| Objectiv | es and | Activitie | s | ||||
|---|---|---|---|---|---|---|---|
| BORP | |||||||
| reference | |||||||
| Summary ofthe purposes of the charity as set out in its |
Para 1.17 |
The Parochial responsibility |
Church Council (The P.C.C.) has the ofco-operating with the incumbent, |
the | |||
| governing | document | Reverend Canon Simon Everett, the other Clergy and | |||||
| the Church Wardens in promoting in the ecclesiastical |
|||||||
| benefice the whole inission ofthe Church of | England, | ||||||
| pastoral, evangelistic, social and ecumenical. |
|||||||
| Summary activities |
ofthe main in relation to those |
Para 1.'l7 and 1.19 |
Regular services at all churches. Ministry to and bereaved Ministry toschools. Spreading |
the sick the |
|||
| purposes | forthe public | Christian faith |
and teaching the Bible. | ||||
| benefit, in particular, |
the | ||||||
| activities, | projects or | services | |||||
| identified | in the accounts. | ||||||
| Statement confirming whether the trustees |
have | Pare 1.18 |
When planning PCC consider |
our activities, the incumbent and the the Charity Commission's guidance on |
|||
| had regard to the guidance | public benefit | and the specific guidance for the | |||||
| issued by | the Charity | advancefnent | ofreligion. | ||||
| Commission on public |
|||||||
| benefit |
| SORP | |||||
|---|---|---|---|---|---|
| reference | |||||
| Pare | |||||
| Policy on | grant making | 1.38 | |||
| Para | |||||
| Policy on | social investment | 1.38 | |||
| including | program | re(ated | |||
| investment | |||||
| The joint benefice relies upon the many contributions | |||||
| Para | ofits volunteers. | ||||
| Contribution | made | by | 1.38 | ||
| volunteers |
| Achievements and Per |
formanc | e |
|---|---|---|
| sonp | ||
| reference | ||
| The ecclesiastical Parish ofWareham is a large |
||
| Summary ofthe main achievements ofthe charity, identifying the difference the charity's work has made to the circumstances of its |
Para 1.20 |
geographical area and includes the Parish church of Lady Saint Mary and the churches ofSaint John the Evangelist East Holme, Sandford Saint Martin' s Community Worship Centre, Saint Nicholas Arne and Saint Martin's on the Wall Wareham. The P.C.Chas responsibility for the maintenance ofthe churches and the Parish Hall and Parish Office. The P.C.Cis |
| beneficiaries and any wider benefits to society as a |
committed to enabling as many people as possible to worship and to become part ofthe parish community. |
|
| whole. | Our services and worship put faith into practice |
|
| through prayer and scripture, music and sacrament. |
||
| We try to enable ordinary people to live out their faith | ||
| as part ofour parish community through worship and |
||
| prayer, learning about the Gospel and developing their knowledge ofand trust in, Jesus. |
| Achievements against objectives set |
Para 1.41 |
|---|---|
| Performance offundraising |
|
| activities against objectives | Para 1.41 |
| set | |
| Investment perfonnance against objectives |
Para 1.41 |
| Other |
| Review ofthe chariity's financial position at the end |
Review ofthe chariity's financial position at the end |
Para 1.21 |
At the end ofthe year the Unrestricted Fund was 6124,087which included 616013as a Designated |
At the end ofthe year the Unrestricted Fund was 6124,087which included 616013as a Designated |
At the end ofthe year the Unrestricted Fund was 6124,087which included 616013as a Designated |
At the end ofthe year the Unrestricted Fund was 6124,087which included 616013as a Designated |
fund |
|---|---|---|---|---|---|---|---|
| ofthe eriod |
fors ecific u uses. |
||||||
| Statement explaining the policy for holding reserves |
Para 1.22 |
We try to hold a balance Fund equal toatleast 4 |
in the General or Unrestricted months ofannual expenditure |
||||
| stating why they are held |
to smooth income fluctuations. At the |
year end this | |||||
| cover was a roximatel |
6 | months | |||||
| Amount ofreserves held |
Para 1.22 |
General Reserve of6124,087 Restricted Reserves of6149640 |
|||||
| Reasons for holding zero | Para 1.22 |
||||||
| reserves | |||||||
| Details offund materially deficit |
in | Para 1.24 |
|||||
| Explanation ofany uncertainties about the |
Para 1.23 |
||||||
| charity continuing as a going |
|||||||
| concern | |||||||
| Additional inforination (optional) You ma. choose to include further statements where relevant about |
|||||||
| Giving by the congregation | and visitors. Grants are | ||||||
| obtained for major structural | or repair | projects. | |||||
| The charity's principal |
Fundraising events may |
be | undertaken | from time to | |||
| sources offunds (including | Para 1.47 |
time. | |||||
| any fundraising) | |||||||
| Investment policy and |
|||||||
| objectives including any social investment policy |
Para 1 46 |
||||||
| adopted | |||||||
| 1 The reliance on some | key | personnel | |||||
| A de'scription ofthe priincipal risks facing the charity |
Para 1.46 |
2 Five church buildings constant care involving |
and the parish hall needing financial resources. |
||||
| Other |
| Structure, Governa |
n | ce | and | Mana | gement | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Description ofcharity's |
|||||||||||
| trusts: | |||||||||||
| Type ofgoverning document (trust deed, royal charter) |
Para 1.25 |
The P.C.C.is a registered charity and is the Parochial Church Councils (Powers) |
governed Measure |
by 1966 |
|||||||
| as emended, and Church Representation |
Rules. | ||||||||||
| How is the charity constituted? |
Para 1.25 |
Unincorporated | Trust | ||||||||
| (e.g uninco'rporated | |||||||||||
| association, CIO |
|||||||||||
| Trustee selection methods including details ofany constitutional provisions e.g. election to.post or name of |
Para 1.25 |
Trustees are appointed by the bodies they are representing, such as each Church and the Deanery. ExoÃcio members are appointed by the Diocese or in the case ofthe Treasurer and Secretary, by the p.C.C. |
|||||||||
| any person or body entitled | |||||||||||
| to appoint one or more | |||||||||||
| trustees | |||||||||||
| Additional information |
(optional) | ||||||||||
| You ma choose to include |
further statements | where relevant | about: | ||||||||
| Policies and procedures | |||||||||||
| adopted for the induction training oftrustees |
and | Para 1.51 |
|||||||||
| The charity's organisational |
|||||||||||
| structure and any wider network with which the |
Para 1.51 |
||||||||||
| charity works | |||||||||||
| Relationship with any related parties |
Para 1.51 |
||||||||||
| Other |
| Reference and Administ | rative details |
rative details |
||
|---|---|---|---|---|
| Chari name |
The Parochial Church |
Council ofWareham, | Dorset | |
| Other name the char' uses |
Wareham | PCC | ||
| Re istered chari number |
1132868 | |||
| Charity's principal address |
The Parish | Qlfice, Church Green, Wareham | Dorset. BH20 | |
| 4ND |
| ame | s cfthe charity trustees who rnatta | ge th | e c | harity | ||
|---|---|---|---|---|---|---|
| Trustee name | Olfics (ifany) | Dates acted if not for.whole ear |
Name ofhereon (orbody) entitled to appoint trustee fan |
|||
| The Reverend Canon Simon Everett. ExOfficio |
Chair | |||||
| Trustee | ||||||
| 2 | The Reverend Stuart Cocksedge: ExOfiicio |
Truslee | ||||
| The Reverend Helen Williams: Curate and ExOfficio |
||||||
| Trustee | ||||||
| 4 | Mrs. Hilary Goodinge: Parish Churchwarden Trustee |
& | Parish Churchwarden |
Deanery Synod | ||
| 5 | Mr. Michael Quintan: Parish Churchwarden |
& Trustee' | Parish | |||
| Churchwarden | ||||||
| Mr. Jonathan Moulton: East Helms Churchwarden |
& | Churchwarden | Deanery Synod | |||
| Trustee and Denary Synod representaiive | ||||||
| 7 | Mr Leslie Selby: Churchwarden and Trustee |
Churchwarden | ||||
| Mr. Paul Hamson: LSM trustee and Deanery | Synod | Deanery Synod | ||||
| Representative | ||||||
| 9 | Mr. Simon Lathwelh LSM trustee |
|||||
| 16 | Mrs. Elizabeth Day: Deanery Synod Representative Trustee |
& | Deanery Synod | |||
| Mrs Rebecca Green Deanery Synod Representative | Local Church | Deanery Synod | ||||
| 8St Marlin on the Walls Local warden and Trustee | Warden | |||||
| 12 | Mrs Susan Bartholomew LSM Trustee |
|||||
| 13 | Mr Nicholas Burden LSM Trustee | |||||
| 14 | Mrs Barbara Wells: Ssndfo'rd Trustee snd Local Warden |
Local Church Warden |
||||
| Mrs. Virginia Ceilings: Ame Trustee and Local | Local Church | |||||
| Warden | Warden | |||||
| 16 | Judith Leach: Ame trustee | |||||
| 17 | Mark Lapper. ExMicio Trustee | PCCTreasurer | ||||
| 18 | Mrs Hazel Walters: StMarin on the Walls Trustee |
| Co orate trustees —names ofthe directors atthe date the re, ort was a |
'roved |
|---|---|
| Director name |
| Funds held as cust | odi |
|---|---|
| Description ofthe assets |
|
| held in this capacity |
|
| Name and objects ofthe | |
| chadity on whose behalf | the |
| assets are held and how | this |
| falls within the custodian | |
| chadity's objects | |
| Details ofarrangements | for |
| safe custody and | |
| segregation ofsuch assets |
|
| from the charity's own |
|
| assets |
| Names and ad | dresses ofadvis | ers (Optional inform |
ation) | ||
|---|---|---|---|---|---|
| Type of | Name | Address | |||
| adviser | |||||
| Independent | Nicola Halls | Crown Chambers, | Bridge | Street, Salisbury, | Wiltshire, SP1 |
| Examiner | Fletcher and | 2LZ | |||
| Partners | |||||
| Name ofchief | executive or names ofsenior staff | members | (Optional information) |
| Signed | on behalf ofthe | charity's tru es |
|
|---|---|---|---|
| Signature(s) | |||
| Full name(s) | Canon Simon Everelt | Hiiary Goodingre | |
| Position | (eg Secretary, | Chairperson | Parish Churchwarden |
| Chair, etc) |
| ~ | e | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80Z | |||||||||||||
| 8 | |||||||||||||
| Unrestricted | Restricted | Endowment | Total this | Total last | |||||||||
| G | funds f |
income f |
funds | funds f |
year | yearf | |||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | ||||||||
| Intangible | assets | (Note 15) | 801 | ||||||||||
| Tangible assets | (Note 14) | 802 | |||||||||||
| Heritage assets | (Note 16) | 803 | |||||||||||
| Investments | (Note 17) | 804 | 47482 | 57521 | 43047 | 148050 | 167704 | ||||||
| Total fixed assets | 805 | 167704 | |||||||||||
| Current | assets | ||||||||||||
| Stocks | (Note 18) | 806 | |||||||||||
| Debtors | (Note 19) | 607 | 3992 | 3992 | 5020 | ||||||||
| Cash short term deposits (Note 17.4) Cash at bank and in hand (Note 24) |
806 609 |
8 | 57 | 8200 83919 |
8200 16449 |
8200 174515 |
|||||||
| Total current assets | 810 | 187735 | |||||||||||
| Creditors: | amounts | falling due within one | |||||||||||
| year | (Note | 20) | 811 | 7965 | 0 | 7965 | 7737 | ||||||
| Net | current assetsl(liabilities) | 812 | 'f79998 | ||||||||||
| Total assets less current liabilities | 813 | 347702 | |||||||||||
| Creditors: | amounts | falling due alter one | |||||||||||
| year | (Note | 20) | 814 | ||||||||||
| Provisions | for liabilities | 615 | |||||||||||
| Total net assets or liabilities | 816 | 124087 | 149641 | 43047 | 316774 | 347702 | |||||||
| Funds ofthe Charity | |||||||||||||
| Endowment | funds | (Note | 27) | 817 | 25000 | 25000 | 25000 | ||||||
| Restricted | income | funds | (Note 27) | 616 | 125463 | 125463 | 136537 | ||||||
| Unrestricted | funds | 819 | 104151 | 104151 | 104351 | ||||||||
| Revaluation | reserve | 620 | 19937 | 24177 | 18046 | 62160 | 81814 | ||||||
| Total funds | 621 | 34 2 |
|||||||||||
| Signed by one or two | trustees on behalf of all |
Date of | |||||||||||
| the trustees | Signature | approval | |||||||||||
| dd/mmlyyyy | |||||||||||||
| or | Qocb | 3 |
| Tb/3 slandanf | Tb/3 slandanf | Tb/3 slandanf | list o/ accounting po/icies has been applied by the charity excepl forthose licked "No" or "Ii/la! Where a |
list o/ accounting po/icies has been applied by the charity excepl forthose licked "No" or "Ii/la! Where a |
list o/ accounting po/icies has been applied by the charity excepl forthose licked "No" or "Ii/la! Where a |
list o/ accounting po/icies has been applied by the charity excepl forthose licked "No" or "Ii/la! Where a |
list o/ accounting po/icies has been applied by the charity excepl forthose licked "No" or "Ii/la! Where a |
list o/ accounting po/icies has been applied by the charity excepl forthose licked "No" or "Ii/la! Where a |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
| tfif&nari or | afkfrilona/ | policy | has been adopfed then fhis is detailed in the box be/ow. |
||||||||
| Recognition | ofincome | These are included in the Statement ofFinancial Activities (SoFA) when: |
|||||||||
| ~ the chanTy becomes entitled to the resources; |
|||||||||||
| it is more likely than not that the bustees will receive the resources; and |
No | N/a | |||||||||
| ~ the monebtry value can be measured with sufficient reliability. |
|||||||||||
| There has been no offsetting ofassets and liabilities, or income and expenses, | unless | required | Yes | ||||||||
| Oifsalting | permated by the FRS102SORP or FRS 102. |
||||||||||
| Yes | No | N/a | |||||||||
| Grants and donations are only included in the SoFA when the general income |
recognition | ||||||||||
| Grants and | donations | oitena are met (5.10to5.12FRS102SORP). | |||||||||
| In the case ofperformance related grants, income must only be recognised to |
the extent | Yes | No | N/a | |||||||
| that the charity has provided the specified goods or services ss entitlement to |
the grant | ||||||||||
| only c urs when the perfomiance related conditions are met (5.16FRS102SORP). |
|||||||||||
| Legacies | Legacies are mcluded in the SOFA when receipt is probable, that is, when there has |
Yes | No | N/a | |||||||
| been grant ofprobate, the executors have established that there are sufficient |
assets | in | |||||||||
| the estate and any conditions attached to the legacy are either within the control ofthe |
|||||||||||
| chariity or have been met. | |||||||||||
| Yes | No | N/a | |||||||||
| Government | grants | The charity has received government grants in the reporting period |
|||||||||
| Gift Aid receivable is included in income when there isa valid declaration fmm |
the donor. | ||||||||||
| Tax reclaims | on | Any Gift Aid amount recovered on a donation isconsidered to be part ofthat gift and |
is | Yes | No | N/e | |||||
| donations | and gifts | seated as an addition to the same fund as the initial donation unless the donor | orthe | ||||||||
| terms ofthe appeal have speciTied otherwise. | |||||||||||
| No | N/e | ||||||||||
| Contractual | income | and | This is only included in the SoFA once the charil has provided the related goods or |
||||||||
| performance | related | seniices or met the performance related conditions. |
|||||||||
| graitts | |||||||||||
| Donated | goods | Donated goods are measured at fair value (the amount forwhich the asset could be exchanged) unless impractical to do so. |
Yes | No | N/a | ||||||
| The cost ofany stock ofgoads donated for distribution to benefciafies is deemed to be the fair value ofthose gifts st the time oftheir receipt and they aie recognised on receipt. |
Yes | No | N/a | ||||||||
| In the reporting pe/iod in which the stocks are distributed, they are recognised |
as an | ||||||||||
| expense atthe carr)/ing amount ofthe stocks at distribufion. |
|||||||||||
| Donated goods for resale are measured at fair value on initial recognition, which is the |
|||||||||||
| expected proceeds from sale less the expected costs ofsale, and recognised m 'Inoome from other trading activities' with the corresponding stock recognised in the balance |
Yes | No | N/a | ||||||||
| sheet. On its sale the value ofstock is charged against 'Income fram other trading |
|||||||||||
| activities' and the proceeds from sale are also recognised as 'Income from other trading | |||||||||||
| activities'. | |||||||||||
| Yes | No | N/a | |||||||||
| Goods donated for on-going use by the charily are recognised ss tangible fixed assets |
|||||||||||
| and included in the SoFA as incoming resources when receivable. |
|||||||||||
| Yes | No | N/a | |||||||||
| Gifts in kind for use by the chaniy are included in the SoFA as income from donations |
|||||||||||
| when receivable. | |||||||||||
| Donated services and | Donated services and facilities are included in the SOFA when received e!the |
value | of | No | N/a | ||||||
| facilities | ihe gifl to the chanty provided the value ofthe gift can be measured reliably. |
||||||||||
| Donated services and facilities that are consumed immediately are recognised |
ss income | No | Nfa | ||||||||
| with sn equivalent amount recognised as an expense under the appropriiste heading |
in | ||||||||||
| the SO cA. | |||||||||||
| Support costs | The charity hss incurred expenditure on support costs. |
||||||||||
| Volunteer | help | The value ofany voluntary help received is not included in the accounts but is in the trustees' annual report. |
described | Yes | No | N/a | |||||
| es | |||||||||||
| Income from | interest, | This is included in the accounts when receipt is probable and the amount receivable |
can | ||||||||
| roya pea and | dividends | be measuned reliably. |
|||||||||
| Yefi | |||||||||||
| Income from | membership | Membership subscriptions received in the nature ofa giit are recognised in Donations |
|||||||||
| subscriptions | and Legacies, | ||||||||||
| Membership subscriptions wiiich gives a member the right to buy services orother |
No | N/a | |||||||||
| benefits are mcognised as income earned from the provision ofgoods and services as |
|||||||||||
| income fiom charitable activities. |
|||||||||||
| Settlement claims |
ofinsurance | Insurance claims are only included in the SoFA when the general income recognition critefia are met (5.10to5.12FRs102soRP) and are included as an item ofother income in the SoFA. |
Yec | No | 14/e |
| Note3 | Analysis | ofinco | me | LAST YE | AR 2()2 | 1 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reetricled | Restricted | ||||||||||||||
| Unrestricted | income | Endomcent | 2022 Total | 2C21 Prior | Unrestricted | Income | Endowme | Toter | |||||||
| Donations and legacies: |
Ansi Is Donations n 'its G' 'ded nned ivin recovered and recoverable D amon ift aided tanned ivin Le aci Call i ns |
32673 69833 19476 6652 funds 5000 16222 |
37001 1153 funds 2500 804 |
funds | 69674 69 33 20 29 6 52 funds E 7 00 17 26 |
fcur E 29725 73052 21059 8404 11344 |
7 52 7 10 1 84 404 funds 11344 |
22118 2975 funds |
nt funds | 73 52 29728 21 59 8404 funds 8 11344 |
|||||
| Grants provided by Governments |
or | local | 0 | 18180 | 18160 | 18180 | |||||||||
| Offe boxes Horne/Overseas mission |
7472 837 |
6272 | 7472 7109 |
6085 11693 |
6085 | 11693 | 6085 11693 |
||||||||
| St.Ste hen's School | South Sudan | ||||||||||||||
| Flower festivals Gift da |
8058 | 8058 | 6840 | 840 | |||||||||||
| Income from a enc | account | ad'ustment | |||||||||||||
| Total | 166223 | 47730 | 213953 | 186365 | 149579 | 36786 | 186365 | ||||||||
| Charitable | Parish hall hire | 8829 | 767 | 9596 | 2961 | 2961 | 2961 | ||||||||
| activities: | Church Vest hire/Sand |
Worshi | 2070 | 60 120 |
2130 1ofi |
1100 216 |
910 | 190 216 |
1100 216 |
||||||
| Diner | |||||||||||||||
| Total | 10899 | 947 | 11846 | 4277 | 3871 | ||||||||||
| Other trading | Refreshments (LSM(Sat&Sun)+Sandford) |
5019 | 30 | 5049 | 1643 | 1643 | 1643 | ||||||||
| activities: | Creech Gran e &other fund | raisin | 1435 | 1435 | 9935 | 9575 | 360 | 9935 | |||||||
| Pafilsh Office Income/ | Gift Sales | 613 | 613 | ||||||||||||
| Warsham Toddlers/Sandford |
Seedlin | s | |||||||||||||
| Other | Total | 7067 | 30 | 30 | 11218 | 360 | 11578 | ||||||||
| Income from Investments |
Investment Interest Income |
3455 | 13349 | 16804 | 31380 | 12438 | 18942 | 31380 | |||||||
| BanidBuildin Socie |
Interest | Total | 3455 | 13349 | 1680 | 31 0 |
12438 | 18842 | 0 | 31380 | |||||
| Separate material |
item | P.C.C.fees | 12500 | 12500 | 8522 | 8522 | 5522 | ||||||||
| of income: | |||||||||||||||
| Tots I | 12500 | 150 | 522 | 8522 | 85 2 | ||||||||||
| Other: | |||||||||||||||
| Other | 0 | 0 | D | ||||||||||||
| Total | 0 | 0 | 0 | 0 | 0 | ||||||||||
| TOTAL | |||||||||||||||
| INCOME | 2D8144 | 62088 | 0 | 2822M | 242122 | 185628 | 58484 | 0 | 242t22 |
| Note 4 | Analysis ofreceipts | of government grants |
||||
|---|---|---|---|---|---|---|
| Government | grant 1 |
Description | This year f |
Last year 8 18,160 |
||
| Government | grant 2 | |||||
| Government | grant 3 | |||||
| Other | Total | 18,160 | ||||
| Please provide details ofany | ||||||
| unfulfilled | conditions and other | |||||
| contingencies attaching |
to grants | |||||
| that have been recognised in income. | ||||||
| Please give details ofother forms of | ||||||
| government | assistance | from which | ||||
| the charity | has directly | benefited. |
| Analysis ofexpenditure | Restricted | LAST | EA | R 2021 Restncted |
||||||||||
| Unrestricted | income | Endowment | 2S22 Total | 2021 Pdor | Unreaulcted | income | Endowment | |||||||
| funds | funds | funda | ftlrlds | year | funds | funds | funds | Totalfunds | ||||||
| Anal | 5 | 5 | 5 | |||||||||||
| Expenditure | on | Incurred seeking donations | ||||||||||||
| raising funds: | Staging fund raising events | 533 | 533 | 2077 | 1 967 | 110 | 2077 | |||||||
| Advertising, marketing, |
direct mail and | |||||||||||||
| publicity | ||||||||||||||
| Database development | costs | |||||||||||||
| Other trading activities |
54 | 54 | 54 | |||||||||||
| Total expenditure on raising funds |
533 | 533 | 2131 | 2021 | 110 | 2131 | ||||||||
| Expenditure | on | Chinch running |
34028 | 945 | 34973 | 33243 | 32 | 226 | I 017 | 33243 | ||||
| charitable activities |
Clergy SUtlen school |
5,029 | 5029 | 2550 | 2 | 55D | 2550 | |||||||
| Administration | 28 377 | 28377 | 25986 | 25 | 986 | 25986 | ||||||||
| Parish hall running |
5738 | 5738 | 4541 | 4 | 541 | 4541 | ||||||||
| SchooisiYouth work |
289 | 440 | 729 | 334 | 320 | 14 | 334 | |||||||
| Wareham ToddlersiSandford |
116 | 118 | 125 | 125 | 125 | |||||||||
| Home &overseas mission | 3,000 | 20 03 | 23203 | 15081 | 3 | 035 | 12046 | 15081 | ||||||
| Total expenditure on charitable |
76461 | 21704 | 98165 | 81680 | 68658 | 13202 | 81860 | |||||||
| Separate | materilal | Diocesan parish share | 113995 | 113898 | 108565 | 108565 | 108565 | |||||||
| item ofexpense | Building &fabric mpsir |
59 076 | 59078 | 13033 | 13033 | 13033 | ||||||||
| Total | 113,995 | 59,078 | 173073 | 121598 | 108,565 | 13,033 | 121598 | |||||||
| Other | ||||||||||||||
| 22I lianeous |
353 | 353 | ||||||||||||
| Sundries | 1.38D | 1380 | 56 | |||||||||||
| Total other expenfgture | 1,733 | 1733 | 58 | |||||||||||
| TOTAL EXPENDITURE | 192,722 | 80,782 | 273504 | 206845 | 17S,SM | 28345 |
| Amount | received | Amount | aid out | Balance held at period end | Balance held at period end | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Description/name | of | party | Related party (Yes |
This year | Last year | This year | Last | year | This year | Last year |
| or No | ||||||||||
| NONE | ||||||||||
| Total | ||||||||||
| Total |
| Note 9 Support Costs |
|||||
|---|---|---|---|---|---|
| Please complete this note ifthe charily has analysed | its expenses | ||||
| using activity categories snd hss support costs. uppo cost exam les Raising funds f Acavltr 1 f |
'vill 2 f |
heavily 3 f |
Grand lola f |
econ ofascceuoe (Describe method) |
|
| Governance | |||||
| Other | |||||
| Total | |||||
| Please provide details offhe accounting | See Below | ||||
| policy adopted for the apportionment ofcosts |
| 11.1Staff Costs | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||||||
| Salaries and wages | 24,651 | 21,151 | ||||||||||
| Social security costs Pension costs (defined contribution |
scheme) | 2,213 | 2,615 | |||||||||
| Other employee benefits |
||||||||||||
| Total staff | costs | 26,864 | 23,766 | |||||||||
| Please provide details ofexpenditure | on staff working | for the | ||||||||||
| charity whose contracts are with | and | are | paid | by a related party | ||||||||
| Please give details ofthe number of pension costs) fell within each band |
employees whose total employee ofZf0,000from 880,000upwards. |
benefits Ifthere |
(excluding are no such |
employer transactions, |
||||||||
| please enter true'in the boxprovided. |
||||||||||||
| No employees received employee |
benefits (excluding | employer | ||||||||||
| pension costs) for the reporting | period ofmore than 860,000 | |||||||||||
| Band | Number ofemployees | |||||||||||
| 660,000to669,999 | ||||||||||||
| 870,000toF79,999 | ||||||||||||
| 680,000to689,999 | ||||||||||||
| f90,000to699,999 | ||||||||||||
| 6100,000to6109,999 | ||||||||||||
| Please provide the total amount | paid | to | Parish administrator | 617319 | ||||||||
| key management personnel (includes |
||||||||||||
| trustees and senior management) | for | |||||||||||
| their services tothe charity | ||||||||||||
| 11.2Average head count in the year |
This year Number |
Last year Number |
||||||||||
| The parts ofthe charity in which |
the | Fundra)&i:. :| | ||||||||||
| employees work |
Chari::ahi."-. Aciivir ca Goverrance |
1.00 | 1.00 | |||||||||
| 0.30 | 0.30 | |||||||||||
| Total | 1.30 | 1.30 |
| Freehold land | Other land 8 | Plant, | Fixtures, | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| tt buildings | buildings | machinery | snd | fittings snd | |||||||
| motor vehicles | equipment | ||||||||||
| At the beginning | of | 33,542 | 33,542 | ||||||||
| the veer | |||||||||||
| Additions | |||||||||||
| Revaluations | |||||||||||
| Disposais | |||||||||||
| * | |||||||||||
| Transfers | |||||||||||
| At end ofthe | year | 33,542 | 33,542 | ||||||||
| 14.2 Depreciation | and | impairments | |||||||||
| Basis | SLor RB | SLor RB | SLor RB | SLor RB | SLor RB | Straight Line | |||||
| ("SL")or | |||||||||||
| Reducing | |||||||||||
| Balance | |||||||||||
| ("RB") | |||||||||||
| Rate | |||||||||||
| At beginning | of | the | 33,542 | 33,542 | |||||||
| vear | |||||||||||
| Disposais | |||||||||||
| Depreciation | |||||||||||
| Impairment | |||||||||||
| Transfers* | |||||||||||
| At end of | the | year | 33,542 | 33,542 | |||||||
| 14.3 Net book value | |||||||||||
| Net book | value | at | the | ||||||||
| beginning | of | the year | |||||||||
| Net book | value | at | the | ||||||||
| end ofthe | year |
| (i) Explain |
the nature and scale of | Five churches | within the Wareham | benefice. |
|---|---|---|---|---|
| heritage assets held. | ||||
| (ii) Explain |
the policy forthe | |||
| acrtuisition, management |
preservation, and disposal ofheritage |
Not recognised | within our accounts. | |
| assets. |
| Cash lkcaah | Cash lkcaah | Listed | Investment | Social | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| equivalents | investments | properties | investments | |||||||
| Carrying (fair) |
value at | beginning | of | 167,704 | 167,704 | |||||
| period | ||||||||||
| Add: additions | lo investments | during | ||||||||
| period* | ||||||||||
| Less: disposals at carrying value |
||||||||||
| Less: impairments | ||||||||||
| Add: Reversal ofimpairments | ||||||||||
| Add/(deduct): | transfer | inl(oul) | in | the | ||||||
| period Addi(deduct): |
nel gain/(loss) | on | -19,654 | -19,654 | ||||||
| revaluation | ||||||||||
| Carrying (fair) |
value at | end of year | 148,050 | 148,050 | ||||||
| *Please specify additions resulting |
from | |||||||||
| acquisitions | through | business | combinations, | if | None | |||||
| any. |
| 19.1 | Analysis of | debtors |
|---|---|---|
| Trade | debtors | |
| Prepayments and |
accrued income | |
| Other | debtors-Gift | aid tax from HMRC |
| Amounts | falling due | falling due | Amounts | falling due after | falling due after | falling due after | |
|---|---|---|---|---|---|---|---|
| within one year | more | than | one | ear | |||
| This year 8 |
Last year | This year 5 |
Last year 8 |
||||
| 3,700 | 3,698 | ||||||
| 100 | 100 | ||||||
| 250 | 250 | ||||||
| 3,915 | 3,689 | ||||||
| Toial |
| Note | 24 | Cash | at bank and in hand | ||||
|---|---|---|---|---|---|---|---|
| Thds year 8 |
Last year 8 |
||||||
| Short Short Cash |
tenn cash investments term deposits at bank and on hand |
(less than 8 months | maturity | date) | 8,200 184,487 |
8,200 174,518 |
|
| Other | |||||||
| Total |
| 27.3 Transfers | 27.3 Transfers | lbetween | lbetween | funds | funds | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reason | for | transfer | and where endowment | is converted to income, legal | Amount | |||||||||||||||||
| ower for its conversion | ||||||||||||||||||||||
| From unrestricted | to | 5350from | Unres to | PH | Maint | Fdiday Lunch Club | Monies —F156from Unres to LSM |
|||||||||||||||
| restricted funds | Flower Fund - f637 | from Unres Sudan | teachers | Terekeka Gih Aid | 51,343 | |||||||||||||||||
| Between restricted | funds | |||||||||||||||||||||
| From restdicted | funds | to | Wareham | Land | Fund monies | off9407were transferred to the general |
fund after a | |||||||||||||||
| unrestdcted funds |
meeting with the Trustees and |
SMOW | Committee | for Drainage works at LSM and | -59,957 | |||||||||||||||||
| 6300for Parish | Hall | Maintenace 6250 | Wareham | Parish Toddler Grou |
to Unres | |||||||||||||||||
| From Designated Restricted funds |
funds to | From Michael Smith Legacy F9000to Parish Mission Funds and 67235 from Joseph Ca8eja Concert LSM Fabric re-ordering Des to LSM Fabric Re-ordering |
516,235 | |||||||||||||||||||
| Total | K7,621 | |||||||||||||||||||||
| 27.4 Desi nated |
funds | |||||||||||||||||||||
| Amount | ||||||||||||||||||||||
| Planned | use | Purpose ofthe designation | ||||||||||||||||||||
| Michael Smith legacy | Designated fund in line |
by the PCC to support with famil wishes |
home and overseas mission and the |
LSM fabdc | 56158 | Trans to P; | ||||||||||||||||
| Clergy property | fund | Designated | by the | PCC | to provide | a fund for future maintenance of clergy |
property. | 6500 | ||||||||||||||
| LSM re-ordering | Fund | Designated | by the | PCC | to provide | a fund for re-ordering LSM from |
monies received | 59,355 | ||||||||||||||
| from the Gifford | legacy | |||||||||||||||||||||
| 516,013 | ||||||||||||||||||||||
| Trsnsf hewn |
on the Admiastra r |
F | ||||||||||||||||||||
| Unrestricted | Osal | nated Total Unrestr |
Restricted | Total | ||||||||||||||||||
| Transfers In |
8867 | 9957 | 25703 | 35660 | ||||||||||||||||||
| Transfers out |
-1343 | -16235 | -17578 | -18081 | -35659 | |||||||||||||||||
| 8614 | -16236 | -7821 | 7622 | |||||||||||||||||||
| We Imow that 6940 | L | F | dwas transferred | to U | ctsd | so the | mainl | t | be:- | |||||||||||||
| lllPham land |
fnd | 9407 | 9407 | -9407 | ||||||||||||||||||
| Otherin | 550 | 550 | -550 | |||||||||||||||||||
| Out | -1343 | -16235 | -17578 | 17578 | ||||||||||||||||||
| 8614 | -16235 | -7621 | 7621 |