830||||||36,830|47,493|
|Total Charitable<br>Expenditure||||||1,100,042|683,315||144,636|||95|87,912|2,016,000|1,466,696|
|Net income/(expenditure)||||||-243,448|518,197||-144,636|||387|-85,604|44,896|-311,099|
|Transfers between<br>funds||||||-305,840|305,840|||||||||
|||||||-549,288|824,037||-144,636|||387|-85,604|44,896|-311,099|
|Other recognised<br>gains /|(losses):|||||||||||||||
|Gains/(losses)<br>on monetary||investments||||||||||||||
|Gains/(losses)<br>on investment||assets||||||||||||||
|Net movement<br>in funds||||||-549,288|824,037||-144,636|||387|-85,604|44,896|-311,099|
|Reconciliation<br>offunds:||||||||||||||||
|Total funds brought<br>forward||||||5,666,828|285,882||369„849|||47,677|703,408|7,073,644|7,384,743|
|Total funds carried forward||||||5,117,540|1,109,919||225,213|||48,064|617,804|7,118,540|7,073,644|
|For information<br>only Money||received and passed on to||External||Organisations||||||||||
|Balance brought<br>forward|from last year|||||||||||||||
|Offerings/Gifts<br>- received for ExternalOrganisations||||||||||||||223|2500|
|Offerings/Gifts<br>- passed to External Organisations||||||||||||||223|2500|





|||||||Iltc<br>JJ<br>IJ||o<br>OJ<br>Il||ai<br>XI|'O<br>JJ|o<br>Cl||'o<br>SI<br>IJ|IJI'oc<br>'D|Totals 2021|Totals 2020 as<br>Restated|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||JIIIu<br>Sl c<br>IV<br>ca|II<br>V|I<br>JI<br>IC|IVc<br>LN<br>III<br>I- 8<br>&au<br>U<br>2|||IOC<br>JIO <br>ITI<br>SI<br>cs|xl<br>u.|III<br>sl|I<br>IV|||
|Fixed Assets||||||||||||||||||
||||||Notes|||||||||||||
|Land & Buildings|||||14|4,697,078||||||||||4,697,078|5,315,916|
|Equipment||||||||||||||||||
|Investment<br>properties|||||15|||||||||||||
|Investments||||||||||||||||||
|||Total|fixed assets|||4,697,078||||||||0|0|4,697,078|5,315,916|
|Current Assets||||||||||||||||||
|Debtors|||||16|152,000||40,000||||||||192,000|137,327|
|Trustees for Methodist||Church||Purposes||||||||||||||
|Deposits|||||||1,069,919|||225,213||||47,322|628,596|1,971,050|1,369,182|
|Central<br>Finance Board||Deposits||||360,978|||||||||9,276|370,254|354,772|
|Cash at Bank and|in hand|||||51,634||||||||742|336|52,712|87,978|
||Total current assets|||||564,612|1,109,919|||225,213||||48,064|638,208|2,586,016|1,949,259|
|Current<br>Liabilities||||||||||||||||||
|Creditors<br>and Accruals||(due in||under 1yr)|17|144,150||||||||0|20,404|164,554|191,531|
||Total Current|||Liablities||144,150||0|||0|||0|20,404|164,554|191,531|
|Net current||assets/(liabilities)||||420,462|1,109,919|||225,213||||48,064|617,804|2,421,462|1,757,728|
|Total assets less current||||liabilities||5,117,540|1,109,919|||225,213||||48,064|617,804|7,118,540|7,073,644|
|Long term liabilities (due after||||more||||||||||||||
|than 1year)||||||||||||||||||
|||||Net assets||5,117,540|1,109,919|||225,213||||48,064|617,804|7,118,540|7,073,644|
|Funds ofthe Circuit||||||||||||||||||
|General<br>Fund (Unrestricted)|||||19|5,117,540||||||||||5,117,540|5,666,828|
|Model Trust Fund|(Unrestricted)||||19||1,109,919|||||||||1,109,919|285,882|
|Model Trust Fund|(Designated|||&||||||||||||||
|Unrestricted)|||||19|||||225,213||||||225,213|369,849|
|Designated<br>funds|||||19|||||||||48,064||48,064|47,677|
|Restricted<br>funds|||||19||||||||||617,804|617,804|703,408|
||||Total Funds|||5,117,540|1,109,919|||225,213||||48,064|617,804|7,118,540|7,073,644|





## 

## 

## 

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
|Statement ofcash flows||||||f|f|
|Cash from operating<br>activities||||||||
|Net cash used<br>in operating<br>activities||||||-178,973|-438,992|
|Cash flows from investing<br>activities||||||||
|Dividends, interest<br>and rents from investments||||||6,574|14,810|
|Proceeds from the sale of property, plant and|equipment|||||1,182,332|280,147|
|Purchase of property, plant and equipment||||||0|0|
|Net cash provided<br>by investing<br>activities||||||1,188,906|294,957|
|Cash flows from financing<br>activities||||||||
|Net cash used in financing<br>activities||||||||
|Change<br>in cash and cash equivalents<br>in|the reporting||period|||582,084|-186,902|
|Cash and cash equivalents<br>at the beginning|of the reporting||period|||1,811,932|1,998,834|
|Cash and cash equivalents<br>at the end ofthe reporting|||period|||2,394,016|1,811,932|
|||||||2021|2020|
|Reconciliation<br>ofnet income to net cash flow from operating|||||activities|f|f|
|Net income for the reporting<br>period ( as per statement||offinancial||activities)||44,896|-311,099|
|Adjustments<br>for:||||||||
|Loss/(Profit)<br>on the sale of fixed assets||||||-135,645|-113,083|
|Gains on investments||||||0|0|
|Dividends,<br>interest<br>and rents from investments||||||-6,574|-14,810|
|(increase)/decrease<br>in debtors||||||-54,673|0|
|increase/(decrease)<br>in creditors||||||-26,977|0|
|Net cash used in operating<br>activities||||||-178,973|-438,992|
|||||||2021|2020|
|Analysis of cash and cash equivalent||||||f|f|
|Cash<br>in hand||||||422,966|442,750|
|Short term deposit (less than 3months)||||||1,971,050|1,369,182|
|Total cash and cash equivalents||||||2,394,016|1,811,932|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

||||||Unrestricted|Unrestricted||Circuit|Model|Designated|Restricted|||2020|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|5.Donations<br>and legacies||||||||Trust|Fund|(Unrestricted)||Total||Total|
||||||f||||f|f|f|f||f|
|Donations||||||2,534|||||||2,534|299|
|Legacies|||||||||||||0|0|
|Total||||||2,534|||||||2,534|299|
||||||Unrestricted|||Circuit|Model|Designated|Restricted|2021||2020|
|6.Other charitable|income|||||||Trust|Fund|(Unrestricted)||Total||Total|
||||||f||||f|f|f|f||f|
|Holy Habits||||||||||||||152|
|Payroll recharges||||||32,235||||||32,235||72,118|
|Benevolent<br>Fund|||||||0||||||0|0|
|Sundry income|||||||936||||||936|579|
|Transfer from closed church|||||||0||||||0|1,553|
|Eadie Community|House||||||0||||||0|12,875|
|Inner City Fund|||||||||||323||323|1,030|
|Manse Rental||||||20,220|||||||20,220|17,000|
|Total||||||53,391|||||323|53,714||105,307|
|7.Payment to Trustees||||||||||||2021||2020|
|Payments<br>made to trustees for additional||||||services||provided to|||||||
|the Circuit by agreement|||with the||Circuit|Meeting|||||||||
|Number oftrustees who|||were|paid expenses|||||||||||
|Nature ofthe expenses:||||Travel Expenses, Postage,|||||Stationery|& Printing,|Training||||
|Total amount<br>paid|||||||||||||473|1,182|
|8.Fees for audit ofthe||accounts||||||||||2021||2020|
|Independent<br>auditors'||fees for re|||porting|on the accounts|||||||4,422|4,020|





## 


||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|9.Paid employees|||||||||2021|2020|
|Staff Costs paid during||the year were:|||||||||
|Gross wages, salaries|and benefits<br>in|||kind||||E|599,086|632,986|
|Employer's<br>National|Insurance||costs|||||E|49,998|52,410|
|Pension costs||||||||E|109,376|119,958|
|Apprenticeship<br>Levy|||||||||3,239|2,915|
|Tota<br>I staff costs||||||||E|761,699|808,269|
|Average number of|staff employed|||during the year were:|||||29|31|
|There are no employees||who|received total emoluments||(excluding|employer|pension|costs) of|more||
|than E60,000 (E70,000).|||||||||||
||||||||||2021|2020|
|The Circuit contributes||to two|pension schemes:||||||||
|Methodist<br>Ministers'|Pension||Scheme (defined benefit)|||||E|94,848|106,575|
|Lay Employees'<br>Pension||Scheme (defined contribution)||||||E|14,528|13,381|
|||||||||E|109,376|119,956|



## 

## 

|Committed<br>to be paid:||2021|2020|
|---|---|---|---|
|Expiring Within 1Year|E|2,619|2,661|
|Between 2 (k 5 Years|E|4,591|3,161|
|After 5 Years|E|||
||E|7,210|5,822|





## 

## 

|11.Other Expenditure|on Circuit property|on Circuit property|on Circuit property||||
|---|---|---|---|---|---|---|
||||||2021|2020|
||||||f|f|
|Quinquennial<br>Inspections||(Property|and Electrical)||12,766|4,512|
|Management<br>and other|fees||||1,427|11,051|
||||||14,193|15,563|
|Lozells Methodist<br>Church||- Inner City Fund|||134,636|16,045|
|(External<br>Refurbishment)|||||||
||||||148,829|31,608|
|12.Other Expenditure|||||||
||||||2021|2020|
||||||f|f|
|Children<br>and Youth|||||0|3,385|
|Subscriptions<br>(CIGB, BCT,||Citizens)|||11,690|11,690|
|Training|||||272|2,128|
|Audit Fee|||||4,422|4,020|
|Woodgate<br>Valley|||||0|1,564|
|Philippians<br>Fund|||||1,094|500|
|Meeting Expenses|||||0|1,065|
|Miscellaneous|||||1,727|1,322|
||||||19,205|25,674|
|Connexional<br>Levies on Sold Properties|||||622,005|92,058|
|Holly<br>Hill School|||||||
||||||641,210|117,732|
|13.Grants &Donations|||||||
||||||2021|2020|
||||||f|f|
|Holly<br>Hill School|||||2,000|2,000|
|Hawkesley<br>School|||||2,000|2,000|
|Individual|||||200|100|
||||||4,200|4,100|
|Small Heath Grants Repaid|||||12,265|0|
|Dorridge for Dining Room||and Car Park|||11,000|0|
|Water Orton - Refurbishment|||||0|14,666|
|Acocks Green - Roof replacement|||||0|16,000|
|St Andrews<br>Stirchley - Refurbishment|||||0|5,000|
|Lozells Payroll Costs|||||10,000|10,000|
|City Centre Fund - Retail||Chaplain,|Counselling|Centre,|21,000|7,000|
|Inclusive<br>Gathering|||||||
|Benevolent<br>Fund||||||600|
||||||58,465|57,366|





|||||||||||Birmingham|Birmingham|Methodist|Circuit|Circuit||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Notes to the Accounts (continued)||||||||||||||||
|14.Tangible Fixed Assets||||||||||||||||
|||The Circun|holds 16|menses. Eadie|Community||House,|a former manse|occupied as a Chnstian||Commumty,|and two|surplus||menses were|
|||sold during|the year.|||||||||||||
|Cost or valuation||||||||||||||||
|||||||||||||Payments||on||
||||||||||Other fixed|||account||and||
||||||||||assets including|Fixtures, fittings||assets under||||
|||Residential|tend|OtherLand|Menses|||Other bugdings|motor vehicles|and|equipment|construction|||Total|
|||6||E|E|||6|6||6|E|||E|
|Balance broughtforward|||||4,916,383|||399,533|||||||5,315,916|
|Additions||||||||||||||||
|Revaluations<br>(+/-)||||||||||||||||
|Disposals<br>I-)<br>Transfers ' (+/.)<br>Balance carried|forward||||409,305<br>4,507,078|||209.533<br>190,000|||||||618,838<br>4,697,078|
|Accumulated<br>depreciation||||||||||||||||
||||||Sl or RB|||SLor RB|SL or RB|SLor|RB|||||
|Balance brought|forward|||||||||||||||
|Depreciation<br>charge for year (-)||||||||||||||||
|Revaluations<br>(t/-)||||||||||||||||
|Disposals (-)||||||||||||||||
|transters'<br>(r/-)||||||||||||||||
|Balance carried|forward|||||||||||||||
|Net book value||||||||||||||||
|Brought forward<br>Carned forward|||||4,916,383<br>4,507,078|||399,533<br>190,000|||||||5,315,916<br>4,697,078|






## 

|Accrued<br>income|||||
|---|---|---|---|---|
|Other debtors|||||
|Loans|||||
|Total Debtors|||||
|Analysis of Loans|||||
|Due within one year|||||
|Due within two to five|years||||
|Due after five years|||||
|17.Analysis ofcurrent<br>liabilities||and long|term creditors||
|Prepaid Assessments|||||
|Other Creditors|||||
|Total Current<br>Liabilities|||||
|18.Capital Commitments|and Contingent||Liabilities||
|At 31August 2021 capital commitments|||amounted|to:|
|At 31August 2021contingent||liabilities|amounted|to:|



|2021|2020|
|---|---|
|89,129|23,979|
|62,871|65,348|
|40,000|48,000|
|192,000|137,327|
|8,000|8,000|
|32,000|32,000|
||8,000|
|40,000|48,000|
|126,098|154,477|
|38,456|37,054|
|164,554|191,531|
|15,837|132,000|








|This|ear||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Name||of related|party||Relationship||Description oftransaction|||Income|from|Payments to|Loans to related|Amounts|owed|
||||||||||||||related|party|related party|party during the|by related||
||||||||||||||during the year||during the year|year|party as|on 31-|
||||||||||||||||||Aug-2021||
|JMA|||||||||||||||||||
|Methodist||Church|||Fund||Methodist|Governin|Body|Contribution|to Connexional|costs|||176,989||||
|Mission|in|Britain|||Fund||||||||||||||
|Fund for Su||||ort|of Presb|ers 8 Deacons|||||||||||||
|Fund for Pro||||ert|||||||||||||||
|World|Mission|||Fund|||||||||||||||
|Total|||||||||||||||176,989||||
|Last|ear||||||||||||||||||
||||Name||of related|party||Relationship||Description oftransaction|||Income|from|Payments to|Loans to related|Amounts|owed|
||||||||||||||related|party|related party|partyduringthe|by related||
||||||||||||||during the year||during the year|year|party as|on 31-|
||||||||||||||||||Aug-2020||
|IMA|||||||||||||||||||
|Methodist||Church|||Fund||Methodist|Governin|Bod|Contribution|to Connexion al|costs|||179,997||||
|Mission|in|Britain|||Fund||||||||||||||
|Fund for Su|||port||of Presbyters 5 Deacons||||||||||||||
|Fund for Property|||||||||||||||||||
|World|Mission|||Fund|||||||||||||||
|Total|||||||||||||||179,997||||





## 

## 





## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

|MINISTERS||CIRCUIT A|SSEMBL|Y MEMBERSHIP|
|---|---|---|---|---|
|||||Rev Dr Neil Johnson|
|||||Rev Nick Jones|
|||||Rev Alison Richards|
|||||Rev Ping Ting Chen|
|||||Rev Molly Chitokwindo|
|||||Rev Caroline<br>Hague|
|||||Rev Deborah<br>Humphries|
|||||Rev Farai Mapamula|
|||||Rev Sue Shortman|
|||||Rev Cleopas Sibanda|
|||||Rev Karen Webber|
|||||Deacon Ruth Yorke|
|MINISTERS IN OTHER||APPOINTMENTS|||
|||||Rev Mindy<br>Bell|
|CLERGY IN LEP's|||||
|||||Rev Mike Claridge|
|||||Rev Lorraine Shorten|
|SUPERNUMERARY|MINISTERS||||
|||||Rev Alison Geary|
|||||Rev Donald Sampson|
|||||Rev Caroline<br>Homan|
|||||Rev Barbara Calvert|
|LAYWOR KERS|||||
|||||Ermine Mitchell|
|||||Diane Webb|
|||||Salome Noah|
|||||Arul Israel|
|||||Susannah<br>Saunderson|
|CIRCUIT STEWARDS|||||
|||||Gill Wilkins|
|||||Mary Mahachi|
|||||Janice Martin|
|||||Marjorie Roper|
|||||Sharon Clutterbuck|
|||||Richard Burr (Property)|
|TREASURER|||||
|||||Andrew<br>Morris|
|Queens Foundation|||||
|||||Rev Gary Hall|
|CA Minute Taker|||||
|||||Valerie Edden|
|Circuit Local Preachers||&Worship|Leaders|Representatives|
|||||Fiona Beadle|
|||||Keith Dennis|
|||||Danny Dorsett|
|||||Annette Sampson|
|||||Joy Wadsworth|
|||||Alan Wildbur|
|||||Helen Woodall|





||||||Jenny Fisher|
|---|---|---|---|---|---|
|Forum Convenors||||||
|||Resources|||Rev Alison Richards|
|||Service 5||Evangelism|Rev Dr Neil Johnson|
|||Worship,||Learning S.Caring|Rev Nick Jones|
|CO-OPTED||MEMBERS||||
||||||Kath Collman|
||||||Moses Dakunivosa|
||||||Mike Fisher|
|CIRCUIT|CHURCH||REPRESENTATIVES|||
|Acocks Green||||||
||||||Mark Firmstone|
||||||Alan Bennett|
||||||Sandra Gilbert|
|Beacon||||||
||||||Judith Wingate|
||||||Pam Wallace|
||||||Christine Tedstone|
|Cambridge||Road||||
||||||Anne Lockyer|
||||||Barbara Howarth|
|Castle Bromwich||||||
||||||Mal Glenn|
||||||Ray Glenn|
||||||Sue Mitchell|
|The Church||at Carrs Lane||||
||||||Peter Woodall|
||||||Joe Bullen|
|Chinese|Church|||||
||||||William yuen|
||||||Helen Xue|
||||||Rhoda Tong|
||||||Paul Chung|
|Coleshill|United|||||
||||||Chris Courts|
||||||Peter Courts|
|Cotte ridge||||||
||||||Lorna Babb|
||||||John Cliff|
||||||Mike Meadows|





|Dorridge||||
|---|---|---|---|
||||Lynne Wilson|
||||Phil Salmon|
||||Lis Helliar|
||||Helen Munday|
|Earlswood||||
||||Paul Spence|
||||Pat Fowler|
|Great Barr||||
||||Sylvia Emery|
||||Judith<br>Kirby|
|Hall Green United|Community|Church||
||||Peter Astardjian|
||||Brian Dickens|
||||Val Dickens|
||||Linda Ramdharry|
|Hawkesley||||
||||Clive Sweet|
||||Adam<br>Lloyd|
|Haz el well||||
||||Janet Thomas|
||||Peter Thomas|
||||Yvonne Swain|
|Longbridge||||
||||Remi Olatunbosun|
||||Philip Osborn|
||||Lenroy Ryner|
|Lozells||||
||||Ellalyn<br>Blake|
||||Caroline Nana-Tchounga|
|Lyndon||||
||||Wendy Magee|
||||Tony Ludlow|
|Maypole||||
||||Sandra Jenkinson|
||||Jennie Owen|





|Nether Whitacre||
|---|---|
||Carol Morgan|
||Jane Taylor|
||Helen<br>Howell|
|Northfield||
||Andrew<br>Coldrick|
||James Herbert|
||Laura Enonchong|
|Perry Barr||
||Pansie McKenzie|
||Neilson<br>Williams|
|Perry Hall||
||Daphne<br>Gray|
||Vivienne<br>Haylette|
|Saltley||
||Lorna Neale|
||Sylvia Payne|
|Selly Oak||
||Richard<br>Kirby|
||Brian Noake|
||John Richardson|
||Maureen<br>Foxall|
||Karen Ashton|
|Shirley||
||Lois Beaumont|
||Keith Love ll|
||Bill Russell|
||Pat Lowe|
|Solihull||
||Caroline<br>Hinchliffe|
||Sandra<br>Ker|
||Jenni Kitson|
||Howard<br>Staight|
|South Yardley||
||Liz Lyons|
||Linda Loo|
||Joe Glasford|
|Sparkhill||
||Jeanne Thompson|
||Rhyllis Green|
||Herman<br>Norford|