The Parish of
St. George, Benenden
Annual Report
and
Financial Statements
of the
Parochial Church Council
for the year ending 31st December 2020
Rector:
Rev David Commander The Rectory The Green Benenden Kent TN17 4DL
Secretary:
Mrs J Collard 7 Fuggles Court Benenden Cranbrook
Kent TN17 4EF Charity No: 1132696
Aim and Purposes
St. George’s Parochial Church Council (PCC) has the responsibility of co-operating with the Rector, the Revd David Commander, in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
Objectives and activities
When planning our church activities for the year, the Rector and the PCC have considered the Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. In particular, we try to enable ordinary people to live out their faith as part of our parish community through:-
Worship and prayer; learning about the Gospel; and developing their knowledge and trust in Jesus.
Provision of pastoral care for people living in the parish.
Mission and outreach work
Our mission statement, adopted two years ago, is:-
“To know and love Jesus, and make his love known to all”
Review of the year.
Only 8 months since our last APCM and Reports, but the extraordinary times have continued. It has been a time of working out how to be church when we couldn’t meet face-to-face, when the church building was shut, when we couldn’t visit people at home, when we couldn’t have people to the Rectory for pastoral meetings. It’s been a time of frustration for priestly ministry.
From a church services point of view, the pattern of services through Covid changed. There have been less services, and they have alternated between the parish churches. However, the main 10 o’clock service has also been recorded every week and made available on-line. During lock-down this averaged 115 “views” each week. Coming out of lock-down, congregation figures are up and we are still getting 35-40 views per week. The Ministry Leadership Team has also made a scripture verse and reflection available every day throughout Covid – both on-line via the websites, and outside St. George’s Church and outside the Mission Church. Other prayer resources/links have been available on the website.
As good as these things may have been, they have not been as good as being able to worship freely, and just be with people. Thank you though to everyone who has kept things going during these extraordinary times: the Churchwardens and the MLT in particular.
1
Not being with people has also affected many other things, for example:
-
The 20-20 Project
-
“Real” Home Groups have not been able to meet
-
The Toddler Groups and “Blend” (the after-school group at Sandhurst) had to stop
-
Revd Ylva’s “deacon year” has been nothing like Ylva, I, or the Diocese imagined! I have been learning how to be a Training Incumbent, and how to guide a Curate. And we (Ylva, I and the Diocese) have had to learn how to do that in a pandemic – everyone was learning from scratch!
So I am sorry if some things have been dropped; if some things have not been done as well as they could have been. It has been an extraordinary time that we’ve all tried to adapt to and come through as best we could.
However, we are approaching the time of coming out of Covid restrictions! This is an opportunity for fresh ideas; to rebuild; re-imagine; re-energise what it is we are as Church, and what it is we feel we are called, by God, to do in this place, at this time. Part of this reviewing is the inward things : i.e. what we do in church; the “Sunday things”. As important as they are, what about the other 6 days of the week? The outward looking things ? The outreach ……the mission of our church?
The Diocese recently worked on plans across every Deanery. A document has been published entitled, “ Towards a flourishing and sustainable future.” (You can find it on their website; or there is a link on our church website.) A lengthy document. Not a great read, because of the financial picture it painted; but it is a message that has to be heard and taken to heart: How are we going to be church moving forwards?
The Vision of the Diocese (….and we are the Diocese!) is:
By God’s grace we want to be a people who are:
- …confident & creative disciples of Jesus Christ ...rooted in scripture & drenched in prayer
…living gratefully, giving generously, caring for creation & sharing the gospel ...growing in number & expectations – of God & ourselves
...motivated by justice & love, open to the Spirit & ready for adventure!
And it concludes: “Therefore we will......” ; i t is a sentence that is deliberately left unfinished. This is for us to complete; “Therefore we will…….”…….. do what? Here is an opportunity for us.
How about, “Therefore we will:”
-
Restart the weekly Toddler Groups? (But also work out how we build on the good relationships that we have created?)
-
Find out what it is that families want in terms of “church”? (Rather than what we’ve offered in the past….because that clearly doesn’t work now.)
-
Re-launch and energise a weekly community Coffee Morning? (In the Memorial Hall and in the Mission Church. And why not see if we can attract younger people too?)
-
Begin a “Community Choir” – to bring people together to sing, whatever their ability? (Well, it’s starting on 24[th] June, in St. George’s through Carla Smith. Now postponed until 22[nd] July due to Covid restrictions.)
-
Here’s a radical thought, how about, “Therefore we will pray”? We commit some time to prayer, and find out what God wants us to do! Anyone like to join me once a week for, say, 4-6 weeks to pray?
It would also be good to have a think about the gifts and skills we each have, (and that we see in others) and how we might use them for the outreach and growth of the church.
2
If we want to grow our church (rather than see a gradual and continual decline to nothingness), then we have an opportunity to review, re-imagine, re-energise what it is we can do; both within church and without church; inward-looking things, and outward looking things. Howvwer, it needs two things: Prayer and People.
We can start with prayer, and ask God to lead us.
And we need an answer to prayer….and that could be you! You could have an outreach idea that together we can make work. It needs people coming forward and saying, “Therefore I will………” I will make this happen!
Thank you, everyone, for your support. Thank you to the PCC for your recent unanimous support with a particular issue. Thank you, Helen. I’ve now had enough of 12-15 months of not being able to get on and do things. I would be good to start moving forwards again; but in the direction God wants us to move! So pray. Let’s trust God to lead us in the right direction; and let’s also be prepared to be the answer to our prayers….and be prepared to make the things that God wants to happen - happen!
Revd David Commander Rector
St. George’s Church, Benenden May 2021
Fabric Report
A quinquennial review of the church fabric fell due in 2020. Happily our architect did not find any serious problems and these will be addressed mostly next year. However he did wish prompt attention to the asphalt surface of the North porch roof which was dealt with straightaway.
Repairs to the stained glass windows above the altar and in the bell ringing chamber were attended to.
In the autumn rain water was discovered dripping into the bell chamber. This was traced to the flagpole which needed attention in any case. A new method of raising and lowering the pole was devised by Guy Hagan and the Rector, the leak repaired and a new lanyard fitted.
Thus the flag now flies happily and the new Christmas Star is more readily mounted.
.
David Barnes
3
Financial Review
General Account
The general account is amalgamated into the full accounts which have been prepared to follow the requirements of the Charities Act 2011 together with the Church Accounting Regulations 2006.
Income.
Total Income for the year was £70,348, 24% down on budget with the Covid 19 pandemic being the main cause. Planned Giving held up very well with most donors opting for bank transfers and quite a few cash donors opting to change. With church services severely reduced, particularly over Easter and Christmas, collections and donations were 70% down. Many weddings were postponed, resulting in Parochial fees being 28% down. The annual church fete had to be cancelled with £8 to £10K being lost. With no Speech Day or Confirmation the income from Benenden School was lost but the school did give their normal £1K donation
Expenditure.
Total Expenditure was £69,741, 15% below budget. The pandemic together with Choir Director leaving resulted in choir and organists cost being 72% down. Most other costs like Heating were all down due to the reduced activity.
The surplus on the General Account was £608 enabling £304 to be transferred to both the Mission and Fabric funds.
.
Budget for 2021
Income
Planned Giving is forecast to remain at the 2020 level at £35,500. Tax refunds will come to £9,400.
Fees will show a small increase with some weddings taking place that were scheduled for 2020. The annual fete will be held in September and is forecast to make £5000. The total income is budgeted to be £78,900 compared to 2020 £70,350 and more normally £90,000.
Expenditure
Total expenditure is forecast to be £73,900 about £4,200 up from last year. The main reasons are as follows. Parish Share is up £512 and churchyard costs (£1,500) include a tree survey that has to be carried out periodically. It is hoped that normal activity will slowly return to normal during the year and a new Choir Director will be appointed in the last quarter.
The 2021 budget is forecast to give a surplus of £5,010
4
Fabric Fund
The main spend this year was on the consultant’s report on the new heating project (£4,332) other spends were Quinquennial repairs inc repairs to North Porch Roof (£2,721), Stain glass repair (£685) and Lightning Conductor (£468) . Income included a donation from the Friends of St George’s (£1,610) and £1000 Legacy to the Bell Fund. The transfer from the general account only amounted to £304 which resulted in the fund making a deficit of £5,000.
Other Funds
The magazine fund made a surplus of £4,500 much of this was due to late payments coming in from the previous year when the fund made a loss of £300. The fund received a grant of a £1,000 from the Parish Council in case the revenue dropped from advertisers suffering Covid 19 problems. This sum will be held in reserve for the future. The Legacy fund received two legacies amounting to £5,120. The Rollings Interest fund was not used this year enabling the fund to make a gain of £23,000. The Poor/Hardship Fund was used to incorporate the Benenden Action Team initiative to assist those in the parish suffering financially due to the pandemic. The fund received £14,700 in donations and paid out £2,500. The Memorial Hall Fund made a loss of £636 owing to bookings being cancelled.
Nearly all funds have exposure to the equity markets with some £94,050 increase in market values surprisingly taking place in 2020.
The overall result for St George’s combining all funds shows a profit of £34,538 for 2020.
Reserves Policy
It is the policy to allocate surplus unrestricted income at the end of the year equally between Fabric and Mission funds. These sums continue to be classed as unrestricted although the intention is that they will be held in reserve for the appropriate function.
The balance in the Fabric restricted Fund of £6,080 is held for future maintenance work including specific sums for church bells.
At the end of the year unrestricted assets stood at £175,847 which is more than required to provide working capital. £96,983 of this sum has been invested in CBF Church of England Investment funds
5
Independent examiner’s report to the PCC of St. George’s, Benenden
This report on the financial statements of the PCC for the year ended 31st December 2020, which are set out on pages 6 to 11, is in respect of an examination carried out under Regulation 3(3) of the Church Accounting Regulations 2006 (the Regulations) and s.145 of the Charities Act 2011 (the Act)
Respective responsibilities of the PCC and the examiner
As the members of the PCC you are responsible for the preparation of the financial statements; you consider that the audit requirement of Regulations and section 144(2) of the Act does not apply. It is my responsibility to issue this report on those financial statements in accordance with the terms of the Regulations.
Basis of this Report
My examination was carried out in accordance with the General Directions given by the Charity Commission under section 145(5) (b) of the Act and to be found in the Church Guidance, 2006 edition. That examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements
-
(a) to keep accounting records in accordance with section 130 of the Act; and
-
(b) to prepare financial statements, which accord with the accounting records and comply with the requirements of the Act and the Regulations have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed Dated
Mr D Rogers 3/4 Fairview Cottages Back Road Sandhurst, Kent
6
St George's Parochial Church Council, Benenden
Statement of Financial Activities For the year ending 31 December 2020
| Note INCOMING RESOURCES Voluntary Income 3 Activities for generating funds Income from investments Church activities Other incoming resources TOTAL INCOMING RESOURCES RESOURCES EXPENDED 4 Costs of generating voluntary income Fund raising costs Church activities Governance costs TOTAL RESOURCES EXPENDED NET INCOMING RESOURCES BEFORE OTHER RECOGNISED GAINS AND LOSSES Gains on investment assets: 5 on disposal on revaluation NET Repayment of Loan between funds NET MOVEMENT IN FUNDS 6 BALANCES B/FWD 1 JANUARY BALANCES C/FWD 31 DECEMBER |
Unrestricted Funds £ 55115 0 14894 16731 0 86740 86 0 76827 76913 9827 0 14149 23976 282065 306041 |
Restricted Funds £ 3753 0 33759 1189 0 38701 0 0 13990 13990 24711 0 0 24711 93230 117941 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 79898 79898 1105981 1185879 |
TOTAL FUNDS 2020 £ 58868 0 48653 17920 0 125441 86 0 90817 0 90903 34538 0 94047 0 128585 1481276 1609861 |
2019 £ 93252 13738 34853 20370 0 |
|---|---|---|---|---|---|
| 162213 | |||||
| 62 3111 121044 0 |
|||||
| 124217 | |||||
| 37996 0 180146 |
|||||
| 0 218142 1263134 |
|||||
| 1481276 |
For the year ending 31 December 2020
1. ACCOUNTING POLICIES
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the SORP 2005.
These statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.
Funds
Endowment Funds are funds, the capital of which must be maintained (excepting expendable endowments) only income arising from investment of the endowment may be used either as restricted or unrestricted funds depending upon the purpose for which the endowment was established.
Restricted Funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest, and (b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year is carried forward as a balance on that fund. The PCC does not always invest separately for each fund. Where there is no separate investment, interest is apportioned to individual funds on an average balance basis. Restricted funds are used to meet appropriate expenditure before utilising designated funds.
Unrestricted Funds are general funds which can be used for PCC ordinary purposes. Funds designated by the PCC are included in unrestricted funds.
Incoming Resources
Planned giving, collections and donations are recognized when received. Tax refunds are recognized when the incoming resource to which they relate is received. Grants and legacies are accounted for when the PCC is legally entitled to the amounts due. Dividends are accounted for when receivable, interest is accrued. All other income is recognized when it is receivable. All incoming resources are accounted for gross.
Resources Expended
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The diocesan parish share is accounted for when due. Amounts received specifically for mission are dealt with as restricted funds. All other expenditure is generally recognized when it is incurred and is accounted for gross.
Fixed Assets
Consecrated and benefice property is not included in the accounts in accordance with s.96(2)(a) of the Charities Act 1993.
Movable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church’s inventory, which can be inspected (at any reasonable time). For anything acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Subsequently no individual item has cost more than £1000 so all such expenditure has been written off when incurred.
Investments are valued at market value at 31 December 2020.
The Memorial Hall, given to the church authorities and under the management of the rector and churchwardens as a parish hall, is included in the fixed assets for restricted funds. Similarly, the incoming and outgoing resources for the hall are also shown in restricted funds.
2. COMPOSITION OF FUNDS
These comprise:
Unrestricted Funds:
General account, with the exception of small sums specified for particular items expended in year.
Mission fund, all of which is designated.
Fabric fund, that portion which has been designated
Legacy Fund . The income from this fund (part cash and part invested) will be shown as income for the general purposes of the PCC.
Restricted Funds:
General account, small sums specified for expenditure in the year.
Memorial Hall fund, this operates on a separate bank account, but is included here as a means of recording its activities
Rollings interest fund, receives income from the Rollings Capital endowment, restricted to the upkeep of the interior of the church.
Fabric fund, restricted to the upkeep of the church fabric.
Hardship/Poor fund was set up in 2018 incorporating three church warden charities. In 2020 the fund was used to receive donations and make payments to parishioners suffering financial problems during the Covid-19 pandemic.
Endowment Funds:
St. Margaret’s with Century Cottages, an expendable endowment for ecclesiastical purposes in the parish.
Anonymous Gift, income from which is for the general purposes of the PCC.
Gladys Bateman, income from which is restricted to the Fabric Fund.
Rollings Capital, income from which is held in the Rollings interest fund, restricted to the upkeep of the interior of the church.
3. INCOMING RESOURCES
| Unrestricted | General | a/c | Mission Fd | Mission Fd | Fabric Fund | Fabric Fund | Fabric Fund | Legacy Fd | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Voluntary income | 49995 | - | - | 5120 | 55115 | ||||||
| Activities for generating income | - | - | - | - | - | ||||||
| Income from investments | 13919 | - | 975 | - | 14894 | ||||||
| Church activities | 16731 | - | - | - | 16731 | ||||||
| Restricted | General | Fabric | Rollings | Hardship | Mem Hall | Total | |||||
| Voluntary income | / | 978 | F d 2775 |
I | - | l | - | 3753 | |||
| Activities for |
generating | - | - | - | - | - | |||||
| i Income from investments |
- | - | 22979 | 10751 | 29 | 33759 | |||||
| Church activities | - | - | - | 1189 | 1189 | ||||||
| Endowment | St Margaret’s | Rollings Capital |
Total | ||||||||
| Income from investments | 0 | 0 | 0 | ||||||||
| RESOURCES EXPENDED | |||||||||||
| Unrestricted | General a/c | Mission Fund |
Fabric Fund | Legacy |
Total | ||||||
| Costs of raising voluntary income | 88 | - | - | 88 | |||||||
| Fund raising costs | 0 | 0 | |||||||||
| Restricted | General | Fabric | Rollings | Hardship | Mem Hall |
Total | |||||
| Church activities | 898 | 8750 | - | 2488 | 1854 |
13990 | |||||
| Endowment | St Marg & | Total | |||||||||
| Century | |||||||||||
| Church activities | 0 | 0 |
-
RESOURCES EXPENDED
-
GAINS ON INVESTMENT ASSETS
| Variation to Book Value | Variation to Book Value | Movement in Year | |
|---|---|---|---|
| 2019 | 2020 | ||
| Unrestricted | £ | £ | £ |
| Mary Wilkins Fund | 74470 | 86035 | 11564 |
| General Fund Investment Account | 3904 | 4544 | 640 |
| Fabric (designated) Investment Shares | 23433 | 25379 | 1945 |
| 14149 | |||
| Endowment | |||
| St Margaret’s/Inc Shares | 50695 | 67250 | 16554 |
| Anonymous Gift Investment Shares | 31733 | 34694 | 2961 |
| Gladys Bateman Investment Shares | 2220 | 2555 | 336 |
| Rollings Capital Investment Shares | 426354 | 480077 | 53723 |
| Rollings Capital Accumulation Shares | 39778 | 46103 | 6324 |
| 79898 |
6. NET LOAN BETWEEN FUNDS
There were no outstanding loans between funds at the year end.
7. FIXED ASSETS
The fixed assets have not been revalued since last year.
Unrestricted The plot of land known as the Beadle Platt, comprising 0.0951 hectares valued in 2014 at agricultural land values at £2045 Toilet and Store building (Known as the Owl House) constructed on the Beadle Platt at construction costs in 2002 £41978 £44023 Restricted The building known as the Memorial Hall including the land on which it stands valued at insurance valuation (2014) £360000 Previous valuation £157,369
Not included in the Balance Sheet but recorded here for information is that parcel of land, adjoining the vicarage, known as the Glebe Field and comprising 1.095 hectares, valued at 2014 agricultural land prices at £23550. It should not be assumed that any of these assets can or may be disposed of at these valuations.
8. CURRENT ASSETS
Debtors
Sandhurst PCC Expenses 240
11
St George's Parochial Church Council, Benenden
Balance Sheet at 31 December 2020
| Note FIXED ASSETS Tangible 7 Investments CURRENT ASSETS Stock Debtors 8 Short-term Cash at Bank and in Hand LIABILITIES Creditors: amounts due in one year Net Current Assets (Liabilities) Total Assets less Liabilities Creditors: amounts due after one year TOTAL NET ASSETS PARISH FUNDS Unrestricted Restricted Endowment |
Unrestricted Funds £ 44023 212940 256963 0 240 79760 -1136 78864 0 0 78864 335827 0 335827 335827 --- --- 335827 |
Restricted Funds £ 360000 0 360000 0 0 102265 33575 135840 0 0 135840 495840 0 495840 --- 495840 --- 495840 |
Endowment Funds £ 0 1174119 1174119 0 0 8098 0 8098 0 0 8098 1182217 0 1182217 --- --- 1182217 1182217 |
TOTAL FUNDS 2020 2019 £ £ 404023 404023 1387059 1293013 1791082 1697036 0 0 240 243 190123 161129 32439 26891 222802 188263 0 0 0 222802 188263 2013884 1885299 0 0 2013884 1885299 335827 326856 495840 456123 1182217 1102320 2013884 1885299 |
TOTAL FUNDS 2020 2019 £ £ 404023 404023 1387059 1293013 1791082 1697036 0 0 240 243 190123 161129 32439 26891 222802 188263 0 0 0 222802 188263 2013884 1885299 0 0 2013884 1885299 335827 326856 495840 456123 1182217 1102320 2013884 1885299 |
|---|---|---|---|---|---|
| 1697036 | |||||
| 0 243 161129 26891 |
|||||
| 188263 0 0 |
|||||
| 188263 | |||||
| 1885299 | |||||
| 0 | |||||
| 1885299 | |||||
| 326856 456123 1102320 |
|||||
| 1885299 |
Approved by the Parochial Church Council on the 22nd March 2021 and signed on its behalf by the Revd David Commander (PCC Chairman)
The notes on pages 6 to 11 form part of these accounts
Structure, governance and management
The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
Church attendance.
There were 109 parishioners on the Church Electoral Roll for 2020, 23 of whom are not resident within the parish. Due to the Covid pandemic the October count average weekly attendance, was 37 adults and 3 under 16.
St George’s Benenden Statistics 2020 (showing the effect of the Covid pandemic)
Easter communicants 59
Easter attendance 61
Average church attendance on a Sunday (October count): 37 adult; 3 under 16
Christmas Eve/Day communicants – 34
Christmas Eve/Christmas Day attendance – 130
Baptisms Under 1 year old – 1
Age 1-12 – 0
Age 13+ - 0
Marriages – 3 Blessings – 0
Funerals – held in church – 9
13
Administrative Information
St. George’s is situated at the top of The Green in Benenden. It is part of the Diocese of Canterbury within the Church of England. The correspondence address is The Rectory, The Green, Benenden, Cranbrook, Kent TN17 4DL.
PCC members who have served from 1[st] January 2020 until the date this report was approved are:
| Incumbent: | Rev David Commander | Chairman |
|---|---|---|
| Curate: | Rev Ylva Blid-Mackenzie | From 1stSept 2020 |
| Wardens: | Mr. David Collard | |
| Mr Tracy Claridge | To 23 09 20 | |
| Mrs Sue Fisher | From 23 09 20 | |
| Representatives | Mrs. Sue Fisher | To 20 05 21 |
| on the Deanery | ||
| Synod | Mr Tracy Claridge | To 20 05 21 |
| Elected Members | Mr David Barnes | |
| Mrs Julia Collard | ||
| Mrs Jane Davies | ||
| Mr Richard Fisher | ||
| Mrs Janet Kelly-Vickers | ||
| Mr. Martin Pexton | ||
| Ms Cristina Symons | To 23 09 20 | |
| Mr Ian Malaugh | ||
| Mrs Heather Trollope | ||
| Mr. Charles Trollope | Treasurer |
Approved by the PCC on the 26[th] July 2021 and signed on their behalf by the Chairman of that meeting .
.............................................................................................................................................
14