Company number: 7027521 Charity number: 1132782
Immaanuveel
(A Charity Company Limited by Guarantee, company number 7027521)
Financial Statements and Trustees' Report for the year ended 30 June 2021
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 1 of 17
AT Immaanuveel
(A Charity Company Limited by Guarantee, company number 7027521)
Index to the Financial Statements for the year ended 30 June 2021
| Page | |
|---|---|
| Index to the Financial Statements | 2 |
| Charitable company Information | 3 |
| Trustees' Report | 4 - 5 |
| Statement of Trustees' Responsibilities | 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Statement of Financial Postion | 9 |
| Statement of Cash Flows | 10 |
| Accounting Policies | 11 - 12 |
| Notes to the Accounts | 13 - 16 |
| The following pages do not form part of the statutory accounts. | |
| Appendix 1 - Tamil Church Restricted Funds | 17 |
Page 2
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 2 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
AT Immaanuveel
Charitable company Information for the year ended 30 June 2021
| Status: | Immaanuveel is a company limited by guarantee and a registered charity governed by its | Immaanuveel is a company limited by guarantee and a registered charity governed by its |
|---|---|---|
| memorandum and articles of association. The directors of the charity are its trustees for | ||
| the purposes of charity law and throughout this report are collectively referred to as the | ||
| trustees. | ||
| Charity name: | Immaanuveel | |
| Company registration number: | 7027521 | |
| (England & Wales) | ||
| Charity registration number: | 1132782 | |
| Registered office: | 66 Marlands Road | |
| Ilford | ||
| Essex IG5 0JJ | ||
| Operations address: | 66 Marlands Road | |
| Ilford | ||
| Essex IG5 0JJ | ||
| Trustees who held office | L D Mahendra | |
| during the year: | S D Karunyanesan | |
| D G Sam-Daniel | - Resigned 8 September 2020 | |
| Chair: | L D Mahendra | |
| Secretary: | P N Nathan | |
| Independent Examiner: | Anthony Armstrong FCA | |
| Armstrong & Co | ||
| Chartered Accountants & Statutory Auditor | ||
| 4a Printing House Yard | ||
| Hackney Road | ||
| London E2 7PR | ||
| Bankers: | Reliance Bank Ltd | |
| Faith House | ||
| 23-24 Lovat Lane | ||
| London EC3R 8EB |
Page 3
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 3 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
AT Immaanuveel
Trustees' Report, incorporating the Directors' Report
for the year ended 30 June 2021
The Trustees of Immaanuveel present their report together with the financial statements for the year ended 30 June 2021.
Aims of the Church
The main charitable objects of Immaanuveel are to provide opportunities for worship and pastoral care to Tamil speaking Christian immigrants; the presentation of Christianity to Tamil speaking Hindus and to help children of immigrants grow up to be Asian, British and Christian.
Structure, Governance and Management
Governing Document
Immaanuveel is a company limited by guarantee, incorporated on 23 September 2009 and registered as a charity on 18 November 2009. The company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1 each.
Trustees
The Trustees of the charity who held office during the year are disclosed on page 3.
The Freehold property at 8 Berkeley Road is owned by custodian trustees on behalf of Immaanuveel Limited.
Treasurers and accounting procedures
Our honorary treasurers are T Sriyoheswaran, Sam Karunyanesan and D Duraipandian. They are assisted by several others in the various congregations. All churches manage their own bank accounts separately and report to the group treasurer. Income and expenditure statements are also managed separately by the churches.
Review and Report of the year
The financial result for the year 2020/21 is set out on page 8.
From 1st July 2000 the branch churches ECF-Walthamstow and ECF NP started functioning interdependently hence the financial report only reflects the ECF-MP activity.
Due to covid, we could not meet as a church in our usual place of worship. However, the church continued to function remotely and Sunday services and various other meetings were conducted on zoom.
Although our regular income dropped by 14% due to covid and economic circumstances, but our members continued to support the church and gave generously. Also, since we could not meet at our normal worship place, the church did not have to pay the rent. Therefore, our regular expenses were reduced by 17% which has meant the church made a surplus income of £26,866 for the financial year from its usual church activities.
In addition to this, the church continued the fundraising activities to buy a permanent place of worship and during the year, they raised an additional £164,860 which has meant the special building fund balance has increased to £303,622 as of this financial year end.
As a result of the above, our closing bank balance on the 30th of June 2021 was £474,503.
As required, Trustees re-valued the property at 8 Berkley Road London E12 as of 30th June 2021 and its value has increased from £425,000 to £460,000.
The church continued its ministries amongst mainly the Tamil speaking communities from India, Sri Lanka and Malaysia. Many people have been blessed by our ministry. We thank God for our workers, both paid and unpaid, who work tirelessly to meet the emotional and physical needs of individuals and families. The work amongst the young people has been a tremendous blessing and it’s really good to see these young people growing in their faith.
We look forward to continue to Bless our community in the coming year. It’s been a great delight to serve the people in the past and we look forward to supporting the weak and needy in the coming year.
Risk assessment and management
We do not own the buildings where we hold Sunday services. The host churches are responsible for health and fire safety.
Members of the company elect new members who are believed to share our aims. Members of the company elect Directors. Rehabilitation of offenders has not yet been an issue.
Page 4
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 4 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
AT Immaanuveel
Trustees' Report, incorporating the Directors' Report
for the year ended 30 June 2021
Public Benefit
Immaanuveel benefits the public by way of: regular worship that is open to all, the provision of sacred space for personal prayer and contemplation, pastoral work (including the visiting of the sick and the bereaved), teaching Christianity through sermons, courses and small groups, taking school assemblies, promoting the whole mission of the church through its assistance to older people, parents and children, and supporting charities in the UK and overseas.
Financial Review
Results for the year
The results of the period and financial position of the charity are shown in the annexed financial statements.
The Statement of Financial Activities shows net income for the year of £166,690 and reserves of £956,516.
Tangible fixed assets for use by the charity.
Fixed assets are set out in Note 9 to the accounts.
Independent Examiner
The Independent Examiner, Anthony Armstrong FCA of Armstrong & Co, Chartered Accountant and Statutory Auditor, has indicated his willingness to be proposed for re-appointment.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Trustees on 21 March 2022 and signed on its behalf by:
L D Mahendra Trustee
Page 5
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 5 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
AT Immaanuveel
Statement of Trustees' Responsibilities for the year ended 30 June 2021
The trustees (who are the directors of Immaanuveel for the purpose of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
a) Select suitable accounting policies and apply them consistently;
-
b) Observe the methods and principles in the Charities SORP;
-
c) Make judgements and estimates that are reasonable and prudent;
-
d) Follow applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the accounts;
-
e) Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and charity legislation. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 6
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 6 of 17
AT Immaanuveel (A Charity Company Limited by Guarantee, company number 7027521)
Independent Examiner's Report to the Trustees of Immaanuveel
I report on the accounts of Immaanuveel for the period from 1 July 2020 to 30 June 2021, which are set out on pages 8 to 16.
This report is made solely to the trustees as a body in accordance with section 145 of the Charities Act 2011 (the Charities Act) and regulations made under section 154 of that Act. My examination has been undertaken so that I might state to the trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the trustees as a body, for my examination, for this report, or for the opinions I have formed.
Respective responsibilities of trustees and examiner
As described on page 6, the trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the the Charities Act and that an independent examination is needed. The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales (ICAEW).
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
a) examine the accounts under section 145 of the Charities Act;
-
b) to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the Charities Act, and
-
c) to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention which give me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 386 of the Companies Act 2006 Act, or
-
the accounts do not accord with such records; or
-
- the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination, or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Anthony Armstrong FCA, Independent Examiner
of Armstrong & Co Chartered Accountants & Statutory Auditor
4a Printing House Yard Hackney Road London E2 7PR
21 March 2022
Page 7
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 7 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
FS Immaanuveel
Statement of Financial Activities
incorporating the income and expenditure account for the year ended 30 June 2021
| Notes Income from: Donations and legacies 3 Charitable activities 4 Investments 5 Total income Expenditure on: Charitable activities 6 Total expenditure Net gains/(losses) on investments 10 Reconciliation of funds: Total funds brought forward 14 Total funds carried forward 14 Net income/(expenditure) and movement in funds |
2021 2020 Total Funds Total Funds £ £ 286,971 371,403 1,712 43,267 3,000 3,041 291,683 417,711 159,993 241,282 159,993 241,282 35,000 10,000 166,690 186,429 789,826 603,397 956,516 789,826 |
||
|---|---|---|---|
| Unrestricted ~~Funds~~ |
Restricted Funds | ||
| £ 109,129 1,712 3,000 |
£ 177,842 - - 177,842 10,650 10,650 - 167,192 158,243 325,435 |
||
| 113,841 | |||
| 149,343 | |||
| 149,343 | |||
| 35,000 | |||
| (502) 631,583 |
|||
| 631,081 |
All incoming resources and resources expended are derived from continuing activities. There are no gains and losses other than those noted above and therefore no separate statement of total recognised gains and losses has been prepared.
The statement of financial activities incorporates an income and expenditure account.
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 8
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 8 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Immaanuveel
Statement of Financial Postion as at 30 June 2021
| Notes Fixed assets: Tangible assets 9 Investments 10 Total fixed assets Current assets: Debtors 11 Cash at bank and In hand 12 Total current assets 13 Net current assets/(liabilities) Total net assets The funds of the charity: Restricted income funds 16 Unrestricted funds 14 Revaluation reserve 10 Total charity funds 18 Creditors: amounts falling due within one year |
£ £ £ £ 400 542 460,000 425,000 460,400 425,542 - 200 497,317 367,684 497,317 367,884 1,201 3,600 496,116 364,284 956,516 789,826 325,435 158,243 311,761 327,263 319,320 304,320 956,516 789,826 30 June 2021 30 June 2020 |
£ £ £ £ 400 542 460,000 425,000 460,400 425,542 - 200 497,317 367,684 497,317 367,884 1,201 3,600 496,116 364,284 956,516 789,826 325,435 158,243 311,761 327,263 319,320 304,320 956,516 789,826 30 June 2021 30 June 2020 |
|---|---|---|
| £ - 497,317 497,317 1,201 |
£ 542 425,000 |
|
| 425,542 364,284 |
||
| 789,826 | ||
| 158,243 327,263 304,320 |
||
| 789,826 |
The directors are satisfied that the company is entitled to exemption from audit under Section 477 of the Companies Act 2006 and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors acknowledge their responsibilities for:
(i) ensuring that the company keeps proper accounting records which comply with Section 386 of the Companies Act 2006; and
(ii) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of the financial year and of its surplus or deficit for the financial year in accordance with the requirements of Section 394 and 395 of the Companies Act 2006, and which otherwise comply with the requirements of this act relating to accounts, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard 102.
The financial statements were approved by the Board of Trustees on 21 March 2022 and signed on its behalf by:
L D Mahendra Trustee
The notes on pages 11 to 16 form part of these accounts.
Page 9
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 9 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Immaanuveel
Statement of Cash Flows for the year ended 30 June 2021
| Notes Cash flows from operating activities: Net cash provided by/(used in) operating activities 1 Cash flows from investing activities: Dividends, interest and rents from investments Net cash provided by/(used in) investing activities Cash flows from financing activities: Repayments of borrowing Net cash provided by/(used in) financiang activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 Notes to the Cash Flow Statement 1) Adjustments for: Depreciation charges (Gains)/losses on investments Dividends, interest and rents from investments (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash provided by/(used in) operating activities 2) Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents Reconciliation of net income/(expenditure) to net cash flow from operating activities Net income/(expenditure) for the reporting period (as per the statement of financial activities) |
2021 £ 126,633 3,000 3,000 - - 129,633 367,684 497,317 2021 £ 166,690 142 (35,000) (3,000) 200 (2,399) 126,633 2021 £ 497,317 497,317 |
2020 £ 173,507 |
|---|---|---|
| 3,041 | ||
| 3,041 | ||
| (6,301) | ||
| (6,301) | ||
| 170,247 197,437 |
||
| 367,684 | ||
| 2020 £ 186,429 195 (10,000) (3,041) - (77) |
||
| 173,507 | ||
| 2020 £ 367,684 |
||
| 367,684 |
Page 10
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 10 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Immaanuveel
Accounting Policies
for the year ended 30 June 2021
Basis of preparation
The financial statements have been prepared in accordance with:
-
a) Applicable UK accounting standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)'.
-
b) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP FRS 102);
-
c) the Companies Act 2006.
-
d) the Charities Act 2011.
Public benefit entity
The charitable company meets the defination of a public benefit entity under FRS 102.
Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue to operate and accordingly the accounts have been prepared on a going concern basis.
Income recognition
Income is recognised when the charity has a contractual or other right to its receipt, it is probable that the income will be received and that the amount can be measured reliably. Income with conditions attached to its receipt is recognised when those conditions have been fulfilled.
Income from the recovery of tax on gift aided donations is accounted for in the period to which the relevant donation is received. Grant income is recognised on a receivable basis.
The income from trading activities include rental income from the letting of church premises and freehold land and buildings which is accounted for when earned. It is shown gross, with the associated costs included in fundraising costs.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure recognition
Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The charity is not registered for VAT and accordingly expenditure includes VAT where appropriate.
Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations and property maintenance costs.
Charitable expenditure includes those costs in fulfilling the charity’s principal objects, as outlined in the Report of the charity. These include grants payable, governance costs and an apportionment of support costs.
-
Grants payable are payments made to third parties in furtherance of the charity’s objects. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the charity.
-
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.
-
Rentals under operating leases are charged as incurred over the term of the lease.
Restricted Funds
Restricted funds are to be used for specified purposes as laid down by the funder. Direct and support expenditure which meets these criteria are identified to the fund together with a fair allocation of other costs.
Unrestricted Funds
Unrestricted funds are funds received which have no restrictions placed on their use and are available as general funds.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Page 11
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 11 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Immaanuveel
Accounting Policies
for the year ended 30 June 2021
Pensions
The charity operates defined contribution schemes which are administered by outside independent pensions providers. Contributions payable for the year are charged to the Statement of Financial Activities.
Tangible Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Furniture & fixtures - 25% WDV Investment property - No depreciation on investment property
Fixed Assets Investments
Fixed assets held for investment purposes are not depreciated. Under SORP 2015 (FRS102), investment properties are measured initially at cost and subsequently at fair value at the reporting date.
Investments are shown in the balance sheet at closing market value. Surpluses or deficits on valuation are credited or charged to the statement of financial activities.
Page 12
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 12 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Notes to the Accounts for the year ended 30 June 2021
Immaanuveel
1 Incoming resources
The incoming resources and surplus are attributable to the principal activities of the charity.
2 Net incoming resources
| Net incoming resources Net incoming resources are stated after charging: Independent Examiner's fees - reporting service Depreciation - owned assets Trustees' emoluments |
2021 £ 960 142 - |
2020 £ 1,800 195 |
| - |
Trustees' emoluments
Emoluments include salaries, fees, bonuses, expense allowances and estimated non-cash benefits receivable. All trustees serve in a voluntary capacity and do not receive payment for their services.
| 3 Income from donations and legacies Offerings Envelope scheme Stewardship (primary gift) Donations Donations - Building fund 4 Income from charitable activities Special offerings Sunday school Outings & refreshments 5 Income from investments Interest earned Rent received ` 6 Expenditure on charitable activities Stipends Special fellowship activities Donations & gifts Evangelism Sunday school & outreach activities Bible school & training Outing & refreshments Special Events Premises & other running costs Depreciation Support costs (see note 7 below) |
Unrestricted £ 18,829 25,234 65,066 - - 109,129 Unrestricted £ 1,137 575 - 1,712 Unrestricted £ - 3,000 3,000 Unrestricted £ 42,744 - 64,707 697 - 884 727 2,368 9,820 142 27,254 149,343 |
Restricted £ - - - 12,982 164,860 177,842 Restricted £ - - - - Restricted £ - - - Restricted £ - - 10,650 - - - - - - - - 10,650 |
2021 Total £ 18,829 25,234 65,066 12,982 164,860 286,971 2021 Total £ 1,137 575 - 1,712 2021 Total £ - 3,000 3,000 2021 Total £ 42,744 - 75,357 697 - 884 727 2,368 9,820 142 27,254 159,993 |
2020 Total £ 46,908 54,227 105,481 27,025 137,762 |
|---|---|---|---|---|
| 371,403 | ||||
| 2020 Total £ 19,780 2,042 21,445 |
||||
| 43,267 | ||||
| 2020 Total £ 41 3,000 |
||||
| 3,041 | ||||
| 2020 Total £ 79,072 32,998 44,464 1,708 1,012 3,200 2,495 - 44,326 195 31,812 |
||||
| 241,282 |
Page 13
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 13 of 17
Immaanuveel (A Charity Company Limited by Guarantee, company number 7027521)
Notes to the Accounts
for the year ended 30 June 2021
| 7 8 9 **10 ** |
2021 2020 Support costs Unrestricted Restricted Total Total £ £ £ £ Motor & travelling expenses 12,073 - 12,073 18,391 Telephone 1,620 - 1,620 2,809 Administrative charges 12,601 - 12,601 8,710 Independent examiner's fees 960 - 960 1,800 Mortgage interest - - - 102 27,254 - 27,254 31,812 Remuneration of the Leadership Team 2021 2020 Members of the Leadership Team received stipends during the year as follows: £ £ Stipends: Salaries (Including Ni contributions and pensions) 42,744 79,072 42,744 79,072 Employees paid in excess of £60,000 during the current year and previous year: None None Tangible fixed assets Tangible 1 Tangible 2 Tangible 3 Tangible 4 Furniture & Total £ £ £ £ £ £ Cost As at 1 July 2020 - - - - 11,058 11,058 As at 30 June 2021 - - - - 11,058 11,058 Depreciation As at 1 July 2020 - - - - 10,516 10,516 Charge for the year - - - - 142 142 As at 30 June 2021 - - - - 10,658 10,658 Net book value As at 30 June 2021 - - - - 400 400 As at 30 June 2020 - - - - 542 542 Investments #N/A Investment property Total £ £ £ Market value As at 1 July 2020 - 425,000 425,000 Revaluations - 35,000 35,000 As at 30 June 2021 - 460,000 460,000 No remuneration was paid to any Trustee or their associates for services as a trustee during the year ended 30 June 2021 nor to |
2021 2020 Support costs Unrestricted Restricted Total Total £ £ £ £ Motor & travelling expenses 12,073 - 12,073 18,391 Telephone 1,620 - 1,620 2,809 Administrative charges 12,601 - 12,601 8,710 Independent examiner's fees 960 - 960 1,800 Mortgage interest - - - 102 27,254 - 27,254 31,812 Remuneration of the Leadership Team 2021 2020 Members of the Leadership Team received stipends during the year as follows: £ £ Stipends: Salaries (Including Ni contributions and pensions) 42,744 79,072 42,744 79,072 Employees paid in excess of £60,000 during the current year and previous year: None None Tangible fixed assets Tangible 1 Tangible 2 Tangible 3 Tangible 4 Furniture & Total £ £ £ £ £ £ Cost As at 1 July 2020 - - - - 11,058 11,058 As at 30 June 2021 - - - - 11,058 11,058 Depreciation As at 1 July 2020 - - - - 10,516 10,516 Charge for the year - - - - 142 142 As at 30 June 2021 - - - - 10,658 10,658 Net book value As at 30 June 2021 - - - - 400 400 As at 30 June 2020 - - - - 542 542 Investments #N/A Investment property Total £ £ £ Market value As at 1 July 2020 - 425,000 425,000 Revaluations - 35,000 35,000 As at 30 June 2021 - 460,000 460,000 No remuneration was paid to any Trustee or their associates for services as a trustee during the year ended 30 June 2021 nor to |
2020 Total £ 18,391 2,809 8,710 1,800 102 |
|---|---|---|---|
| 31,812 | |||
| 2020 £ 79,072 |
|||
| 79,072 | |||
| Total £ 11,058 |
|||
| 11,058 | |||
| 10,516 142 |
|||
| 10,658 | |||
| 400 | |||
| 542 | |||
| Total £ 425,000 35,000 |
|||
| 460,000 | |||
| Investment property | The investment property is situated in Berkeley Road, London E12. It was transferred from functional fixed assets in May 2014 as it is now used as a rental property to generate investment income. As required by the Charity SORP 2015 (FRS102), as an investment property it was revalued at the balance sheet date on 30 June 2021. The valuation made by the Trustees was based on the value of similar properties in Berkeley Road that had been sold in the recent past and the indicative value obtained from other online research. There are no known restrictions on the ability to realise the investment property, nor on the right to the rental income or the proceeds on any sale. |
Page 14
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 14 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Immaanuveel
Notes to the Accounts
for the year ended 30 June 2021
11 Debtors: amounts falling due within one year
| 11 12 13 14 15 16 **17 ** |
Debtors: amounts falling due within one year Hardship loan Bank and cash in hand Reliance bank a/c *7802 Reliance bank a/c 6325 Reliance bank a/c 6666 Barclays bank a/c 7115 Reliance Bank ECF Manor Park Reliance Bank ECF Walthamstow Barclays bank a/c 5959 *Creditors: amounts falling due within one year Accruals The funds of the charity: current year Restricted funds Restricted income funds Unrestricted funds General funds Revaluation reserve Total unrestricted funds The funds of the charity: prior year Restricted funds Restricted income funds Unrestricted funds General funds Revaluation reserve Total unrestricted funds Restricted funds: current period Building fund Tamil Church Restricted funds: prior period Building fund Tamil Church |
Opening balance £ 158,243 327,263 304,320 631,583 789,826 Opening balance £ 20,384 293,692 289,320 583,012 603,396 Opening balance £ 137,762 20,481 158,243 Opening balance £ - 20,384 20,384 |
Resources arising £ 177,842 113,841 - 113,841 291,683 Resources arising £ 148,862 268,848 - 268,848 417,710 Incoming resources £ 164,860 12,982 177,842 Incoming resources £ 137,762 11,100 148,862 |
Resources utilised £ (10,650) (149,343) - (149,343) (159,993) Resources utilised £ (11,003) (230,278) - (230,278) (241,281) Resources expended £ - 10,650 10,650 Resources expended £ - 11,003 11,003 |
2021 £ - - 2021 £ 7,894 91 22,814 - 466,518 - - 497,317 2021 £ 1,201 1,201 Other movements £ - 20,000 15,000 35,000 35,000 Other movements £ - (5,000) 15,000 10,000 10,000 Transfers & gains/(losse £ - - - Transfers & gains/(losse £ - - - |
2020 £ 200 |
|---|---|---|---|---|---|---|
| 200 | ||||||
| 2020 £ 7,603 101 20,483 27,057 280,847 13,943 17,650 |
||||||
| 367,684 | ||||||
| 2020 £ 3,600 |
||||||
| 3,600 | ||||||
| Closing balance £ 325,435 311,761 319,320 |
||||||
| 631,081 | ||||||
| 956,516 | ||||||
| Closing balance £ 158,243 327,262 304,320 |
||||||
| 631,582 | ||||||
| 789,825 | ||||||
| Closing balance £ 302,622 22,813 |
||||||
| 325,435 | ||||||
| Closing balance £ 137,762 20,481 |
||||||
| 158,243 |
Page 15
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 15 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Immaanuveel
Notes to the Accounts
for the year ended 30 June 2021
Restricted funds (continued)
Projects financed by restricted funds are supported by unrestricted funding where necessary. This occurs where the funding is in arrears or the incidence of expenditure on the project occurs disproportionately at the beginning of the project compared to the income flows. Where restricted projects end the year with a deficit, this is met by after year-end restricted income or transfers from unrestricted funds.
| from unrestricted funds. | |
|---|---|
| Building fund | Funds raised towardspurcahse of new buildingfor the church. |
| Tamil Church | Various restricted funds. See Appendix 1 for full details. |
| 18 Net assets attributable to funds: current period Tangible fixed assets Current assets Current liabilities Net assets represented by funds 19 Net assets attributable to funds: prior period Tangible fixed assets Current assets Current liabilities Net assets represented by funds |
General funds 460,400 171,882 (1,201) 631,081 General funds 425,542 209,641 (3,600) 631,583 |
Designated funds £ - - - - Designated funds £ - - - - |
Restricted funds £ - 325,435 - 325,435 Restricted funds £ - 158,243 - 158,243 |
Endowment funds £ - - - - Endowment funds £ - - - - |
Total £ 460,400 497,317 (1,201) |
|---|---|---|---|---|---|
| 956,516 | |||||
| Total £ 425,542 367,884 (3,600) |
|||||
| 789,826 |
20 Taxation
The company is a registered charity. Accordingly, it is exempt from taxation in respect of income and capital gains to the extent that these are applied to its charitable objects.
21 Post balance sheet events
There were no significant post balance sheet events.
22 Contingent liabilities
Except as disclosed elsewhere in the Pensions accounting policy note, the charitable company had no material contingent liabilities at 30 June 2021 nor at 30 June 2020.
23 Related parties
There were no disclosable related party transactions during the year.
24 Transactions with trustees
There were no material transactions with the trustees during the year.
25 Gifts in kind and volunteers
During the year the charitable company benefited from unpaid work performed by volunteers.
26 Company status
The company is limited by guarantee and has no share capital. The guarantors liability in the event the company is wound up is restricted to a maximum of £1 each.
Page 16
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 16 of 17
(A Charity Company Limited by Guarantee, company number 7027521)
Immaanuveel
Appendix 1 - Tamil Church Restricted Funds for the year ended 30 June 2021
| Fund Names | B/fwd 1 Jul 20 |
Incoming Resources |
Outgoing Resources |
Transfers |
C/fwd 30 Jun 21 |
|---|---|---|---|---|---|
| Total | Total | Total | |||
| Camps: | |||||
| Girls' camp | 95 | - | - | - | 95 |
| Young Adults' camp | 1,411 | - | - | - | 1,411 |
| Ministries | - | - | |||
| Indian | 2,008 | 1,453 | - | - | 3,461 |
| Sis Joyce ministries | 7 | - | - | - | 7 |
| David Ministries | 4 | - | - | 4 | |
| Individual in need : | |||||
| Students' Support Fund | 46 | - | 10 | - | 36 |
| General fund | 437 | - | - | - | 437 |
| Monthly gift | 11,237 | 5,086 | 2,224 | - | 14,100 |
| Special Fund : | |||||
| P.A. Desk (Manor Park) | 339 | - | - | - | 339 |
| One-off payment gifts | 1,996 | 5,456 | 6,750 | - | 702 |
| Sis Rani- Project | 1 | - | - | - | 1 |
| Br Ebbi | - | 866 | 866 | - | |
| Other Church funds: | |||||
| llford | 200 | 120 | - | - | 320 |
| Walthamstow | 1,200 | - | 800 | 400 | |
| ECF-MP | 1,500 | - | - | - | 1,500 |
| Total | 20,481 | 12,982 | 10,650 | - | 22,813 |
Page 17
Document Ref: ABQB8-WKY9T-GQFXL-LUQCY
Page 17 of 17