OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report oftbe Trustees 1 to 2
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

for the year ended 31stDecemb er 2020
2020 2019
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 123,360 138,958
Investment income 10
Total 123,364 138,968
EXPENDITURE ON
Charitable activities
Charitable 12,438 8,075
NET INCOME 110,926 130,893
RECONCILIATION OFFUNDS
Total funds brought forward 1,219,395 1,088,502
TOTAL FUNDS CARRIED FORWARD 1,330,321 1,219,395
Balance Sheet
31stDecember 2020
2020 2019
Unrestricted Total
Notes fundf funds
FIXEDASSETS
Tangible assets 95,490 95,490
Heritage assets 1,282,001 1,153,077
1,377,491 1,248,567
CURRENT ASSETS
Debtors 555 371
Cash at bank 11,579 811
12,134 1,182
CREDITORS
Amounts
falling due within one year
(900) (3,695)
NET CURRENT ASSETS 11,234 (2,513)
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,388,725 1,246,054
CREDITORS
Amounts
falling due after more than one year
9 (58,404) (26,659)
NET ASSETS 1,330,321 1,219,395
FUNDS
Unrestricted
funds
1,330,321 1,219,395
TOTALFUNDS 1,330,321 1,219,395

Unrestricted
fund
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
138,958
Investment
income
10
Total 138,968
EXPENDITURE ON
Charitable
activities
Charitable 8,075
NET INCOME 130,893
RECONCILIATION OFFUNDS
Total funds brought forward 1,088,502
TOTAL FUNDS CARRIED FORWARD 1,219,395
5. TANGIBLE FIXEDASSETS
Freehold Computer
property equipment Totals
COST
At 1stJanuary 2020 and
31stDecember 2020 94,946 544 95,490
NET BOOK VALUE
At 31stDecember 2020 94,946 544 95,490
At 31stDecember 2019 94,946 544 95,490
for the year ended 31stDe cember 2020
6. HERITAGE ASSETS
Total
MARKET VALUE
At 1stJanuary 2020 1,153,077
Additions 128,924
At 31stDecember 2020 1,282,001
NET BOOKVALUE
At 31stDecember 2020 1,282,001
At 31stDecember 2019 1,153,077
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
6
VAT 555 371
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other creditors 900 3,695
9. CREDITORS: AMOUNTS FALLING DUE AFTERMORE THAN ONE YEAR
2020 2019
8
Bank loans (see note 10) 58,404 26,659
10. LOANS
An analysis ofthe maturity ofloans is given below:
2020 2019
6
Amounts
falling due in more than five years:
Repayable
by instalments:
Bank loans more 5yr by instal 58,404 26,659
11. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General fund 1,219,395 110,926 1,330,321
TOTAL FUNDS 1,219,395 110,926 1,330,321

Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 123,364 (12,438) 110,926
TOTALFUNDS 123,364 (12,438) 110,926
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31.12.19
f 8
Unrestricted funds
General fund 1,088,502 130,893 1,219,395
TOTAL FUNDS 1,088,502 130,893 1,219,395
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 138,96$ (8,075) 130,893
TOTAL FUNDS 138,96$ (8,075) 130,893
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.19 in funds 31.12.20
Unrestricted funds
General fund 1,088,502 241,819 1,330,321
TOTAL FUNDS 1,088,502 241,819 1,330,321

as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 262,332 (20,513) 241,819
TOTAL FUNDS 262,332 (20,513) 241,819