OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Christ Church Bromley

Report and Accounts

year ended 31 December 2020

1 Lamb's Passage LONDON EC1Y 8AB t: 0208 502 5600 e: enquiries@stewardship.org.uk w: www.stewardship.org.uk

CHRIST CHURCH BROMLEY PCC

CHARITY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2020

Full Name The Parochial Church Council of the Ecclesiast The Parochial Church Council of the Ecclesiast
Parish of Chirst Church, Bromley
Working Name Christ Church Bromley PCC
Members of the Parochial Church Council (who are the charity's trustees)
Vicar Iain J. Broomfield (Chair)
Other Licensed Ministers Matt Lloyd
Wardens Andrew Nathan
James Walsh
Deanery Synod Representatives Nick Batt
Angela Ivey
Richard Latteman
Chris Lord (resigned 20 October 2020)
Jessica Holland
Elected members Adrian Baker
John Barretto (resigned 20 October 2020)
Lorna Clark (resigned 20 October 2020)
Thomas Feather (Treasurer)
Philip Fuller (appointed 20 October 2020)
Patrick Harrison (appointed 20 October 2020)
Adam Jarvis
Christine Lumgair
Alex Padfield (appointed 20 October 2020)
David Rhys-Tyler
Naomi Rowland
Deborah Shepherd (Secretary and co-opted)
Howard Surfleet
Cameron Swift
Justyn Turner
Justin Vernon (resigned 20 October 2020)
Charity Registration Number 1132870
Principal Address Highland Road
Bromley
Kent
BR1 4AA
Independent Examiner Ajay Rajani FCIE
Stewardship
1 Lamb's Passage
London
EC1Y 8AB
Bankers HSBC UK Bank plc
Contents Page
Charity Information 1
Annual Report of the Members of the Parochial Church Council 2-5
Independent Examiner's Report 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Accounts 9-16
Detailed Statement of Financial Activities with Comparatives 17

The Parochial Church Council of the Ecclesiastical Parish of Chirst Church, Bromley

Page 1

CHRIST CHURCH BROMLEY PCC TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2020

The trustees present their report and the accounts of the Church for the financial year ended 31 December 2020.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Christ Church Bromley is situated in Bromley, Kent. It is part of the Diocese of Rochester within the Church of England.

The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. There were four full meetings of the PCC during 2019 and, in addition, the PCC has a number of committees which met with various frequencies (reports from a number of these can be found in the report to the Annual Parochial Church Meeting). In addition there are a number of other groups which oversee the work of the church. The Standing Committee is required by law and has power to transact business of the PCC between meetings, subject to PCC directions. Members include the Vicar, Wardens, Secretary and Treasurer. Day-to-day management of the church and its staff team is delegated to the incumbent. Members of the PCC are given an induction pack upon appointment and new PCC members are trained by existing PCC members.

BROMLEY CHRISTIAN WORKERS TRUST (BCWT)

Bromley Christian Workers Trust ('BCWT') (registered charity number 1080688) transferred its net assets and its activities to a new charitable incorporated organisation (registered charity number 1183501) with the same name on 24 January 2020. The members of the PCC had the power to appoint the trustees of the predecessor charity and the predecessor charity was considered to be a subsidiary of Christ Church Bromley. The members of the PCC do not have this same power in the successor charity but some members of the PCC do serve as trustees of the successor charity. The PCC and BCWT also share the same Treasurer. BCWT continues to provide Christian ministry and support staff to CCB. BCWT and Christ Church Bromley make grants to each other and support their respective charitable activities in other ways. The financial transactions between BCWT and the PCC are disclosed in the notes to the accounts.

AIMS, OBJECTIVES AND ACTIVITIES

In accordance with the PCC (Powers) Measure 1956, Christ Church Bromley PCC has the responsibility of co-operating with the incumbent in promoting the whole mission of the church be it pastoral, evangelistic, social or ecumenical. In the case of Christ Church Bromley, this mission is summarised as "Making Jesus Known". The PCC seeks to shape all it does so as to support this mission – through the individuals employed by BCWT and the Diocese, the financial support it offers to individuals and other entities, the groups that meet each week, and the way the council itself is organised and sets its agenda. The PCC is also responsible for maintaining certain church property situated within the parish, namely the church building on Highland Road and a manse occupied by the incumbent.

PUBLIC BENEFIT STATEMENT

The Trustees confirm that they have had due regard to the public benefit guidance published by the Charity Commission in determining the activities undertaken by the Charity.

ACHIEVEMENTS AND PERFORMANCE

Christ Church Bromley has remained committed to its vision of “Making Jesus Known” through regular Sunday services, midweek activities, special events, and by the life and witness of members of the congregation. In 2020, the church had to adapt significantly in response to the global coronavirus pandemic. Much of the church’s ministry was adapted and lots was successfully moved online via live streaming, recorded video, webinars and video communication platforms.

Church members have continued to be encouraged to grow in their faith and in mutual spiritual care and concern; meeting together in various small groups, including ‘Christ Church Midweek’, and men’s and women’s bible studies. All of which were able to continue to meet online. The regular monthly prayer meeting was a particular highlight online, allowing more people to attend that would previously have been able to in person; it united the church family in prayer to God, helping members trust in Him throughout a particularly challenging year.

CHRIST CHURCH BROMLEY PCC TRUSTEES’ ANNUAL REPORT (Continued) FOR THE YEAR ENDED 31 DECEMBER 2020

ACHIEVEMENTS AND PERFORMANCE continued

Youth and children’s ministry continued throughout the year, adapting to changing public health restrictions and moving between in-person and online meetings as necessary. The normal annual summer camp at Oswestry was not able to go ahead, but much thanks can be given for the provision of ‘InstaOz’ by staff and volunteer leaders (partnering with others from elsewhere), a digital replacement via Instagram to encourage teenagers to live for Jesus and allow others to encounter Him for the first time. A website was setup dedicated to support parents, helping their families to engage with online gatherings, and to resource and equip them to raise their children to know Jesus Christ. A particular highlight in the year was the online Big Christmas Bake Along, which was well received by many families outside the church.

We can prayerfully give thanks for the continuing gospel outreach at Christ Church Bromley. While many of the usual in-person events were unable to go ahead, the adoption of online and the creation of new ways of reaching people with the gospel accelerated. Online webinars/live streams in a series called COVID Conversations provided a culturally relevant and easy invitation for friends, neighbours and even total strangers through online platforms such as Facebook to hear about the difference the gospel makes in the lives of real people. The ability to attend anonymously and without leaving home proved to be a unique selling point. Christianity/Life Explored courses also continued to be held online via video chat.

The church continues to partner with Grace Church Beckenham, a new church plant with Co-Mission and the FIEC, as it targets a physical launch in September 2021. Approximately 30 adults and 10 children from CCB are ready to be sent as part of the launch team, though it is hoped this number will grow.

For more information about specific topics, regular reports from the various sub-groups of the PCC have been presented to the Council covering areas of finance, management, buildings, and various areas of ministry within the life of the church. Limited resources have been monitored and used carefully.

FINANCIAL REVIEW

The principal source of income of the Church continues to be regular donated income from Church members. Legacies are an occasional source of additional income however none were received in 2020. Small amounts of bank interest are earned. Overall income fell by £85,000 to £197,000 however underlying income, which excludes legacies and grants received from BCWT fell by a more modest £5,000. It was hoped that a new Church plant, Grace Church Beckenham (GCB), would be launched in September 2020, however the official launch and commencement of weekly meetings has been postponed while there are restrictions on gathering. Nevertheless, those who will be part of the plant have begun discipleship and outreach activities together and some have transferred their giving to the work of GCB.

Overall, expenditure fell by £371,000 to £186,000. The expenditure reported in 2019 included a large grant of £364,000 (2020: £nil) to BCWT. When this is excluded, underlying expenditure has fallen by £7,000 due to savings made when the Church had to curtail its activities after the outbreak of COVID-19.

The net result was a surplus of £11,000 (2019: a deficit of £275,000). Once the exceptional items referred to above are excluded, the underlying result is a surplus of £2,000 (2019: £1,000).

The cash held by the Church increased by £11,000 to £106,000, nearly all of which is unrestricted.

COVID-19

By God’s providence, the overall impact of COVID-19 on the Church’s finances in 2020 was marginal. In response to government guidelines and measures, events in the Church Building and the Church Halls were cancelled wholly or in part, which reduced expenditure. Discipleship ministry was continued as midweek groups were rearranged online and opportunities were taken by staff to reach a wider audience than normal through online evangelistic events such as the ‘COVID Conversations’ webinars.

OTHER FINANCIAL INFORMATION

The most recent quinquennial inspection was undertaken in 2017 and the next quinquennial inspection is due to take place in 2021. During 2020 the PCC spent approximately £8,000 on repairs identified by the 2017 inspection; no further expenditure in respect of the 2017 inspection is envisaged.

For 2020 the Diocese requested a Parish Share of £77,242; after due consideration, the PCC decided to contribute £51,018.

CHRIST CHURCH BROMLEY PCC TRUSTEES’ ANNUAL REPORT (Continued) FOR THE YEAR ENDED 31 DECEMBER 2020

RESERVES POLICY

The members of the PCC recognise the need to hold free reserves (which the trustees define as being unrestricted cash) to allow protection of all core activities in the event of income shortfalls and to promote balanced strategic planning. It has been decided that the PCC should aim to hold free reserves of no less than £45,000; this equates to about three month’s budgeted expenditure. At the year-end the PCC held free reserves of £106,000 and the PCC is complying with its reserves policy. In the previous year the PCC received some substantial legacy income, which has bolstered the amount of cash held. The PCC would like to use these legacies to further the vision of the church and would seek to replenish reserves by growing giving in 2021.

KEY MANAGEMENT REMUNERATION

The PCC consider the key management of the charity consists of themselves and in particular the clergy of the Church (who are all members of the PCC) to whom the running of day-to-day operations devolves. The remuneration of clergy is set by the Church of England according to national scales.

GOING CONCERN REVIEW

The trustees have considered the charity's day-to-day cash flow requirements and have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

RISK ASSESSMENT

In common with other organisations, the PCC faces risks: operational, financial and reputational. The Council has considered the major areas of risk to which the church is exposed, measuring both the likelihood and the impact of a particular event or action, and are satisfied that systems have been established to identify and mitigate exposure to the major risks.

With regard to the PCC’s obligations to safeguard children and vulnerable adults, the members of the PCC confirm that they have complied with their duties under section 5 of the Safeguarding and Clergy Discipline Measure 2016.

OBJECTIVES FOR 2020 PLANS FOR FUTURE PERIODS

The PCC continues to consider ways to fulfil and take forward our mission of “Making Jesus Known” more effectively and more widely in the future. Recognising the rich heritage of the last 130 years at Christ Church, and the spiritual need in our community, we continue to develop opportunities to start further initiatives and engage fruitfully with local communities.

STATEMENT OF RESPONSIBILITIES OF THE MEMBERS OF THE PAROCHIAL CHURCH COUNCIL

The PCC is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Charity law requires the PCC to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charity as at the balance sheet date and of its incoming resources and application of resources for the financial year. In preparing these financial statements, the PCC are required to:

CHRIST CHURCH BROMLEY PCC TRUSTEES, ANJUAL REPORT (ContiThued) FOR THE YEAR ENDED 31 DECEMBER 2020 STATEMENT OF RESPONSIBILITIES continued The PCC is responsible for keeping proper accounting records that di%clo%e with rea%onable accuracy at any titne the fit]ancial po%itiot] of the charity at]d entkble them to et]sure that the finat]cial 8tatements comply with the Charitie8 Act 2011 at]d the Charity {Accout]ts at]d Report8) Regulatiot]$ 2(X)8. They are also respollsible for safegutktdillg the assets of the charity at]d het]ce for takit]g r￿￿Onable 8tep8 for the prevention at]d detection of fraud at]d other irregularities. Approved by the Parochial Church Council and signed on its behalf by lames Walsh (tkputy Chair) Date.. 2 May 2021

INDEPENDENT EXAMINER'S REPORT

TO THE MEMBERS OF THE PAROCHIAL CHURCH COUNCIL OF

CHRIST CHURCH BROMLEY PCC

('the Charity')

I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 December 2020 on pages 7 to 17 following, which have been prepared on the basis of the accounting policies set out on pages 9 to 11.

Responsibilities and basis of report

As the charity’s trustees of the [Trust / Charitable Incorporated Organisation] you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Ajay Rajani FCIE Stewardship 1 Lamb's Passage London EC1Y 8AB

4 May 2021

Page 6

CHRIST CHURCH BROMLEY PCC

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 DECEMBER 2020

Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Charitable activities
4
Other trading activities
Investments
Gain on disposal of assets
Total income and endowments
EXPENDITURE ON:
Charitable activities
5
Total expenditure
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Loss on revaluation of fixed assets
6
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
14		 Unrestricted
Funds
£
185,217
4,046
8,000
79
-
197,342
186,571
186,571
10,771
-
10,771
-
10,771
844,620
855,391		 Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
751
751		 Total
Funds
2020
£
185,217
4,046
8,000
79
-
197,342
186,571
186,571
10,771
-
10,771
-
10,771
845,371
856,142		 Total
Funds
2019
£
260,565
9,741
10,100
808
929
282,143
557,379
557,379
(275,236)
-
(275,236)
(8,500)
(283,736)
1,129,107
845,371

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing operations.

The notes on pages 9 -17 form part of these accounts.

Page 7

CHRIST CHURCH BROMLEY PCC

BALANCE SHEET

AS AT 31 DECEMBER 2020

Note
FIXED ASSETS
Tangible assets
8
CURRENT ASSETS
Stock
9
Debtors
10
Cash at bank and in hand
11
CREDITORS: Amounts falling
due within one year
12
Net current assets
Total assets less current liabilities
CREDITORS: Amounts falling due
13
after more than one year
TOTAL NET ASSETS
FUND BALANCES
14
Unrestricted Funds
Designated funds
Revaluation reserve
Other designated funds
General funds
Restricted Funds		 Unrestricted
Funds
£
935,470
2,000
7,774
105,633
115,407
(4,486)
110,921
1,046,391
(191,000)
855,391
207,749
542,380
750,129
105,262
-
855,391		 Restricted
Funds
£
-
-
-
751
751
-
751
751
-
751
-
-
-
-
751
751		 Total
Funds
2020
£
935,470
2,000
7,774
106,384
116,158
(4,486)
111,672
1,047,142
(191,000)
856,142
207,749
542,380
750,129
105,262
751
856,142		 Total
Funds
2019
£
941,411
2,000
5,613
95,773
103,386
(8,426)
94,960
1,036,371
(191,000)
845,371
207,749
548,649
756,398
88,222
751
845,371

The financial statements were approved by the members of the PCC and were signed on its behalf by:

James Walsh (Deputy Chair) Date: 2 May 2021

Charity number: 1132870

The notes on pages 9 -17 form part of these accounts.

Page 8

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

1 Statutory Information

The Parochial Church Council of the Ecclesiastical Parish of Christ Church Bromley is a charity registered with the Charity Commission in England & Wales. The charity's registered number and principal address can be found on the Charity Information page.

2 Accounting Policies

These financial statements are prepared on a going concern basis, under the historical cost convention as modified by the revaluation of certain assets, which are measured at fair value through the Statement of Financial Activities. The financial statements include all activities for which the PCC is legally responsible; the activities of informal gatherings of church members and groups that owe their main affiliation to another body and are excluded.

These financial statements have been prepared in accordance with The Church Accounting Regulations 2006, the 'Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)' ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102") and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.

The Charities (Accounts and Reports) Regulations 2008 (the '2008 Regulations') requires charities to prepare their accounts in accordance with 'Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005' but this accounting standard has since been withdrawn and has been replaced by the Charities SORP mentioned in the preceding paragraph. The charity has prepared these financial statements in accordance with the new Charities SORP; this departure from the 2008 Regulations is believed to be necessary for these financial statements to give a 'true and fair view'.

The principles adopted in the preparation of the financial statements are set out below.

a) Going concern

The PCC have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The PCC have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the PCC have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The PCC have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements. In making this assessment, the trustees have considered how COVID-19 might affect forecasts.

b) Income

Income (which includes planned giving, collections and other donations) is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part income is generally recognised when it is received by, or on behalf of, the PCC. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.

Income from donations and legacies includes:

Income from charitable activities represents income receivable from goods, services and facilities supplied in furtherance of the charity's charitable objects. It includes income from church events and courses and book sales.

Income from other trading activities represents income receivable from activities undertaken to generate funds for the charity. It includes income from letting a property used previously in the charity's activities.

Page 9

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

2 Accounting Policies continued

c) Expenditure

Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Contributions in respect of the diocesan parish share are included in the Statement of Financial Activities for all amounts agreed to being payable for the financial year. Any contributions that have not been paid over by the year end are included as a creditor.

The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.

Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.

d) Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the PCC in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the PCC for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.

e) Tangible fixed assets

Consecrated and beneficed property is not included in these financial statements by virtue of s.10(2) of the Charities Act 2011. All expenditure on consecrated or beneficed buildings is written off in the year in which it is incurred.

Movable church furnishings held by the incumbent and Churchwardens on special trust for the PCC and which require a faculty for disposal are capitalised in accordance with the policy set out below. These items are regarded as inalienable property and are listed in the church's inventory which can be inspected at any reasonable time. Inalienable property acquired prior to 2000 has not been capitalised as there is insufficient cost information available.

Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £1,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:

Freehold land Is not depreciated (because it is not consumed by use) Freehold buildings Over 50 years Equipment Over 3 to 7 years

The PCC has a policy of revaluing its properties periodically; the carrying values of the charity's properties are updated when it is believed that their values have changed significantly. Properties are valued at their estimated market value or, if this is not possible, at estimates of their value in use. Further information is given in note 8 'Tangible fixed assets'.

The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.

f) Stocks

Stocks of goods purchased for re-sale are stated at the lower of cost and net realisable value.

g) Taxation

The charity has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.

h) Financial instruments

Except for the Diocesan loan, the charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises the liability for the Diocesan loan at fair value.

i) Exemption from preparing a cashflow statement

The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.

Page 10

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

2 Accounting Policies continued

j) Critical accounting estimates and areas of judgement

3 Donations and legacies

General donations
Grants from Bromley Christian Workers Trust
Legacies
Donated equipment hire
Tax recoverable		 2020
£
145,350
7,500
-
5,910
26,457
185,217		 2019
£
146,167
-
88,175
2,494
23,729
260,565

During the year the charity was the given the rent free use of audio visual equipment owned by Bromley Christian Workers Trust. The trustees have estimated the value of this donation to be £5,910 (2019: £2,494).

4 Income from charitable activities

Lunch Club
Other charitable activities
5
Charitable expenditure
a
Costs incurred directly on specific activities
Ministry expenses:
Ministry
Premises expenses
Diocesan Parish Share
Diocesan fees
Depreciation
Youth and Children
Lunch Club
Interest on Diocesan loan
Donated equipment hire (see note 3 'Donations and legacies')
Missionary and charitable giving (see note 5c)
b
Costs incurred on support & administration
Governance costs
Independent examiner's fee for preparing and examining the accounts
Other administrative expenses
Total expenditure		 2020
£
1,640
2,406
4,046
2020
£
9,220
30,226
51,018
590
5,941
2,607
1,968
3,661
5,910
60,428
171,569
2,580
12,422
15,002
186,571		 2019
£
6,034
3,707
9,741
2019
£
17,331
24,762
48,687
-
9,441
5,440
3,982
3,582
2,494
423,447
539,166
2,280
15,933
18,213
557,379

Total expenditure

Page 11

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

5c Grants payable

Grants for UK and overseas mission
The comparatives for the previous year are as follows:
Grants for UK and overseas mission
The charity's principal grants to institutions comprised:
Bromley Christian Workers Trust
Operation Mobilisation
Interserve
Crosslinks
Spinnaker Trust
BCMT
SAT-7 UK Trust
Kent Gospel Partnership		 Institutions
£
55,324
Institutions
£
418,443		 Individuals
£
5,104
Individuals
£
5,004
2020
£
-
21,268
13,728
5,355
5,177
5,104
4,080
612
55,324		 2020
£
60,428
2019
£
423,447
2019
£
364,208
20,851
13,459
5,250
5,075
5,004
3,996
600
418,443

*being grants to institutions for the support of named individuals

6 Loss on revaluation of fixed assets

In the previous year the charity has reported a loss of £8,500 (2020: £nil) on the revaluation of its fixed assets. This comprised:

A gain on the revaluation of a residential property (see note 8)
An increase in the value of a value linked loan (see note 13)		 2020
£
-
-
-		 2019
£
141,000
(132,500)
8,500

7 Analysis of staff costs, the cost of key management personnel and trustee remuneration and expenses

The charity did not have any employees in either the current, or the preceding, year. No members of the PCC received employment benefits in either the current or preceding year. No staff received salaries at a rate of more than £60,000 per annum. Most of the charity's activities are carried out by volunteers.

The charity's key management comprise the members of the PCC named on the Charity Information page. Iain Broomfield (who is a clergy member of the PCC) receives a stipend from the Diocese and so he is not an employee; some of the Parish Share paid to the Diocese is used to help meet the cost of this stipend. As is customary, the PCC paid accommodation related expenses totalling £3,958 (2019: £3,542) in respect of Iain Broomfield.

Page 12

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

8 Tangible fixed assets

Cost or valuation
At 1 January 2020
Gain on revaluation in year
At 31 December 2020
Accumulated depreciation
At 1 January 2020
Charge for the year
At 31 December 2020
Net book value
At 31 December 2020
At 31 December 2019		 Freehold
for Church
Hall
(at valuation)
500,000
-
500,000
25,000
5,000
30,000
470,000
475,000		 Freehold
Residential
Property
(at valuation)
£
482,500
-
482,500
17,500
-
17,500
465,000
465,000		 Fixtures,
fittings and
equipment
(at cost)
£
21,483
-
21,483
20,072
941
21,013
470
1,411		 Total
2020
£
1,003,983
-
1,003,983
62,572
5,941
68,513
935,470
941,411

The Church Hall was valued on a existing use basis on 31 December 2009, which produced a value that was believed to be similar to its open market value. The valuation was undertaken by Mr Stuart Gilbert (the then Treasurer and a member of the PCC) who had some relevant professional experience in this area. Subsequently, on 31 December 2014, this value was updated using indices for increases in market values in the Bromley area published by the Land Registry. The trustees do not believe that the value of the Church Hall has changed significantly since 31 December 2014. The freehold residential property was revalued by the trustees on 31 December 2019 using valuations provided by estate agents. The residential property has been put up for sale; it is anticiapated that the property wil be sold for at least its carrying value.

9 Stock

Books purchased for re-sale, at cost
10
Debtors
Tax recoverable
Prepayments and accrued income
11
Cash at Bank and in Hand
Bank operating accounts
Bank deposits
Liquid investments (Diocese of Rochester)
Petty cash
12
Creditors: liabilities falling due within one year
Trade creditors
Accruals		 2020
£
2,000
2020
£
7,752
22
7,774
2020
£
22,159
83,160
931
134
106,384
2020
£
-
4,486
4,486		 2019
£
2,000
2019
£
5,613
-
5,613
2019
£
11,458
83,087
925
303
95,773
2019
£
2,474
5,952
8,426

Page 13

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

13 Creditors: amounts falling due after more than one year

itors: amounts falling due after more than one year
Loan from Church Commissioners
Fair value of loan at the beginning of the year
Change in fair value during the year
Fair value of loan at the end of the year		 2020
£
191,000
-
191,000		 2019
£
50,000
141,000
191,000

In 1997 the charity received a loan of £50,000 from the Church Commissioners to help the charity purchase its residential property; interest is payable on the loan and the loan is secured on this property. At the date of the property's acquisition the loan represented 40.984% of its value and the Church Commissioners are entitled to 40.984% of the sale proceeds when the property is sold. Toward the end of 2019 the PCC decided that the property should be sold and the amount payable to the Church Commissioners (based on an estimate of the property's market value at the year end) is estimated to be £191,000.

14 Funds

During the year the movements in the charity's funds were as follows:

Designated Funds
Fixed Assets fund
Fixed Assets Revaluation Reserve
Lunch Club
General Unrestricted Funds
Total Unrestricted Funds
Restricted Funds
Church Centre Refurbishment fund
Aggregate of funds		 Opening
balance
2020
£
542,662
207,749
750,411
5,987
756,398
88,222
844,620
751
845,371		 Income
2020
£
-
-
-
1,640
1,640
195,702
197,342
-
197,342		 Expenditure
2020
£
(5,941)
-
(5,941)
(1,968)
(13,850)
(178,662)
(192,512)
-
(192,512)		 Transfers
in the year
2020
£
-
-
-
-
-
-
-
-
-		 Gains and
losses
2020
£
-
-
-
-
-
-
-
-
-		 Closing
balance
2020
£
536,721
207,749
744,470
5,659
750,129
105,262
855,391
751
856,142

Analysis of net assets by fund

The assets and liabilities of the various funds were as follows:

Unrestricted Funds Unrestricted Funds
General Designated Restricted
funds funds funds 2020
£ £ £ £
Tangible fixed assets - 935,470 - 935,470
Stock 2,000 - - 2,000
Debtors 7,774 - - 7,774
Cash at bank and in hand 99,974 5,659 751 106,384
Creditors falling due within one year (4,486) - - (4,486)
Creditors falling due after one year - (191,000) - (191,000)
105,262 750,129 751 856,142

Page 14

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

14 Funds continued

In the previous year the movements in the charity's funds were as follows:

Designated Funds
Fixed Assets fund
Fixed Assets Revaluation Reserve
Lunch Club
General Unrestricted Funds
Total Unrestricted Funds
Restricted Funds
Church Centre Refurbishment fund
Aggregate of funds		 Opening
balance
2019
£
549,828
218,524
768,352
3,935
772,287
356,069
1,128,356
751
1,129,107		 Income
2019
£
-
-
-
6,034
6,034
276,109
282,143
-
282,143		 Expenditure
2019
£
(7,166)
(2,275)
(9,441)
(3,982)
(13,423)
(543,956)
(557,379)
-
(557,379)		 Transfers
in the year
2019
£
-
-
-
-
-
-
-
-
-		 Gains and
losses
2019
£
-
(8,500)
(8,500)
-
(8,500)
-
(8,500)
-
(8,500)		 Closing
balance
2019
£
542,662
207,749
750,411
5,987
756,398
88,222
844,620
751
845,371

Analysis of net assets by fund

In the previous year, the assets and liabilities of the various funds were as follows:

Tangible fixed assets
Stock
Debtors
Cash at bank and in hand
Creditors falling due within one year
Creditors falling due after one year		 General
Designated
funds
funds
£
£
-
941,411
2,000
-
5,613
-
89,035
5,987
(8,426)
-
(191,000)
88,222
756,398
Unrestricted Funds		 Restricted
funds
£
-
-
-
751
-
-
751		 2019
£
941,411
2,000
5,613
95,773
(8,426)
(191,000)
General
funds
£
-
2,000
5,613
89,035
(8,426)
88,222
845,371

Designated funds

The aggregate balance on the Fixed Assets funds represents the net book value of fixed assets less the outstanding balance on the loans received to help purchase one of the properties.

The Lunch Club fund relates to the activities of the church Lunch Club which is run weekly to provide fellowship and a meal at the church for retired persons.

Restricted funds

The Church Centre Refurbishment fund was created by donations received to help pay for the refurbishment of church property.

Page 15

CHRIST CHURCH BROMLEY PCC

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2020

15 Transactions with related parties

Bromley Christian Workers Trust ('BCWT') (registered charity number 1080688) transferred its net assets and its activities to a new charitable incorporated organisation (registered charity number 1183501) with the same name on 24 January 2020. The members of the PCC had the power to appoint the trustees of the predecessor charity but do not have this same power in the successor charity. While the successor charity has some trustees which are members of the PCC, they no longer have a controlling interest or the ability to influence how the BCWT operates in the event of a conflict of interest between the two charities. BCWT is therefore considered to be an independent party. BCWT and Christ Church Bromley make grants to each other and support their respective charitable activities in other ways. The financial transactions with BCWT have been disclosed in the above notes.

During the year the charity received donations totalling £10,290 (2019: £10,100) from related parties (which includes members of the PCC, any other members of key management and anyone closely connected to them).

Except for the reimbursement of expenses incurred when acting as agent for the charity, or incured when undertaking clergy duties, no expenses were paid to (or for) members of the PCC (2019: £nil).

Except as disclosed in note 6 'Analysis of staff costs', there have been no other transactions with related parties during the year.

Page 16

CHRIST CHURCH BROMLEY PCC

DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES

FOR THE YEAR ENDED 31 DECEMBER 2020

Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Charitable activities
4
Other trading activities
Investment income
Gain on disposal of assets
Total income and endowments
EXPENDITURE ON:
Charitable activities:
5
Total Expenditure
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Loss on revaluation of fixed assets
6
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
14		 General
Designated
2020
2020
£
£
185,217
-
2,406
1,640
8,000
-
79
-
-
-
195,702
1,640
178,662
7,909
178,662
7,909
17,040
(6,269)
-
-
17,040
(6,269)
-
-
17,040
(6,269)
88,222
756,398
105,262
750,129
Unrestricted funds		 Restricted
2020
£
-
-
-
-
-
-
-
-
-
-
-
-
-
751
751		 Total
2020
£
185,217
4,046
8,000
79
-
197,342
186,571
186,571
10,771
-
10,771
-
10,771
845,371
856,142		 General
Designated
2019
2019
£
£
260,565
-
3,707
6,034
10,100
-
808
-
929
-
276,109
6,034
543,956
13,423
543,956
13,423
(267,847)
(7,389)
-
-
(267,847)
(7,389)
-
(8,500)
(267,847)
(15,889)
356,069
772,287
88,222
756,398
Unrestricted funds		 Restricted
2019
£
-
-
-
-
-
-
-
-
-
-
-
-
-
751
751		 Total
2019
£
260,565
9,741
10,100
808
929
282,143
557,379
557,379
(275,236)
-
(275,236)
(8,500)
(283,736)
1,129,107
845,371

Page 17