REGisfERED CHARrrY NUMBER: 1132846
Re
ri of the Trustee5 and
Financial Statements
for the Year Eftded 31 Detsmber 2025
Par(Khial Church Councll of the
Ecde51astical Parish of St Michael and
All An els Ledbu
Thorne Wl(*ery ￿CoUntancY Ltd
Chartered Accounlanls
Statutory Audltors
2 Wyevale Business Partt
Klngs Acre
Hereford
Herefordshire
HR4 7BS

The Parochial Church Councll of the
Eccleslastlcal Parish of St Mlctsael and
AIL An
e15 Ledbu
CoThteDts of the FiTrarKial Statements
for the Year Ended 31 December 2025
Page
Report of the Trustees
ReFrf)rt of the Independent Auditors
10 to 12
Statement of Flnartlal ￿tl￿tlè5
13
Balance Sheet
14
Cash Flow Statement
15
Note5 to the Cash Flow Statement
16
kk$￿5 to the Financial Statements
17 to 26
Detalied Statement of Financial Activities
27 to 28

The Parochial Church Council of the
Ecclesiastical Parish of St MKhael and
All An e15 Ledbu
Re ort of the Trustees
for the Year Ended 31 December 2025
The tTUStee5 present their report with the financial statements of the charity for the year ended 31 December 20Z5.
The tru5tee5 have adopted the provisions of Accountin8 and Reportin8 by Charitie5'. Staterr*nt of Recornmended
Practice applicable to charl¢les prepthng thelr account5 In accordance wlth the Flnantlal Rewrtlng Standard
appllcable in the UK and Republic of Ireland IFRS 1021 leffectlve 1 January 20191.
OBJECTNES AND ACTivrriES
Objecttves and alm5
St Mfjch*L and All An¥eLs is the parish church of Ledbury. It provldes the spiritual focus for the population of Ledbury
through re8ular religiou5 Servi￿. work with local schxls, ￿siting local care homes and hospitals. We also work
other groups within Ledtr￿ry. As an asset to the town, the tr￿11￿1ng hosts concerts and civic crcasions and is a twrist
dttrart￿n.
Page 1

The Par<Khfjal Church Council of the
Eccle5iaStical Parish of St Mkhael and
Ail An eis Ledbu
Re
rt of the Trustees
for the Year Ended 31 December 2025
OBJECTIVES AND ACTIVITIES
R•vt•w of th• year
A wde range of worship services is offered. with a Book of Common Prayer seryice at 08.fy) every Sunday, followed by
corn￿￿)n Wor5hlp at 10.CQ lone of whlch per rrrtJnth Is Lay led). Or￿e per rN)nth a Choral Evensong 15 offered. A weekly
swmce coniinues io be held e&h Frbday in St Katherlne's Chapel. Becattse of the lack of heatln8 In the church for
rNJch of the year, the 08.00 5ervfce I￿k place in St Katherine's Chapel until March and agaln between 2 November
and 21 December. By thi5 date heating was restored to the church and so the 08.¢J) service was moved back there
from 28 December. The 10.CI) Se￿ke was moved into the Chapter House tetween 5 January and 23 March, as a small
r￿l¢urn of warnith could be provided in the Chapter House.
The church continue5 when possii )le to provide Christian worshlp onllne for those who prefer not to attend Church In
Ferson because of age, health or any other reason. Onllne se￿teS are offered in parallel with the 10.00 Service held
in the C￿reh. thts servfce Is also broadcast on YouTube. The comnxjnion station in Trinity continues to offer
communion by iThtlnctlon for those who do not Wlsh to share a chalice (which is offered at the Hlgh Aitarl.
The nK)st notable event of the year was the retirement of the rector, Rev. Keith Hllton.Tutvey. Kelth anr#yJnced hls
retirement at the end of Septernber. His last setvice was Celebrated on 26 (ktober. and Kelth retlred on 30
14ovember. The PCC vAshes Kelth and Wenty a and happy rebrerrent, and wishes them well in their new h)me.
Probably the second most notable event also occurred lowards the end of ihe year. Thi5 was the re5toratlon of
heating to the church from 18 December. At the request of the PCC. the Diocesan Chancellor granted an interim
faculty to allow the installation of a refurbi$hed gas boiler tsn a temporary basis. The tx>iler was installed durin8
14ovember and DecemLEr. Under the ternis of this faculiy, the PCC Is required tts flnd aliernatfve ways to heat the
church that cornply with the Church of England Net Zero policyy from 2028. Work on th15 rnajor land expensivel plece
of work 15 ￿derWay.
Towards th13 end, the church achieved Bronze Ecoc1￿rch status in August. St Michaels has also treen appointed as a
Net Zero Demonstrator Church by the Church Buildi￿5 Cujnctl Ipart of the ￿¢bbIshops. Cwncll}, one of only two such
churches thLt5 far in the diocese.
The PCC cont6nued tts meet throughout the year. The PCC met eight times and the Standirlg Committee met on six
occaslon$. On 3 December a Jolnt rneeting of Ledbury and Ea5tnor PCCS wa5 held, chaired by the Archdeacon of
Hereford, Ihe Ven. Derek Chedzey. at whfch the Ven. Chedzey Set out the pr￿eSS and timescale for ap￿IntIng a new
recior to the benefice.
Insufficitnt peotAe stood for election to the PCC at the I￿r￿jaI ParrKhiaL Church Meetiry, and hwKe the PCC canled
lay rrErnEer vacancies thereafter. In Ocwber boih Sonia Bowen and Chr(stlne Walter5 volunteered to join the PCC.
The Church Representation Rules 2020, a5 amended, ailgw PCCS to fill casual vacancies during the course of a yeatr.
After prayerful consideration. t¥>th Sonia and Christine were elected to the PCC at the PCC'S NovemÈer meetin8, and
wlll serye until the APChl in 2026.
The church heating and the mean5 Of complying with the Church of England Net Zero poli¢y lsee at￿Ve> constituted
major iterns for discussion at all of the regular meetin85 throughout the year. Other matters considered included:
the thfflculty in finding people to volunteer to carry out varlous roles w5thin the church. A Volunteering Group was
sel up under the chairmanship of TIM Keyes, and FKoduced a helpful report. 015cussion on this issue was ongoln8 al
the end of the year.,
the reinstatement of ￿remonY in worship. On the first Sunday of each )rnnth (since September) there ha5 been
pr[￿e$S7o￿ to the altar, wlth the offlclatin8 clergy preceded by a cnjcifer. At each commjnlon semce, the communiDn
assistants bring the elements to the altar. On the fourth Sunday of each month, prayers left by vlsltors are offered to
God;
the resignation of Jane Chamberlaln ts the insFecting architect of the church. Matthew Vaughan was ap￿Inted in
her place. The PCC eXPre￿ed its Iratitude to Jane for her long setvlce as In5pectlng archltect.
. the celebration5 to mark the 80th amlvtrsary of VE aThJ VJ Days.
Page 2

The Parochial Church Council of the
Ecdesiastical Parish of St Michael and
All An els Ledtr
Re rt of the T￿￿tee$
fw the Year Ended 31 December 2025
OBJEcllvES AND ArnmES
improvements to the audI￿ViSUal and sound systems and the need to find teople willing to operate them each
. WOVi5ion ol improved caterfTrg facllltles; and
greenln8 the churchyard.
No safeguardlng lrtldents were reported during the year.
The PCC noted with sadness the death of Ailson Williarns, lay reader. on BO￿n$ Day.
Copie5 of PCC mlrvjtes and those of the 5tandfj￿ Commlttee are avallable for InsFettloN on the t1￿￿h web51te and In
the puiple folder at the back of the church.
Chwchwarden's fabrfc report 2025
HeatiThg
1. The main event affectlttg the churchs fabric during Ihe course of 2025 was undoubtedly the $￿tesSfuL Installatlon
of a reconditioned 8a5 boiler and the restarting of the church's heating system in early December. Concern had arisen
over whether this would be possible. gfven that some other churches elSew￿re in the country had not been allowed
this option. Bu¢ a good case was pui forward. and in due c(iurse a faculty was granted. By the year end it wa$ already
clear that of the deterioration of the fabric experienced (k¢ring the period without heati￿ was belng remedled.
2. It 15 a requirerr*nt of the faculty allowfng the In5taliatlon of a gas boiler that the church should Th￿ve to a Net Zero
solution by Sprin8 2028. An independeThi repn has shown that thls could be very expEnsive, and It 15 r￿+t known yet
how this (￿JId be achieved. The church ha5 obtained Net Zero Demonstrator Church status with the Church Bulldlngs
CourKil, and this should open up tethnlcal 5UPPOrt and grant aid towards thTS objective. Work on thls wlll be ongolng
d￿nE 2026. In the Meantime, the church wll be attractively warm for wor5hlpFers and visitors alike.
Other fabric project5
3. The conversion Of four pews to ￿K)bIte form by the addition of castors was c¢)mpleled in July 2025. This has enabled
a much more flexiÈ4e use of the area at the east end of the nave by the cholr and for concerts etc. and has proved
very ￿+pular. A long pew* made redundant by these changes, was d¢)nated to the Peace and H¢)Fe Trust.
4. The work to replace the flashbanding in the Iwo roof gullies did not proceed as expected. The contractor app)Snted
to carry out th15 work unfortunately went (*rt of buslnes5, and 50 a rrylacerrEnt contractor ￿11 need to be found. It is
hoped that thts work will now take place in 2026.
S. A faculty was obtained. and a contractor apwlnted, to strengthen the flcrfjr iTh the roorn over the porch. Thls work
VAII take place In 2026.
6. The organ wa5 damaged (k¢rfng the year by OVer-F￿allng. Thi5 damage wa3 repaired. The c05t was recovered fr￿
the church's insurers.
7. Finallyj Tecognising that the churchs caterirg facilities were inadequate, a group was Set up In November 2025 to
advise the PCC on vthat mlght be requTred. This work will be ongoing into 2026.
Inspectins archlte¢t
8. The church's Inspecting architect for many years had beet) Jane Charnberlain of Caroe and Part￿rs, latterly of
Tewkesbury. Sadly, Jane reslgned In Mty 2025. We w15h to express our thanks for the many years of patient and
helpful serwce that she gave the church. Her replacernent is A4Att Vaughan of Donald Insall Partners, Birn)iniham, and
we look fO￿ard to w￿￿n8 c105ely with him.
Page 3

The Parochial Church cour￿)1 of the
Etcle51a5tlcal Parlsh of St Mi¢hael and
ALI e15 Ledbu
Re rt of the Truste
for the Year Ended 31 December 2025
OWECTIVES AND AcnvmES
Financial matter5
9, A Frfjtential restriction on our ablllty to carry out fabrk work15 that, from l Aprll 2025, the Listed Places of Wcthip
8ranl Scheme that allows a reclaim of VAT on works has been limited to a maximum clalm of £25,¢JXI per year. Th￿,
any project that costs in excess of £125,￿0 will ex￿ed this Ilmlt, If all ¢atrie(l out in the same year.
10. All of the work (k)ne wa5 carried out under the appropriate f￿ullY provisions. We ar¢ grateful to the Fabri
su￿c0mMfttte for thelr work &Jrfn8 the year.
Publk benefit
In drafting this ￿pOrt, the Tru5tee5 have Complied the duty in Section 4 of the Charities A£t 20J6. to have due
regard to publk tsenefit guidance published by the Charity Commission.
ACtrIIEVEMEKfs AND PERFORhtANCE
Investment performance
In February 2025 Stuart Heaton left St Mlchael's C1.5m. The E1.5m Èequest Is currently Invested In a BlackR(*k
n￿￿-market fund IAWFI: th15 15 a portfolio of government and corwrate trx>nd5 which yield5 a better rate of interest
than that avaflable from bank deposits, and enatle5 the PCC to access the Th)ney at a few days. ￿tice.
It is very Slightly higher-rf$k than a bank dew51t, but crucially it avoid5 the i55uE of th2 £12C4( limli on govemment
deposit Insuran￿ whKh leads some chthtle5 to SFllt thelr deposlts up between multlple banks. So far to end
December Lhe PIMF has Welded Just under 4% on an annuÈllsed basls.
FINANCIAL REVIEW
Ffnancial position
Th2 re5uIt5 for the year show net ￿n￿rne, before gainsll1055es1 on inve51nEnfs, of £1,501,219120Z4: £69,388). Durlng
the year the charity recelved a É1.5m legacy from The Heaton Trust. Net a55et5 arnOUThted to £1,828,661 12024..
£281,051). Net 8ains on investments amounted to £46,59112024 £9681.
At 31 December 2025, free reserve5 were £87,18912024 £175,975).
R¢s¢rves polky
The ￿r(h will keep a minimum of Six nKJnths njnning Costs in general reseNe. to cover unforeseen fluctuations in
costs and possible emergencies.
The church wlll malntaln In It5 building Ire5lricted and designa￿dI and general funds sufflcient funds to cover the
r*xt two years rolllng ￿￿geted maintenance and repalr costs. In the event thai these funds are Insufflcient, the
church will review its maintenance prosramme. The policy of the church is to meet building costs first from the
bulldlng and fabdc deslgnated and re5trltted fund5.
The church ￿1[ consider how to use additional funds (Griffin, Johnson and Marlinl in the contexi o( projected future
plans, fncludlng the churches desire to reorder its t￿lI[dIng.
Golng concern
The TTUStee5 believe that their accounts are In a souThJ financial position to continue the fr&eseeabLe future..
FUTURE PLINS
The PCC, over the next few years, would like to upgrade their catering facilities, together with an upgrade to the two
rooms atrKsve the porch and meeting room. The PCC has not yet gor to the planning stage for elther pmlect. The PCC
also needs to conslder how to move the church to meet ihe Church of England's Nei Zero Carbon target.
The most Sl8nificant Current area of un￿rtaInty for the PCC relates to the retireTr*nt in Novethr 2025 of the
previou5 incumbent. The process for flndin8 a succes50r is under way it is hoped to make an appK)Intsnent by the
middle of 2026. In the rneantime St Michaels is being well supported by its network of lay readers and retlred tlersy,
as well as by the th'c(ese.
Page 4

The Par￿h}dI Church Council of the
EctLe55astlcal Parlsh of St Mkhael and
AIIA
Ledbu
Re rt of the Trustees
for ihe Year Ended 31 December 2025
srRUCTURE, GOVERNANCE AND AIANAGEMEMr
Governing document
The charity is controlled by its goveming document - The Par￿hla1 Chlt￿h Cwnal P¢)wers lleasure 119561
ame￿Ied, and thurch representation rules.
R•cruItm￿t and appolntment of new tru5tee5
Prncedures for recfuilrrent and appointment of trustees are set out in rules M4-M9, M12 and M15-M18 of the Church
RePr￿entatIOn Rules 2020, which are available online, and in hard copy from Church HDuse Publlshing. There Is no
formal training programme, although adwce on the reswnslbllltles Is avallable on the Charlty Comm15$1on and Church
of England websites and trustee5 are direct¢d to these.
Page 5

The PaThKhial Chuich Council of the
Ecclesiastical Parish of St Mlchael aNI
All An els Ledbu
of the Trustees
for the Year Ended 31 December 2025
STRUCTURE. GOVERNAMCE AND MANAGEMENT
Organisational structure
tkanery . Ledbury
DI0￿Se - Hereford
Incumbent - Rev. Keith Hllton-TuNey Iretlred 30 November 2025; thereafter the post of rector was vacantl.
The Rectory
Worcester Road,
Ledbury
HR8 IPL
It is the duty of the InoJmÈent and Parithial Church Cujncil to consult together on matters
of general con￿rn and Importance to the par15h, and to co-operate In [￿￿ting the wklle
missic*n of the Church, pastoral. evange15stK, social and ecurnenkal.
Membershlp
Durfns the yèar, the followlng semd as ￿￿fflbers of the Partthlal Church Councl1'
To 10 April ZQ25'.
Incumbent- Rev. Kelth Hilton-Turvey
Asgxiate Minister- Rev. ToThy Fk)dder
Churthwardens
David Houghton
Catherlne Beech
Elected members
Andrew Beech . Deanery SyncKI, SeCre￿ry
lan Jarnes- Deanery Synod
Sue Sirnpson - Deanery Syr¥)d
Maria Di￿n . 1 Year
Anne Scull - 1 Year
Peter SculL- 1 Year
Will Wake. 1 Year
Sue Cooper- 3 Year5
Rlchard Nightingale . 3 Year5
William Hopkinson . 3 Years
Ctropted rrErnber
Stephen Cheetham - Treawrer
From 10 Aprll 2025:
I￿umben1 . Rev. Keith HiLton-Turvey (Retired 30 Ntsvember 2025
As50clate Mln15ter. Rev. Tony Hodder
Churchwardens
Dawd Houghton
CatherfrE Beeth
Elected members
Andrew Beech . Deanery Swd, Secretary
lan Jaw*s- Deanery Synod
Page 6

The Parochial Church Council of the
Ecclesiastical Parish of 5t Michael and
All An
els Ledbv
rl of the Trustees
for the Year E￿Ied 31 December 2025
rniucruRE. GOVERNANCE AND MANAGEIAEP
Sue Simpson
Deanery Synod
Sonia Bowen - 1 Year lelected 19 November 20251
Christine Walters- 1 Year (elected 19 November 2025
Sue CoorEr . 2 Years
Wllliam Hopkinson - 2 Years
Richard Mlghtlngale- 2 Years
MA￿a Dlneen - 3 Years
mne SOJLI - 3 Years
Co-opted member5
Stephen Cheetham. Treasurer
Will Wake
Committees:
The Parochial Chwch Council IPCCI operates tknugh a number of Committe￿ and sukommittees whkh meet as
necessary between full meetings of the Council. Ail committees submit to the Cwncil rewrts on thelr dlscusslons, and
all maiters of PDllcy and artion are approved by the full Council.
The report of the Council 15 8iven rffj pages I to 9 and, where appropriat*, rewrts of the Committees are printed in
this Amnual Report.
The comrntttee5 are: Fa￿C 15ub-cornmltteel, Flnante15ub-commltteel, Local Mlntslry. Standlng and Worship Revlew
and DevelOp￿￿nt.
Church attendance:
There are 94 parishiorer5 on the Electoral Roll, compared wlth 155 In 2024. The number of ￿mmunICants at Easter
was 107 187 in 20241. At Christmas there were 1CQ c¢mnwnkants 192 in 20241. Average attendance was 83 189 in
20241.
Rlsk managemènt
The trustees have a duty to identify and review the risks to which the charity 1$ exposed and to ensure appropriate
contrds are in Pla￿ to provide reasoThabLe assurance against fraud and error.
REFERENCE AND ADMINISTrATIVE D￿AlL$
Reg15tered Charlty numb•r
1132846
Prlndp414ddress
Saint Michael And Ail Amgeis Church
Church Lane
Ledtr*Jry
Herefordshire
HR8 1DR
Page 7

The Partthial Church Council of the
Ecclesiastical Parlsh of St Mlchael and
All An
is Ledbu
Re ort of the Tru5tee5
for the Year Ended 31 December 2025
Trustees
S A &)wen lappointed 19.11.25
C Walter5 lappoinled 19.11.251
R J Nightingale
G W HopklnsoTh
S E Sirnp50n
S B Cheetham
A Scull
WBGWake
S M Cwper
l E Jarnes
D Houghton
C L Beech
A J Beech
Rev T Hodder
Audltors
Tlv)rne Widgery kcountancy Ltd
Chartered Accountants
Statutory Athjitors
2 Wyevale Business Park
Kings kre
Hereford
Herefordshire
HR4 7BS
Bankers
Lloyds TSB Bank plc
8 Hlgh Tow
Hereford
HR12AE
Archltects
Donald Insall Issoclates
30 Hathrne Road
Bimilngham
B153AA
STATEMEKf OF TRUSTEES. RESPONSIBILMES
The trustees are respon51ble for preparing the Report of the T￿5￿5 and the linancial statements in accordarKe ￿th
applKabie law and Vnl¢ed Kingdom AccouTht6ng Standafds ILknlttd Kln8dorn Generally Accepted Accounting Practfjcel.
Charity law require5 the trustees to prepare financial staternents for each financial year. Under that law, Ihe truslee5
have elerted to prepare the flnancTal statements in accordan￿ with Unlted Klngdom Generally Accepted kcounting
Practice (United Kfjngdom Accounting Standards and applicable lawl.
UThJer charity law the trusiee5 rnust appmve the flnandal staterneThts unless they are satisfied that thty gfve a
true and fair View of the State of affairs of the charity and of the incoming resour￿5 and application of reswrces,
including the income and expenditure, of Ihe charity for that ￿Mod. In preparing those financial staternwts,
tnjstees are requi￿￿ to
select sultable accountlng policies and Lhen apply them con51stendy;
observe the rnethod5 and principle5 in the Charitie5 SORP-
make iudqemen¢5 and estimates that are reasonable and prudent.
state whether applicable accounting standards have been followed. subjeet to any material departures disclosed
and explained in the finandal slate￿Ents.
prepare the financial statements on the golng concern basi5 unless It is inappropriate to presume that the charity
wlll cL￿tInUe In busine￿.
Page 8

The ParrKhial Church Council ol the
Ecelesiastical Parish of St Michael and
ALI An Is Le¢Jbu
rt of the Trustees
for the Year Ended 31 December 2025
STATEMENT OF TRUSTEES. RÉSPONSIBILITIES- contlnued
The trustees are responsible for keeping proper accounting records which di5c105e wlth reasonable accuracy at any
tlme ihe financial posiiion of the charity and to enable them to ensure that the financlal statements comply ￿t￿ the
Charitie5 Acl 2011 and Charlty IAc(OLMts and Reporrsl Regulalions 2tsJ8. They are alSD responsible f
safeguarding the assets of the charity and hence for takin8 reasonable sieps for the preventi¢)n and detection of fraud
and other irregularities.
Approv
by order of the board of trustees on ......
IoL3
and slgned on its behalf by:
A J Beech - Trustee
Page 9

Re
rt of the Inde endent Auditors to the Trustees of
The Partthial Church C¢Juncil of the
Etclesiastlcal Par(sh of St Mlchael and
eis Ledbu
Opln11)n
We have audlted flnanclal statements of The Parochlal Church Councll of the Eccleslastical Parish of St Michael
an(J All Angels Ledbury (the chariiyl for the year ended 31 December 2025 whlch cornprise the Staternent of Fina[￿la[
Actiwtie5, the Balance Sheet. the Cash Flow Statement and notes to the flnanclal staLements, irKI￿j7ng a summary of
Significant accounting policies. The financial rewrting framework that has been applied in their preparation is
applkable law and Unlted Kln8dom kcounting Standards IUThited Kingdom Generally Accepted Accountln8 Practlcel.
In ￿r opinion the financial ststements..
give a true and fair wew of the state of the charity's affairs as at 31 l>ecember 2025 and of its incomin8 reswrces
and appilcatlon of resource5, for the year then ended.
have been property prepared In accordance with United Kingdom Generally Accepted Accounting Practice. and
have been prepared in accordance with the requirements of the Charitie5 Act 2011.
basls for opln1on
We conducted our audlt fjn attordarKe ￿th International Standards on Aud5tin8 IUKI IISAS IUKII and applicable law.
Ow respons5bilities under those standards are further described in the Audiiors. resFonslbillties for the audlt of ihe
financial statements settfon of our rep)rt. We are independent of the charity in accordance with the ethlcal
requirements that are relevant to our audit of the financial statements in the UK, Including the FRC'$ Ethical
Standard, and we have fulfi.lled our other ethlcal responsibilities in accordance ￿7th these requirements. We believe
that th¢ audit eviden￿ we have obLained is sufficient and appropriate to provide a basis for our opinlon.
Concluslons r•latln# to going corKern
In auditing the finÈnclal statements, we have concluded that the tru5tees' use of the going concern basis of accounting
in the preparation of the fi'nancial statements is appropn"ate.
Based on the work we have performed, we have rrfjt identified any materlal uncertalntles relatlng to event5 or
conthtions that, iThJiwdually or collettfvely. may cast significant doubt on the chant￿$ ablllty to continue as a going
oKern for a period of at least twelve months from when the financial statements are auth0ri5ed for Issue.
Our responsibllitie5 and the re5ponsibilltles of the trustL*S wlth respect to going con￿rn are described In ihe relevant
*ctlons of tms ￿port.
Other Infom)atlon
The trustees are re4)onsibie for the other information. The other informalion comprises the Inforn￿tion I￿lL￿d In
the Annual Report. other than the financial Sta￿MentS and our Report of the Independent Auditor5 ihereon.
Our opinion on the financial statements does not cover ￿ other inforrnation and, eX￿pt to the extent otherwise
explicltly stated In wr rewrt, we ¢*$ not expre55 aThy form of assuran￿ corKlusion thereon.
In C￿nection wfth ￿Jr audit of the fina￿1&1 statement5, our responsibility is to read the other Informatlon and, fn
doing so, conslder whether the other infom)ation is matrrfally inconsistent with the financial statements or our
knowledge obtalned in the audlt or otherwise ap￿ar3 to be matertally mlsstated. If we Identlfy such material
inconsistenciés or apparent malerial misststements, we are required to determine whether this Rives rfse to a
rnaterlal misstatement in the fIna￿la1 statements themselves. If, based on the work we have perforrned, we conclude
that there 15 3 material misstatemeni of thls other Information. we are requlred to rep(*t that fact. We have nothing
to report in this regard.
Matters on whfch we are requlred to r*ptsrt by exception
We have ￿thIng to report in respert of the following matters where the Charits"e5 IAccounts and Repxytsl Regulations
2CX18 requlres us to report io you if, In our opinTh)n'.
the Information glven in the Report of the Trustees is inconsistent in any material respect ¥￿th the flnancial
state￿￿ntS. or
sufficient tccountiThg records have not been kept.. or
the financlal 5tsterrEnts are not in agreement wth the aCC￿ntIng records and returns; or
we have not recelved all Lhe information and explanaiions we requlre for our audit.
Page 10

rt of the Inde
ndent Auditors to the Trustees of
The Parochial Church Council of the
Ecclesiastical Parish of St Michael and
Atl An els Ledtr
R•sponslb111tle5 of trn5teès
As explained MO￿ fully in the Statement of Trusiees. Responslbflltles, the trustees are resKN)nsfble for the preparailon
of the fimnclal statements whirh give a true and fair Trriew, aThd for such inteTnal rontToI as the tru&tee5 deteTrnltie 1$
r￿cesSary to enable the preparation of financial statements that are free from material misstatement, whether due to
Iraud or error.
In preparlng the financlal stai¢mentS, the trustees are responsible fcf a5se5sing the charltys abillty to continue as a
going concern, disclosing* as applKable, matters related to golng concern and uslng the golng Co￿eM basls of
accounting unless the trustees either Intend to Ilquidaie the chafiiy or to cease operation5, or have Thj realistic
alternative Ixjl to do $0.
Our responslbllltle$ for thè audlt of the Nnandal stst¢fflents
We have been appointed as auditors under Section 144 of the Charities Act 2011 and reFQrt in accordance with the Art
and relevant regulations made or having elfect thereunder.
Our objectives are to obtaln reasonable a55wance about w￿ther the flnarKial staten*nts as a W￿le are free from
material rnisstatement, whether due to fraud or error, and to issue a Report of the Independent Audiiors that Includes
¢)ur opinlon. Reasonable as￿ra￿e Is a hlyh level of assurance, is not a guarantee that an audit con&Jcted in
accordan￿ with ISAS IUKI will always detect a rnaterial misstatement when It exists. Mtsstatements can arise from
fraud or error and are considered matthal if, individually or in the aggregate, they could reasonably be expected to
influerKe the economic deci5i0ns of users taken on the basis of these flnancfal 51atements.
Based on our understanding of the Charlty. we identified thal the priKipal rfsks of non￿Ornpl1ance wth laws and
regulation5 related to breaches of UK regulatory p￿r￿lples, such as those governed by the PCC, and we CUhsIde￿ the
extent to whlch non<ornpllance might have a materlal effect on the financial statements of the Charity. We also
considere(I those law5 aThd regulath)ns that have a <Jlrect impKt on the flnaTrcial statements of the Charfty such as the
KC rules and UK tax legislation.
We have also evaluated the manaeement'5 tncentives and opp(rtunlties for fraudulent manipulation of the financial
statements Ilncludlng the risk of override of contro15I and determined that ihe prfjnclpal risks are related to
managemeni blas In accounting estimates and judge￿￿ntaI areas of the flnancial 5taternenls.
dit procedures performed by eniagernent team lrtluded:
Di5CU55ions with the Board, Management and Charlty kretary Involved in the Rtsk and Compliance functions
and the Charily's lesal furKtion, including con5ideratton of known or suspected Instances of n￿l-comF￿1ance
with laws and regulation and fraud.
Evaluation and testlni of the operating effertiveness of management's controls deslgned to prevent and detect
Irregularities..
IdentIf￿ng and testing j¢yJrnai entri￿ based on tisk trlteria:
Designlng audit prccedure5 to irKorporate unpredictabillty around the nature, timfng or extent of wr testing;
and
Testlng transacilon5 entered into ¢XJtsl¢Je the Mmal C￿rse of the Charlty5 artiwtTe5 as aPprop￿ate.
There are inherent limitations in the audit Pr￿edureS descrfbed abtsve and, the further removed non-£ornpllaKe wlth
laws and regulations Is from the events and transactions reflected in the financial 5taterrents, the less likely we would
t*con* aware of It. Also, the risk of detectlng a material mjsstatement due to fraud is hIg￿r than the risk of ￿t
(ktecting one resultlng from error, as fraud May involve dellberate toncealmeTht by, for examFle, for8ery or
intentional rnisrepresentatlons, or through collusions.
A further descrlptiofi of our responsibilities for the audlt of the financial statements Is ILtated on the Flnancial
Reporting (￿nCil.$ website at w¥Yw.frc.org.uklauditorsreskY)nslblLities. This description fom￿ part of our Report of
the Indeperthnt Auditors.
Page11

Re rt of the Inde rKlent Auditors to the Trustee5 of
The Parochial Church Cwncil of the
Ecclesiastical Parish of St Michael and
IAn
s Ledbu
Us• of t)ur r•port
Thls ￿POrt is made sdely to the charity's trustees, as a body. in accordance with Part 4 of the Charities (Accounts and
Reports) Regulatlon5 ZIM. Our audit work has been undertaken so that we mlght stste to Ihe charity's trustees those
matters we are required to state to them In an authwrs, rerx)rt and for no other purpose. To the fullest extent
perniitted by law, we do not aC￿pt or assume reswnsibility to anyone other than the charity and the charftys
trustees as a ￿)dy, for our audit work, for this repxt, or for the opinions we have forrned.
Thome Wld%ery Accountsncy Ltd
Chartereil ACCOUn￿nts
Statutory Auditors
2 Wyevale Bu5ine55 Park
KlThgs Acrè
Herefoid
Herefordshlre
HR4 76S
Date:
1?1.5126
Page 12

The Parochial Church Council of the
Eccleslastical Pa￿sh of
t Michael an
All An e15 Ledbu
Statement of FIna￿la[ Attlvltl
for the Y r Ended 31 Decernber 202
31.12.25
Toral
fund5
31.12.24
Total
fullds
Unrestrlcted
funds
Restricted
funds
Endowment
fund5
Notes
INCOME AND ENDOWMENTS
FROM
Donatlons and le¥acies
131,964
I.5￿,[
1,631,964
183,n7
Charitabl• a¢tlYities
Fees for weddings and funerals
3,878
3,878
5,247
Other Lradlftg attlvlties
Other IrKome
388
17,969
388
18,263
320
14,799
294
Total
154,199
294
1,654,493
204,093
EXPE14DrruRE ON
Charltabl• activities
Chthtable actlvities
134,101
5,874
139,975
112.618
Other
4,415
13,299
2,087
Total
142,985
10.289
153,274
114.705
Net gains on investments
3,1￿5
43,586
46,591
968
INCOME
14,219
33,591
1.5(Kl,C(Li
1,547.810
90,356
RECONCILIAnON OF FUNDS
Total funds brtyjght forward
176,929
104,122
281,051
19),695
TOTAL FUNDS CARRIED
FORWARD
191.148
137,713
1,5CQ,000
1,828,861
281,051
The note5 form part gf these financial statements
Page 13

The Parochial Church Council of the
Ecdeslastical Parish of St Michael and
Balance Sheet
1 December 2025
31.12.25
Total
fund5
31.12.24
Total
fund5
Unrestricted
funds
Restrirted
funds
Endowmènt
funds
Notes
FIXED ASSErs
Investments
103.959
B3,391
T,5￿.000
1.687.350
40,759
CURRENT ASSErs
Oebtors
Cash al bank
33.3
96,734
33.3
151,056
54,322
246,292
130,034
54,322
184,356
251,292
CREDITORS
Amounts falling due WT¢hin one
11
142,B451
142.8451
111,OLKI
NEf CURRENT ASSErs
87,189
54,322
141,511
240,292
TOTAL ASSEfs LESS CURRENT
UABILMES
191,148
137.713
1,5(M),C
1.828,861
281,051
Nrr ASSETS
191.148
137,713
1,5(bJ.Ixo
1,826,861
281,051
FUNDS
12
UnTe5tricted Ivnds
RestriC￿d funds
Endowmeftt funds
191,148
137,713
1,500.OC
176,929
104,122
TOTAL FUNDS
1,828,861
281,051
The financlal statements were approved by the Board of Trustees aThJ authorfsed for issue on
.1.7.. ... S :..IsF3.................. and were signed on its behalf by..
A J Beech- Trustee
S B Cheet
am
The notes form part of these financial Statements
PaRe 14

The Parcthial Church Cujncil of the
Ecclesiastical Parh5h of St Michael and
Ail An
eis Ledbu
Cash Flow Statement
for the Year Ended 310ecember 202
31.12.25
31.12.24
Notes
Cash flow5 from operattn8 actlvltle5
Cash generated from OF¢rations
Taxation refund
4.764
82,629
948
Net cash prO￿ded by operating activitie5
4,764
83.577
Cash flows from Investfng actlvltltrs
Purthase of fixed asset Investments
I1.6￿,((￿)
Net cash lused inl1pro￿ded by investing activities
{1,6(M),rJ)01
Cash flow5 from flnandng actlvltles
Incorne attribjtable lo endOwn￿nt
1,5fJ),C*)O
Net cash provlded by flnancin8 activities
1,5Crf),000
Change In cash and cash equivalents In the
r•portlng ￿rItsd
Cash and cash equlvalents at the
beginning of the reportln8 p•tlod
195.2361
83,577
246,292
162,715
Cash and cash equlval•nts ar the end of
the reportlTrg perlod
151,056
246,292
The notes fomi part of these financial 5taterrthts
Paqe 15

The PanKhlal Church Ctyjncll of the
Eccle5ia5tlcal Pthsh of Sl Michael and
All An
Is Ledbu
Notes to the Cash Flow Statement
ihe Year Ended 31 December 2025
RECONCILIAnON OF NEf INCOIIE TO NET CASH FLOW FROM OPERATING AcnvmES
31.12.25
31.12.24
N•t income for the reportlnq perfod las per the Statement of Flnandal
Actl¥ttle5)
AdJu$tm•nt5 for:
Gain on investments
lThcorrE attrlbutable to endowment
Ilncreaselldecrease in debtors
IrKreaselldecreasel In creditr
1,547,810
90,356
146,5911
11,500,CMJOI
128,3001
31,845
19681
110,7591
Net cash proVId￿ by operatlon5
4,764
82,629
ANALYSIS OF CHANGES IN FUNDS
At 1.1.25
Cash flow
At 31.12.25
Net cash
Cash at bank
246,292
195.2361
151,056
246,292
195.2361
151,056
Total
246,292
195,236
151,056
notss form part of these flnanclal statements
Page 16

The Par¢xhiaL Chwch Council of the
Ecclesiastical Parish of St Michael and
All kn Is Ledbu
Notes to the Financial Statements
for the Year Entted 31 December 2025
ACCoUtr￿1NG POLICIES
Basls of preparlng the flnartlal statemènts
The flnaKlal statement5 of the charity> which is a public L￿rtefIt entity under FRS 102, have been prepared In
accordar￿e the Charitles SORP IFRS 102) 'Accountinq and Reportin8 by Charities: Statement of
Recomrnended Practice applicable to charitles preparing their accounts in accordance with the Financl&L
Reporting Standard applicable In the UK and Republic of IreLaThJ IFRS 1021 leffective 1 Jawary 20191.,
Financial Reportin8 Standard 102 The Financial Reporting Standard applicable in the UK and Republic of
Ireland. and the cha￿tIeS Acl 2011. The financial staternen15 have been prepared under the h15torlcal cost
convention, with the excepiion of Snve51rnellts which are included at market value.
Income
All incc*ne is recogn15ed in the Staterr*nt of Financial Activities once the charity ha5 entitlement to the fund5.
it is probable that the income will be received and the arrM)unt can be measured reliably. For bequests,
eThtitlement Is the earlier of the charity bein8 notified of an impending distiibution or the le8acy being
teceived.
Expenditure
Llabllltle5 are recognised as expenditure as SCM)n as there is a legal or constnjctive obligation committing the
charity to that exFenditure, it is probable that a transfer of economic benefits will be required in settlement
and the amount of the obligalion can be ff*asured reliably. Expavjiture Is accounted for on an accruals basls
and has been classified under heading5 Lhal aggregate all cosl related io the category. Where c05t5 cannot be
￿1￿CE1Y attri[￿led to partlcular headings they have been allocated to activities on a basis consistent with the
use of reg)urces. Charitable expendlture corY4>rtse5 th95e c05t5 I￿irred by the tharily in the delivery of its
activities and servlce5 for its beneficiaries.
Taxatlon
The charlty Is exempt fr¢)m tax on Its charltable activitie5.
Fund a¢¢Oun￿￿1
Unrestricted Fund5 are avallable for use at the discretion of the PCC in furtherance with its general objectives.
Designated Funds have Identlfled by the PCC for specific purFX)ses. Restricted Funds are funds which a
to be used In accordance with specific restrirtion5 irnposed by the donor or which have been raised by the PCC
for $￿IfiC Wr$￿. Enthiwrnent funds are held iThJefinitely.
Investments
INestn*nts a￿ stated at rnarket value at the balance sheet date. Any gain or loss on revaluatlon or sale Is
taken to the Statement Of Flnancial Activities ISOFAI.
Following the recelpt of a Substantial legacy during 2025 frorn the Late Stuart Heaton a revised investment
rx>llcy was prepared during the year and Is to LE presented tts the March PCC f(K appioval. Slnce we are rKJt
rmitted to spend the capital of the bequesi and are enlolned to protect fts real linflaLion-adjustedl value, it
is proposed to invest thi5 moneyj a5 well as up to half of the PCC'S other funds, in a well-diversified passive
slobal equity fund. Retum5 in excess of inflation ￿11 kecorne available to the PCC in suwrt of its activities.
Chan￿$ In kope
Following the re5LructUTln8 of the Ledbury Team Minlslry, lis separaits)n Into dlsttnct ￿enefice$, and the
rea55ignment of re5pon5ibility for the Ledbury Ecumenical Role to LEAF la separate I￿al ecumenical charityl,
Sl Michael's PCC asyjmed 501e responsibility for the Parish Office in 2022. The Parish Office Bank Account was
cLosed In 2024 and the remaining balance transferred to the maln PCC actount.
Education Fund
St Mlchael'5 Etknation Fund is not consolidated into these accounts as. In the oplnfjon of the Rector and
Churchwardens who are charged wSth its managemeni, Its charltable alms are dlstlnci from tIK>5e of Ihe PCC.
Its funds are held in a deposit acctyjnt at Uoyds Bank and as at DecernLrr 315t 2025 the balarKe on the
account was £32,42612024 £32,160).
Page 17
c(ffitinued...

The Paro¢hlal Church Council of the
Ecclesiastical Parish of St Michael and
tl An el Ledb
Notes to ￿ Financial Statements- continued
for the Year Ended 31 tlecember 2025
ACCOUNTING POLICIES- contlnued
Inv•stm•nts
ing Concern
The PCC considers that there are ro material ￿certaintieS atx)ut its ability to contir* as a going concern.
Apart frorn the Heaton beq¢￿t, legacles dudng 2025 toialllng £8.76712024 E70.2741 and a donatfjon of E20.OC
for the new heatln8 System were received from the 5UPPOrtlng charfiy The Friends of Ledbury Parish Church.
As a result of this income, the PCC was able to comfortably afford the installation costs of the new heatin8.
and made a r[￿t surplus of £14,21912024 £93,145) for the year in the $eneral fund.
The nwst significant current area of uncertainty for the PCC relale5 to the retirerrent in Novernber 2025 of the
wevious Incumbent. The proce55 for finding a successor is under way and it is hoped to mèke an appointment
by mlddle of 2026. In the rneantime St Michaels is being well supported by its network of lay readers and
re¢lred clergy, as well as by the D)￿eSe.
DOWITIONS AND LEGACIES
31.12.25
31.12.24
Bank &)nations
Colle(tior*s and other gFving
Tax refunds
Legade5
Other Th)n.recutting $raThls
32,738
75,416
6,743
1,508,767
8,3C
27,518
80,735
70,274
200
1,631,964
183,n7
In February 2¢)25 Sluart Heaton left the PCC £1.5rn. This is split into two restricted funds, £0.5m to the
ex15tins kthw and 6iddy Heaton fund, and £1m to a new fund 'The Stuart Michael Heaton Bequest
The ierms of the bequest are slightly different for each arThJunt but the overall intent is clear: the PCC is not
Fermltted to spend the capital amwnt bequeathed arÈd are Instructed to preserye the real (that is.
infiation-adjustedl value of the capital. The PCC is, h¢￿eVer, entitled to spend any surplus income from the
funds.
Grants r￿6ved, incI￿Je￿ in ihe above, are a5 follow5-.
31.12.25
31.12.24
other grants
8,30)
zoo
OTHER TRADING ACTivmES
31.12.25
31.12.24
Coffee Stop income
320
Paqe 18
contitm￿d...

The Parochlal Church Cwncil of the
Ecclesiastical Parish of St Michael and
All An els Ledbu
Notes to Flnancial Statements . ¢ontlnueil
for the Year Ended 31 December 2025
INCOAIE FROM CHARITABLE ACtNmES
31.1Z.25
Fees for
weddings
and
fw)erals
31.12.24
Total
actlvities
Fees for wethJln85 and funerals
3,878
5,247
CHARITABLE ACTIVMES cosrs
Direct
Costs
CharitatAe actlvltles
139,975
SUPPORT COSTS
Governance
costs
Other resources expended
5.994
TRusfEES' REhlUNEPATION AND BENEFrrs
There were no trustees, re￿neration OT Other Le￿fIts for the year ended 31 Decerthr 2025 rK*r for the year
ended 31 December 2024.
Truste￿. exp•ns•5
Durlng the year £617 expenses were reimbursed to two Trustees.
COWIARATIVES FOR THE STATEAi£Kf OF FINANCIAL ACTIVITIES
Ullrestricied
fund5
Restricted
funds
Endowment
funds
Total
fund5
INCOME AND ENDOWMENTS FROM
D￿atIonS and legacies
183,577
183,n7
Charltable actMtfje5
Fees for weddings and funerals
5,Z47
5,247
Oiher trath'ng activities
Oiher Income
320
13.915
320
14,799
Total
203,059
1.034
204,093
EXPEND￿uRE <
Page 19
continued...

The Parochial Church Ctyjncll of the
Ecclesiastical Parish of St Michael and
All An
els Ledbu
Notes to the Financial Statement5 - contiryjed
fc* the Year Ended 31 December 2025
COIAPARATIVES FOR THE STATEIAEKf OF FINANCIAL ACTIVITIES . contlnued
UnTe5tri¢ted
funds
Restmcted
nds
Endowment
fund5
Total
fund5
Charftable actfvftles
Charitable acti￿tIeS
108,203
4,415
112.618
1,739
2,087
Total
109,942
4,763
114,705
Net galns on investments
28
940
968
INCOMEI{EXPENDITUREI
93.145
12,7891
90,356
RECONCILIATION OF FUNDS
Total funds brought forward
83,784
11YJ.911
I￿,695
TOTAL FUNDS CARRIED FORWARD
176,929
104,122
281,051
FIXED Assrr lNVE￿ME￿rS
31.12.25
31.12.24
Other
1,687,350
40,759
There were no Investment assets Outside the UX.
Investments Ineither listed nor unlisted) were as follows:
31.12.Z5
31.12.24
Martan CharKel Bequest - CBF Church of England Investment Fund
Johnson Bequ￿t- CBF Church of England Fixed Interest Securftle5 F￿d
Griffin Mu55c Fund - CBF Church of England Fixed Interest Securitie$ Fund
Blackrock hVIF- Heaton Trustl Unrestrkted funds, Testricted funds and
endowment funds
31,344
7,331
978
32,649
7.156
954
1,647,697
1,687,350
40,759
Pag¢ 20
continued...

The Parothlal Church CourKil of the
Eccle5ia5tical Parish of SL Michael and
ALI An
e15 Ledbu
tes to the Flnanclal Statements - conitnued
for the Year Erthd 31 December 2025
FIXEO Assrr INVEsfMEMfs- contlnued
Other
Investn*nts
RKrr VALUE
At 1 January 2025
Aththtions
Revaluatlon5
40,759
1,600,¢YXI
46,591
At 31 December 2025
1,687,350
At 31 December 2025
).759
10.
DEBTORS: AMouKfs FALUNG DUE VIIThIN ONE YEAR
31.12.25
31.12.24
Other debtors
Tax
28,3CKJ
5,OC(I
33,300
CREDITOR&. *thIOUNTS FALLING DUE wmiiN ONE YEAR
31.12.25
31.12.24
Other creditors
42,845
11,CQ)
Page 21
contlnued...

The Parochial Church Ctyjncll of the
Ecclesiastical Parish of St Michael and
AU An els Ledbu
Notes to the Financial 5tatements- continued
for the Year Ended 31 December 2025
12.
MOVEME1￿ IN FUNDS
Net
movement
in funds
At 1.1.25
31.12.25
Unrestrtcted fund5
General fund
98,027
6,075
68.938
14,195
112.222
6,075
68,938
1,190
978
1,745
Alpha Evangellsm
Buildinglfabric repair 2
AV Fund
Grlffln fund
Sxjnd system
954
1,745
24
176.929
14,219
191.148
Restrkted funds
Johnson
Arthur and Bi(kty Heaton fund
7,156
175
7,331
14,C¥)4
28,143
19,180
14,835
14,4151
15,5101
28,839
23,728
13,670
Be115 fund
Buildinglfabric repair 1
Ernbroldery Trust
Ledbury Ecumenlcal Role
Martir* Chancel
Stuart Michael Heaton Bequest
2,121
32,649
2,121
31,344
29,811
11,3051
29,811
104,122
33,591
137,713
Endowment fund5
Arthur and Bid(ty Heaton fund-
en(k)wrrent fund
51XI,I)XI
Stuart Michael Healon Bequest-
enck)wrr¢nt fund
1,OC(),C#Y)
1,Cth,(
1.5￿.L
1,500,(¥JO
TOTAL FUNDS
281,051
1,547,810
1.828,861
Pale 22
contlnued...

The Parochial Church Council of the
Ecclesiastical Parish of St Michael and
All An els Ledbu
Notes to the Financial Statements - continued
for the Year Ended 31 D¢￿rnber 2025
1Z.
MOVEMENT IN FUNDS- continued
Net moYen*nt in funds. included in the a￿ve are as follows:
IKorning
resgur¢e5
Reswr
expended
Gains and
1055es
Aovement
In funds
Un￿strICted fund5
General fund
154,199
1142,9851
2,981
24
14.195
24
Grfffln fw
154,199
1142,9851
3,005
14.219
Restrlcted funds
AM Johnson
Arthur and Biddy Healon f
175
175
1701
14,4151
15,8041
14,905
14.835
14,4151
15,5101
11,3051
29,811
Bells fund
Bulldlnglfabric repair 1
Marlin Chancel
Stuart Michael Heaton Bequest
294
11,3051
29,811
294
110,2891
43,586
33,591
Endowment funds
Arthur and Blddy Heaton f￿d -
eThJowment fund
5WI,(XKI
Stuart Michael Heaton Bequest.
endowrrEnt fund
1,C(Q,(xxi
1,5(Q,(¥]o
1,W),C#)o
TOTAL FUNDS
1,654,493
1153,2741
46,591
1.547,810
P￿e 23
contlnued...

The Pan)chial chU￿h Councll of t
Eccle51a5tical Parish of St hllchael and
AIL An els Led
Notes to the Flnancial Statements- continued
(or ihe Year Ended 31 December 2025
12.
MOVEMENT IN FUNDS- cortlnued
Conyaratlv•s for movem•nt In fund5
movement
in fund5
At 1.1.24
31.12.24
Unrestricted funds
Ge￿ra[ fund
4,910
6,075
68.938
1,1
926
1.745
93.117
98,027
6,075
68,938
1,1
954
1,745
Alpha Evangelism
Bulldlnglfabric repair 2
AVFund
Griffin fund
Sound system
28
83,784
93,145
176,929
Restricted funds
Johnson
Arthur and Bid￿ Heaton fund
210
7.156
13,323
27,993
23,740
681
150
14,560
14,lJ14
28,143
19,180
869
2,121
32,649
Bells fvnd
Builth'nglfabric repalr 1
Ernbro5dery Trust
Ledbury Ecumenical Role
Martin ChanceL
2.121
31,919
730
106.911
12,n9
104,122
TOTAL FUNDS
190,695
90,356
281,051
Pa8e 24
contlnued...

The PartKhial Church Council of the
Ecclesla5tlcal Partsh of St Mlchael and
Ail An
eis Ledbu
Notes to the Financial Statements- contin
for the Year Ended 31 December 2025
12.
AIOVEMENT IN FUNDS- condnued
Comparative net movement in funds. included in the alx)ve are as follows:
Incoming
resource5
Resources
expended
Gain5 and
vement
in funds
Unrestricted fun&
Ger￿ra[ fund
203,059
1109,9421
93,117
28
Griffin fund
28
203,059
1109,9421
28
93,145
Restrkt•d fund5
Johnson
Arthur and Bid¢ty Heaton fund
210
210
681
150
203
Bells
Buildinglfabric repair 1
rtin Chancel
150
14,5601
730
14,7631
730
1,034
14,763}
12,7891
TOTAL FUNDS
204,093
1114,705}
968
90,356
Purpose of l)e51gnated Funds:
Alpka Evangelism - for runnln8 Alpha C￿r5e5 Introducin8 people to Chr(sEianity.
BuildinglFabrk Repair 2 - F￿ maintainlng the church fabric.
AV Fund - For Improvements to the church audio wsual system.
Sound Sy5tern - For irntffovemenis to the church audio system.
All designated funds wlll be transferred back to general ￿restriCted funds in 2026.
Purwjse of Restrlcted Funijs:
Arthur and Biddy Heaton Fund - The Income thereof for such purposes as the Rector and Churchwarden See flt.
Stuart Michael Heaton Bequest - The income thereof fw such purFM)ses as the Rectof and Churchwarden See fit.
Bells Fund - For the maintenance and repair of the bells and the bell tower and associated equiprnent.
BuildlnglFabrk Repafjr 1 For malntalnlng the church fabrlc.
Embroidery Ttijst - Fot the maintenance and replacement of church embroidery and fabrics.
Ledbury Ecumenical Roie - For the wpport of ecumenical Chrlstian acliwtie5 in the town of Ledbury.
Martin Charrel: For the malntenance arKI repair of the church chancel.
Please See note 2 regarthng En(k)wrrEnt funds.
Page 25
continued.

The Par￿hla1 Church C¢Juncil of the
Ecclesiastlcal Par15h of St Michael and
Ail An ts Ledbu
NDLes to the Financial StatemeThts- continued
for the Year Ended 31 December 2025
13.
RELATED PARTY DISCLOSURES
The Director of ￿￿51¢ at St Michael'5, MTS Kate Cheetham, is the vAfe of the Treasurer, Mr Stephen Cheetham.
Payments to Mrs Cheetharn during the year totalied £7,955 12024 £7,545), conslstlng of a stlpend of £6,¢XO
12024 £5,6￿)1 and organist's fees for weddings and funerals of £1,95512024 E1,9451.
Page 26

The PanKhial Church Council of the
Ecclesiastical Parish of St Michael and
All An e15 Ledbu
Detalled Statèmènt of Flna
31.12.25
31.12.24
INCOME AND ENDOWMEtirs
DO￿tIOnS and legacles
Bank donalion5
Collections and other glving
Tax refunds
Legacies
Other non-recurrlnq grants
32.738
75,416
6,743
1,508.767
8,3C¥)
27,518
80,735
70,274
200
1,631,964
183,T17
Oiher tradlng actlvftles
Coffee Stop incorne
320
Charltabl• actfyltles
Fees for weddin8s and funerals
3,878
5,247
Other Incom•
Electricity Feed inTailff
Interest income
Other Intorr
7,875
9,126
1,262
6,065
7,375
1,359
18,263
14,799
Total incomlng resou￿
,654.493
204,093
EXPENDITURE
Charltabl• attlvltlt5
Insurance
Electricity and gas
Or8aThist fees
Sundries
Charitable donatSon
Mlnlstry Parish Share
0r4an1pfjar￿ malntenaKe
Church wnainlenance
New heating system
New %yJnd system
Other expenses
14,834
3,812
6,555
2,286
1,524
45,
3,240
10,592
49,8CI)
14,552
2,499
7,270
7.498
5,2CO
45,41KI
1,984
7.847
19,194
1,174
1.932
139,975
112,618
Ot￿r
Be115 Fund
Church office expenditurel other expenses
4,415
2.890
1,739
7,305
Z,087
Thls page d(￿5 not fom) part of the statutory fi'nancial statements
Page 27

The Parochial Church cour￿71 of the
Ectlesiastical Parish of St Michael aThJ
All An
els Ledbu
Detsiled Statement of Financial ktivities
for the Year Ended 31 December 2025
31.1Z.25
31.12.Z4
Swjport COStS
Cthernanc* costs
Auditors. remuneration
Total resourees expended
153,274
114,705
Net income
1,501,219
89,388
Thls page does not form part of the stabjtory financial statements
Page 28