| Page | |||
|---|---|---|---|
| Report oftbe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| for the | year ended 31stDecemb | er 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 123,360 | 138,958 | ||
| Investment | income | 10 | |||
| Total | 123,364 | 138,968 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | 12,438 | 8,075 | |||
| NET INCOME | 110,926 | 130,893 | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought | forward | 1,219,395 | 1,088,502 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,330,321 | 1,219,395 |
| Balance Sheet 31stDecember 2020 |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| Unrestricted | Total | ||
| Notes | fundf | funds | |
| FIXEDASSETS | |||
| Tangible assets | 95,490 | 95,490 | |
| Heritage assets | 1,282,001 | 1,153,077 | |
| 1,377,491 | 1,248,567 | ||
| CURRENT ASSETS | |||
| Debtors | 555 | 371 | |
| Cash at bank | 11,579 | 811 | |
| 12,134 | 1,182 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(900) | (3,695) | |
| NET CURRENT ASSETS | 11,234 | (2,513) | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 1,388,725 | 1,246,054 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
9 | (58,404) | (26,659) |
| NET ASSETS | 1,330,321 | 1,219,395 | |
| FUNDS | |||
| Unrestricted funds |
1,330,321 | 1,219,395 | |
| TOTALFUNDS | 1,330,321 | 1,219,395 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| fund | |||||
| f | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
138,958 | ||||
| Investment income |
10 | ||||
| Total | 138,968 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable | 8,075 | ||||
| NET INCOME | 130,893 | ||||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought | forward | 1,088,502 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,219,395 | ||||
| 5. | TANGIBLE FIXEDASSETS | ||||
| Freehold | Computer | ||||
| property | equipment | Totals | |||
| COST | |||||
| At 1stJanuary 2020 and | |||||
| 31stDecember 2020 | 94,946 | 544 | 95,490 | ||
| NET BOOK VALUE | |||||
| At 31stDecember 2020 | 94,946 | 544 | 95,490 | ||
| At 31stDecember 2019 | 94,946 | 544 | 95,490 |
| for the year ended 31stDe | cember 2020 | |||
|---|---|---|---|---|
| 6. | HERITAGE ASSETS | |||
| Total | ||||
| MARKET VALUE | ||||
| At 1stJanuary 2020 | 1,153,077 | |||
| Additions | 128,924 | |||
| At 31stDecember 2020 | 1,282,001 | |||
| NET BOOKVALUE | ||||
| At 31stDecember 2020 | 1,282,001 | |||
| At 31stDecember 2019 | 1,153,077 | |||
| 7. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | |||
| 6 | ||||
| VAT | 555 | 371 | ||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | |||
| Other creditors | 900 | 3,695 | ||
| 9. | CREDITORS: AMOUNTS FALLING DUE AFTERMORE THAN ONE | YEAR | ||
| 2020 | 2019 | |||
| 8 | ||||
| Bank loans (see note 10) | 58,404 | 26,659 | ||
| 10. | LOANS | |||
| An analysis ofthe maturity ofloans is given below: | ||||
| 2020 | 2019 | |||
| 6 | ||||
| Amounts falling due in more than five years: |
||||
| Repayable by instalments: |
||||
| Bank loans more 5yr by instal | 58,404 | 26,659 | ||
| 11. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.1.20 | in funds | 31.12.20 | ||
| Unrestricted funds |
||||
| General fund | 1,219,395 | 110,926 | 1,330,321 | |
| TOTAL FUNDS | 1,219,395 | 110,926 | 1,330,321 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General fund | 123,364 | (12,438) | 110,926 | ||||
| TOTALFUNDS | 123,364 | (12,438) | 110,926 | ||||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.19 | in funds | 31.12.19 | |||||
| f | 8 | ||||||
| Unrestricted | funds | ||||||
| General fund | 1,088,502 | 130,893 | 1,219,395 | ||||
| TOTAL FUNDS | 1,088,502 | 130,893 | 1,219,395 | ||||
| Comparative | net movement | in | funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General fund | 138,96$ | (8,075) | 130,893 | ||||
| TOTAL FUNDS | 138,96$ | (8,075) | 130,893 | ||||
| A current year 12months | and | prior year 12months | combined position is as follows: | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.19 | in funds | 31.12.20 | |||||
| Unrestricted | funds | ||||||
| General fund | 1,088,502 | 241,819 | 1,330,321 | ||||
| TOTAL FUNDS | 1,088,502 | 241,819 | 1,330,321 |
| as follows: | ||||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| f | ||||
| Unrestricted | funds | |||
| General fund | 262,332 | (20,513) | 241,819 | |
| TOTAL FUNDS | 262,332 | (20,513) | 241,819 |