| Page | ||
|---|---|---|
| Index tothe Financial | Statements | |
| Charitable company Information |
||
| Trustees' Report | 4-5 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's Report |
||
| Statement ofFinancial | Activities | |
| Statement ofFinancial | Postion | |
| Statement ofCash Flows | 10 | |
| Accounting Policies |
11-12 | |
| Notes to the Accounts | 13-16 | |
| The following pages do | noi form part ofthe statutory accounts. | |
| Appendix 1 - Tamil Church Restricted Funds |
17 |
| (A Charity Co | (A Charity Co | (A Charity Co | mpany Limited |
mpany Limited |
mpany Limited |
by Guarantee, company number |
by Guarantee, company number |
7027521) | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Charitable | company | Information | ||||||||||||
| forthe | earended | 30June | 2022 | |||||||||||
| Status: | Immaanuveel is a company |
limited by guarantee | and a registered | chariity governed | by its | |||||||||
| memorandum and artides |
ofassociation. | The directors ofthe charity | are its trustees | for | ||||||||||
| the purposes ofcharity law | and throughout | this | report ara collectively | referred toas | the | |||||||||
| trustees. | ||||||||||||||
| Charity name: | Immaanuveel | |||||||||||||
| Company | registration | number: | 702752& | |||||||||||
| (England 5Wales) | ||||||||||||||
| Charity registration | number: | 1132782 | ||||||||||||
| Registered | ofgce: | 66Marlands Road |
||||||||||||
| llford | ||||||||||||||
| Essex IG50JJ | ||||||||||||||
| Operations | address: | 66 Marlands Road |
||||||||||||
| llford | ||||||||||||||
| Essex IGSOJJ | ||||||||||||||
| Trustees who | held oNce | L D Mahendra | ||||||||||||
| during the | year: | S D Karunyanesan | ||||||||||||
| Chair: | L D Mahendra | |||||||||||||
| Secretary: | P N Nathan | |||||||||||||
| Independent | Examiner: | Anthony Armstrong FCA |
||||||||||||
| Armstrong 8 Co |
||||||||||||||
| Charfered Accountants 5 Statutory Auditor | ||||||||||||||
| 4a Printing House Yard |
||||||||||||||
| Hackney Road |
||||||||||||||
| London E27PR |
||||||||||||||
| Bankers: | Reliance Bank Ltd | |||||||||||||
| Faith House | ||||||||||||||
| 23-24 Lovat Lane | ||||||||||||||
| London EC3R8EB |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Rsstricted Funds | Total Funds | Totslfunds | |||||
| Notes | ||||||||
| Income from: | ||||||||
| Donations and legacies |
118,724 | 12,665 | 131,389 | 286,971 | ||||
| Charitable activities |
6,246 | 6.246 | 1,712 | |||||
| Investments | 2,750 | 2,750 | 3,000 | |||||
| Total income | 127,720 | 12,665 | 140,385 | 291,683 | ||||
| Expenditure on: |
||||||||
| Charitable activities |
102,766 | 8,512 | 111,278 | 159,993 | ||||
| Total expenditure | 102,768 | 8,512 | 111,278 | 159,993 | ||||
| Net gains/(losses) | on investments | 10 | 35,000 | |||||
| Net incomei(expenditure) | and movement | in funds | 24,954 | 4,153 | 29,107 | 166,690 | ||
| Reconciliation of | funds: | |||||||
| Total funds brought | forward | 13 | 631,081 | 325,435 | 956,516 | 789,826 | ||
| Total funds carried | forward | 13 | 656,035 | 329,588 | 985,623 | 958,516 |
| 30June 2022 | 30June | 2021 | |||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets: | |||||
| Tangible assets | 9 | 296 | 400 | ||
| Investments Total fixed assets |
10 | 460,000 ~%758 |
460,000 2~m) |
||
| Current assets: | |||||
| Cash at bank and ln Total current assets |
hand | 11 | 526,528 ~5~58 |
497,317 | |
| Creditors: amounts | falling due within one year | 12 | 1,201 | 1,201 | |
| Net current assetsl(liabilities) | 525.327 | 496,116 | |||
| Total net assets | 985,623 | 956,516 | |||
| The funds ofthe charity: | |||||
| Restricted income funds | 15 | 329,588 | 325,435 | ||
| Unrestricted funds |
13 | 321,715 | 311,761 | ||
| Revaluation reserve |
10 | 334,320 | 319,320 | ||
| Total charity funds | 17 | 985,623 | 956,516 |
| forthe ear ended 30Ju |
ne 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 2022 | 2021 | ||||
| f | ||||||
| Cash flows from operating | activities: | |||||
| Net cash provided by/(used in) operating activities |
26,461 | 126,633 | ||||
| Cash flows from investing | activities: | |||||
| Dividends, interest and Net cash provided by/(used |
rents from investments in) investing activities |
2,750 | 3,000 ~00 |
|||
| Change in cash and cash equivalents In the reporting |
period | 29,211 | 129,633 | |||
| Cash and cash equivalents Cash and cash equivalents |
atthe beginning ofthe reporting atthe end ofthe reporting period |
period | 2 2 |
497,317 52rnl |
367,684 ~97, la |
| Notes to the Cash Flow Statemen | Notes to the Cash Flow Statemen | 2022f | 2021 f |
||
|---|---|---|---|---|---|
| 1) | Reconcgiatlon ofnet Income/(expenditure) |
to net cash flow from | |||
| operating activities |
|||||
| Net income/(expenditure) for the reporting |
period (ss per the statement | ofanancial | |||
| activities) | 29,107 | 166,690 | |||
| Adjustments for: |
|||||
| Depreciation charges |
104 | 142 | |||
| (Gains)/losses on investments |
(35,000) | ||||
| Dividends, interest and rents from investments |
(2,750) | (3,000) | |||
| (Increase)/decrease in debtors |
200 | ||||
| Increase/(decrease) in creditors |
(2,399) | ||||
| Net cash provided by/(used in) operating |
activities | 26,461 | 128,633 | ||
| 2022f | 2021f | ||||
| 2) | Analysis ofcash and cash equivalents | ||||
| Cash in hand | 526,528 | 497,317 | |||
| Total cash and cash equivalents | 526,528 | 497,317 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Income from donations | and legacies | Unrestricted | Restricted | Total | Total | |||
| E | E | |||||||
| Offerings | 19,765 | 19,765 | 18,829 | |||||
| Envelope scheme | 34,903 | 34,903 | 25,234 | |||||
| Stewardship (primary |
gilt) | 62,377 | 62,377 | 65,066 | ||||
| Donations | 1,679 | 12,665 | 14,344 | 12,982 | ||||
| Donations - Building |
fund | 164,860 | ||||||
| 2022 | 2021 | |||||||
| Income from charitable | activities | Unrestricted | Restricted | Total | Total | |||
| E | E' | E | E | |||||
| Special offerings | 1,894 | 1,894 | 1,137 | |||||
| Sunday school | 4,352 | 4,352 | 575 | |||||
| 2022 | 2021 | |||||||
| Income from investments | Unrestricted | Restricted | Total | Total | ||||
| E | E | E | E | |||||
| Rent received | 2,750 | 2,750 | 3,000 ~m) |
|||||
| 2022 | ' 2021 | |||||||
| Expenditure on charitable |
activities | Unrestricted | Restricted | Total | Total | |||
| E | E | E | E | |||||
| Stipends | 43,257 | 43,257 | 42,744 | |||||
| Special fellowship | activities | 532 | 532 | |||||
| Donations &gifts |
7,101 | 8,512 | 15,613 | 75,357 | ||||
| Evangelism | 299 | 299 | 697 | |||||
| unday school &outreach | activities | 28 | 28 | |||||
| Bible school &training | 791 | 791 | 884 | |||||
| uting &refreshments |
4,474 | 4,474 | 727 | |||||
| pecial Events | 2,368 | |||||||
| remises &other |
running | costs | 17,745 | 17,745 | 9,820 | |||
| Depreciation | 104 | 104 | 142 | |||||
| upport costs (see note 7 | below) | 28,435 IDrrrr |
EW2 | 28,435 fTT278 |
27,254 Btft)m |
| 11 Bank and cash in hand | 2022 | 2021 | ||||
| Reliance bank a/c '"7802 Reliance bank a/c "'6325 Reliance bank a/c "*'6666 Reliance Bank ECF Manor Park |
E 8,185 36 26,967 491,340 ~2428 |
E 7,894 91 22,814 466,518 |
||||
| 12 Creditors: amounts falling |
due within one year | 2022 f |
2021 f |
|||
| Accruals | 1.201 | 1,201 | ||||
| TXII | ||||||
| 13 The funds ofthe charity: current year | Opening balance E |
Resources arising E |
Resources utillsedf |
Other movements E |
Closing balancef |
|
| R~stri fggjpnds | ||||||
| Restricted income funds ~ll I ' 1 |
325,435 | 12,665 | (8,512) | 329,588 | ||
| General funds Revaluation reserve Torsi unrestricted |
funds | 311,761 319,320 t)8T)3(F) ~8r8T8- |
127,720 72772 ~88 0 |
(102,766) ~83' ~t)2788l |
(15,000) 15,000 |
321,715 334,320 ~Was |
| 14 The funds ofthe charity: prior year | Opening balance |
Resources arising |
Resources utilised |
Other movements |
Closing balance |
|
| E | E | E | E | E | ||
| ~Restrict ~titan | ||||||
| Restricted income funds |
158,243 | 177,842 | (10,650) | 325,435 | ||
| Unrestncted funds |
||||||
| General funds |
327,263 | 113,841 | (149,343) | 20,000 | 311,761 | |
| Revaluation reserve Tolel unresrricled |
funds | 304,320 83,583 |
113,841 | ~14~.343 | 15,000 35,383 |
319,320 631081 |
| 789,826 | 291,683 | (159,993) | 35,000 | 956,516 | ||
| Opening | Incoming | Resources | Transfers 8 | Closing | ||
| 15 Restricted funds: current period Building fund Tamil Church |
balance E 302,622 22,813 8 |
resources E 12,665 ~5 |
expendedf 8,512 Ilrlr |
gains/(loses E |
balance E 302,622 26,966 228888 |
|
| 16 Restricted funds: prior period | Opening balance E |
Incoming resources f |
Resources expended E |
Transfers & gains/(loses E |
Closing balance E |
|
| Building fund |
137,762 | 164,860 | 302,622 | |||
| Tamil Church | 20,481 | 12,982 | 10,650 | 22,813 | ||
| 388223 | V7822 | 328285 |
| General | Designated | Restricted | Endowment | |||||
|---|---|---|---|---|---|---|---|---|
| 17 | Net assets attributable | to funds: current period | funds | funds | funds | funds | Total | |
| 8 | 6 | E | ||||||
| Tangible | fixed assets | 460,296 | 460,296 | |||||
| Current | assets | 196,940 | 329,588 | 526,528 | ||||
| Current | liabilities | |||||||
| Net assets represented | by funds | |||||||
| General | Designated | Restricted | Endowment | |||||
| 18 | Net assets attributable | to funds: prior period | funds | funds | funds | funds | Total | |
| 6 | 6 | 8 | E | |||||
| Tangible | fixed assets | 460,400 | 460,400 | |||||
| Current | assets | 171,882 | 325,435 | 497,317 | ||||
| Current liabilities Net assets represented |
by funds | ~HYH | HHV |
| Incoming Resources |
Outgoing Resources |
Transfem | C/fwd | |||
|---|---|---|---|---|---|---|
| Fund Names | 1Jul 21 | Total | Total | Total | 30Jun 22 | |
| Campn | ||||||
| Girls' camp | 95 | |||||
| Young Adults' camp | 1,411 | 1,411 | ||||
| Ministries | ||||||
| Indian | 3,461 | 1,447 | 80 | 4,828 | ||
| Sis Joyce ministries | ||||||
| David Ministries | ||||||
| Individual in need: |
||||||
| Students' Support |
Fund | 36 | 36 | |||
| General fund |
437 | 437 | ||||
| Monthly gill |
14,100 | 5,669 | 2,995 | 16,775 | ||
| Special Fund: | ||||||
| P.A. Desk (Manor | Park) | 339 | 339 | |||
| Onemff payment | giga | 702 | 5.428 | 5,425 | 705 | |
| Sis Rani- Project | ||||||
| BrEbbi | ||||||
| Other Church funds: | ||||||
| aford | 320 | 120 | ||||
| Walthamslow | 400 | 400 | ||||
| ECF-MP | 1,500 | 1,500 | ||||
| Total | 22,813 | 12,665 | 8,512 | 26,966 |