| es with an average | es with an average | attendance | of87%: |
, | |
|---|---|---|---|---|---|
| Rector, Chair | Rev'd Canon Dr Marion de Quidt | ||||
| Assistant | Priest | Rev'd Shona Hoad | |||
| Churchwardens | James Trumpeter | ||||
| Vivienne Alexander | |||||
| Stephen Burridge |
|||||
| lan Kenny (from April 2021 | |||||
| Representatives | on the | Vacancy | |||
| Deanery | Synod | ||||
| Secretary | Sarah Moore until April 2021, currently |
vacant) | |||
| Treasurer | John Platt | ||||
| Elected Members | Patricia Hunter | ||||
| Member also Organist | Richard Joyce | ||||
| Andrew Soundy (Churchwarden Emeritus) Marcus Fincham to 1"Feb 2021) |
|||||
| Co-opted | Members | None |
| Unrestri | |||||||
|---|---|---|---|---|---|---|---|
| cted | Restricted | Total | Total | ||||
| Notes | Funds | Funds | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2020 | ||||
| nc. | E | K | 6 | ||||
| Incoming Resources | |||||||
| Voluntary income |
2(a) | 75,956 | 1,050 | 77,006 | 69,854 | ||
| Church activities | 2(b) | 16,457 | 16,457 | 17,392 | |||
| Events | 2(c) | 2,342 | |||||
| Investments | 2((j) | 807 | 1,168 | 1,975 | 2,312 | ||
| Total Incoming Resources | 93,220 | 2,218 | 95,438 | 91,900 | |||
| Resources Expended | |||||||
| Cost ofevents | 3(a) | 753 | |||||
| Charitable giving |
3(b) | 840 | 840 | 115 | |||
| Church activities | 3(c) | 79,785 | 10,426 | 90,211 | 92,936 | ||
| Church management and administration |
3((j) | 13,052 | 13,052 | 10,985 | |||
| Total Resources Expended | 93,677 | 10,426 | 104,103 | 104,789 | |||
| Net Expenditure before |
Investment | Gains | (457) | (8,208) | (8,665) | (12,889) | |
| Revaluation Gains on Investments |
3,880 | 5,610 | 9,490 | 4,268 | |||
| Net Increase/(Decrease) | in Funds | 3,423 | (2,598) | 825 | (8,621) | ||
| Funds Brought Forward at 1"January | 69,222 | 110,093 | 179,315 | 187,936 | |||
| Funds Carried Forward | at31"December | 72,645 | 107,495 | 180,140 | 179,315 |
| Unrestri | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| cted | Restncted | Total | Total | ||||||
| Funds | Funds | Funds | Funds | ||||||
| Notes | 2021 | 2021 | 2021 | 2020 | |||||
| 8 | 6 | E | |||||||
| Fixed Assets | |||||||||
| Tangible assets | |||||||||
| Investments | 31,006 | 44,822 | 75,828 | 66,338 | |||||
| 31,006 | 44,822 | 75,828 | 66,336 | ||||||
| Current Assets | |||||||||
| Debtors | 9,940 | 9,940 | 2,998 | ||||||
| Short term deposits | |||||||||
| The CBFChurch of | England | Deposit Fund | 24,086 | 64,343 | 88,429 | 103,378 | |||
| Cash at bank and | in | hand | 13,026 | 13,026 | 13,573 | ||||
| 47,052 | 64,343 | 111,395 | 119,949 | ||||||
| Liabilities - | Creditors | ||||||||
| Amounts falling due |
within one | year | (5,413) | (1,670) | (7,083) | (6,972) | |||
| Net Current Assets | 41.639 | 62,673 | 104,312 | 112,977 | |||||
| Total Net | Assets | 72,645 | 107,495 | 180,140 | 179,315 | ||||
| Represented | by Parish Funds | ||||||||
| Unrestricted | (General | Fund) | 72,645 | 72,645 | 69,222 | ||||
| Restricted | 107,495 | 107,495 | 110,093 | ||||||
| 72,645 | 107,495 | 180,140 | 179,315 |
| Unrestri | ||||||
|---|---|---|---|---|---|---|
| cied | Restricted | Total | Total | |||
| 2 Incoming Resources | Funds | Funds | Funds | Funds | ||
| 2021f | 2021 f |
2021 f |
2020 f |
|||
| 2(a) Voluntary Income |
||||||
| Planned giving |
29,609 | 29,609 | 28,438 | |||
| Collections at services | 7,464 | 7,464 | 4,916 | |||
| GiftAid recovered | 10,784 | 10,784 | 9,470 | |||
| Grants - Heckfield | School Charity | 18,033 | 18,033 | 19,166 | ||
| Other donations and legacies |
10,066 | 1,050 | 11,116 | 7,864 | ||
| 75.956 | 1,050 | 77006 | 69,854 | |||
| 2(b) Church Activities | ||||||
| Church Hall lettings |
6,706 | 6,706 | 4,813 | |||
| Fees for weddings | and funerals | 9,707 | 9,707 | 6,756 | ||
| Parish Magazine advertisements |
and donations | 44 | 44 | 5,823 | ||
| 16.457 | 16,457 | 17,392 | ||||
| 2(c)Events | ||||||
| Special events | 2,342 | |||||
| 2(d) Investments | ||||||
| Dividends and interest |
807 | 1,168 | 1,975 | 2,312 | ||
| Total Incoming | Resources | 93,220 | 2,218 | 95438 | 91,900 |
| Unrestri | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| cted | Restricted | Total | Total | |||||||
| 3Resources Expended | Funds | Funds | Funds | Funds | ||||||
| 2021 | 2021 | 2021 | 2020 | |||||||
| E | E | E | ||||||||
| 3(a) Cost of Events | 753 | |||||||||
| 3(b) Charitable Giving |
840 | 840 | 115 | |||||||
| 3(c) Church | Activities | |||||||||
| Ministry | Diocesan | Common | Mission | Fund | 55,750 | 55,750 | 63,871 | |||
| Diocesan | fees | share | 3,003 | 3,003 | 2,846 | |||||
| Other ministry | expenses | 2,128 | 2,128 | 2,085 | ||||||
| Upkeep ofservices | 1,315 | 50 | 1,365 | 1,192 | ||||||
| Church and |
churchyard | running | and maintenance | 2,632 | 8,791 | 11,423 | 5,282 | |||
| Church Repairs | 8,205 | 1,585 | 9,790 | 7,947 | ||||||
| Church Hall |
running | costs | 5,500 | 5,500 | 2,616 | |||||
| Expenditure | on Parish Magazine | 6,998 | ||||||||
| Sundry | 1,252 | 1,252 | 99 | |||||||
| 79,785 | 10,426 | 90211 | 92,936 | |||||||
| 3(d) Church | Management | and | Administration | |||||||
| Administration | 7,284 | 7,284 | 5,633 | |||||||
| Insurance | 5.768 | 5,768 | 5,352 | |||||||
| 13,052 | 13,052 | 10,985 | ||||||||
| Total Resources | Expended | 93,677 | 10,426 | 104,103 | 104,789 |