## St George’s, Gravesend 

ANNUAL REPORT OF THE 

ST GEORGE’S, GRAVESEND PCC 

For the Year Ended 31[st] December 2023 

## **Incumbent:** 

The Revd Jim Fletcher of 54 The Avenue, Gravesend, DA11 0LX 

**Honorary Treasurer:** Gerald Payne 

## **Honorary Independent Examiner:** 

Martyn Burt 

## **Bankers** 

HSBC - 84 New Rd, Gravesend DA11 0AS 

1 



**- ANNUAL REPORT 2023 24** 

## **Background** 

St. George's Parochial Church Council (PCC) has had the responsibility of co-operating with the incumbent, Revd Jim Fletcher and the Church Wardens, in promoting in the ecclesiastical parish the whole mission of the church; pastoral, evangelistic, social and ecumenical.  It also has maintenance responsibilities for the church complex of St George, Gravesend. 

The PCC has complied with the duty to have due regard to the House of Bishops’ guidance on safeguarding children and vulnerable adults, and a safeguarding update is provided to PCC at each meeting.  The PCC has also had regard to the Charity Commission public benefit guidance, where relevant. 

## **Administrative Information** 

The St George’s Parochial Church Council is part of the Diocese of Rochester within the Church of England. The correspondence address is:  54 The Avenue, Gravesend, DA11 0LX. 

The PCC is a registered charity with the Charity Commission under registration number 1132757. 

## **Structure, Governance and Management** 

The function and purpose of the PCC is outlined in the Parochial Church Council (Powers) Measure 1956 

## **Membership** 

Members of the PCC are either ex officio or elected at the Annual Parochial Church Meeting (APCM), in accordance with the Church Representation Rules.  Up to two co-opted members may also be appointed to serve on the PCC for a year at a time.  There is also provision for an ex officio post of Reader Representative. Treasurer and PCC Secretary are ex officio posts. 

During the year, the following have served as members of the PCC. 

**Ex Officio:** 

**Incumbent** Revd Jim Fletcher Chairman **Curate** Fr Mark Edwards 

**Children and Families worker** Emma Oliver 

**Wardens** Neil Fisher Denise Birch **Deanery Synod** Jean Ault 2023 - 2026 Neege Allen 2023 - 2026 **Treasurer** Gerald Payne 

**PCC Secretary** Maryam Olatunde-Kehinde (resigned Sept. 2023) 

2 



|**Elected:**|Colin Nice|Co-opted|
|---|---|---|
||Eunice Gooding|2023 - 2026|
||Darren Shilling|2021 – 2024|
||Jeannie Baldwin   (deceased October 2023)|2021 – 2024|
||Simon Clark|2021 – 2024|
||Karrenah Bergin|2021 - 2024|
||Kerry Longshaw  (resigned October 2023)|2022 – 2025|
||Dean Brown (resigned December 2023)|2023 – 2026|
||Frederick Palmer|2023 – 2026|
||Angela Driscoll-Hicks|2023 – 2026|
||Harry Ofori|2023 -  2026|
||Gretel Ikediashi|Co-opted (from Jan ’24)|



## **Committees** 

The PCC operates through a number of committees that meet between full meetings of the PCC. 

## **Ministry Team:** 

Meets to discuss services, liturgy, courses, pastoral issues and to pray. 

## **Finance and Standing Committee:** 

This is the only committee required by law and the only group that needs to be composed exclusively of PCC members.  It has the power to transact the business of the PCC between its meetings, subject to any directions given by the Council.  It also makes recommendations to the PCC on matters of finance, buildings and employees of the church.  And effective stewardship of Church funds and addressing projected financial shortfalls. 

## **Fundraising and Events Committee:** 

Seeks to encourage fellowship in the life of our church and to organise events to which we can invite family and friends. 

## **Buildings Committee:** 

Concerned with the upkeep and maintenance of the Church, Hall and gardens. 

## **Mission and Outreach Committee:** 

Seeks to improve links with partners and mission and recommends to the PCC how the away giving should be allocated for the year. 

## **Development Committee:** 

Acting as a link between the church and interested parties in the proposed re-development of the town centre. 

## **Eco Committee:** 

Helping the Church and wider community understand more about the care needed for God’s world and to engage with becoming an Eco Church. 

## **Church Attendance** 

St George’s Electoral Roll numbers are 107 people.  And the average weekly attendance at Church was 70 

3 



adults and 15 children. 

## **Review of the Year** 

It has been another busy year in the life of St George’s.  Lots of special events and it is wonderful that the regular projects have been sustained and able to function.  Last year’s launch of ‘Places of Welcome’, Youth Group and ‘Eco Group’ have been growing and are a great resource to the community.  ‘Places of Welcome’ has a regular group of people attend and a dedicated team of helpers.  We are still looking at ways of making this a bigger community resource but we are blessed to have ‘Rethink’ attend each week, and they also now provide an Art Group after ‘PoW’ on a Tuesday.   Special mention to Andy Hicks and the Youth Group team who are now getting 20+ children at the twice monthly sessions.  It’s been wonderful we can offer this regularly and has created a greater connection with the children and our family services.  The ‘Eco Group’ have connected with our congregation to increase awareness of environmental issues and how we can all do more to look after God’s creation.  We have had talks in Church and special events during Lent and Advent.  A big thank you to Sarah Cadwallader and the team for this. 

Our children and families have a dedicated following on two Sunday’s a month in the Hall, and we join together twice a month in Church.  It was wonderful to welcome back Emma Oliver after her maternity leave, and a big thank you to the Jam Family, Noah’s Ark, Cool Tots and ‘Who Let the Dad’s Out’ teams for coping so well in her absence.  These groups run efficiently and serve the community in a fantastic way.  Emma’s role has also increased with more schools work (alongside Revd Jim and Fr Mark) especially offering Family Services and Messy Church to Holy Trinity School.  More schools regularly visit the Church too.  And Emma also has good links with Waterside. 

Revd Jim joined the Churches Together Exec who organised three good events around the Week of Prayer for Christian Unity, Good Friday Walk of Witness and the Summer Party in the Park.  Monthly Churches Together Prayer meetings happen too. 

Special events at St George’s this year included our Patronal Festival, Kay’s Garden Quiz, our new Kings Coronation (including a special peal from the bellringers), APCM and Churchwarden’s Visitation, special services for Ascension, Pentecost, Pocahontas’ anniversary and Summer Rectory gathering.  Martin Beech did a fantastic Hymnathon fundraiser which was well supported.  A group of us went to London for a tour of St Paul’s Cathedral and the National Gallery thanks to money donated from the late Ray Holt’s family.  The Summer and Christmas Fayres were successful and also a great outreach as well as raising valuable funds for the Church.  We had a successful confirmation course and many from St George’s were confirmed at a service in the deanery.  The autumn saw a Parish Quiet Day and PCC/Ministry Team Away Day at Huggens College. Emma led a fun-filled ‘Light Party’ for children and families.  Thanks to Paul and Sue Relf for organising a wonderful Flower and Art Festival in the Church to link with our Harvest celebrations.  Denise Birch, Tom Brown, Natalie Edwards and Taliesin Edwards completed the ‘Hearing and Speaking God’s Word’ course and gained their certificates.  This enabled Natalie and Taliesin to preach occasionally and Denise has formed a new House group in the Church. 

In November we had our annual ‘Departed Loved Ones’ service and continued the link formed with Stephen Gay Undertakers with organising the service together.  Christmas is always busy at St George’s with the amount of schools and choral groups using the Church and is a fantastic way to build links with the community.  We also continued our fundraising tours thanks to the help of Christoph Bull.  The summer one in particular was well attended and included a meal at the ‘3 Daws’. 

4 



We continue to support Christian Aid (successful fundraisers occurred this year) the local Foodbank for those who are in need and have good links with ‘Sanctuary’ homeless shelter.  We have also been able to reinstate some monies to support local charities.  However, we continue to feel the effects financially from the Covidyears, although it has been pleasing to see the Hall being well used and hired out to many community groups. 

A big thank you to our Churchwardens and to Neil Fisher for his work as Hall Manager.  The plans to receive a new Church Hall are still ‘up in the air’, however we do now know Gravesham Council were successful with a 2[nd] bid for the £20 million ‘levelling-up’ fund money for town centre regeneration, so there is hope!  We await news from the Council and what the plans will involve.  As the Civic Church in Gravesend, we have good links with our Councilors (and host the Civic Service and Mayor’s Carol service each year) and it will be interesting to see if plans for the Civic Centre to move nearer the Church will materialise.  Revd Jim also attended a National Prayer Breakfast at the Houses of Parliament so clergy could meet with their MP’s. 

We also do all we can to link in with the Diocesan Vision and support the life of Rochester Diocese, who also very much support us.  Bishop Jonathan led a day conference for clergy.  The big Church of England debate this year has centred on General Synod’s decision to allow same-sex blessings within a Church service.  Revd Jim led a talk and debate on this subject and the PCC voted in favour of allowing these blessings to happen at St George’s. 

Revd Jim was granted a month’s study-leave/mini-sabbatical which he took during Lent ’24.  A big thank you to Fr Mark and the Ministry Team for covering so well in his absence.  Fr Mark announced during this time that his curacy will come to an end in May as he will take up his first incumbency in St Albans’ Diocese. 

There are so many ‘thank you’s’ that could be mentioned here but we are restricted.  However, a big thank you to Martin and Chris Beech.  Martin for the music life of our Church and Chris who provides much needed admin support.   Careful and efficient stewardship of finances has again been characteristic of decision-making in the PCC, and issues of finance and fundraising have been discussed at all meetings.  Thanks to Gerald Payne and Colin Nice for their expertise in this field.  Thank you also to Pat Broad and Alison Webzell with doing such an efficient job with Safeguarding procedures.  And a big thank you to the Ministry Team and PCC who help make the important decisions within the Church and have had ongoing discussions about ‘vision and strategy’ for these next few years at St George’s (see later in the report for some of these points) 

All in all, a very active, prayerful and successful year. 

## **Finance Report 2023** 

## **General** 

The church finances have improved during 2023, with voluntary giving having increased by 10%. We have only been partly affected in 2023 by the significant fuel cost increases in gas and electricity as our 3 year gas contracts in the church and hall expired at the end of Sept 23 and end of Oct 23 resp. New three year contracts have been commenced, but at slightly more than double the cost. The three year electricity contracts expire at the end of Feb 2024 

## **Gross Funds** 

Our gross funds (including the value of our property) have increased by approx. £12.7K, to £860,141 (from £847.4 in 2022), with an excess on the year of income over expenditure of £10.8K. This excess has been distorted favourably by reduced salary costs due to our Children and Families Worker’s maternity leave 

5 



(approx. £8K). We were able to increase our Diocesan Offer from the 2022 figure of £48K to £55.1K, restoring it to a level within the requested range by the diocese. (The Diocesan Offer includes, for example, the cost of stipend and on-costs of our rector, many of the rectory costs, curate training, and diocesan support costs). Previously our affordability had been affected by Covid, hence the lower offer. 

## **Income** 

The overall income was £142.1K (£132.5K in 2022). General giving (including card machine giving) rose by £6.3K from 2022 with 75% of voluntary giving being made by standing order (78% in 2022). Despite the increased giving, Gift Aid remained at the same level. The money generated (£3K) by groups wishing to use our church building for concerts, talks, etc, is very useful. 

A record-breaking Christmas Fair generated £1.8K and the summer fair generated a record equalling £1.1K. 

The annual church Gift Day, again to cover the costs of employing our Children and Families Worker, continued to be very well supported, the £27.4K raised largely covering the annual employment cost. 

## **Expenditure** 

Expenditure for the year totalled £131.3K (£118.5K). Despite having clearly under-budgeted on several areas, expenditure within many categories was, broadly speaking, in line with the budgeted figures. Those areas that significantly exceeded the budgeted areas were: 

Repairs/maintenance to our rental curate’s house £2.3K (quinquennial work and new large window); DBF Fees £3.25K (recorded as an expenditure but actually the diocesan share of the income received from weddings and funerals - so offsets the income); Church maintenance £2.2K (new men’s WC, elec testing and lightning conductor servicing); Hall Maintenance £1.5K (Elec testing,  repairs to car park wall); Hall Furnishings (tables purchased); Children’s Worker £3.7K (underestimated costs during maternity). 

## **Investments** 

Following a decrease in value of £3.1K in 2022, the investments rose by £1.9K during 2023 giving a value of £24,481 

## **Church Hall** 

Hall revenue increased slightly during the year to £14.3K (£14K). Running costs were £11.3K (£11.4K) resulting in an overall profit of £3K. ‘Use of Church’ charges for events such as concerts and talks generated £2.9K. 

The council has received £20m levelling up funds from the government, which should enable work on the town centre redevelopment plan to recommence. A new church hall is part of that plan. As yet there is no word from the developers about the possible timescale. 

## **Curate’s House, 105 Wrotham Road** 

With a quinquennial inspection due in 2024, necessary work took place (held up by a lack of funds during Covid). In addition, a new large picture window was installed in the living room and other routine repairs took place (eg new electric shower). The property was valued at £350K in December, unchanged from the 2022 value. The church owns an 80.72% share of the property, resulting in a value to the church of £282,520. 

## **PCC** 

One week prior to each of the six PCC meetings during the year, the year-to-date accounts are sent to each PCC member in order to allow sufficient time for them to be read and to enable points for clarification to be identified for raising at the subsequent PCC meeting. 

6 



During 2023 voluntary giving by PCC members totalled £16,189. 

## **Financial Viability** 

At the end of 2023 the ‘cash at bank and in hand’ totalled £95,807. This total is in excess of the minimum desired threshold in our reserves policy (below) in which, if possible, sufficient money to cover at least three months’ unrestricted payments should be held. 

## **Reserves Policy** 

It is PCC policy to maintain a balance on unrestricted funds (if possible), holding at least three months’ unrestricted payments, to cover emergency situations. 

## **Future Plans and Concerns:** 

Future plans and concerns will be shared at our APCM on May 12th.  The PCC and Ministry Team will review how our current Vision and Action plan is developing, and whether any major changes need to occur.  Recent discussions have identified where we may need more **resilience** (increasing teams of people and shared knowledge) 

Looking at areas where we are **vulnerable** – how do we discover all of the skills and abilities of all of our Church members?  We could have plenty of hidden and unfulfilled talent 

Who are we serving?  Pioneering idea.  Town Centre ministry to shops and businesses – can we start this? Developing resources – needing more volunteers for current activities or ‘do we prune’ activities we currently have? 

Ideas to get to know our newcomers more.  New discipleship course?  Newcomers event, afternoon tea. 

Re-visit idea to get a grant for creating a servery in the side chapel which would increase better facilities for Church and community groups using the Church. 

**Parish Survey** – what do people want from our Church services and courses? 

Having more volunteers to keep our Church open especially when worldwide events lead to people wanting to pray more in Church. 

The longer-term vision of how the potential town centre regeneration will affect us, and plans to get a new hall. 

## **Risk Management:** 

Risk assessments and inventories of fixtures, fittings, property and belongings have been completed at the Church and Hall.  The Safeguarding Policy is in operation, implemented by our Safeguarding representative and monitored by the PCC. 

Quinquennial repair work continues under the management of the PCC’s Buildings Committee in order to ensure the safety of the buildings and maintain these in good order. 

……………………………………… 

Finance part approved by the PCC on 18[th] March 2024, other parts of the report approved by circulation of email 8[th] April 2024 and signed on its behalf by the Revd Jim Fletcher (Rector) 

7 



STATEMENT OF FINANCIAL ACTIVITIES
PAROCHIAL CHURCH COUNCIL OF ST GEORGE. GRAVESEND
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
TOTAL
Unrestricted Re.stricted Endowment FUNDS
Funds
unds
Funds
2023
TOTAL
FUNDS
2022
Note5
Incoming and endovmients
Voluntary income
Activities forgener81ing funds
Income from investments
Church aCt￿llieS
2a
2b
2¢
2d
95.400
25.452
14.735
5,911
300
95,700
25,452
15.029
5.911
84,624
11.456
11.193
3,325
294
Olherincome
2e
141.499
94
142,092
132.523
Expenditurp
Church activities
3a
126,009
5,279
131.287
24
126,033
5,279
131,312
115,375
3,120
118,496
Raising fb, Ids
Total resoi,'rces expended
3b
24
Net incouiini3lloutgoingl ￿sOurCeS
Transfers tjvtween funds linl
Transfers tie.trNeen funds loull
10,211
6.180
570
10,781
6.689
{6.6891
14,028
4,771
14.7711
{6.1801
{&99)
Net incorT7iTiglloutgoingi re$our¢oS
Gaing(Ios.%éisJ on revaluation of Iixed assets
Gains/(los.qe.::' on investment assets
Other reLogniqed gainsllosses
Nét move.rn&iit in funds
10.211
10.781
14,028
16,294
13, 1061
848.28
1062
1.910
10.211
1.418
1,062
12,691
27.216
Totsl fund-: liroLJght forward at 1 January 202-.
818.454
45'.441
13,555
847,449
820,233
Totsl funds carried forward at 31 Decembei" 21123
828,665
-,6,859
14.617
860,141
847,449
Priqe 1

PAROCHSAL CHURCH COUNCIL OF ST GEORGE, GRAVESEND
BALANCE SHEET AT 31 DECEMBER 2023
Notes
2023
2022
Fixed assets
Tangible fixe(l assets
740.520
740,520
Investrnents
24,481
22,571
Totsl fixed assets
765,001
763,091
Debtors
Short temi deposits
Cash al bank aTrd in hand
1,078
8.117
95,807
96,884
77.277
85,393
Creditors.. amounts falling due within one year
-1,745
11,0351
Net current assets
95.139
84,358
Total assets less current liabilities
860,140
847,449
Creditors.. amounts falling due after one year
NET ASSETS
860,140
847,449
Fund5
Endowment fund5
10
14,617
13,555
Restricted funds
io
16,859
15,441
Designated Funds
10
799,215
790,275
Unrestricted funds
10
29.449
28,178
860,140
847,449
Approved by the Parochial Church Council on 19th May 2024 and signed on ils behalf
The Rpvd Jim Fletcher
Chairnian
Gerald Payne
Tfeasurer
The accompanying notes forn a parti of these financial statements.
Page 2

PAROCHIAL CHURCH COUNCIL OF ST GEORGE. GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies
a Basis of preparation
The financial statements have been prepared in accordance with Ihp. Church Accounb'ng Regulations
2006 together with applicable accgunb'ng standards and the Charities SORP120051.
The financial statements have been prepared under the historical cost pxjnvenlion, except for the
valuation of investment assEls ivhich are shown at Tnarket value. I he financial statements include all
transaction5. assets and liabilities for which the PCC is responsible In law. They do not include the
aucounts of church groups that owe their mairi affiliation to another body, nor those which are informal
b Funds
Fijnds held by the PCC are..
Unrestricted funds - general funds wh￿h can be used for PCC ord..nary purposes
Designated funds - monie5 set aside by the PCC out of unrestricted funds for specific future purposes
or projects.
Rfislricted funds al income Iro.-I ITUSts or endowments which m¢!y be expended only on those
reslricled objects provided in the terms of the trust or twuest." bl d--.Ations or grants received for a
sijecifi¢ object or invited by thu PCC for a specific objecL The funds ifiay only be expended on the
')ecific object for which they viere given. Any balan￿ remaining un¢oent at the end of the year is
carried forward as a balance cn that fund.
ndowmenl funds - funds the capital of which musl be maintained." only income 3ri5ing from the
Investment of the endowment ma> be used, either as restr]"cted 01 unrestricted funds. dèpending on the
purpose set out in the tem)s 04 Ihfr original endowmer¢l
c In¢oming resourees
All incoming resources are atxounted for gros5.
Voluntary ITncome
4011ections are recognised when received.
Planned giving receivable is recognised only when received.
InGorFpe tax recoverable on Gift Aid donations is rewgnised when thth income is recognised.
vrants and leg8cies are recognise(l. when the PCC is legally entiL.epJ lo the amount due.
Income from investments
Oividends are accoLJnted for wtrie41 due and payable. Interest entiil&m.ents are accounted for as they
accrue.
All other income
Ail other income is recognis6(i when it is r￿{vable.
GaiTns and losses on investments
Realised gains are recognised when the investmen.ts are sold.
Unrealised gains and losses are accounted ft)r on revaluatson on 31 December.
Pafie 3

PAROCHIAL CHURCH COUNCIL OF ST GEORGE, GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS Icontinuedl
FOR THE YEAR ENDED 31 DECEMBER 2023
d Resources used
Resources expended are accounted for on an accruals basis and are ￿)Unted for gross.
Grants
Grants and donations are accounted for when paid over. or when awarded where the award creates a
binding obligation on the PCC.
Church Activities
The diocesan parish contnbutson is accounted for when paid. Any pafish contribution unpaid at 31
December is provided for in tb.ese accounts as an operational (though ilot a legall liability and is shown
as a creditor in the balance sheet.
e Fixed Assets
Tangible fixed assets
Consecrated and beneficed propety of any kind is excluded from the accounts by s.10121 of the
Charities Act 2011.
Movable church furnishing held by the Rector and Churchwardens on special trust for the PCC and
which require a faculty for disposal, are accounted as inalienable propety unless consecrated. They
are listed in the church's inventory which can be inspected. For inalianable property acquired prior lo 1
-foie such assets are not valued in
January 2006 there is insufficienk cost information available and the'.-
the accounts. Individual items acquired since 1 January 2006 have been capitali5ed in the accounts and
depreciated over their useful econornic life (S￿ below)-
All expenditure on consecrated or beneficed buildings and individual items costing under £1000 are
written off in the year they were incurred.
DepreciatiTon
Depreciation is calculated to ￿YIte down the cost of tangib￿ fixed assets. excluding freehold properties,
over their expected useful lives. The rates generally applicable are.
Fixiures and fittings
Computer equipmerit
25°k straight line
250A straight lirie
No depreciation is provided or, freehold propety as it is the PCC'S policy to maintain these assets in a
continual state of sound repair. The useful economic life of these a<sets is so long and residual valuos
so high that any depreciation woulo not be material. These assets w,'I be subject lo annual impairment
reviews. Provision will be made if there has been any pemianep.l 6iminution in value.
Investments
Investments are slated at markei value at the balance sheet dale.
Current Assets
Amounts owing lo the PCC at a1 December in respect of fees, rent¥ or other income are shown a
debtors less provision for amounts that may prove uncollectible.
Short-te¥m deposits include cash held on deposit either with the CBF Church of England Funds, or ai
Ib,e bank.
Paae 4

PAROCHIAL CHURCH COUNCIL OF ST GEORGE. GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS (continued
FOR THE YEAR ENDED 31 DECEMBER 2023
2 Incoming resources
TOTAL
Unrestricted Restricted Endowment FUNDS
Funds
Funds
Funds
2023
TOTAL
FUNDS
2022
Voluntary income
Planned giving gift aid
Other planned giving
Collections
Donations and appeals
Gift Aid - income lax recoverable
Grants
Legacies
54,205
3,405
6,626
13,086
15.752
2,325
240
54,445
3,405
6,626
13.086
15,812
2,325
50,048
3,225
5,274
10,537
15.856
8,335
60
95,400
300
95,700
93,274
b Activities for generating funds
Church hall Settings to non church organisations
Fetes, bazaars and other fund-raising events
Magazine advertising
Use ol photocopier
17.271
17.271
8,064
116
16,852
10,078
110
116
25.452
25,452
27,040
c Investment income
Rental of investment property
Dividends and interest
12,418
2.317
14.735
12.418
2,611
15,029
8.015
943
8.958
2S4
294
d Income fronl Church Activities
Chaplainci l Baptisms
Fees from weddings, funerals etc
Church lettings to church organisations
Bookstall, magazine sale5 - linked to church
5,911
5,911
3,251
5.911
5.911
3,251
other incoming reSoU￿S
Insurance claims
Total incoming resourees
141,499
594
142,092
132,523
Page 5

PAROCHIAL CHURCH COUNCIL OF ST GEORGE, GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS leontinued)
FOR THE YEAR ENDED 31 DECEMBER 2023
3 Resources expended
TOTAL
Unreslricted Restricted Endowment FUNDS
Funds
Funds
Funds
2023
TOTAL
FUNDS
2022
a Church Activities
Missionary and charitable giving..
Overseas.
Home..
905
75
905
7S
75
Ministry c05ts".
Diocesan Parish Contribution
Working expenses
Rectory expenses
As¢islanl Staff
Chuich ruiining expenses
Church maintenance
Upkeep of ServI￿S
Upkeep of churchyard
Parish magazine
Training costs
Church hall running costs
Salary costs
Development of new hall
Administration (incl IE fee}
Depreciation
Propety costs
55.147
2.803
5,133
21,890
14.349
2.409
1,704.02
471 65
335.19
587.75
11.%6.35
6.151.84
55,147
2,803
5.133
21,890
14,349
2,409
1.704
472
335
588
11,990
6.152
48,000
2,111
5,281
20,012
14,364
694
2,387
1,462
874
511
11,896
5,724
24
2.080.71
2,081
1,984
126,009
24
126.033
115.375
b Raising Fun(Is
105 Wrothzm Road running costs
105 Wrothapy Road management fees
Stewardship. costs
Fund raising costs
3,172.31
1,952.00
3,172
1,952
1,730
1,324
154.41
5,279
154
5,279
66
3,120
Totsl resources expended
131,287
24
131.312
118.496
Page 6

PAROCHIAL CHURCH COUNCILOF ST GEORGE. GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS IcoTrtinuedl
FOR THE YEAR ENDED 31 DECEMBER 2023
4 Stsff costs
2023
2022
a Wages and salaiies
27,073
24,737
DLJring the yeaT the PCC employed a full liwne Children & Family Wofker {CFW). a part-lime organist and an
adminislrator. PAYE deductions were managed by an extemal company. Our CFVV salary rose from £25,750 10
£27,037 in Sept. She was on matemity leave until June, resulting in reduced costs.
b Payments to PCC
No payrnents were made lo any PCC member. petsons (x)nnecJed lo them or related parties. The tc>tal 2023
donations made to Ihe PCC by PCC members and related parties. inc Gfft Aid was £16,1891£22.850 in 20221
5 Tangible fixed assets
Freehold lan
Church
Hall
and Imjildings equit)ment Boiler
TOTAL
Cost or valuation
At 1 January 2023
Additions
Disposals
Rèvaluation
Al 31 December 2023
740.520
740,S20
740.520
740,520
Depreciation
At 1 January 2023
Provided in the year
Disposals
RevalLSation
Al 31 Oecember 2023
Net book amounts
At 31 December 2023
740,S20
740,520
Al 31 De￿mber 2022
740.520
740,520
The freehold land and building5 comprise ctsr*e's house at 105 W¥olham Road. Gravesend, and the Church
Hall.
105 Wrotham Road has been valued for the PCC at £350.0(K)131 December 2022 £350,000). The PCC owns
80 72% of this property with 19.280*/J owned by the Di￿. The declaration Df trust in relation lo this pioperty
between Ihe PCC and the DioGese allows lor Ihe PCC'S share of the net prcceeds arising on sale of the property
to be applied to the general income of the PCC. The asset is therefore shown as unrestricted.
The church hall is difficuli to value as a result of the Thameside redevelopment and theTefore for the PLJrposes of
these accounts the insuiance value of £458.000 has been used at both the beginning and end of the accounting
period.
6 Investments
Units Valuation {pl
At 1 January 2023
Disposals at carrying value
Purchases al cost
Net gains and Tevalltalion
At 31 Decefnber 2023
22,571
1,910
24,481
The following investments are held..
Untts
Valuatson
Value
CBF COE Fixed Interest Short Du".ation Bond
CBF COE Investment Fund
COIF Charibes Investment Fund
3,709
436
144.75
2.260.53
1.984.Sf)
5,369
9,865
9,248
24,481
All the investments are held in res+Jicted or en(knwment lunds as analysed.'n N)le 10_

PAROCHIAL CHURCH COUNCIL OF ST GEORGE, GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2023
7 Debtors
2023
2022
Income tax recoverable
Prepayments and accrued ir¢come
Other debtors
6,887
78
1.000
1,078
1,250
8.117
8 Creditors: amounts falling due in one year
2023
2022
Accruals for utilities and other costs
Diocese Share of rental income
Other creditors
1.745
1,745
1,035
1,035
Creditors.. amounts falling due after mre than one year
2023
2022
Analysis of Net assets by fund
Unrestricted Restncted
Funds
Funds
Endowment Total Funds Totsl Funds
Funds
2023
2022
9a Fixed assets for church use
Investment fixed assets
Current assels
Current liabilitie5
Long term liabilities
740,520
740,520
24.481
96,884
11.7451
740.520
22,571
85,393
11,0351
9.865
6,293
14.617
90.592
{1.745}
829.367
16.157
14,617
860,140
847.449
Analysis of Net assets by fund- previous year 2022
Unreslricted Restricted
Funds
Funds
Endowment Totsl Funds Total Funds
Funds
2022
2021
9b Fixed assets for church use
Investment fixed assets
Current assets
Current liabilities
Long term Siabililies
740,520
740,520
22.571
85,393
1,035
724,376
23,625
79,726
816
9.016
6,425
13.555
78,%9
1.035
818.454
15,441
13.555
847,449
826,911
Page 8

PAROCHIAL CHURCH COUNCIL OF ST GEORGE. GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS {continued)
FOR THE YEAR ENDED 31 DECEMBER 2023
10 Statement of funds
Transfers,
other gains
At
and losses 31 Dec 2023
At
1 Jan 2023
Income
Expenditure
Unrestricted Funds - undesignated
28,178
115,524
1110,1901
13,871)
29,642
Unrestricted Funds - designated
Church Repair Fund
Church Hall Repair Fund
Church Hall Fixed A55el
Bellringing
105 Wrolham Road Repair Fund
105 Wrotham Road Fixed Asset
Children's Worker
21.582
14.512
458,000
174
1,340
282.K20
12.148
790,275
677
440
3.200
1,019
25,459
15.970
458,000
274
1,034
282,520
. 15,958
799,215
100
42
1348)
24,716
25,975
120.9051
{20,9051
Restricted Funds
Chaiilies Account
Gravgeo Ascot ICOIF}
Palhfinder5
Tower Restoration Fund
Who Let The Dads Out
2.384
9,016
899
1.905
1.238
15.441
293
2,677
9.865
899
1.905
1,321
16,666
848
300
594
1217)
12171
848
Endowmènt Funds
C H BoiNen Legacy IC of E SDBF)
J Russell for poor ICOIFI
Legacies IC of E SDBFI
Miss Mabel McLaren (C of E SDBFI
St James School Fund (C of E SDBFI
651
8,470
1,120
2,192
1.121
13,555
688
9,248
1.183
2.315
1,184
14,617
778
63
122
63
1,062
Total funds
847,449
142,092
1131.3121
11.9601
860,140
The Church Repair Fund. Church Hall Repair Fund, 105 Wroiham Road Repair Fund are deposit accounts held
with Rochester Diocese Board of Finaiice and have been designated by the PCC for the repair of the respective
buildings.
Page 9

PAROCHIAL CHURCH COUNCIL OF ST GEORGE, GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS l¢ontinuedl
FOR THE YEAR ENDED 31 DECEMBER 2023
10b Statement of funds - Previous Year 2022
Transfers,
other gains
At
Expenditure and losses 31 Dec 2022
Al
1 Jan 2022
Income
Unrestricted Funds - undesignated
26.188
106.228
(99.6181
14,7711
28,178
Unrestricted Funds - designated
Church Repair Fund
Church Hall Repair Fund
Church Hall Fixed Asset
Bellringing
105 Wrolham Road Repair Fund
105 Wrotham Road Fixed Asset
Children's Worker
18.279
13.423
458.000
174
783
266,376
5.443
762.477
103
70
3,200
1,019
21,582
14,512
458,000
174
1,340
282,520
12,148
790,275
552
16,144
25,558
25.737
18.8541
18.8541
16,144
Restricted Funds
Barbara Tyman Memorial Fund
Charities Account
Gravgeo Ascot
Pathfinders
Tower Restoration Fund
Who Let The Dads Out
2.126
10,219
899
1,905
962
16,110
258
2,384
9,016
899
1,905
1,238
15,441
{1,2031
300
558
1241
1241
{1,2031
Endowment Funds
C H Bowen Legacy
J Russell for poor
Legacies
Miss Mabel McLaren
St James School Fund
752
9.584
1,294
11011
11,1141
11741
13401
11741
11,9031
651
8,470
1,120
2,192
1,121
13,555
1,295
15.457
Total funds
820,233
132.523
1118,4961
8.268
847,449
Page 10

PAROCHIAL CHURCH COUNCIL OF ST GEORGE. GRAVESEND
NOTES TO THE FINANCIAL STATEMENTS {conlinued
FOR THE YEAR ENDED 31 DECEMBER 2023
10 Statement of funds (continued)
The restricted funds comprise".
The Gravgeo Ascot Fund which is restricted for use towartls the house al 105 Wrolham Road. The Fund
was invested in 380 units in the CBF COE Investment Fund bul prO￿edS from the Doris Law fund have
been added to the holding
The Charities Account which is restrided to charilable giving. The account is funded from the interest on
Ihe J Russell for kN)or fund.
The Church Tower Restoration fund which was commenced in 2008 to raise funds for the restoration of the
church lower.
'Who Let The Dads Out. is a holding account for an activty group for children and their fatherslmale carers
The endowment funds comprise:
The C H Bowen legacy furKJ which is invested 47S unts in the CBF COE Fixed Income Securities Fund.
Income is used for general purpK)ses.
The Miss Mabel McLaren fund which is invesl&l in 1 $99 units in the CBF COE Fixed Incorne Securities
Fund. Income is used for general purposes.
The Sl James School fund which is invested in 818 unils in the CBF COE Fixed lftcome Securities Fund.
Income is used for general purposes.
The Legacies fund which is invested in 817 units in the CBF COE Fixed Income Secuiities Fltnd. Income is
used for general purrK)ses.
The J Russell for poor furKI wthich is invested in 466 unÉls in the COIF Chatilies Investment Fund. Income
is restricted lo charitable giving.
The Pathfindet5 Fund is a holding account for the church youth club irrto which weekly subs are paid and
from the proceed5 new equipment is purchased. This dub is not cutrenlly active.
The Unrestricted Funds comprise:
The Bellringing Fund. established to support the cosl of repairs to the ￿lIs, ropes arKI ancillary equipment
The Church Repair Fund, used to suprM)rt the cost of ￿paIrs to the ¢hurch
The Hall Repair Fund, useij to sutvort the cosi of iepait5 to the ha15
The 105WR Repair Fund. used lo support the cost of repairs to the curate's house, 105. Wrotham Road
The Staff Fund, used to hold monies raised in 5LlPWrt of our Children and Families Worker and the salary
costs
Paqe 11

13 April 2024 

## **adventus accounting solutions** Supporting Charitable Organisations 

## **Independent  Examiner’s report to the Member/Trustees of Gravesend St George PCC** 

I report on the accounts for the year ended 31 December 2023 which are set out on the pages following. 

## **Respective responsibilities of the Trustees and Independent Examiner** 

The church’s trustees are responsible for the preparation of the accounts.  The church’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. 

It is my responsibility to 

- Examine the accounts under section 145 of the 2011 Act; 

- Follow the procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the 2011 Act; and 

- State whether particular matters have come to my attention. 

## **Basis of Independent Examiner’s Statement** 

My examination was carried out in accordance with the General Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below. 

adventusaccounting@btinternet.com         07523 622979        www.adventusaccounting.wixsite.com/website 



## **Independent Examiner’s statement** 

In connection with my examination, no matter has come to my attention: 

- (1) which gives me reasonable cause to believe that in any material respect the requirements 

   - to keep accounting records in accordance with section 130 of the 2011 Act; or 

   - to prepare accounts which accord with these accounting records have not been 

   - met; or 

- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Yours sincerely 


Martyn Burt 

B.Sc.(Hons), ACMA, CGMA 

adventus accounting solutions Ashby Acres Chapel Lane Ashby-cum-Fenby Grimsby DN37 0QT 

e-mail: martyn.burt@btinternet.com  or adventusaccounting@btinternet.com 

Telephone: 07523 6229679 

adventusaccounting@btinternet.com         07523 622979        www.adventusaccounting.wixsite.com/website 

