| SORP | ||||||||
|---|---|---|---|---|---|---|---|---|
| reference | ||||||||
| Summary the charity |
ofthe purposes as set out in its |
of | Para 1 17 |
The Parochial responaiblility |
Church Council (The P.C.C.) has the ofco-operating with the incumbent, |
the | ||
| governing | document | Reverend Canon Simon Everett, the other Clergy and |
||||||
| the Church Wardens in promoting in the ecclesiastical |
||||||||
| benefice the whole mission ofthe Church of | England, | |||||||
| pastoral, evangelistic, social and ecumenical. |
||||||||
| Summary ofthe main activities in relation to those |
Para 1.17and 1.19 |
Regular services at all churches. Ministry to and bereaved. Ministry to schools. Spreading |
the sick the |
|||||
| purposes | for the public | Christian faith |
and teaching the Bible. | |||||
| benefit, in |
particular, | the | ||||||
| activities, | projects or | services | ||||||
| identified | in the accounts. | |||||||
| Statement confirming whether the trustees |
have | Para 1 18 |
When planning PCC consider |
our activities, the incumbent and the the Charity Commission's guidance on |
||||
| had regard to the guidance | public benefit | and the specific guidance for the | ||||||
| issued by |
the Charity | advancement | ofreligion. | |||||
| Commission on public |
||||||||
| benefit |
| ou ma c |
ho | ose to | include fu | rther statem | ents where relevant about: |
|---|---|---|---|---|---|
| SORP | |||||
| reference | |||||
| Para | |||||
| Policy on | grant making | 1.38 | |||
| Para | |||||
| Policy on | social investment | 1 38 | |||
| including | program | related | |||
| investment | |||||
| The joint benefice relies upon the many contributions | |||||
| Para | ofits volunteers. | ||||
| Contribution | made | by | 1 38 | ||
| volunteers |
| Achieve | men | ts | and Per | formanc | e |
|---|---|---|---|---|---|
| SORp | |||||
| reference | |||||
| The ecclesiastical Parish ofWareham is a large |
|||||
| geographical area and includes the Parish church of |
|||||
| Lady Saint Nlary and the churches ofSaint John the | |||||
| Summary ofthe main achievements ofthe charity, |
Para 1 20 |
Evangelist East Holme, Sandford Saint Nlartin's Community Worship Centre, Saint Nicholas Arne and |
|||
| identifying | the | difference the | Saint Miartin's on ihe Wall Wareham. The P.C.C has |
||
| charity's | work | has made to | responsibility for the maintenance ofthe churches |
||
| the circumstances | of its | and the Parish Hall and Parish Office. The P.C.C is |
|||
| beneficiaries and |
any wider | committed to enabling as many people as possible to |
|||
| benefits to society as a | worship and to become part ofthe parish community. |
||||
| whole. | Our services and worship put faith into practice |
||||
| through prayer and scripture, music and sacrament. |
|||||
| We try to enable ordinary people to live out their faith |
|||||
| as part ofour parish community through worship and |
|||||
| prayer, learning about the Gospel and developing | |||||
| their knowledge ofand trust in, Jesus. |
| Achievements against |
Para | |||||
|---|---|---|---|---|---|---|
| objectives set | 1 41 | |||||
| Nlost planned | activities were | cancelled because ofthe | ||||
| Covid 19 | pandemic. Generous | support was given | by | |||
| Performance offundraising activities against objectives |
Para 1 41 |
indiviidual | parishioners. | |||
| set | ||||||
| Investment performance against objectives |
Para 1.41 |
|||||
| Other |
| Review ofthe charity's financial position at the end |
Review ofthe charity's financial position at the end |
Para 1.21 |
At the end ofthe year the Unrestricted Fund was 6118,608, which included 613,247 as a Designated |
At the end ofthe year the Unrestricted Fund was 6118,608, which included 613,247 as a Designated |
At the end ofthe year the Unrestricted Fund was 6118,608, which included 613,247 as a Designated |
At the end ofthe year the Unrestricted Fund was 6118,608, which included 613,247 as a Designated |
At the end ofthe year the Unrestricted Fund was 6118,608, which included 613,247 as a Designated |
|---|---|---|---|---|---|---|---|
| ofthe eriod |
fund | ||||||
| Statement explaining the policy for holding reserves |
Para 1.22 |
We try to hold a balance Fund equal to atleast 4 |
in the General or Unrestricted months ofannual expenditure |
||||
| stating why they are held |
to smooth income fluctuations. | At the | year end this | ||||
| cover was 6.5months | |||||||
| Amount ofreserves held |
Para 1 22 |
General Reserve ofk118,607 Restricted Reserves ofR128,907 |
|||||
| Reasons for holding zero | Para 1 22 |
||||||
| reserves | |||||||
| Details of fund materially deficit |
in | Para 1.24 |
None | ||||
| Explanation of any uncertainties about the |
Para 1 23 |
None | |||||
| charity continuing as a going |
|||||||
| concern | |||||||
| Additional information (optional) |
|||||||
| You ma choose to include |
further statements where relevant about |
||||||
| Giving by the congregation |
and | visitors. Grants are | |||||
| obtained for major structural | or | repair | projects. | ||||
| The charity's principal |
|||||||
| sources offunds (including |
Para 1.47 |
||||||
| any fundraising) | |||||||
| Investment policy and |
|||||||
| objectives including any social investment policy |
Para 1 46 |
||||||
| adopted | |||||||
| 1 The reliance on some | key | personnel | |||||
| A description ofthe principal risks facing the charity |
Para 1.46 |
2 Five church buildings constant care involving |
and the financial |
parish hall needing resources. |
|||
| Other |
| Description ofcharity's |
||||
|---|---|---|---|---|
| trusts: | ||||
| Type of governing document (trust deed, royal charter) |
Para 125 |
The P.C.C.is the Parochial |
a registered charity and is governed Church Councils (Powers) Ileasure |
by 1956 |
| as emended, | and Church Representation Rules. |
|||
| How is the charity constituted? |
Para 1 25 |
Unincorporated Trust |
||
| (e.g unincorporated | ||||
| association, CIO |
||||
| Trustee selection methods including details of any |
Para 1.25 |
Trustees are representing, |
appointed by the bodies they are such as each Church and the Deanery. |
|
| constitutional provisions e.g. |
Ex officio members are appointed by the Diocese |
or in | ||
| election to post or name of | the case oftbe Treasurer and Secretary, by the P.C.C. | |||
| any person or body entitled | ||||
| to appoint one or more | ||||
| trustees |
| any person or body entit to appoint one or more trustees |
led |
led |
|
|---|---|---|---|
| Additional information |
(optional) | ||
| You ma choose to include further statements |
where relevant about: | ||
| Policies and procedures | |||
| adopted for the induction training oftrustees |
and | Para 1.51 |
|
| The charity's organisational |
|||
| structure and any wider network with which the |
Para 1.51 |
||
| charity works | |||
| Relationship with any related |
Para | ||
| parties | 1 51 | ||
| Other |
| Charit name |
The Parochial Church |
The Parochial Church |
Council ofWareham, | Dorset | |
|---|---|---|---|---|---|
| Other name the charit uses |
Wareham | PCC | |||
| Re istered charit | number | 1132868 | |||
| Charity's principal |
address | The Parish | Office, Church Green, Wareham | Dorset. BH20 | |
| 4ND |
| Trustee name | Office (ifany) | Office (ifany) | Dates acted if not for whole |
Name of person (or body) entitled to appoint trustee |
|||||
|---|---|---|---|---|---|---|---|---|---|
| ear | ifan | ||||||||
| The Reverend Canon Simon Everett |
Ex Officio | Chair | |||||||
| Trustee | |||||||||
| 2 | The Reverend Stuart Cocksedge: Ex Officio Trustee |
||||||||
| The Reverend Helen Williams: Curate |
and Ex Officio | From Sept. 2020 | |||||||
| Trustee | |||||||||
| Mrs. Hilaiy Goodinge: Parish Churchwarden | & | Parish | From Sept. 2020 | ||||||
| Trustee | Churchwarden | ||||||||
| 5 | Mr. Merville Gover: Parish Churchwarden | 8 Trustee | Parish | ||||||
| Churchwarden | |||||||||
| Mr. Jonathan Moulton: East Holme Churchwarden |
8 | Churchwarden | Deanery Synod | ||||||
| Trustee and Denary Synod representative | |||||||||
| 7 | Mr Paul Harnson LSM trustee |
From Sept. 2020 | |||||||
| 8 | Mr. Simon Lathwell. LSM trustee |
From Sept. 2020 | |||||||
| Mrs Elizabeth Day: Deanery Synod Representative |
8, | Deanery Synod | |||||||
| Trustee | |||||||||
| 10 | Mrs Rebecca Green Deanery Synod Representative &Trustee |
From Sept. 2020 | Deanery Synod | ||||||
| 11 | Mrs Susan Bartholomew LSM Trustee |
||||||||
| 12 | Ms Marjorie Heath LSM Trustee | ||||||||
| 13 | Mrs Carol Turner LSM Trustee | ||||||||
| 14 | Mr David Kimble Sandford Trustee | ||||||||
| 15 | Mrs. Maureen Lever: Sandford Trustee and Warden |
Local | Local Church Warden |
||||||
| 16 | Mrs. Philippa Cracknell. Arne Trustee |
||||||||
| 17 | Judith Leach: Arne trustee | From Sept. 2020 | |||||||
| 18 | Mrs Deborah Barclay: Ex officio Trustee |
PCC Secretary | |||||||
| Electoral | roll | From Sept. 2020 | |||||||
| 19 | Mark Lapper: Ex Officio Trustee | PCC Treasurer | From Sept. 2020 | ||||||
| 20 | Mrs Di Beaumont: St Martine Wareham Local Warden |
Trustee and | Local Warden |
4478
| EO | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IO | ||||||||||||||
| D | ||||||||||||||
| IIIIl | ||||||||||||||
| re | Unrestncted | Restricted | Endowment | Total this | Total last | |||||||||
| r9 | funds | income | funds | funds | year | year | ||||||||
| 8 | E | |||||||||||||
| Fixed assets | Fot | F02 | F03 | F04 | F05 | |||||||||
| Intangible | assets | (Note 15) | B&1 | |||||||||||
| Tangible assets | (Note 14) | |||||||||||||
| Heritage assets | (Note 16) | |||||||||||||
| Investments | (Note 17) | 47024 | 56966 | 42631 | 146621 | 137151 | ||||||||
| Total fixed assets | 47024 | 56966 | 4263 | 4662 | 137151 | |||||||||
| Current | assets | |||||||||||||
| Stocks | (Note 18) | |||||||||||||
| Debtors | (Note 19) | Bar | 8009 | 8009 | 4577 | |||||||||
| Cash short | term deposits | (Note 17.4) | B&& | 8200 | 8200 | 8200 | ||||||||
| Cash at bank and | in hand (Note 24) | B&9 | 76569 | 63741 | 140310 | 127033 | ||||||||
| Total current assets | B19 | 8 | 78 | 7 | 94 | 156519 | 139810 | |||||||
| Creditors: | amounts | falling | due within one | |||||||||||
| year | (Note | 20) | B11 | 12994 | 0 | 12994 | 12594 | |||||||
| Net | current | assetsl(liabilities) | B19 | 71584 | 71941 | 4352 | 127216 | |||||||
| Total assets less | current liabilities | e1& | 118608 | 1 | 42631 | 290146 | 264367 | |||||||
| Creditors: | amounts | falling | due after one | |||||||||||
| year | (Note 20) | &14 | ||||||||||||
| Provisions | for liabilities | |||||||||||||
| Total net assets or | liabilities | B1& | 118608 | 128907 | 42631 | 290146 | 264367 | |||||||
| Funds ofthe Charity | ||||||||||||||
| Endowment | funds | (Note | 27) | B17 | 25000 | 25000 | 25000 | |||||||
| Restricted | income | funds | (Note 27) | Bl& | 105285 | 105285 | 100792 | |||||||
| Unrestricted | funds | B19 | 99130 | 99130 | 87315 | |||||||||
| Revaluation | reserve | 19478 | 23622 | 17631 | 60731 | 51260 | ||||||||
| Total funds | B&1 | 186 | 8 | 128907 | 42631 | 290146 | 264367 | |||||||
| Signed by one or two |
trustees | on behalf of all the | Date of | |||||||||||
| trustees | Signature | Name | approval | |||||||||||
| dd/mm | ||||||||||||||
| .R,&4d,J EvrCQ(, WW' | 2.I o |
| The chanty | has has investments | has has investments | which | it holds for resale or pending | their sale and cash and cash | their sale and cash and cash | their sale and cash and cash | Y | No | Nfa | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current asset investments | equivalents equivalents |
with a matunty with a maturity |
date date |
less than one year These include cash on deposit ofless than one year held for investment purposes |
and cash rather than to |
||||||
| meet short | term cash commitments as |
they fall due | |||||||||
| Yes | No | Nia | |||||||||
| They are valued at fair value except where they qualify as basic financial | instruments | ||||||||||
| POLICIES ADOPTED | |||||||||||
| ADDITIONAL TO OR | |||||||||||
| DIFFERENT FROM | |||||||||||
| THOSE ABOVE |
| Note 3 | Note 3 | Analysis | Analysis | Analysis | Analysis | ofincome | ofincome | ofincome | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | d | timm | S d* | vot If | d | P«v | ||||||||||||||||
| Analysis | 8 | |||||||||||||||||||||
| Donations | Donations | and | ifts | 12072 | 6263 | 18335 | 25824 | |||||||||||||||
| and legacies: | GiftAIded | tanned | Ivrn | 91957 | 91957 | 90787 | ||||||||||||||||
| Tax recovered | and recoverable | |||||||||||||||||||||
| Olhernon | dtarded | tanned | Ivrn | 8503 | 8503 | |||||||||||||||||
| ames | 1005 | 1000 | 2684 | |||||||||||||||||||
| Collections | 8636 | 158 | 8794 | 16412 | ||||||||||||||||||
| Grants provrded | by Governments | or | local | |||||||||||||||||||
| autlo | 13530 | 13530 | ||||||||||||||||||||
| Offerlory boxes | 828 | 828 | 8448 | |||||||||||||||||||
| Home/Overseas | mission | 10216 | 10216 | 4779 | ||||||||||||||||||
| St.Stephems | School | South Sudan | 2166 | |||||||||||||||||||
| Flower festivals | 1284 | |||||||||||||||||||||
| Gdt day | 14346 | 14346 | 4960 | |||||||||||||||||||
| Income from | a | en | account | ad'ustment | ||||||||||||||||||
| Total | 149872 | 17637 | 187509 | 157343 | ||||||||||||||||||
| Charitable | Pansh hall |
hire | 4320 | 4320 | 9594 | |||||||||||||||||
| activities: | Church Vestry |
tsre/Sandford | Worship | Space | ||||||||||||||||||
| F80 | 480 | 1352 | ||||||||||||||||||||
| Youffl wol'L | ||||||||||||||||||||||
| Other | ||||||||||||||||||||||
| Total | 4800 | 4800 | 10946 | |||||||||||||||||||
| Other trading | Refreshments | (LSM(Sat&Sun)+Sandford) | 1383 | 1058 | 2441 | 8952 | ||||||||||||||||
| activities: | Creech Gran | e | &oiherfund | raisr | 11046 | 1597 | 12643 | |||||||||||||||
| Pansh Office | Income/ | Gdt Sales | 117 | |||||||||||||||||||
| Wareham | Toddlers/Sandford | Seedln | s | 225 | 1800 | |||||||||||||||||
| Other | ||||||||||||||||||||||
| Total | 12429 | 2880 | 15309 | 29435 | ||||||||||||||||||
| Income | from | |||||||||||||||||||||
| investments: | Investment | Interest Income | 2064 | 14015 | 16079 | 15637 | ||||||||||||||||
| Bank/Buadin | Sonet | Interest | ||||||||||||||||||||
| Total | 2064 | 14015 | I6079 | 15637 | ||||||||||||||||||
| Separate | ||||||||||||||||||||||
| material | item | P.C.C.fees | 5414 | 5414 | 8070 | |||||||||||||||||
| ofincome: | PC,C fee | from | 2017 | 8968 | ||||||||||||||||||
| Total | 5414 | 5414 | 17038 | |||||||||||||||||||
| Conversion | of | endowment | funds Into | Income | ||||||||||||||||||
| Gain on disposal for cha ' 's own |
ofa use |
tangible | fixed | asset | held | |||||||||||||||||
| Gain on disposal | ofa | programme | related | |||||||||||||||||||
| investment | ||||||||||||||||||||||
| Royagies from | the explodatron | ofintellectual | ||||||||||||||||||||
| Io ert ~ |
hts | |||||||||||||||||||||
| Other | ||||||||||||||||||||||
| Total | ||||||||||||||||||||||
| TOTAL | ||||||||||||||||||||||
| INCO60E | ||||||||||||||||||||||
| 174579 | 34532 | 0 | 209111 | 230399 | ||||||||||||||||||
| Otherinformation: | ||||||||||||||||||||||
| Ag Income | in | |||||||||||||||||||||
| Where any | ||||||||||||||||||||||
| eIIdowrrr | IInI | |||||||||||||||||||||
| fund is | ||||||||||||||||||||||
| comsned | into | |||||||||||||||||||||
| mcome | in | the | ||||||||||||||||||||
| IepcIlrag | ||||||||||||||||||||||
| psnod, please | ||||||||||||||||||||||
| give the | ||||||||||||||||||||||
| reason forthe | ||||||||||||||||||||||
| mnlmral(ul. |
17a IExLdl
CC17è IE¥cell
| Note 4 | Analysis of r | eceipts | ofgo | vernment grants |
|||||
|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||||
| Description | K | ||||||||
| Government | grant 1 | Dorset | Coun | Council Small business | 10,000 | ||||
| Government | grant 2 | Furlou | h Scheme | 3,530 | |||||
| Government | grant 3 | ||||||||
| Other | |||||||||
| Total | 13,530 | ||||||||
| Please provide details ofany | |||||||||
| unfulfilled | conditions and other | ||||||||
| contingencies | attaching | to grants | |||||||
| that have been recognised in income. | |||||||||
| Please give details ofother forms of | |||||||||
| government | assistance | from which | |||||||
| the charity | has directly | benefited. |
CC17a (Exceri 12-03-21
| Note 5 | Donated goods, facilities and services |
|---|---|
| Seconded staff | |
| Vse of property | |
| Other | |
| Please provide details | ofthe |
| accounting policy for |
the recognition |
| and vatuation ofdonated goods, |
|
| facilities and services. | |
| Please provide details | ofany |
| unfulfilled conditions |
and other |
| contingencies attaching to resources |
|
| from donated goods and services not | |
| recognised in income. |
|
| Please give details of | other forms of |
| other donated goods | and services not |
| recognised in the accounts, eg |
|
| contribution ofunpaid |
volunteers. |
| This year | Last year |
|---|---|
| E | |
| None | None |
CC17a (Excell 12-03-21
| Note 6 | Analysis ofexp | enditu | re | ||||||
|---|---|---|---|---|---|---|---|---|---|
| nrminctea | |||||||||
| Unrestricted | income | Endowment | |||||||
| funds | funds | funds | Total funds | Prior year | |||||
| Analysis | |||||||||
| Expenditure | on | Incurred seeking donations |
13 | 172 | |||||
| raising funds: | Staging fund raising events | 988 | 3123 | ||||||
| Advertising, marketing, |
direct | mail and | |||||||
| pubhcity | |||||||||
| Database development | costs | ||||||||
| Other trading activities |
|||||||||
| Total expenditure on raising |
funds | 1001 | 159 | 1160 | 3123 | ||||
| Expenditure | on | Church running |
28,015 | 28250 | 36868 | ||||
| charitable activities |
Clergy Sudan school |
2560 | 2560 | 4439 | |||||
| Administration | 24,549 | 24549 | 27146 | ||||||
| Parish hall running |
6,024 | 6024 | 11673 | ||||||
| Schools/Youth work |
452 | 171 | 623 | 1541 | |||||
| Wareham Toddlers/Sandford |
Seedhngs | 406 | 406 | 1375 | |||||
| Home 8 overseas mission |
500 | 11647 | 12147 | 3964 | |||||
| Total expenditure on charitable |
|||||||||
| activities | 62100 | 12459 | 74559 | 86806 | |||||
| Separate material | Diocesan parish share | 108020 | 108020 | 104168 | |||||
| item ofexpense | Building 8 fabnc repair | 8848 | 65885 | ||||||
| Total | 108,020 | 8,848 | 116868 | 170053 | |||||
| Other | |||||||||
| Miscellaneous | 216 | ||||||||
| Total other expenditure | 128 | 88 | |||||||
| TOTAL EXPENDITURE | 171,249 | 21,554 | 192803 | 260412 |
| Activity or programme |
Activity or programme |
Grant funding of activities |
Grant funding of activities |
Support Costs |
Total this year |
Total prior year |
|---|---|---|---|---|---|---|
| Church | running | 28250 | 38868 | |||
| Clergy | 2560 | 4439 | ||||
| Mission | 12147 | 3964 | ||||
| Sudan | School | |||||
| Admin | 24549 | 27146 | ||||
| Parish | hall | 8024 | 11873 | |||
| Schools/Toddlers | 1029 | 2916 | ||||
| Total | 74559 | 86806 |
| Amount | received | Amount | paid out | Balance held at period end | Balance held at period end | |||
|---|---|---|---|---|---|---|---|---|
| Descriptionlname | ofparty | Related | ||||||
| party (Yes | This year | Last year | This year | Last year | This year | Last year | ||
| or No | ||||||||
| NONE |
| Balance held at period end | Balance held at period end | |
|---|---|---|
| This year | Last year | |
| Total |
| Supportcost | Supportcost | Raising | funds | Activity | 1 | Activity | 2 | Activity | 3 | Grand | total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| exam | les | K | y. | E | |||||||
| Governance | |||||||||||
| Other | |||||||||||
| Total |
CC17a {EX1) 74 12-03-21
| rants to | rants to | ||||||
|---|---|---|---|---|---|---|---|
| Analysis | institutions | individuals | Supportcosts | Total | |||
| Activity | or | project 1 |
|||||
| Activist | or | ro ect 2 | NIL | ||||
| Activist | or | ro'act 3 | NIL | ||||
| Activit | or | ro'eel 4 | NIL | ||||
| Total |
| 13.2Grants made to institutions | |
|---|---|
| My charity has made grants toparticular institutions that are material in the context ofits grantmaking. Details oftheinstitution supported, purpose ofthe grant and total paid to each institution is available on the charity's web site. |
Please provide details ofcharity's URL. Provide details below |
| Names ofinstitution Purpose |
Total amount of grants paid E |
CC178 (Exc811 76 12-03.21
| Research 8 | Patents and | Other | Total | ||
|---|---|---|---|---|---|
| development | trademarks | ||||
| NONE | |||||
| At beginning | ofthe | ||||
| year | |||||
| Additions | |||||
| Disposals | |||||
| Revaluations | |||||
| * | |||||
| Transfers | |||||
| At end ofthe | year |
| **Basis | SLor RB | SLor RB | SLor RB | SLor RB | Straight | Line | |
|---|---|---|---|---|---|---|---|
| ("SL")or | |||||||
| Reducing | |||||||
| Balance | |||||||
| ("RB") | |||||||
| **Rate | |||||||
| At beginning | ofthe | ||||||
| year | |||||||
| Disposals | |||||||
| Amortisation | |||||||
| Impairment | |||||||
| Transfers* | |||||||
| At end ofyear |
| Nat book | value at the |
|---|---|
| beginning | of the year |
| Net book | value at the |
| end of the | year |
| 16.7 Analysis | 16.7 Analysis | of | heritage assets | by class or group distinguishing | those at | cost and those at | valuation | |
|---|---|---|---|---|---|---|---|---|
| At valuation | At cost Group | Total | ||||||
| Group A | 0 | |||||||
| Carrymg | amount | at the beginmng | ofthe | |||||
| pened | ||||||||
| Addibons | ||||||||
| Disposals | ||||||||
| Depreciationhmpeirment | ||||||||
| Revaluabon | ||||||||
| Carrying | amount | at the end ofpened |
| 17.1 Fixed assets investments | 17.1 Fixed assets investments | 17.1 Fixed assets investments | 17.1 Fixed assets investments | (please provide | (please provide | for each class of investment) | for each class of investment) | for each class of investment) | |
|---|---|---|---|---|---|---|---|---|---|
| Cash 6 | cash | Listed | Investment | Social | |||||
| equivalents | Investments | properties | Investments | ||||||
| Carrying (fair) |
value at beginning | of | 137,151 | 137,151 | |||||
| pened | |||||||||
| Add: addtlons | to investments | during | |||||||
| pened* | |||||||||
| Less: disposals et carrying value |
|||||||||
| Less: impairments | |||||||||
| Add: Reversal ofimpairments | |||||||||
| Addi(deductk | transfer ini(out) | in | the | ||||||
| peiiod | |||||||||
| Add/(deductk | net gain/(lass) | on | 9,470 | 9,470 | |||||
| revaluation | |||||||||
| Carrying (fair) |
value at end ofyear | 146,621 | 146,621 | ||||||
| 'Please specify additions resulting |
from | ||||||||
| acquisitions | through business |
combinations, | if | None | |||||
| any. |
| Analysis of current asset | This year | Last | year | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| investments | ||||||||||
| Cash orcash equivalents | 8,200 | 8200 | ||||||||
| Listed investments | ||||||||||
| Investment properdes |
||||||||||
| Social investments | ||||||||||
| Other investments | 8,200 | 8,200 | ||||||||
| Total | ||||||||||
| 17.5 Guarantees | ||||||||||
| Please provide details and amount ofany guarantee made to or on behalf ofa third parly |
None | |||||||||
| Name ofthe engty or entities benefiffing | from | |||||||||
| those guarantees | ||||||||||
| Please explain how the guarantee furtheis |
the | |||||||||
| chadly's aims |
||||||||||
| 17.8Concessionary loans |
||||||||||
| Description | This | year E | Last year 8 | |||||||
| Amount ofconcessiooary loans made )Mukipia |
None | |||||||||
| loans made maybe disclosed in auareusie Frovided that such aggregadon does nci oasum significant |
||||||||||
| iefcrmafics ). | ||||||||||
| Description | This | year 8 | Last year E | |||||||
| Amount ofconcessionary loans received |
||||||||||
| IMuiiinie l*ans received mayas disclosed in auureuaie provided iaal such aggr gadcn does noi |
||||||||||
| obsure siaumcxci isiormafiueh | ||||||||||
| Total | ||||||||||
| Terms and condiyions eg interest rate, security |
||||||||||
| provided | ||||||||||
| Value ofany concessionary loans which |
have | |||||||||
| been committed but not taken «p at the reporting |
||||||||||
| date | ||||||||||
| Amounts payable within 1year |
||||||||||
| Amounts payable after more than 1 year |
||||||||||
| Amounts receivable within 1year |
||||||||||
| Amounts receivable after more than 1year |
||||||||||
| 17.7 Additional information |
||||||||||
| Please provide information about the |
The invesimenls | area source | ofinvestment | income | We | have not | hedged | |||
| significance ofinvestments tothe charity's |
and they are not | loans | ||||||||
| financial position orperformance eg. terms and |
||||||||||
| conditions ofloans or the use ofhedging | to | |||||||||
| manana financial risk. |
||||||||||
| For ag investments measured at fair value, |
the | We valued at market | value as | al the 31stDecember | 2019 | |||||
| basis for determining the value, including |
any | |||||||||
| assumptions applied when using a valuation |
||||||||||
| technique | ||||||||||
| Where a charity has provided financial assets as |
None | |||||||||
| a form ofsecurity, the carrying amount of |
the | |||||||||
| financial asset pledged as security and the tenne | ||||||||||
| and conditions relating to its pledge. |
| NONE | Stock | Donated | goods | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Work in | |||||||||
| For | For resale | For | For resale | progress | |||||
| distribution | distribution | ||||||||
| Charitable | activities: | ||||||||
| Opening | |||||||||
| Added in | period | ||||||||
| Expensedin | period | ||||||||
| Impaired | |||||||||
| Closing | |||||||||
| Other trading | activities: | ||||||||
| Opening | |||||||||
| Addedin | period | ||||||||
| Expensed | in | period | |||||||
| Impaired | |||||||||
| Closing | |||||||||
| Other: | |||||||||
| Opening | |||||||||
| Addedin | period | ||||||||
| Expensed | in | period | |||||||
| Impaired | |||||||||
| Closing | |||||||||
| Total this | year | ||||||||
| Total previous | year |
| 19.1 | Analysis of | debtors | lihis year | Last year |
|---|---|---|---|---|
| Trade | debtors | 675 | 2,510 | |
| Prepayments and |
accrued income | |||
| Other | debtors-Gift | aid tax from HMRC | 7,334 | 2,067 |
| 8,009 | 4,577 |
| This year f |
Last year f |
|
|---|---|---|
| NIL | NIL | |
| Total |
| Amounts | falling due | falling due | Amounts | falling due after | falling due after | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| within | one | year | more | than | one year | |||||
| Tihis year g |
Last year | This year t |
Last year | |||||||
| Accruals | for grants | payabie | ||||||||
| Bank loans and overdrafts | ||||||||||
| Trade creditors | ||||||||||
| Payments | received | on | account for contracts or | |||||||
| performance-related | grants | |||||||||
| Accruals | and deferred | income | 5,653 | 7,011 | ||||||
| Taxation | and social | security | ||||||||
| Other creditors-Agency | accounts | 7,341 | 5,584 | |||||||
| Total | ,5 4 |
| i$ | g | R | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| e | |||||||||||
| P | s | A | |||||||||
| s | s- | ||||||||||
| s, | |||||||||||
| 0 | |||||||||||
| O | |||||||||||
| I- | h. P |
ss | |||||||||
| 0 | 's | E | |||||||||
| iI' s- |
F | e |
| Type | PE, EE Ror UR | |||
|---|---|---|---|---|
| Fund names | ||||
| Wareham Land Funds |
PE | |||
| Michael Smith Endowment | fund | PE | ||
| LSM TB8 BFFund | Permanent Endowment |
|||
| LSM Fabric Ashton | Taylor | fund | Permanent Endowment |
|
| Arne Fabric Ashton | Taylor | fund | Permanent Endowment |
|
| LSM Fabdc | Restricted | |||
| Restricted | ||||
| LSM TB8BFMusic | Restricted | |||
| LSM AV/Media | Restricted | |||
| Restricted | ||||
| Sandford Fabric |
Restricted | |||
| Arne Fabric | Restricted | |||
| Saint Martins on the Wall |
Fabric | Restricted | ||
| East Holme Fabric | Restricted | |||
| LSM Bell Fund | Restricted | |||
| St.Stephens School |
S.Sudan | Restricted | ||
| Parish Hall Maintenance |
Restricted | |||
| Legacies | Restricted | |||
| Land Fund interest | (SMOVV/Parish) | Restricted | ||
| Sandford Mission |
Restricted | |||
| Sandford Seedlings | Restricted |
| Rector/Church Wardens |
Discret. | Restricted |
|---|---|---|
| Clergy Property Redecoration Fund |
||
| LSM Flowers | Restncted | |
| LSM Organ | Restricted | |
| Angel Voices | Restricted | |
| Mission Fund | Restricted | |
| Wareham Parents 8 Toddlers |
Restricted | |
| LSM Fabric Investment | Revaluation | Restricted |
| LSM TBBBF Investment | Revaluation | Restricted |
| Arne Fabric Investment | Revaluation | Restricted |
| Other:- Unrestricted but |
Desi nated Funds |
|
| M.Smith Endowment fund interest |
Designated | |
| From General Funds | Designated | |
| From Gifford | Legacy | Designated |
| Rector/CW (small donations for needy) |
973 | ||
|---|---|---|---|
| Clergy Property Redecoration Fund |
1000 | ||
| Flowers for LSM Church | 309 | 123 | |
| LSM Organ | 1665 | 1450 | |
| Angel Voices | 211 | 233 | |
| Overseas/Home Mission including M.Taylor, |
R.Guinness | 817 | 5890 |
| Wareham Parents 8 Toddlers |
1715 | 1377 | |
| sub total | 10835 | ||
| Gains on revaluations as at 31.12.2018 |
5814 | ||
| Gains on revaluations as at 31.12.2018 |
1989 | ||
| Gains on revaluations as at 31.12.2018 |
3735 | ||
| sub total | 1153 | ||
| Total Endowment &restricted funds |
15348 | 35901 | |
| Designated by the PCC for Mission |
6564 | 2081 | |
| Designated by the PCC for Clergy Property |
Refurb. | ||
| Designated by the PCC for LSM Re-Ordering |
| and U- unrestr | icted funds |
||
|---|---|---|---|
| Fund | |||
| balances | |||
| Gains and | carried | ||
| Expenditure | Transfers | losses | forward |
| f | |||
| 1258 | 79'76 | ||
| 2516 | 15961 | ||
| 2516 | 15951 | ||
| 39878 | |||
| -10779 | 5633 | ||
| -336 | 155 | 3055 | |
| -642 | 3098 | ||
| -197 | 187 | ||
| 345 | |||
| -1134 | 6501 | ||
| -390 | 12435 | ||
| -3036 | 25193 | ||
| 8295 | |||
| 6432 | |||
| 1031 | 3023 | ||
| -47596 | 25001 | ||
| -2654 | 18285 | ||
| 8543 | |||
| 873 |
| 973 | |||
|---|---|---|---|
| 1000 | |||
| -186 | |||
| -2477 | |||
| -25 | 419 | ||
| -3114 | -763 | 2830 | |
| -1375 | -400 | 1318 | |
| 4236 | 10050 | ||
| 1449 | 3438 | ||
| 2719 | 6455 | ||
| -74124 | 30656 | 14693 | 160612 |
| -1700 | -796 | ||
| 500 | 500 | ||
| 7415 | 7415 |
| Note 27 | Charity funds (cont) | |||
|---|---|---|---|---|
| 27.3 Transfers | between funds | |||
| Reason for transfer and where endowment is converted to income, |
Amount | |||
| legal power for its conversion | ||||
| Between unrestricted | and | E30388was transferred from Genreral to the Parish Hall maintenance |
||
| restricted funds |
fund. E641.35was transferred from General to St Stephens Sudan as correction ofcoding error. |
E945 | ||
| Between restricted | funds | f6666.47 was transferred from the Land fund to SMOW Fabric as |
||
| instructed by the LFTrustees. E3244 was transferred from the LSM |
||||
| Music fund to merge it with the LSM Organ fund. E3379was transferred from the Parish Mission fund to the St.Stephens School Sudan fund. |
E13,289 | |||
| Between restricted | and | E10702was transferred from the Land fund to the General fund per |
||
| unrestricted funds |
Land Fund Trustee instructions. | f10,702 | ||
| Between Designated | funds | E1000was transferred to the St.Stephens Sudan fund and f272 to the |
||
| and Restricted funds | LSM Fabric fund, following the family wishes. |
K1,272 | ||
| 27.4 Designated | funds | |||
| Planned use |
Purpose ofthe designation | Amount | ||
| Michael Smith legacy | Designated by the PCC to support home and overseas mission and the LSM fabric fund in line with family wishes |
f5,332 | ||
| Clergy property fund |
Designated by the PCC to provide a fund for future maintenance of |
|||
| clergy property. | ||||
| LSM re-ordering Fund |
Designated by the PCC to provide a fund for re-ordering LSM from |
K7,415 | ||
| monies received from the Gifford legacy |