## 

||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to||
|Independent<br>Examiner's<br>Report|||||
|Statement ofFinancial Activities|||||
|Balance Sheet||5|to|6|
|Notes to the Financial Statements||7|to|12|
|Detailed Statement ofFinancial|Activities|13|to|14|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

|Registered Charity number|Registered Charity number|||
|---|---|---|---|
|l132908||||
|Registered oftice||||
|Hatch Warren Community|Centre|||
|Long Cross Lane||||
|Hatch Warren||||
|Basingstoke||||
|Hampshire||||
|RG22 4XF||||
|Trustees||||
|Lorna Christine<br>Wilson|Chair|||
|Matthew James Rushton|Deputy Chair - resigned<br>4th November 2020|||
|Katherine Hutchings|Secretary - appointed||4th November 2020|
|Lucy Waring|Secretary - resigned||4th November 2020|
|Ellen Roughley|Treasurer|||
|Emma Key|-appointed|4th November 2020||
|Sam Haydn Bowden|Deputy Chair and Health and Safety OfBcer|||
|Independent<br>Examiner||||
|Wheeler tk Co Ltd||||
|Chartered<br>Accountants||||
|The Shrubbery||||
|14Church Street||||
|Whitchurch||||
|Hampshire||||
|RG28 7AB||||
|Approved<br>by order ofthe|board oftrustees on ...~ll.l..j.....~Z:l......and signed on its behalf by:|||





## 

## 

## 

## 




## 

||for t|he Year Ended 31stAugust|2021||
|---|---|---|---|---|
||||31.8,2 I|31.8.20|
||||Unrestricted|Total|
||||Smd|funds|
|||Notes|||
|INCOME A1SDENDOWMENTS FROM|||||
|Charitable<br>activities|||||
|Developinent<br>and education ofpre-school|||||
|children|||228,706|251,143|
|Other trading activities|||1,760|1,912|
|Investment<br>income|||L287|1.176|
||||231,753|254,231|
|EXPENDITURE ON|||||
|Raising funds|||201|595|
|Charitable<br>activities|||||
|Development<br>snd education ofpre-school|||||
|children|||7~,598|246,311|
|Total|||225,799|246,906|
|NET LatCOMK|||5,954|7,325|
|RECONiCILIATIONi|OF FUNDS||||
|Total funds brought|forsvard||118.285|110.960|
|TOTAL FUNDS CARRIED FORWARD|||124,239|118,285|





## 

|||Balaace|Sheet|||
|---|---|---|---|---|---|
|||2~21A|12221|||
|||||313121|31.8.20|
|||||Unrestricted|Total|
|||||fund|funds|
|||Notes|||I|
|CURRENT ASSETS||||||
|Debtors||||366||
|Cash at|bank and in hand|||134,141|142,119|
|||||134.507|142,119|
|CREDITORS||||||
|Amounts|falling due within one year|12||(1,086)|(4,584)|
|NET CURRENT ASSETS||||133,421|137,535|
|TOTAL|ASSETSLESSCURRENT|||||
|LIABILITIES||||133,421|137,535|
|PROVISIONS FOR LIABILITIES||13||(9,182)|(19,250)|
|NET ASSETS||||124,239|118.285|
|FUNDS||14||||
|Unrestricted<br>funds||||124,239|118,285|
|TOTAL|FUNDS|||124,239|118,285|





## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|||||||||||31.8.21|31.8.20|
|---|---|---|---|---|---|---|---|---|---|---|---|
||Fundraising||events|||||||1.258|1,709|
||Sales income|||||||||502|203|
|||||||||||1,760|1,912|
|3.|INVESTMENT INCOME|||||||||||
|||||||||||31.8.21|31.8.20|
|||||||||||E|f|
||Deposit account interest|||||||||1,287|1,176|
|4.|INCOME|FROM CHARITABLE||||||ACTIVITIES||||
|||||||||||31.8.21|31.8.20|
|||||||||||Development||
|||||||||||and||
|||||||||||education||
|||||||||||of||
|||||||||||pre-school|Total|
|||||||||||children|actiidties|
|||||||||||f|f|
||Grants|||||||||I88.160|219,117|
||Fee income|-||Playgroup||||||40,546|32,076|
|||||||||||228,706|251,143|
||Giants n:ceived, included||||in||the above, are as follows:|||||
|||||||||||31.8.21|31.8.20|
|||||||||||f|I|
||HCC - Early||Years Education||||funding|||179,376|209,705|
||HCC - 2Year Old funding|||||||||2,346|5,720|
||University|ofReading - Bursery||||||||3,314|3,686|
||HMRC Covid employment|||||support||grants||3.124||
|||||||||||188,160|219,117|
|5.|CHARITABLE ACTIVITIES COSTS|||||||||||
|||||||||Direm|Grant|Suppoit||
|||||||||Costs (see|fimding of|costs (see||
|||||||||note 61|acdviYies|note Tt|Totals|
|||||||||||f|f|
||Development|||and education||of||||||
||pre-school|children||||||221,840|3,314||225,598|





## 

## 

## 

|DIRECT|C|O|STS OFCHARITABLE ACTIVITIES||||
|---|---|---|---|---|---|---|
||||||31.8.21|31.8.20|
|Staffcosts|||||180,081|179,491|
|I'rustees'|expenses||||241|162|
|Iieet and|services||||29,701|27,675|
|insurance|||||1.435|1,476|
|Telephone|||||386|516|
|Postage aud||stationery|||571|811|
|Website costs|||||587|587|
|Sundries|||||537|798|
|1'lay materials|||snd refreshment||3,764|3,873|
|Toys &.equipment<br>Statftraining<br>Stafuniforms|||||988<br>766<br>293|1,842<br>11,079<br>744|
|DBScharges|||||205|209|
|Premises|expenses||||855|10,129|
|Soflware|costs||||572|589|
|ITcosts|||||150|1,489|
|Operating|liceoces||||708|728|
||||||221,840|242,198|
|SUPPORT COSTS|||||||
||||||Governance||
|||||Finance|costs|Totals|
|||||f.||f.|
|Development|||and education ofpre-school||||
|children||||114|330||
|Support costs,|||included in the above, are as follows:||||
|Finance|||||||
||||||31.8.21|31.8.20|
||||||Development||
||||||and||
||||||education||
||||||of||
||||||pre-school|Tom~|
||||||children|actlvides|
||||||f||
|Bank charges|||||114|127|
|Governance||costs|||||
||||||3L821|31.8.20|
||||||Development||
||||||and||
||||||education||
||||||of||
||||||prmchool|Total|
||||||children|activities|
||||||f||
|Accountanc|y|fees|||330|300|





## 

||Trustees'<br>expenses||||||||
|---|---|---|---|---|---|---|---|---|
||||||||31.8.21|31.8.20|
|||||||||f|
||Trustees' expenses||||||241|162|
|9.|STAFFCOSTS||||||||
||The average monthly|number ofemployees|||during|the year ives as follows;|||
||||||||31.8.21|31.8.20|
||Childcare<br>assistants||||||16|18|
||No employees<br>received||emolumeuts|in excess of660,000.|||||
|10.|COiMPARATIVKS FORTHESTAT~ OF FINANCIAL ACTIVITIES||||||||
|||||||||Unrestricted|
|||||||||fund|
||INCOME AND ENDOWMENTS|||FROM|||||
||Charitable<br>activities||||||||
||Development<br>and education ofpre-school||||||||
||children|||||||251,143|
||Other trading activities|||||||1,912|
||invesunent<br>income|||||||1,176|
||Total|||||||254.231|
||EXPENDITURE ON||||||||
||Raising funds|||||||595|
||Charitable<br>activities||||||||
||Development<br>and education ofpre-school||||||||
||children|||||||246.311|
||Total|||||||246,906|
||NET INCOME|||||||7,325|
||RECONCILIATION||OFFUNDS||||||
||Total funds brought forward|||||||110,960|
||TOTAL FUNDS CARRIED FORWARD|||||||118285|





## 

|||Hatch Warren Un|der|Fives Pr|e-School Ltd|||
|---|---|---|---|---|---|---|---|
|||Q~IBnS<br>1 n~VR|4|fr'<br>31 .|'IAE''<br>2021|||
|||||||31.8,21|31.8.20|
|INCOME AND|ENDOWMENTS|||||||
|Other trading activities||||||||
|Fundraising<br>events||||||1,258|1,709|
|Sales in~orna||||||502|203|
|||||||1,760|I91"|
|Investment<br>income||||||||
|Deposit account|interest|||||1,287|1,176|
|Charitable<br>activities||||||||
|Grants||||||188,160|219,117|
|Fee incoine<br>—Playgroup||||||40,546|32,026|
|||||||228,706|251,143|
|Total incoming|resources|||||231,753|254231|
|Other trading<br>activities||||||||
|Fundraising<br>costs||||||201|595|
|Charitable<br>activities||||||||
|Trustees' expenses||||||241|162|
|Wages||||||174,375|173,826|
|Social security||||||2,099|3,007|
|Pcllsloiis||||||3,607|2,658|
|Rout and services||||||29,701|27,675|
|Insurance||||||1,435|1,476|
|Telephone||||||386|516|
|Postage and stationery||||||571|811|
|website coen||||||587|587|
|Sundries||||||537|798|
|Play materials<br>and refreshment||||||3,764|3,873|
|Toys 8.equipment||||||988|1,842|
|Staff training||||||766|11,079|
|StaQ'uniforms||||||293|744|
|DBScharges||||||205|209|
|I'remises expenses||||||&55|10,129|
|Sotbvare costs||||||572|589|
|ITcosts||||||150|1,489|
|Operating<br>licences||||||708|72&|
|Grants toindividuals||||||3314|3,686|
|||||||225,154|245,8&4|
|Support costs||||||||
|Finance||||||||
|Bank charges||||||114|127|





## 

|||Detailed Statement ofFinancial|Detailed Statement ofFinancial|Activities|||
|---|---|---|---|---|---|---|
|||9 s Y|E~kdhl IA|2011|||
||||||31.82.1|31.8,20|
|Finance|||||||
|Crovernance|costs||||||
|Accountaacv|fees||||330|300|
|Total resources|expended||||225,799|246,906|
|iVet income|||||5,954|7,325|



