Company Registration No. 07005276 (England and Wales) Registered Charity number: 1132641
Amblecote Community Church Trustees’ Report and Financial Statements
31 March 2025
Amblecote Community Church
Financial Statements
for the year ended 31 March 2025
| Contents | Pages |
|---|---|
| Trustees’ Annual Report | 1 - 5 |
| Independent Examiner’s Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the accounts | 9 - 17 |
Amblecote Community Church
Trustees’ Annual Report for the year ended 31 March 2025
Amblecote Community Church presents its report and the accounts for the year ended 31 March 2025.
Reference and Administrative Information
It is registered with the Charity Commission under reference number 1132641.
It is registered with the company reference number 07005276 (England and Wales).
Amblecote Community Church is also known as ACC.
Principal Address
The main address for contact is: -
102-104 Brettell Lane Amblecote Stourbridge West Midlands DY8 4BS
Trustees
The Trustees at 31 March 2025 were: -
R E Chapman J Cook E Morse-Brown L A Brookes D George
The Trustees who are also Directors of the Charity for the purposes of the Companies Act 2006, present their report with the financial statements of the Charity for the year ended 31 March 2025. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Page 1
Amblecote Community Church
Trustees’ Annual Report for the year ended 31 March 2025
(continued)
Objectives and Activities
Objectives and aims
The principal objects of the Charity are:
-
to advance the Christian faith;
-
to relieve sickness and financial hardship and to promote and preserve good health, and
- to advance education.
The Trustees and Director Teams follow a principal objective of the proclamation of the Gospel of Jesus Christ and, in addition provide a facility for people to meet to worship and praise God, to stand alongside people as they grow as individual Christians, and to encourage fellowship.
Charitable activities introduction
Since last year’s report we have seen a continuing increase in face-to-face meetings and have also seen a growing number of people without faith wishing to explore the Christian faith further following last year’s trend. There has also been a movement of people joining from other Churches. During the year, it was decided to explore investment in new audio and visual equipment due to its age and condition, but also as we look to expand the areas of communication over different medias using up-to-date equipment.
The year saw the completion of the project to create a series of videos called “Unravelling” which is part of our Whole Church Teaching series.
Church Leadership/Staff Team
ACC continues to follow a revised leadership structure based on a shared leadership model. Staff Elders and a Staff Director met regularly, joint Elders/Directors meetings and ‘Away-day’ sessions were also scheduled throughout the year, with external training and input included. The Staff team continues to be strong, monthly meetings take place with an ‘Away-Day’ once a year.
Public benefit
The Trustees confirm that they have paid due regard to Charity Commission guidance on public benefit in deciding what activities to undertake and are described below.
Achievement and Performance
Charitable activities
Review of Local Missions and Community Activities
ACC focused activities mainly on the local community throughout the year endeavouring to engage where it is possible. The range of community related activities included support for local individuals and families, working in conjunction with Hawbush Community Gardens, the Brierley Hill Project, Living Springs and with several schools locally.
We continued to support a wider charity base both local and internationally such as: -
Black Country Food Bank Brierley Hill Project Open Doors National Charity Route 61 Overseas Missions in Kenya
Page 2
Amblecote Community Church
Trustees’ Annual Report for the year ended 31 March 2025
(continued)
Achievement and Performance ….. /continued
Family, Friends and Outreach
Sunday morning groups ran alongside the services for children from 0 to youth aged 16. Through our children and family workers we held many events throughout the year, using the HAF funding. These took place at the Church and in the community linking with other groups such as Hawbush Gardens. We continue with our toddler’s group and other activities to embrace a wider community.
The older generation were provided for with regular monthly meetings and special events, and many more activities and contact through a growing group of volunteers.
We partnered with Black Country Food Bank to collect food to provide meal bags for local families.
Networking
It is part of ACC’s vision to be active in the community, attending meetings and networking with other charities and groups, eg. Love Dudley, Love Black Country, Church Leaders Networks, Charity and Voluntary sector meetings, and representation on statutory sector partnerships and working groups. The Church community is encouraged to be a part of these activities as we join with others across the district.
Summary of Other Developments/Investments
Building and Maintenance - The building is in good repair so apart from regular general maintenance things were good. We have now completed the refurbishment of the office areas. The decision was taken to invest and install solar PV coupled with storage batteries to offset the energy usage. This has economy saving, sustainability and environment benefits.
Finance - Over the year there has been little change in the investment arrangements from the previous year’s reporting.
Little Hands Day Nursery - We continue to have a good working relationship with the nursery owners. They have maintained their spaces to a high standard, and we keep the financial arrangement under review with the escalation of costs.
Financial Review
Financial Position
The net expenditure over income for the year amounted to a small surplus, this in part was connected to our investment in the PV being capitalised.
There is a surplus of income over expenditure for the year amounting to £2,051 (2024 £6,098 deficit).
Unrestricted funds totalling £527,466 (2024 £527,984) and restricted funds of £15,282 (2024 £12,713) give an overall funds total of £542,748 (2024 £540,697).
Principal funding sources
Most finances required to fund the activities were raised through regular giving and one-off donations from church members, supplemented by the refund of income tax from HM Revenue & Customs through the Gift Aid scheme.
Page 3
Amblecote Community Church
Trustees’ Annual Report for the year ended 31 March 2025
(continued)
Financial Review ….. /continued
Reserves Policy
The ACC Reserves policy has two main objectives:
-
1) To ensure that there are adequate buffer funds to allow ACC operations to continue in the short term in the event that its income stream is unexpectedly interrupted. Ordinarily, ACC will aim to retain approximately £25,000 in accessible reserves. The Directors may agree to suspend this level as necessary permanently or temporarily.
-
2) To generate sufficient funds to allow investments that secure ACC operations into the future. Any amounts over the agreed of buffer funds will be available for investments, which are intended to maintain and develop ACC operations. All investments with be consistent with ACC values. The amount of unrestricted reserves not committed or invested in tangible fixed assets (the 'free' reserves) held at 31 March 2025 was £73,446 (2024 £90,696).
The amount of unrestricted reserves not committed or invested in tangible fixed assets (the ‘free’ reserves) held at 31 March 2025 are as previous years and no change has taken place.
Restricted funds are disclosed in Note 11.
Structure, Governance and Management
Governing document
Amblecote Community Church is a company limited by guarantee not having a share capital, operating under a Memorandum and Articles of Association. It was incorporated on 1 September 2009, registration number 07005276. The company was registered as a charity on 11 November 2009, registration number 1132641. The Charity operates under the name of Amblecote Christian Centre. The directors of the company are also the Trustees of the Charity.
Organisational structure
New Trustees/Directors are appointed by existing Trustees/Directors. Meetings are scheduled regularly throughout the year. The group undertake the general administration and management of the Charity. They collectively practice good governance, making informed decisions based on the Charity's objectives. The Board of Trustees/Directors aim to have a broad range of business skills represented, and access specialist advice/training when appropriate.
Approved by order of the Board of Trustees on 16 October 2025 and signed on its behalf by:
R E Chapman - Trustee
Page 4
Amblecote Community Church
Trustees’ Annual Report for the year ended 31 March 2025
(continued)
Trustees’ Responsibilities
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to Charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the Charity and financial information included on the Charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the Trustees on 16 October 2025 and signed by:
R E Chapman - Trustee
Page 5
Independent Examiner’s Report to the Trustees Amblecote Community Church
I report to the Charity Trustees on my examination of the accounts of the Charity for the year ended 31 March 2025 which are set out on pages 7 to 17.
Responsibilities and basis of report
As the Charity’s Trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material aspect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr M C K Smith Chartered Certified Accountant
Wilkes Tranter & Co Limited Brook House Moss Grove Kingswinford West Midlands DY6 9HS
16 October 2025
Page 6
Amblecote Community Church
Statement of Financial Activities for the year ended 31 March 2025
| Unrestricted | Restricted | TOTAL | FUNDS | ||
|---|---|---|---|---|---|
| Notes | Funds | Funds | 2025 | 2024 | |
| £ | £ | £ | £ | ||
| Incoming Resources | |||||
| Donations and legacies | 299,047 | 30,611 | 329,658 | 305,365 | |
| Charitable Activities | |||||
| Youth | 5,957 | - | 5,957 | 8,943 | |
| Older Generation | - | 5,989 | 5,989 | 3,709 | |
| Activities and Events | 10,401 | 2,468 | 12,869 | 5,064 | |
| Other Trading Activities | 2 | 151 | - | 151 | 560 |
| Investment Income | 3 | 3,108 | - | 3,108 | 2,261 |
| Other Income | 28,306 | 2,200 | 30,506 | 25,663 | |
| Profit on disposal of assets | 940 | - | 940 | - | |
| _ | _ | _ | _ | ||
| Total incoming resources | 347,910 | 41,268 | 389,178 | 351,565 | |
| _ | _ | _ | _ | ||
| Resources Expended | |||||
| Charitable Activities | |||||
| Ministry | 171,083 | 11,840 | 182,923 | 178,841 | |
| Youth | 7,488 | 71 | 7,559 | 5,190 | |
| Children | 41,218 | 5,501 | 46,719 | 41,730 | |
| Older Generation | 9,004 | 5,736 | 14,740 | 15,931 | |
| UK Missions and support | 29,219 | 3,330 | 32,549 | 24,222 | |
| Overseas missions and support | 3,447 | 10,645 | 14,092 | 14,631 | |
| Administration | 79,967 | 38 | 80,005 | 74,265 | |
| Activities & Events | 6,394 | 2,146 | 8,540 | 2,853 | |
| _ | _ | _ | _ | ||
| Total resources expended | 347,820 | 39,307 | 387,127 | 357,663 | |
| _ | _ | _ | _ | ||
| Net incoming resources | 90 | 1,961 | 2,051 | (6,098) | |
| Transfers between funds | 11 | (608) | 608 | - | - |
| _ | _ | _ | _ | ||
| Net movement in funds | (518) | 2,569 | 2,051 | (6,098) | |
| Total funds brought forward | 527,984 | 12,713 | 540,697 | 546,795 | |
| _ | _ | _ | _ | ||
| Total funds carried forward | 527,466 | 15,282 | 542,748 | 540,697 | |
| ======= | ======= | ======= | ======= |
Page 7
Amblecote Community Church
Balance Sheet at 31 March 2025
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Unrestricted Restricted TOTAL FUNDS|
|Notes|Funds Funds 2025 2024|
|£ £ £ £|
|Fixed assets|
|Tangible assets|8|454,025|-|454,025|437,288|
|Current assets|
|Debtors|9|4,636|-|4,636|5,334|
|Prepayments and accrued income|1,040|-|1,040|645|
|Cash at bank and in hand|77,491|15,343|92,834|106,832|
|_|_|_ _|
|83,167|15,343|98,510|112,811|
|Liabilities (amounts falling due|
|Within one year)|10|(9,721)|(66)|(9,787)|(9,402)|
|_|_|_ _|
|Net current assets|73,446|15,277|88,723|103,409|
|_|_|_ _|
|Net Assets|527,471|15,277|542,748|540,697|
|=======|=======|======= =======|
|Funds|11|
|Unrestricted funds|527,466|527,984|
|Restricted funds|15,282|12,713|
|_ _|
|Total funds|542,748|540,697|
|======= =======|
----- End of picture text -----
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The Trustees acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and;
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 16 October 2025 and were signed on its behalf by:
R E Chapman - Trustee
Page 8
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
1. Accounting Policies
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Basis of Accounting
The accounts have been prepared on an accruals basis. The financial statements are prepared in sterling, which is the function currency of the entity.
Statement of compliance
The Charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.
Funds
General funds represent the funds of the Charity that are not subject to any restrictions regarding their use and are available for application on the general purpose of the Charity. Funds designated for a particular purpose by the Charity are also unrestricted.
Restricted funds are to be used for specific purposes as designated by the Trustees and as laid down by the donor.
The accounts include all transactions, assets and liabilities for which the Charity is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.
Incoming Resources
All income is recognised in the Statement of Financial Activities once the Charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Resources Expended
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Fixed Assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Furniture and equipment - 10% on cost Fixtures and fittings - 25% on reducing balance
Page 9
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
1. Accounting Policies (continued)
Taxation
The Charity is exempt from corporation tax on its charitable activities.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
| 2025 | 2024 | ||
|---|---|---|---|
| 2. | Other Trading Activities | £ | £ |
| Books, bibles and CD’s | 151 | 560 | |
| ======= | ======= | ||
| 3. | Investment Income | 2025 | 2024 |
| £ | £ | ||
| Deposit Account Interest | 3,108 | 2,261 | |
| ======= | ======= |
4. Net Income/(Expenditure)
Net income/(expenditure) is stated after charging/(crediting):
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 16,464 | 13,215 |
| Hire of plant and machinery | 4,952 | 3,595 |
| ======= | ======= |
Page 10
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
| 4. | Trustees’ Remuneration and Benefits | 2025 | 2024 |
|---|---|---|---|
| £ | £ | ||
| Trustees’ salaries | 23,920 | 23,000 | |
| Trustees’ social security | 2,046 | 1,119 | |
| Trustees’ pension contributions to money purchase schemes | 530 | 1,826 | |
| ______ | ______ | ||
| 26,496 | 25,945 | ||
| ====== | ====== |
Trustees' expenses
There were no Trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
| 6. | Staff Costs | 2025 | 2024 |
|---|---|---|---|
| £ | £ | ||
| The average monthly number of employees during the year was as follows: | |||
Ministry team |
7 | 7 | |
| Youth and children | 2 | 1 | |
| Administration and support | 2 | 2 | |
| ______ | ______ | ||
| 11 | 10 | ||
| ====== | ====== |
No employee received emoluments in excess of £60,000.
Page 11
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
7. Comparatives for the statement of financial activities
| Unrestricted | Restricted | TOTAL | FUNDS | |
|---|---|---|---|---|
| Funds | Funds | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Incoming Resources | ||||
| Donations and legacies | 280,668 | 24,697 | 305,365 | 314,158 |
| Charitable Activities | ||||
| Youth | 8,943 | - | 8,943 | 8,045 |
| Older Generation | - | 3,709 | 3,709 | 3,634 |
| Activities and Events | 3,935 | 1,129 | 5,064 | 2,489 |
| Other Trading Activities | 560 | - | 560 | 386 |
| Investment Income | 2,261 | - | 2,261 | 621 |
| Other Income | 25,663 | - | 25,663 | 23,522 |
| _ | _ | _ | _ | |
| Total incoming resources | 322,030 | 29,535 | 351,565 | 352,855 |
| _ | _ | _ | _ | |
| Resources Expended | ||||
| Charitable Activities | ||||
| Ministry | 170,209 | 8,632 | 178,841 | 175,519 |
| Youth | 5,190 | - | 5,190 | 11,902 |
| Children | 37,073 | 4,657 | 41,730 | 37,591 |
| Older Generation | 9,764 | 6,167 | 15,931 | 16,270 |
| UK Missions and support | 23,302 | 920 | 24,222 | 27,853 |
| Overseas missions and support | 3,991 | 10,640 | 14,631 | 30,052 |
| Administration | 74,265 | - | 74,265 | 93,371 |
| Activities & Events | 1,739 | 1,114 | 2,853 | 4,620 |
| _ | _ | _ | _ | |
| Total resources expended | 325,533 | 32,130 | 357,663 | 397,178 |
| _ | _ | _ | _ | |
| Net incoming resources | (3,503) | (2,595) | (6,098) | (44,323) |
| Transfers between funds | (2,000) | 2,000 | - | - |
| _ | _ | _ | _ | |
| Net movement in funds | (5,503) | (595) | (6,098) | (44,232) |
| Total funds brought forward | 533,487 | 13,308 | 546,795 | 591,118 |
| _ | _ | _ | _ | |
| Total funds carried forward | 527,984 | 12,713 | 540,697 | 546,795 |
| ======= | ======= | ======= | ======= |
Page 12
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
8. Tangible Fixed Assets
| Furniture | Fixtures, | ||||
|---|---|---|---|---|---|
| Freehold | and | fittings and | |||
| property | equipment | equipment | Total | ||
| £ | £ | £ | £ | ||
| Cost | |||||
| At 1 April 2024 | 595,539 | 42,402 | 26,593 | 664,534 | |
| Additions | - | 32,775 | 601 | 33,376 | |
| Disposals | - | - | (4,407) | (4,407) | |
| _ | _ | _ | _ | ||
| At 31 March 2025 | 595,539 | 75,177 | 22,787 | 693,503 | |
| _ | _ | _ | _ | ||
| Depreciation | |||||
| At 1 April 2024 | 166,754 | 35,516 | 24,976 | 227,246 | |
| Charge for the year | 11,911 | 4,043 | 510 | 16,464 | |
| Eliminated on disposal | - | - | (4,232) | (4,232) | |
| _ | _ | _ | _ | ||
| At 31 March 2025 | 178,665 | 39,559 | 21,254 | 239,478 | |
| _ | _ | _ | _ | ||
| Net book value | |||||
| At 31 March 2025 | 416,874 | 35,618 | 1,533 | 454,025 | |
| ======= | ======= | ======= | ======= | ||
| At 31 March 2024 | 428,785 | 6,886 | 1,617 | 437,288 | |
| ======= | ======= | ======= | ======= | ||
| 2025 | 2024 | ||||
| 9. | Debtors | £ | £ | ||
| Gift Aid Debtor | 4,636 | 5,334 | |||
| ====== | ====== | ||||
| 2025 | 2024 | ||||
| 10. | Liabilities (amounts falling due | £ | £ | ||
| within one year) | |||||
| Accrued charges | 5,117 | 4,812 | |||
| Social security and other taxes | 2,363 | 2,739 | |||
| Trade creditors | 2,307 | 1,851 | |||
| ______ | ______ | ||||
| 9,787 | 9,402 | ||||
| ====== | ====== |
Page 13
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
11. Movement in Funds
| Movement in Funds | ||||
|---|---|---|---|---|
| Net | ||||
| At 01 April | movement | At 31 March | ||
| 2024 | in funds | Transfers | 2025 | |
| £ | £ | £ | £ | |
| Unrestricted Funds | ||||
| General fund | 506,380 | (2,002) | (1,207) | 503,171 |
| Hardship | 16,850 | (3,056) | - | 13,794 |
| Hawbush | 2,367 | (2,361) | (6) | - |
| Hebrides | 327 | (327) | - | - |
| Kids Clothing Project | - | - | 720 | 720 |
| Media Equipment | - | 1,398 | - | 1,398 |
| Sabbaticals | - | 1,764 | - | 1,764 |
| Kenya Food Programme | 215 | 3,779 | (115) | 3,879 |
| Camping | 1,845 | 895 | - | 2,740 |
| _ | _ | _ | _ | |
| Total Unrestricted | 527,984 | 90 | (608) | 527,466 |
| _ | _ | _ | _ | |
| Restricted Funds | ||||
| New Life | 6,363 | 290 | - | 6,653 |
| Missions | 17 | (267) | - | (250) |
| G Plunket | 111 | 188 | (164) | 135 |
| Violence Mitigation Activities Fund | - | 42 | 25 | 67 |
| Westminster Theological Hub | 3,768 | 364 | 1,500 | 5,632 |
| Holiday Activity Fund | 699 | 1,746 | (1,000) | 1,445 |
| Retreats | - | 82 | 338 | 420 |
| Saltmine Performance | 14 | (98) | 84 | - |
| Growing Up In Dudley | 269 | - | (269) | - |
| Asda Foundation | 1,472 | (386) | 94 | 1,180 |
| _ | _ | _ | _ | |
| Total Restricted funds | 12,713 | 1,961 | 608 | 15,282 |
| _ | _ | _ | _ | |
| Total Funds | 540,697 | 2,051 | - | 542,748 |
| ======= | ======= | ======= | ======= |
Page 14
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
11. Movement in Funds (continued)
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted Funds | |||
| General fund | 331,159 | (333,161) | (2,002) |
| Hardship | 262 | (3,318) | (3,056) |
| Hawbush | 14 | (2,375) | (2,361) |
| Hebrides | - | (327) | (327) |
| Media Equipment | 1,415 | (17) | 1,398 |
| Sabbaticals | 1,764 | - | 1,764 |
| Kenya Food Programme | 8,031 | (4,252) | 3,779 |
| Camping | 5,265 | (4,370) | 895 |
| _ | _ | _ | |
| Total Unrestricted | 347,910 | (347,820) | 90 |
| _ | _ | _ | |
| Restricted Funds | |||
| New Life | 6,027 | (5,737) | 290 |
| Missions | 5,515 | (5,782) | (267) |
| G Plunket | 10,832 | (10,644) | 188 |
| Violence Mitigation Activities Fund | 400 | (358) | 42 |
| Westminster Theological Hub | 9,451 | (9,087) | 364 |
| Holiday Activity Fund | 6,575 | (4,829) | 1,746 |
| Retreats | 1,350 | (1,268) | 82 |
| Saltmine Performance | 1,118 | (1,216) | (98) |
| Growing Up in Dudley | - | - | - |
| Asda Foundation | - | (386) | (386) |
| _ | _ | _ | |
| Total Restricted funds | 41,268 | (39,307) | 1,961 |
| _ | _ | _ | |
| Total Funds | 389,178 | (387,127) | 2,051 |
| ======= | ======= | ======= |
Page 15
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
11. Movement in Funds (continued)
Comparatives for movements in funds
| Net | ||||
|---|---|---|---|---|
| At 01 April | movement | At 31 March | ||
| 2023 | in funds | Transfers | 2024 |
|
| £ | £ | £ | £ | |
| Unrestricted Funds | ||||
| General fund | 509,022 | (1,142) | (1,500) | 506,380 |
| Hardship | 18,344 | (1,494) | - | 16,850 |
| Hawbush | 5,284 | (2,417) | (500) | 2,367 |
| Hebrides | 327 | - | - | 327 |
| Kenya Food Programme | 510 | (295) | - | 215 |
| Camping | - | 1,845 | - | 1,845 |
| _ | _ | _ | _ | |
| Total Unrestricted | 533,487 | (3,503) | (2,000) | 527,984 |
| _ | _ | _ | _ | |
| Restricted Funds | ||||
| New Life | 8,321 | (2,458) | 500 | 6,363 |
| Missions | - | 17 | - | 17 |
| G Plunket | - | 111 | - | 111 |
| Westminster Theological Hub | 3,981 | (1,713) | 1,500 | 3,768 |
| Holiday Activity Fund | 959 | (260) | - | 699 |
| Retreats | 47 | (47) | - | - |
| Saltmine Performance | - | 14 | - | 14 |
| Growing Up In Dudley | - | 269 | - | 269 |
| Asda Foundation | - | 1,472 | - | 1,472 |
| _ | _ | _ | _ | |
| Total Restricted funds | 13,308 | (2,595) | 2,000 | 12,713 |
| _ | _ | _ | _ | |
| Total Funds | 546,795 | (6,098) | - | 540,697 |
| ======= | ======= | ======= | ======= |
Page 16
Amblecote Community Church
Notes to the Financial Statements for the year ended 31 March 2025
11. Movement in Funds (continued)
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted Funds | |||
| General fund | 315,587 | (316,729) | (1,142) |
| Hardship | 1,825 | (3,319) | (1,494) |
| Hawbush | 118 | (2,535) | (2,417) |
| Kenya Food Programme | 1,455 | (1,750) | (295) |
| Camping | 3,045 | (1,200) | 1,845 |
| _ | _ | _ | |
| Total Unrestricted | 322,030 | (325,533) | (3,503) |
| _ | _ | _ | |
| Restricted Funds | |||
| New Life | 3,709 | (6,167) | (2,458) |
| Missions | 937 | (920) | 17 |
| G Plunket | 10,751 | (10,640) | 111 |
| Westminster Theological Hub | 6,872 | (8,585) | (1,713) |
| Holiday Activity Fund | 4,038 | (4,298) | (260) |
| Retreats | - | (47) | (47) |
| Saltmine Performance | 1,128 | (1,114) | 14 |
| Growing Up In Dudley | 500 | (231) | 269 |
| Asda Foundation | 1,600 | (128) | 1,472 |
| _ | _ | _ | |
| Total Restricted funds | 29,535 | (32,130) | (2,595) |
| _ | _ | _ | |
| Total Funds | 351,565 | (357,663) | (6,098) |
| ======= | ======= | ======= |
12. Related Party Transactions
Mr R E Chapman (Trustee), is also a director and shareholder of A.E. Chapman & Co (Old Hill) Limited. During the year, the Charity purchased goods and services from A.E. Chapman & Co (Old Hill) Limited amounting to £36,384 (2024: £2,109).
Mr E Morse-Brown (Trustee), is also a director and shareholder of Trinity Personnel Limited. During the year, the Charity purchased goods and services from Trinity Personnel Limited amounting to £8,839 (2024: £8,443).
Page 17