==> picture [214 x 231] intentionally omitted <==
Living God, we pray for growth in St Michael's and St Mary's: make us effective evangelists, deepen our spirituality, and strengthen us for service, in your name and to your glory. Amen.
Annual Report and Accounts 2023
including the Agenda for the Annual Meeting 10.30 am Sunday, 19[th] May 2024 in St Michael’s Church
UK Registered Charity 1132915
The Parish Office The Vicarage St Michael’s Street St Albans, AL3 4SL
www.stmichaels-parishchurch.org.uk/
Governed by the Parochial Church Council Powers Measure (1956) as amended and Church Representation Rules
==> picture [480 x 86] intentionally omitted <==
THE ANNUAL PARISH MEETINGS
Sunday 19[th] May 2024
10.30am THE ANNUAL MEETING OF PARISHIONERS
-
Appointment of Clerk
-
Election of Churchwardens
10.35am THE ANNUAL PAROCHIAL CHURCH MEETING
-
Apologies
-
To receive the revised Electoral Roll
-
To confirm the minutes of the meeting held on 22[nd] May 2023
-
Delegation of Churchwardens’ powers in respect of St Mary, Childwick Green to those elected as Deputy Churchwarden(s)
-
Election of Deputy Churchwarden(s)
-
Election of members to St Albans Deanery Synod
-
Election of members to the PCC
-
Election of St Mary’s sub-committee
-
Election of Stewards (Sidesmen)
-
Election of Assistant Churchwarden(s) for St Michael’s
-
To receive the Annual Report of the PCC including Accounts for the year
-
ended 31[st] December 2023
-
Appointment of Reviewing Accountant
-
Chairman’s remarks
-
Matters arising from minutes of 22[nd] May 2023 or discussion of matters of general
parochial interest – to be sent in advance to Jonny at vicar@parishofstmichaels.org.uk
-
Date of Next Meeting
-
Grace
2
2
Contents
| Vicar’s Introduction | 4 |
|---|---|
| Church Wardens’ Report |
5 |
| Statement of Public Benefit | 6 |
| PCC Members 2023 | 7 |
| Council Report (PCC Secretary) | 8 |
| Mission and Community Committee Report | 8 |
| Pastoral and Worship Committee Report | 9 |
| Safeguarding Report | 10 |
Stewardship Committee Report |
10 |
| St Mary, Childwick Green Report (Childwick) | 11 |
| Minutes of the Annual Meetings 2023 | 12 |
| Accounts for the Ecclesiastical Parish of St Michael, St Albans | 16 |
3
3
Vicar’s Introduction
It has been a year since I started in service as Vicar of St Michael’s with St Mary’s; I was installed and had the annual parish meeting in the same fortnight. I don’t know quite how that has happened, as it feels like we have barely arrived in the parish, but there we are!
First, I must offer thanks for all that has been done in service of the church in the year 2023. As the reports show, the churches did not stand still during the vacancy, and we continue to be blessed by the offerings of the talents and time of so many. Without them this parish would be unable to carry out its mission of witness and service to our local communities. Thank you in particular to Val and Mark, our Wardens. As many of you know, I have asked Ann Dean, our amazing archivist to begin a project of collating all the known names of the Wardens of this parish so that we can record them on a board, similar to the Vicars’ board that hangs on the south wall. I think it is important to do this because the ministry of a church is not just that of its clergy (thank goodness ) but of its people, represented by the Wardens who are elected each year for that purpose. As St Paul helpfully puts it in Philippians 1, we are all partners in the Gospel, and at St Michael’s I am deeply grateful for the committed partnership of Val and Mark, and of the Assistant Wardens the parish is blessed with.
Thanks too to all our volunteers, and members of the PCC. I would like to say in particular, a few words of thanks to Ken, Kate, and Mark who chair our PCC subcommittees, and to Gillian who has handed chairing the Pastoral and Worship Committee on after many years of service. To Paul for his chairing of the St Mary’s committee for what must be generations, as he now hands this on to a wider group. To Colin for his leadership of our musical life. To John for his continued support as Assistant Priest. To Nigel for his care and time, both of which are poured into our accounts. To Alison for her continued role as Safeguarding Officer, and all the unseen work that takes. To our Choir, Bell Ringers, Junior Church leaders, Welcomers, Stewards, Church and Churchyard Working Parties, Parish Administrator, Lay Visitors, Flower Arrangers, Friends of St Michael’s, Committee members, Readers, Intercessors, Webmasters, and the many others who support our common life selflessly. As well as every member of our various congregations for your service, support, and generosity.
As I continue my ministry in this place, I am aware of a great sense of privilege in serving as Vicar here. We worship, witness, and work together while facing the challenges of accommodating a wide range of theological, liturgical, and personal opinions, and we do so with good humour and grace. It can be challenging at times to decide what should be preserved and what it is correct to renew, refresh and stop. This parish however has been supportive of changes and welcomed our family with great kindness. Speaking of change, our tower at St Michael’s needs work, as does our drainage, and both of these will be a focus for 2024, along with the fundraising for them. We are working on a new website and logo for our churches, as we aim to communicate a message of openness and engagement in our online and print aspects. We will finish a new Mission Action Plan and set priorities for the church family for the next 3-5 years.
The PCC has said it would like to see our congregational numbers continue to recover after Covid and indeed grow in both our Churches. We often have new members
4
attending our services and others returning as they now feel safe to do so, and I thank God for this. It is also important to note that we have increasing contacts in the community. I am working closely with St Michael’s as a governor and friend, and hope to start Confirmation classes in school in 2024. We are offering coffee after the Wednesday service again to parents and carers, and this is being well received. Links have been re-established with all schools in the parish, and visits to the church and requests for special services are developing.
The demand for the use of all our buildings is increasing and my thanks are offered to Danielle for her sterling work in dealing with this. It is also wonderful to see Baptisms and Wedding numbers increasing in both churches. Our links to Fosse House also go from strength to strength, with both Holy Communion and regular informal services taking place each month, at which attendance has grown significantly. Thanks to Phillip for his musical support of this especially. There are also Home Communions being requested and I am hopeful that we can relaunch a Lay Team to support the clergy once again in this Ministry.
There is much more I could say here but I think that will do. Thanks again to you, and most of all to Almighty God, who in his Son has given us so much, and who promises to be with us in all that is to come. As the dismissal in the Eucharist puts it, ‘let us go forth to love and serve the Lord, in the name of Christ. Amen. Alleluia.’ Let us indeed.
Jonathan Lloyd
Church Wardens’ Report
We began this year still in vacancy but secure in the knowledge that Jonny, Emily and the family would be moving down the hill. Our focus then was ensuring that we continued to offer all our weekly services at both St Michael’s and St Mary’s. We were able to do this with the continuing support of John Bannister, our Associate Priest, and Ruth Goatly, Associate Priest at St Mary’s, Marshalswick. It was a huge shock when Ruth was taken to hospital for life-saving treatment shortly after her hip operation, but we are delighted that she has now recovered. We are extremely grateful to John and Ruth for their support and wise counsel during this period. Mike Ford, Patsy Cann and Barbara Young also continued to deliver services at St Mary’s, while clergy from across the diocese presided at services in both churches. We thank all of them, especially Kylie Hodgins, Assistant Rural Dean, who was generous with her time in offering advice both to us and to Georgie about weddings and funerals.
Planning for Jonny’s Institution and Induction Service began in January. We discovered to our horror that both the Parish Centre and the school were unavailable on the night, so we decided to go for an outdoor reception in the churchyard. It was a boon that we were able to discuss the service with Fr Richard Watson, our Rural Dean, and Jonny in person, rather than manage everything over the airwaves. On the day, Mission & Community set up everything for the outdoor reception and parishioners contributed food. The Bishop of Hertford, Dean of St Albans, and all other clergy processed round the church before the service and, just as they got to the porch, the heavens opened. The clergy at the back of the procession got an unexpected shower but none of this detracted from the service itself. Plans were quickly changed to hold the reception in church, which proved very successful. M&C made the event a great success, in addition to all their other events this year, so a huge thank you to Kate Berry, the committee and all their helpers.
5
5
Stewardship committee has been busy; Ken Young’s report shows just how much has been achieved and still needs doing. Nigel Voyce has managed our finances with his usual efficiency and support from Georgie in managing the payments system. As ever, John Mathews and Roy Brooks have done innumerable jobs in the church, Jim Mann’s churchyard group has kept things in wonderful order outside, while Jane Larman’s cleaning group has done the same inside. Anita Lindeman and Kathryn Mathews have provided wonderful and original floral decorations throughout the year and excelled themselves at Christmas. Think of them all when you see the church looking lovely!
Pastoral & Worship committee organised the Lent course last year based the book ‘On retreat with Henry Nouwen’ and the weekly sessions were led by different people, including Patsy and Nick Herbert. Organising all the Easter services was a challenge but we managed to run them all with the assistance of our supporting clergy and numbers were reasonably good. Colin Hamling continued to provide a variety of music for our services with the assistance of the choir, and to support us in numerous ways during the vacancy.
Our assistant wardens have supported us throughout the year; our grateful thanks to Sue Dyson, Anita Lindeman and Chris Allen, and to Rachel Naylor as we say ‘farewell’ to her and welcome Steph Rainbow in this role. Steph has also continued to support Georgie and Danielle as Office Manager. Paul Barnes has continued to ensure that all runs well at St Mary’s despite officially stepping down as Deputy Warden. We can’t list everyone by name, but we are extremely grateful to all of you for keeping everything running smoothly during the vacancy and beyond.
We ended the year on a very optimistic note; Jonny, Emily and the children have settled in very quickly and are contributing to parish and school life in so many ways. Taking on your first parish is a massive learning curve for a new incumbent and Jonny is not only showing himself equal to the challenge but actually seems to be enjoying it!
Val Chiesa and Mark Pedroz
Statement of Public Benefit
The Ecclesiastical Parish of St Albans St Michael (UK Registered Charity 1132915) exists to offer Christian worship, teaching and pastoral care. Our provisions are open to those of all faiths and none, and are free at the point of delivery. (Some occasional offices do incur statutory fees, although we strive to ensure that none are excluded on the grounds of economic or other disadvantage.)
During the past year, public benefit has been advanced in many ways, including:
-
the provision of regular and seasonal worship in sacrament, liturgy and song;
-
the provision of occasional offices - baptisms, weddings, funerals - to mark important stages in the journey of life;
-
the provision of opportunities to engage with Christian doctrine in public preaching, teaching, small groups and children’s activities, both inside and outside of church, including in and for local schools;
-
the provision of services to vulnerable groups, including the establishment of a
6
6
group for older parishioners which meets to walk - optional according to ability – which is followed by a pub lunch;
-
the provision of training in musical performance and theory through our choir, organ scholarship, choral scholarships and bell-ringing;
-
the provision of numerous formal and informal acts of pastoral care;
-
the maintenance of St Michael’s and St Mary’s as buildings of listed heritage in stone, wood, glass and metal;
-
the supply of St Michael’s and St Mary’s as venues for reflection, prayer, and tourism, open most days of the year;
-
the maintenance and supply of the Parish Centre, Memorial Hall, and Childwick Schoolroom as spaces for community gathering and hire, including at discounted rates to partner charities;
-
the raising of funds for partner charities and donations in kind for FEED, St Albans Foodbank
Subsequent entries in this Annual Report expand on the above.
Parochial Church Council Members 2023
Members of the Parochial Church Council and Trustees of the Charity during 2023 were:
Ex Officio
-
Jonathan Lloyd
-
Val Chiesa, Churchwarden, Lay Chair
-
Mark Pedroz, Churchwarden, Lay Vice chair.
Elected to Deanery Synod
-
3 elected triennially [2023-2026] and sit on PCC also:
-
Sue Dyson
-
Graham Willey
-
Vicky Young [elected by PCC during ‘23]
Elected to PCC
Elected at APCM 2023 to serve on a rolling triennial basis:-
-
Chris Allen
-
Ken Young
-
Lynn Ashmore
-
Sue Vaughan
-
Nigel Voyce
-
Jane Larman
-
Blessing Johnson
7
7
-
Dione Verulam
-
Rachel Naylor
-
Barbara Young
-
David Carter
-
Kate Berry
-
John Bannister
-
Vacancies: 3
Council Report (PCC Secretary)
The PCC has held 6 meetings on alternate months during the past year. The average attendance has been 10 people. The meetings are represented by the four subcommittees:
-
Mission and Community
-
Pastoral and Worship
-
Stewardship
-
St. Mary’s.
The PCC includes members of the Standing Committee which typically involves both clergy and wardens. In addition to the Standing Committee the members of the Deanery Synod, Diocesan Synod and Friends of St. Michael's are included at the PCC. These committees report back to and participate in decision making for the PCC at the six meetings held during the year.
Lynn Ashmore
Mission and Community Committee Report
2023 was a year of two parts - completion of the interregnum and the welcome of Jonny, Emily and their family in May. Your Mission & Community Committee have certainly not been idle over this period of change.
Responding to the King’s theme of volunteering on Coronation Bank Holiday Monday, 8[th] May, we organised a litter-pick around the Parish, providing tea and cakes at the Parish Centre for the helpers.
We were lucky again with the weather for Folk Night, where great music from the Swan Vesta Social Club and excellent food and drink drew in the crowds. Thanks to all the volunteers, who worked tirelessly, we raised c.£1700.
Thanks to Jane Larman for her indefatigable organisation of church cleaning and to the cleaning team, and to Kathryn Mathews and Anita Lindeman for running the Flower Power team and masterminding the spectacular floral decorations at Christmas and Easter.
Kathryn and Sue arranged five Parish Walks between April and October, followed by a pub lunch at the Portland Arms, where we were joined by some from the former lunch club, averaging 15 people for lunch. We held a picnic in the garden of St Mary’s in August and a Christmas Lunch at the Portland, both of which attracted 23 people.
8
8
The Bonfire Party in November was a huge success, with profits up 37% year-on-year due to increased ticket and alcohol sales. We served mulled wine and mince pies at the Advent Service on 3[rd] December, which always go down well.
Where possible we happily support Val and Mark, who continue to do a wonderful job as Wardens, for which all are thankful. We work with the Pastoral and Worship Committee to ensure the continuation of pastoral care through phone calls, visits and help with transport. We visited residents at Fosse House for tea and cakes in June, August and October, taking three dogs on the last occasion, which went down very well. Another dog-patting visit is planned for the end of April.
M&C members supported Jonny with his hugely successful Burns Night in January, mashing neeps and tatties, manning the bar and enjoying a wonderful evening of Scottish ceremony, fare and dancing. It was an evening to remember and hopefully to repeat.
The Committee offers huge thanks to Kate Berry for her excellent leadership as Chair over the last few years and are delighted to welcome some new members to the team.
Alison Ferreria, Jane Larman and Sue Vaughan
Pastoral and Worship Committee Report
We said goodbye to Zoe King from the committee last year, with thanks for her contributions, as we did Patsy Cann when she left to continue her training as a Reader at Sandridge Parish. We welcomed The Rev’d John Bannister onto the group with a particular role as co-ordinator for home communions, for which he will be recruiting and training a team from the parish in 2024. Membership currently stands at 5, with Mark Pedroz as Chair, the parish clergy, Gill Davies, and Barbara Young as full-time members. It is hoped that this will grow in the year to come.
During the year we offered an Advent course at the Vicarage on St Mark’s Gospel which was well attended and thanks goes from the Committee and to all who helped in the delivery.
Worship remains central to the life of this parish and her churches. At Christmas the offering of a Christingle service during Advent was enthusiastically received. On Sunday mornings the offering of Churchyard Church each 3[rd] Sunday has given an opportunity for members of Junior Church to worship in a different way, and it is envisaged that this will continue to develop in structure in the year ahead. Thanks again, to all who assist in our ministry to young people- our church is indebted to you for your hard work and enthusiasm.
During the year the parish has joined the Prayerbook Society as a corporate member, recognising St Mary’s distinctive role in the parish and deanery as a ‘Prayer Book’ church. It has been heartening to see this change begin to gain traction with those beyond our boundaries, and that the congregation at St Mary’s continues to grow in their distinct identity within the parish.
Six new choral scholars have joined the choir and have greatly enhanced the worship at our churches.
Jonathan Lloyd
9
9
Safeguarding Report
The House of Bishops ‘Promoting a Safer Church’ which is the safeguarding policy statement of the Church of England, together with all supporting practice guidance, has been adopted by our PCC and remains the basis on which we implement safeguarding within the parish.
St Michael’s Church is committed to the safeguarding, care and nurture of children, young people, as well as vulnerable adults who are part of our church community. It is important to us that all our parishioners are able to worship with encouragement and safety.
In accordance with the Church of England guidelines, we continue to:
-
include safeguarding as a standing item on the agenda of every PCC meeting.
-
undertake an annual review of our safeguarding policy, which is approved by our PCC and can be viewed on the church website, as well as being displayed in the church and other church buildings.
-
adopt and implement the Church of England policy for safer recruitment.
-
obtain DBS (Disclosure and Barring Service) clearances for all volunteers working with children, young people and vulnerable adults, as well as for all PCC members in view of their position as trustees of the church.
-
ensure that all people mentioned above receive the appropriate safeguarding training provided by the Church of England safeguarding team. This training is to be refreshed every 3 years.
-
ensure that all groups who hire our church premises on a regular basis have their own safeguarding policy and if not, adopt ours.
I am very grateful for the support I receive from Jonny and Mark Pedroz, as well as the Diocesan safeguarding team.
Alison Ferreira
Stewardship Committee Report
During the year the stewardship committee met five times, organising a vast breadth of business, ably assisted by the ministries of Georgie Ray (Parish Administrator), Danielle Argent (Halls Administrator) and Colin Hamling (Director of Music). The care of the finances and fabric however relies heavily on the continued devotion of the myriad volunteers who give of their time and skills quietly and faithfully. Their value is immeasurable, and the parish would the poorer without them all.
Parish finances remain well-controlled and reserves are such that regular maintenance, compliance and improvements are affordable; as is the ability to plan sufficiently for the medium and long-term. Our parish is blessed with a portfolio of income streams: regular giving from the worshipping community, generous benefactors and visitors. Another income important income stream is the sizeable and growing contribution from those who hire and rent our space and facilities. However, with expenditure outstripping income we need to continue to focus on all of these areas.
10
10
In 2023 we especially targeted investment on these spaces yielding greatest revenue as the value of the property increases whist better stewarding our physical assets. Amongst other improvements, we replaced toilet facilities in the Memorial Hall, where we also installed WiFi and replaced the heaviest imaginable, un-stackable tables. Additionally, we undertook unplanned repairs to the Memorial Hall bellcote which sprung a substantial leak and improved the decoration of the St Mary’s schoolroom.
Improvements highlighted (and in some cases not !) from our diocesan five-yearly architects prioritised our efforts in the first half of the year. The St Michael’s rotting tower roof timbers are the most significant and costly project being undertaken. We completed essential, electrical works at St Mary’s, repaired the choir vestry roof, removed roots blocking drains and of course the remedial plaster replacement at St Michael’s approaches completion now the residual damp concerns are better understood and managed.
There was a lot more besides.
Eco-church initiatives, championed by Peter Lindemann, are taking on a new impetus with the formation of a five-strong Sustainability Group which underwent some training and will expect to be most active in 2024.
We were extremely sorry to lose from the committee, but not of course from the work-force, Kevin Keenan and Trevor Simpson. Both remain actively involved and we all benefit from their commitment and experience. Membership remained constant however, with the introduction of Roy Brooks and of course Jonny Lloyd (Roy had a choice).
Finally, I would like to express our appreciation of Val Chiesa, her diligence, fortitude and patience: also of course, her inestimable minute taking prowess and guiding presence.
Ken Young
St Mary, Childwick Green Report
Stately as a galleon, St Mary’s sails on with little changed other than the very welcome end of the Interregnum and the installation of our new vicar; welcome Jonny and family!
Attendance numbers are holding up well with a modest increase.
The quality of the services and preaching continue to be excellent.
We have benefited from continued, and welcome support from the parish and I believe have contributed in turn by providing a warm welcome to visitors. These mainly, but not exclusively, come in the way of walkers coming visiting the open Church.
There is written evidence of how effective this is by the (mostly) delightful comments in the Visitors’ Book and in many of the prayers hung on the branches of the prayer tree. Maybe this is a suitable mission for St Mary’s, it certainly seems appreciated.
Paul Barnes
11
11
Minutes of the Annual Meetings 2023
Parish of St. Michael’s with St Mary’s
ANNUAL PARISH MEETINGS
MINUTES
Sunday 22[nd] May 2023 - St Michael’s Church
10.25 am. THE ANNUAL MEETING OF PARISHIONERS
1. Appointment of Clerk
Lynn Ashmore is willing to serve in this capacity.
nem con
2. Election of Churchwardens
Val Chiesa Proposed Nick Herbert Seconded Jim Mann Mark Pedroz Proposed Yolissa Palmer Seconded Russell Palmer nem con
Jonny thanked Val and Mark for all their valuable work over the past busy year.
10.35. THE ANNUAL PAROCHIAL CHURCH MEETING
1. Apologies. Godfrey Davey, Mark Pedroz, Nigel Voyce, Sue Dyson, Val Carberry, Colin Roberts.
2. To Receive the Revised Electoral Roll
The Electoral Roll is defined as a list of eligible people to vote at such meetings. Those who are not on the electoral roll and not resident in the Parish are not eligible to vote. Clergy are not eligible to vote in the elections of laity. The total number on the Electoral Roll for 2023 is 172.
Proposed Stephanie Rainbow Seconded Jane Larman nem con
3. To receive the revised minutes of the meeting held on 22nd May 2022
An accurate record. Proposed Rachel Naylor Seconded Sue Vaughan nem con
4. Delegation of Churchwardens’ power in respect of St. Mary’s, Childwick Green, to those elected as Deputy Churchwarden[s].
Churchwardens’ power has been delegated to Deputy Churchwarden[s] for over 30 years. This shall continue. nem con
5 . Election of Deputy Churchwarden[s]
Paul Barnes wishes to step down after being our longest serving officer. Jonny said it had been Paul who was the first person to welcome him to St Michael’s and St Mary’s and he thanked him for his tremendous work and commitment over the years. Until someone comes forward to fill this role, the position remains vacant. nem con
6. Election of members to St Albans Deanery Synod
The Synod meets 3 times a year and links St Michael’s to the next level for church governing. There are 3 people allocated to the St Albans Deanery Synod. Sue Dyson and Graham Willey are willing to remain in roll, therefore there is one vacancy which remains to be filled.
12
12
Graham Willey Proposed Stephanie Rainbow Seconded Jane Larman
Sue Dyson Proposed Barbara Young Seconded Jane Larman nem con
7. Election of members to the PCC
There are 15 elected members on a rolling triennial basis and 3 nominations have been received:
Ken Young Proposed Val Chiesa Seconded Geoff Goodall
Chris Allen Proposed Barbara Young Seconded Kate Berry
Sue Dyson Proposed Chris Allen Seconded Val Chiesa nem con
This leaves 5 vacancies in total: 2 for the triennium APCM ending 2026, 2 for APCM 2025 and 1 vacancy ending APCM 2024. The PCC retains the power to fill vacancies between APCMs.
It is noted that 1 of the 4 sub-committees has a Chair who is not on the PCC. Committees need to report to the PCC at the 6 meetings held during the year. It would be, therefore, necessary to share PCC minutes and other papers with this committee Chair.
Nigel Voyce to update the Charity Commission website with our latest trustee details.
8. Elections of St Mary’s sub-committee
The following lay members remain in place include:
William Davis, Carolyn Barnes, Paul Barnes, Eike Davis, Sarah Worth, Richard Rushman, Ingrid Rushman & Helen Chapman. Proposed Kate Berry Seconded Chris Allen nem con
9. Election of Stewards (Sidesmen )
The following continue in place and were re-elected:
| Chris Allen | Bob May |
|---|---|
| Carolyn Barnes | Guy Marshall |
| Roy Brooks | Kathryn Matthews |
| Margaret Brooks | John Matthews |
| Val Carberry | Sarah McJannet |
| Guido Chiesa | Richard North |
| Justin Costin | Yolissa Palmer |
| Eike Davis | Russell Palmer |
| Susan Drummond | Stephanie Rainbow |
| Di Edworthy | Neil Rainbow |
| John Facer | Imogen Slaughter |
| Alison Ferreira | Jenny Tarvet |
| Mike Ford | Anthony Taylor |
| Geoff Goodall | Nigel Voyce |
| Jenny Hehl | Maureen Voyce |
| Bronwen Hewer | Graham Willey |
13
13
| Jacqueline Hoddy | Gordon Wright |
|---|---|
| Gill Huckerby | Barbara Young |
| Margaret Hughes | Ken Young |
| John Hughes | Kevin Yiu |
| Penny Kent | Anne Yiu |
| Wendy Klein | |
| Jane Larman | |
| Cornelia Lawrence | |
| Sophie Levitt | |
| Fiona Males | |
| Guy Marshall | |
Proposed Kate Berry Seconded Chris Allen nem con
'Alison [our Safeguarding Officer] noted that some safeguarding training is still due for renewal and since the APCM Jonny and she have liaised about this. They will continue to prompt those who have not got round to training, as yet, and the Vicar is happy to make his study available to support those who find accessing online training difficult.’
10. Election of Assistant Churchwardens for St Michael’s
Stephanie Rainbow, Sue Dyson, Chris Allen and Anita Lindeman are willing to serve in this capacity. There is 1 vacancy for this role.
Proposed Bronwen Hewer Seconded Alan Alkins
nem con
11. To receive the Annual Report of the PCC including Accounts for the year ended 31[st] December 2022
Jonny thanked Nigel for the important work which has gone into the financial report and accounts and all his ongoing commitment to this. Nigel will send these docs to the Diocese and Charity Commission. Proposed Barbara Young Seconded Sue Vaughan nem con
12. Appointment of Reviewing Accountant
Inspector of Accounts Brendan Chambers is appointed on the basis that he is prepared to stand again. Proposed Ken Young Seconded Gill Huckerby nem con
13. Chairman’s remarks
At the outset I want to say what a privilege it is to have been called to serve you and this parish as your Vicar. It is a responsibility both wonderful and awesome, and, as I said at my installation service, one that I am both conscious of and to which I commit myself fully. At the end of this first week and a half in post I’m aware that I’ve barely begun to scratch the surface of who we are as a church community, but I (and we) already feel at home, and are looking forward to growing together as a wider church family centred around the table of Christ.
When looking at the list of names of previous incumbents on the wall in St Michael’s, I am struck by two things. First is that I know myself to be standing on the shoulders of giants. Almost the first person to write to congratulate me when my appointment here was
14
14
announced was Kenneth, with whom I had already worked in the Deanery and at the Cathedral, and for whom I have the utmost respect and admiration. I just wanted to mark here my gratitude for and acknowledgement of his ministry in this place, giving thanks for it, and as we look to build upon it.
Second, I know as you all do that the life of a parish and her churches is not located in the person of the vicar - sorry places they would be if that were the case! What this meeting, the PCC, and each act of worship and fellowship we share together shows me is that ministry here is a work of collaboration.
I am grateful for the openness you have shown to inviting me into the fullness of the life of this parish, and to note my thanks to everyone who has worked to further the ministry here during the interregnum and in the past year, but especially to the Wardens, Val and Mark, and Paul at St Mary’s, to Georgie and Danielle in the office, to all the members of our PCC and standing committees for their considerable gifts of time and talent, and to John and all the clergy who have given their time and skill to support our churches.
I would also like to say something about what I hope we might be reviewing next year at the APCM. We are going to begin the process of creating a new Mission Action Plan for the parish this year- starting with some time away as a church family in September, gathering our hopes for the future. We will discern together who our communities need us to be and who God is calling us to be in the next stage of our life. I ask your prayers now and in the months to come as we begin this task of discernment. Personally, I might say that I am hugely excited to start this process with you; I think we should be open to being surprised, hopeful, and to maybe even find that it will be fun.
That’s all I want to say for now. You will get lots more, I fear, from the pulpit in the months to come… But, as I said at the beginning, I want to reiterate that it is a privilege to serve as your vicar. Please pray for me, as I do for you.
14. Matters arising from minutes of 22nd May 2022 or discussion of matters of general parochial interest
No matters arising.
15. Date of Next Meeting
Next APCM Sunday 19[st] May 2024
nem con
16. Grace Meeting closed.
15
15
Accounts for the Ecclesiastical Parish of St Michael, St Albans
16
16
==> picture [82 x 61] intentionally omitted <==
| Treasurer’s Review for theperiod | |||||||
| **From ** | Period start date | To | Period end date | ||||
| 1st | January | 2023 | 31st | December | 2023 |
I present the accounts for the year ended 31[st] December 2023 of St Michael’s Church with St Mary’s, Childwick Green for consideration and reception by the APCM, having been approved by the PCC on 1[st] May 2024. The accounts have been inspected by Brendan Chambers and his report is annexed to these accounts. The PCC express their grateful thanks to him for this undertaking.
These accounts have been prepared under the Charities Commission Statement of Recommended Practice (SORP) 2005 for Accrual Accounts using the format of the Charity Accounting Templates and accompanying notes.
Review of Financial position at year end
As we recover from the pandemic we moved into an Interregnum with its associated period of change and challenges during which we were fortunate to maintain a vital level of donations and Gift Aid of £117k (2021 £128k). Our income further benefitted from a most generous legacy of £86k (2021 £5k). Overall expenditure increased £31k as we continued to maintain our buildings whilst energy bills across our buildings increased this year to £15k as opposed to £7k in 2021.
General (operating) Fund - Unrestricted
The General Fund showed a deficit of £17k (2021 £5k) despite the legacy attributed to this fund of £31k off set by the deficit on the unrestricted St Mary’s fund £(17k) now assigned to the General Fund as underwritten by St Michael’s PCC. Interregnum costs for the period May – Dec were £5k.
Designated Funds - Unrestricted
These funds showed an overall contribution of £20k (2021 £8k) due to the increase in Rent and Letting income of £23k as we return our lettings towards capacity levels. We continued to maintain our properties in good letting order with a new car park at St Marys and upgraded lighting in the Memorial Hall.
Designated Funds - Restricted
The Restricted Funds benefitted from a most generous legacy to our new Health and Safety Fund of £55k.
Reserves Policy
The long-term investments in Note 6 comprise of 4 separate investments in investment income and property units. These investments are stated in the Balance Sheet (Note 17) with combined market values as at 31[st] December 2023 of £366,586 (2022 £343,665). As the pandemic ended investments started to recover with an increase in valuations during the year of £22,921 (2022 £(43,091) reduction) resulting in a cumulative unrealised revaluation reserve over original cost at the year-end of £197,951 (2022 £175,030).
Nigel Voyce ACMA (Retired)
PCC Treasurer
17
CHARITY COMMISSION FOR ENGLAND AND WALES St Independent examiner's report on the accounts Section A Indep9ndent Examiner'g Rèport Report to *he trustees St Michael's Parochial Church Council On accounts foi the yèar ended 3151 Oecember 2023 Charity no {if any) 1132915 Set out on pages 1-18 I report to the trustees on my examination of the accounts of the above charity Ilhe Trusf) for Ihe year ended 31" December 2023. Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (he Acf). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 14515)Ib) of the Act. Independent IThe charity's gross income exceeded £250,000 and l am qualified to examinerfs statemont undertake the examination by being a qualified member of the Institute of Financial Accountants I have completed my ex8minatior¢. I confimi that no material matters have come lo my attention in connection wjth the which gives me cause to believe that in, any material respect-. the accounting records were not kept in accordance wrth section 130 of the Charities Act., or the accounts did not accord with the accounting records,. or the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities {Accounls and Reports) Regulations 2008 other than any requirement that the accounts give a llrue and fair, view which is not a matter Gonsidered as part of an independent examination. I have no concems and have come across no other matters in connection with the examination to which attention should be drawn in this reFX)rt in order to enable a proper understanding of Ihe accounts to be reached. Please delete the words in the brackets rfthey do not apply. Signed: Date- 51202 Name-. BRENDAN CHAMBERS F.F.A. Relevant professional qualifi¢ation{s) or body (If any): F.F.A. IER Oct 2018 18
Address: 4 HOLLYBUSH AVENUE, ST ALBANS HERTFORDSHIRE. AL2 3AD. Section B Disclosure Only complele if the examiner needs lo highlighl Fllalerial matters of concern (see CC32, Independent examination of charty accounts.. directions and guidance for examiners). Give here brief details of any item$ that the exarniner wishes to disclose. IER Oct 2018 19
==> picture [151 x 29] intentionally omitted <==
| St Michael's Parochial Church Council | St Michael's Parochial Church Council | St Michael's Parochial Church Council | Charity No (ifany) |
1132915 | |
|---|---|---|---|---|---|
| Annualaccountsfor the period | |||||
| Period start date | 01/01/2023 | To | Period end date |
31/12/2023 |
Section A Statement of financial activities
| Recommended categories by activity Guidance Notes Incoming resources (Note 3) Income and endowments from: Donations and legacies S01 Charitable activities S02 Other trading activities S03 Investments S04 Separate material item of income S05 Other S06 S07 Resources expended (Note 6) Expenditure on: Raising funds S08 Charitable activities S09 Separate material item of expense S10 Other S11 S12 S13 Net gains/(losses) on investments S14 S15 Extraordinary items S16 S17 S18 Other gains/(losses) S19 S20 Reconciliation of funds: S21 S22 Total Net movement in funds Total funds brought forward Total funds carried forward Total Net income/(expenditure) before investment gains/(losses) Net income/(expenditure) Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|
| 137,185 | 4,055 | - | 141,240 | 210,236 | |
| 4,995 | - | - | 4,995 | 5,469 | |
| 16,438 | 2,433 | - | 18,871 | 9,926 | |
| 111,179 | - | 111,179 | 101,028 | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| 269,797 | 6,488 | - | 276,285 | 326,659 | |
| 125,588 | - | - | 125,588 | 138,977 | |
| 143,612 | - | - | 143,612 | 130,040 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 269,200 | - | - | 269,200 | 269,017 | |
| 597 | 6,488 | - | 7,085 | 57,642 | |
| - | - | - | - | - | |
| 597 | 6,488 | - | 7,085 | 57,642 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 597 | 6,488 | - | 7,085 | 57,642 | |
| 353,164 | 55,233 | - | 408,397 | 350,755 | |
| 353,761 | 61,721 | - | 415,482 408,397 |
20
Section B Balance sheet Unrestrictod incomo Endowmont Total this funds year Totsl last Fixed assets Intanglble assets Tangible assets Heritage assets Investments F01 F02 F03 F04 FOS {Note 15) (Note 14) (Noto 16} (Note 17) Total fixed assets 366.586 366. 366,586 343,665 343, Current asset8 stocks (Note 18) Debtor5 (Note 19) Invostments (Not• 17.4) Cash at bank and in hand {Noto 24 Total eurnnt assats B10 599 599 3,865 599 2,673 3,865 45. 241,435 244,707 1.721 Creditor8: amounts falllng due wlthin one y•ar {Noto 20) 3.529 3,529 4,945 Net curnt aSSet{lIabl1ftI•5j 812 239,762 Total assets less curnt Ilabllllles 813 583,427 Credltor8: afflounts falling due after one year (Nots 20) Provisions for liabllltle8 B16 rotal net assets or IlablliUes Funds of the Charity Endowment funds (Not• 27) R•strlcted Income funds (Notg 2n Unrostricted funds Revaluation reservo 816 551,712 61.721 613.433 583,427 817 B18 61,721 61,721 353,761 197,951 13, 55,233 353,164 175,030 583,427 819 353.761 197,951 .712 Total funds B21 Signed by one or two trustees betta ofam the tntstees Dale of approval ddlmml Signalwe Prinl Name Reverend Jonathan Lloyd WKar I/FIIg N¢gel VOY ACMAlrefd) PCC Treasurer 21 CC17a (Excel) oiiosr2024
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities • and with preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
- and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support Not Applicable the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not Applicable going concern assumption doubtful; Where accounts are not prepared on a going Not Applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
| Yes No |
| * -Tick as appropriate | * -Tick as appropriate |
|---|---|---|---|
| Please disclose | : | ||
| (i) the nature of | the chan | ge in accounting policy; | Not Applicable |
| (ii) the reasons provides more r and |
why appl eliable an |
ying the new accounting policy d more relevant information; |
Not Applicable |
| (iii) the amount in the current p the aggregate a periods before t |
of the adj eriod, eac mount of hose pre |
ustment for each line affected h prior period presented and the adjustment relating to sented, 3.44 FRS 102 SORP. |
Not Applicable |
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). Yes * -Tick as appropriate No
Please disclose:
| Please disclose: | |
|---|---|
| (i) the nature of any changes; | Not Applicable |
| (ii) the effect of the change on income and expense or assets and liabilities for the current period; and |
Not Applicable |
| (iii) where practicable, the effect of the change in one or more future periods. |
Not Applicable |
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
Yes * -Tick as appropriate No
Please disclose:
| Please disclose: | |
|---|---|
| (i) the nature of the prior period error; | Not Applicable |
| (ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and |
Not Applicable |
| (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts. |
Not Applicable |
22
CC17a (Excel)
02/05/2024
3
Section C Notes to the accounts (cont)
Note 2 Accounting policies 2.2 INCOME
This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.
| Recognition of income Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated services and facilities Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Income from interest, royalties and dividends This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Income from membership subscriptions Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. These are included in the Statement of Financial Activities (SoFA) when: the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and the monetary value can be measured with sufficient reliability. Donated goods Contractual income and performance related grants Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Grants and donations Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Government grants The charity has received government grants in the reporting period Tax reclaims on donations and gifts Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Support costs The charity has incurred expenditure on support costs. Volunteer help Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. |
Yes No N/a |
Yes No N/a |
Yes No N/a |
|---|---|---|---|
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| | |||
| Yes No N/a |
|||
| |
23
| 2.4 ASSETS Intangible fixed assets Heritage assets Debtors Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. Stocks and work in progress Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. They are valued at cost. Investments Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Grants with performance conditions Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without performance conditions Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 9.5 They are valued at cost. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4. This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. 2.3 EXPENDITURE AND LIABILITIES Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Investment gains and losses The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Tangible fixed assets for use by charity The depreciation rates and methods used are disclosed in note 9.2. Governance and support costs Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Settlement of insurance claims Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. They are valued at cost. These are capitalised if they can be used for more than one year, and cost at least Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income No material item of deferred income has been included in the accounts. Creditors The charity has creditors which are measured at settlement amounts less any trade discounts Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments |
Yes No N/a |
Yes No N/a |
Yes No N/a |
|
|---|---|---|---|---|
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| | ||||
| Yes No N/a |
||||
| |
24
| POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE Current asset investments |
The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments. |
Yes No N/a |
Yes No N/a |
Yes No N/a |
|---|---|---|---|---|
| | ||||
| Yes No N/a |
||||
| | ||||
25
Section C Notes to the accounts (cont)
Note 3 Analysis of income
| Note 3 Analysis of income | Analysis of income | Analysis of income | Analysis of income | Analysis of income | Analysis of income | Analysis of income |
|---|---|---|---|---|---|---|
| Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Donations and gifts 87,999- -87,999 97,259 Gift Aid 16,492- -16,492 20,140 Legacies 7,434 4,055-11,489 86,100 General grants provided by government/other charities 25,260- -25,260 6,737 Membership subscriptions and sponsorships which are in substance donations - - - - - Donatedgoods,facilities and services - - - - - Other - - - - Total 137,185 4,055 - 141,240 210,236 - - - - - - - - - - Activities for generating/raising funds 4,995- -4,995 5,469 Other - - - - - Total 4,995 - -4,995 5,469 - - - - - Traidcraft -2,433-2,433- PCC Fees 16,438- -16,438 9,926 Other - - - - - Total 16,438 2,433 -18,871 9,926 Interest income - - - - - Dividend income 18,256- -18,256 14,549 Rental and letting income 92,923- -92,923 86,479 Other - - - - - Total 111,179 - -111,179 101,028 - - - - - - - - - - - - - - - - - - - - Total - - - - - Conversion of endowment funds into income - - - - - Gain on disposal of a tangible fixed asset held forcharity's ownuse - - - - - Gain on disposal of a programme related investment - - - - - Royalties from the exploitation of intellectual propertyrights - - - - - Other - - - - - Total - - - - - 269,797 6,488-276,285 326,659 Other information: TOTAL INCOME Other: Charitable activities: Other trading activities: Income from investments: Separate material item of income: Analysis Donations and legacies: |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis |
|||||
| Donations and gifts | 87,999 | - | - | 87,999 | 97,259 | |
| Gift Aid | 16,492 | - | - | 16,492 | 20,140 | |
| Legacies | 7,434 | 4,055 | - | 11,489 | 86,100 | |
| General grants provided by government/other charities |
25,260 | - | - | 25,260 | 6,737 | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | - | |
| Donatedgoods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| Total | 137,185 | 4,055 | - | 141,240 | 210,236 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Activities for generating/raising funds | 4,995 | - | - | 4,995 | 5,469 | |
| Other | - | - | - | - | - | |
| Total | 4,995 | - | - | 4,995 | 5,469 | |
| - | - | - | - | - | ||
| Traidcraft | - | 2,433 | - | 2,433 | - | |
| PCC Fees | 16,438 | - | - | 16,438 | 9,926 | |
| Other | - | - | - | - | - | |
| Total | 16,438 | 2,433 | - | 18,871 | 9,926 | |
| Interest income | - | - | - | - | - | |
| Dividend income | 18,256 | - | - | 18,256 | 14,549 | |
| Rental and letting income | 92,923 | - | - | 92,923 | 86,479 | |
| Other | - | - | - | - | - | |
| Total | 111,179 | - | - | 111,179 | 101,028 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Conversion of endowment funds into income | - | - | - | - | - | |
| Gain on disposal of a tangible fixed asset held forcharity's ownuse |
- |
- | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual propertyrights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| 269,797 | 6,488 | - | 276,285 | 326,659 | ||
| All income in the prior year was unrestricted except for: (please provide description and amounts) |
Not Applicable | |||||
| Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. |
||||||
| Not Applicable | ||||||
| Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
Single legacyof £86,100 of which £54,600 is Restricted |
26
CC17a (Excel)
02/05/2024
57
| Section C | Notes to the ac | counts (cont) | counts (cont) | counts (cont) | counts (cont) | counts (cont) |
|---|---|---|---|---|---|---|
| Other Separate material item of expense TOTAL EXPENDIT Expenditure on charitable activities Note 6 Expenditure on raising funds: |
Analysis of expenditure | |||||
| Analysis | Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
|||||
| Incurred seeking donations | - | - | - | - | - | |
| Incurred seeking legacies | - | - | - | - | - | |
| Incurred seeking grants | - | - | - | - | - | |
| Operating membership schemes and social lotteries |
- | - | - | - | - | |
| Staging fundraising events | 7,593 | - | - | 7,593 | 9,043 | |
| Fudraising agents | - | - | - | - | - | |
| Operating charity shops | - | - | - | - | - | |
| Operating a trading company undertaking non-charitable trading activity |
- | - | - | - | - | |
| Advertising, marketing, direct mail and publicity |
91 | - | - | 91 | 91 | |
| Start up costs incurred in generating new source of future income |
- | - | - | - | - | |
| Database development costs | - | - | - | - | - | |
| Other trading activities | 63,833 | 63,833 | 71,649 | |||
| Investment management costs: | - | - | - | - | - | |
| Portfolio management costs | - | - | - | - | - | |
| Cost of obtaining investment advice | - | - | - | - | - | |
| Investment administration costs | - | - | - | - | - | |
| Intellectual property licencing costs | - | - | - | - | - | |
| Rent collection, property repairs and maintenance charges |
54,071 | - | - | 54,071 | 58,194 | |
| - | - | - | - | - | ||
| Total expenditure on raising funds | 125,588 | - |
- | 125,588 | 138,977 | |
| Missionary and Charitable Giving | 2,300 | - | - | 2,300 | 1,132 | |
| Parish Share | 91,071 | - | - | 91,071 | 86,742 | |
| Ministry | 5,655 | - | - | 5,655 | 8,643 | |
| Worship/Choir/Organ | 25,363 | - | - | 25,363 | 17,320 | |
| Administration | 19,223 | - | - | 19,223 | 16,203 | |
| Total expenditure on charitable activities |
143,612 | - | - | 143,612 | 130,040 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total other expenditure | - | - | - | - | - | |
| URE | ||||||
| 269,200 | - | - | 269,200 | 269,017 |
Other information:
Analysis of expenditure on charitable activities
| Activity or programme |
Activities undertaken directly | Activities undertaken directly | Grant funding of activities |
Support Costs |
Total this year |
Total prior year |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Activity 1 Activity2 |
Missionary and Charitable Giving-UK | 0 | 2,300 | 1,132 | ||
| Missionary and Charitable Giving-Overseas | 0 | 0 | 0 | |||
| Other | Parish,Ministry,Worshipa | nd Administration | 0 | 141,312 | 128,908 | |
| Total | 0 | 143,612 | 130,040 | |||
| Prior year expenditure on charitable activities can be analysed as follows: |
GivingtorecognisedRegistered Charities |
|||||
| Within the expenditure items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
27
CC17a (Excel)
02/05/2024
58
Section C Notes to the accounts
Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
Independent examiner’s fees Assurance services other than audit or independent examination Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner
| This year £ |
Last year £ |
|---|---|
| 200 | 200 |
02/05/2024[28]
CC17a (Excel)
59
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees.
11.1 Staff Costs
| Salaries and wages Social security costs Other employee benefits Total staff costs Pension costs (defined contribution scheme) Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party |
This year £ |
Last year £ |
|---|---|---|
| 33,868 | 32,929 | |
| - | - | |
| - | - | |
| - | - | |
| 33,868 | 32,929 | |
| Not Applicable |
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
No employees received employee benefits (excluding employer TRUE pension costs) for the reporting period of more than £60,000
| Band | Number of employees | Number of employees | Number of employees |
|---|---|---|---|
| £60,000 to £69,999 | |||
| £70,000 to £79,999 | |||
| £80,000 to £89,999 | |||
| £90,000 to £99,999 | |||
| £100,000 to £109,999 | |||
| The parts of the charity in which the employees work 11.2 Average head count in the year Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity |
|||
| This year Number |
Last year Number |
||
| Fundraising | - | - | |
| Charitable Activities | - | - | |
| Governance | - | - | |
| Other | 4 | 4 | |
| Total | 4 | 4 |
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
Please explain the nature of the payment Please state the legal authority or reason for making the payment Please state the amount of the payment (or value of any waiver of a right to an asset)
11.4 Redundancy payments Please complete if any redundancy or termination payment is made in the period.
Total amount of payment
29
CC17a (Excel)
02/05/2024
60
The nature of the payment (cash, asset etc.) The extent of redundancy funding at the balance sheet date Please state the accounting policy for any redundancy or termination payments
30
CC17a (Excel)
02/05/2024
61
Section C Notes to the accounts (cont)
Note 17 Investment assets
Please complete this note if the charity has any investment assets.
17.1 Fixed assets investments (please provide for each class of investment)
| Carrying (fair) value at beginning of period Add:additions to investments during period Less:disposals at carrying value Less: impairments Add: Reversal of impairments Add/(deduct):transfer in/(out) in the period Add/(deduct):*net gain/(loss) on revaluation Carrying (fair) value at end of year |
Cash & cash equivalents |
Listed investments |
Investment properties |
Social investments |
Other | Total |
|---|---|---|---|---|---|---|
| - | 343,665 | - | - | - | 343,665 | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | 22,921 | - | - | - | 22,921 | |
| - | 366,586 | - | - | - | 366,586 |
*Please specify additions resulting from acquisitions through business combinations, if any.
Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.
17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.
| Analysis of investments Cash or cash equivalents Investment properties Listed investments Social investments Grand total (Fair value at year end+Cost less impairment) Other investments Total |
||
|---|---|---|
| Fair value at year end | Cost less impairment | |
| £ | £ | |
| - | - | |
| 366,586 | - | |
| - | - | |
| - | - | |
| - | - | |
| 366,586 | - | |
17.3 If your charity holds investment properties, please complete the following note:
| (ii) Name or independent valuer, if applicable, and relevant qualifications (iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds (iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements (i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity |
Not Applicable |
|---|---|
| Not Applicable |
|
| Not Applicable |
|
| Not Applicable |
17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.
| Analysis of current asset investments Cash or cash equivalents Investment properties Social investments Listed investments Other investments Total |
This year | Last year |
|---|---|---|
| £ | £ | |
| - | - | |
| - | - | |
| 366,586 | 343,665 | |
| - | - | |
| - | - | |
| - | - | |
| 366,586 | 343,665 |
31
CC17a (Excel)
02/05/2024
62
Section C Notes to the accounts (cont)
Note 18 Stocks
Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed between activities.
| activities. | |||||
|---|---|---|---|---|---|
| Charitable activities: Opening Added in period Expensed in period Impaired Closing Other trading activities: Opening Added in period Expensed in period Impaired Closing Other: Opening Added in period Expensed in period Impaired Closing Total this year Total previous year |
Stock | Donated goods | Work in progress |
||
| For distribution |
For resale | For distribution |
For resale | ||
| £ | £ | £ | £ | £ | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | 599 | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | 599 | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | 599 | - | - | - | |
| - | 599 | - | - | - |
18.2 Please specify the carrying amount of any stocks pledged as security for liabilities
Not Applicable
02/05/2024[32]
CC17a (Excel)
63
Section C Notes to the accounts (cont)
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
| Please complete this note if the charity has any debtors or prepayments. Note 19 Debtors and prepayments |
||
|---|---|---|
| 19.1 Analysis of debtors Trade debtors Prepayments and accrued income Other debtors |
This year £ |
Last year £ |
| 3,865 | 2,673 | |
| - | - | |
| 3,865 | 2,673 |
Total
Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)
| Prepayments and accrued income Other debtors Total Trade debtors |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
02/05/2024[33]
CC17a (Excel)
64
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
Amounts falling due after more than oneyear |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 3,529 | 4,945 | - | - | |
| 3,529 | 4,945 | - | - |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
| Movement in deferred income account Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - |
02/05/2024[34]
CC17a (Excel)
65
Section C Notes to the accounts (cont)
Note 21 Provisions for liabilities and charges
Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.
21.1 Please provide: - a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.
21.2 Movements in recognised provisions and funding commitment during the period
| Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).
21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.
02/05/2024[35]
CC17a (Excel)
66
Section C Notes to the accounts (cont)
Note 24 Cash at bank and in hand
| Other Deposit Accounts Cash at bank and on hand Total Short term cash investments (less than 3 months maturity date) Short term deposits |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| 107,254 | 107,254 | |
| 134,632 | 130,766 | |
| 4,026 | 3,415 | |
| 245,912 | 241,435 |
02/05/2024[36]
CC17a (Excel)
67
| Fund names | Type PE, EE **R or UR *** |
Purpose and Restrictions | Fund balances brought forward |
Income | Expenditure | Transfers | Gains and losses |
Fund balances carried forward |
|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | £ | |||
| General Fund | UR | GeneralOperatingFund | - 22,004 | 172,085 | - 201,748 | - | - | -51,667 |
| ParishCentre | UR | Operation/Lettings | 21,963 | 26,694 | - 25,901 | - | - | 22,756 |
| Organ Fund | UR | Organ Maintenance | 11,251 | 3,383 | -3,010 | - | - | 11,624 |
| Tower West -Grimthorpe | UR | Tower Maintenance | - 2,533 | 511 | - | - | - | - 2,022 |
| Churchyard- Forrester | UR | ChurchyardMaintenance | 11,259 | 2,929 | - 147 | - | - | 14,041 |
| ChangeRingers | UR | Society ofChangeRingers | 3,479 | 821 | -379 | - | - | 3,921 |
| School HouseFlat | UR | Rentalandmaintenance of Flat | 5,512 | 13,800 | - 4,322 | - | - | 14,990 |
| GoldhawkCapital Fund | UR | Specific Church Maintenance | 306,933 | - | - | - | - | 306,933 |
| Goldhawk Woodwork Fund | UR | Restorewoodwork inchurch | 3,323 | - | - | - | - | 3,323 |
| ChoralScholarship | UR | Encourage ChoralScholars | 1,324 | 170 | -990 | - | - | 504 |
| ChoristersFund | UR | Choir | 3,053 | 2,151 | - 163 | - | - | 5,041 |
| Memorial Hall | UR | Lettings | - 4,621 | 47,254 | -32,541 | - | - | 10,092 |
| Redecoration Fund | UR | Church Redecoration | 14,225 | - | - | - | - | 14,225 |
| Healthand Safety | R | H& S equipmentandmaintenance | 54,600 | 4,055 | - | - | - | 58,655 |
| Traidcraft | R | Trading of Eco Conscious goods | 633 | 2,433 | - | - | - | 3,066 |
| Total Funds | 408,397 | 276,286 | - 269,201 | - | - | 415,482 |
02/05/2024[37]
CC17a (Excel)
68
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fund names | Type PE, EE **R or UR *** |
Purpose and Restrictions |
1/1/22 Fund balances b/f £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
31/12/22 Fund balances c/f £ |
| General Fund | UR | GeneralOperatingFund | - 4,660 | 183,659 | - 201,003 | - | - | - 22,004 |
| ParishCentre | UR | Lettings/Maintenance | 11,927 | 34,339 | - 24,303 | - | - | 21,963 |
| Redecoration Fund | UR | Church Redecoration | 18,626 | - | 4,401 | - | - | 23,027 |
| Memorial Hall | UR | Lettings/Maintenance | - 7,966 | 34,069 | -30,724 | - | - | - 4,621 |
| Tower WestGrimthorpeFund | UR | Major BuildProject | -3,041 | 508 | - | - | - | - 2,533 |
| GoldhawkCapital Fund | UR | Church Maintenance | 306,933 | - | - | - | - | 306,933 |
| Healthand Safety | R | H&S equipmentandmaintenance | - | 54,600 | - | - | - | 54,600 |
| Other funds | UR/R | N/A | 28,936 | 19,484 | - 17,388 | - | - | 31,032 |
| Total Funds | 350,755 | 326,659 | - 269,017 | - | - | 408,397 |
02/05/2024[38]
CC17a (Excel)
69
Section C Notes to the Accounts (cont)
Note 29 Additional Discosures
The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.
Endowment Fund Assets - Held in trust for the PCC by the Diocese
These assets have been left to St Michael's PCC by our benefactors in trust for the invested income to be used for restricted purposes by the church.
The PCC can change the investment but is not authorised to spend the capital comprising those funds without Diocese authority
(i) Capital
The market value of such Endowment funds at the balance sheet date was as follows:
| CBF | CBF | CBF | CBF | |||||
|---|---|---|---|---|---|---|---|---|
| Investmnt | Investmnt | Deposit | 2023 | Deposit | ||||
| Fund (UK | Fund (UK | Total 2023 | Accrued | Interest | Accrued | |||
| equity | equity | Unrealised | Interest | rec'd and | Interest | |||
| stocks | Withdrawn | stocks | Gain/(Loss) | 31/12/22 | withdrawn | 31/12/23 | ||
| Value at | Value at | |||||||
| 31/12/23 | 31/12/22 | |||||||
| St Michael's | £ | £ | £ | £ | £ | £ | ||
| (1) | Chancel Fund | 1,401 | 1,281 | 120 | ||||
| (2) | Dashwood bequest (Upkeep Gdn of | 6,782 | 6,198 | 584 | ||||
| (3) | Forrester bequest (Churchyard Upkeep) | 22,997 | 21,019 | 1,978 | ||||
| (4) | Grimthorpe bequest (Church Repair Fund) | 18,672 | 17,066 | 1,606 | ||||
| St Mary's | ||||||||
| (1) | Joel bequest | 70,008 | 63,987 | 6,021 | 5,153 | 2,101 | 7,254 | |
| Total at Year End | 119,860 | 109,551 | 10,309 |
(ii) Income
Dividends from equity investments are included in the Statement of Financial Acivities on Section C Note 3 Interest on the St Mary's CBF Deposit Account is held by the Diocesan Office and does not form part of the capital
(iii) Joshua Lomax (For a Sermon)
The value at 31/12/23 was £299 (2022 £273)
(iv) Grimthorpe Bequest
An application has been made in 2024 to the Diocese to liquidate this investment for Funding towards internal Tower repairs.
02/05/2024 39
CC17a (Excel)
70