OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees’ Annual Report for 2020 – St Mary Magdalene Parish Church, Gillingham Parochial Church Council

Aim and purposes

St Mary Magdalene Parochial Church Council (PCC) has the responsibility of co-operating with the Diocese of Rochester and the incumbent Rev Liz Cox, in promoting the ecclesiastical parish and the whole mission of the Church – pastoral, evangelistic, social and ecumenical.

The PCC is also specifically responsible for the maintenance of the church which is Grade II*.

Objectives and Activities

The PCC is committed to enabling as many people as possible from the local community to worship at our church and to become part of our parish community at St Mary Magdalene. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within the parish. Our services, worship, and community engagement put faith into practice through prayer and scripture, music and sacrament, and the provision of hospitality and care.

When planning our activities and developing our vision for the year, the PCC (and the incumbent) have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. In particular, we try to enable ordinary people to live out their faith as part of our parish community through:

To facilitate this work, it is important that we maintain the fabric of the church of St Mary Magdalene. This fabric was reordered (under faculty) in 2019 to ‘open up’ the church, primarily removing pews (to be replaced with chairs) and the organ housing.

Achievements and Performance

Worship and Prayer

1

Much of 2020 was overshadowed by the massive upheaval caused by COVID-19, lockdowns and other types of restrictions. The government announced a full lockdown (for the first time) on 23[rd] March, the Church of England closing all its churches to public worship and eventually private worship. The church did reopen in a limited, socially distanced fashion with COVID-19 protocols in place after the easing of the first lockdown. There were two further lockdowns imposed later in the year, resulting in the church closing again. During lockdown, Rev Liz Cox has held virtual worship over ZOOM on Sundays at 10 a.m. with services downloaded to YouTube and Facebook. Until March, a service of worship occurred most days at St Mary Magdalene, ranging from said prayers on a weekday to All-Age Worship. On Sundays, when the church is open, Holy Communion is now only at 9.30 am, 8am services will resume after the pandemic is over . Baptisms (when booked) are held at 3 pm. on the second Sunday of the month and on other occasions according to demand, though COVID-19 and attendant restrictions have affected both provision and demand. Quarterly Services of Holy Communion with Anointing and the Laying on of Hands for Healing and Wholeness had to be abandoned. Services could no longer be held at Grace Manor Nursing Home after March, and likewise Holy Communion offered to clients at Age UK. Holy Communion taken out every month to the elderly housebound members of our congregation could no longer be administered during the pandemic.

Spiritual Growth

Easter and Christmas would have been times when a lot of thought and creativity was put into varied acts of worship by the Ministry Team – instead Holy Week and Easter could not happen except online as it was during the first lockdown and a lot of thought and creativity went into what services could be held in the Christmas period, a time when Rev Liz suffered illness and then had to self-isolate following proximity to a person who had tested positive for COVID-19. Two Home Groups could no longer meet for prayer and study after March.

Before the first lockdown, music in worship was enhanced both by the robed choir that comprises a small but committed core as well as occasional members who attend during the year. Hymnal Plus CDs are played through the sound system, with the choir practising with selected hymns from these CDs on its rehearsal night. Now no music and no singing is permitted under the ~~Diocesan (~~ national) rules, except in circumstances to which St Mary Magdalene cannot adhere.

The congregation is regularly challenged in matters of discipleship and stewardship. Some members attend Diocesan vocations days when this was an option before COVID-19.

Community Engagement

Prior to the pandemic, the church continued to open its doors to community organisations and sought partnerships with people of goodwill who wish to benefit the life of the local community and contribute to the

2

wellbeing of the area. The church was open every Monday morning for coffee, every Tuesday morning and all day on Friday. The church hosts Citizens’ Advice Bureau (CAB) Medway once a month on a Monday evening.

The Church had begun to offer a film afternoon and free lunch during school holidays to those children who are normally in receipt of free school meals. The first one was well attended, but we were unable to offer any further as planned due to the pandemic.

In addition, before COVID-19, the church had been actively supporting Pathways through donations of food and other necessary items, as well as the Medway Foodbank. This sadly has been curtailed somewhat, although food and other items have been delivered to the vicarage to give to Foodbank and Street Angels. We have also been involved in the delivery of emergency food parcels to various families. One member of the PCC had helped with the homeless on a regular basis at Medway Night Shelter and are active at The Salvation Army in Gillingham under the umbrella of "Christians Together."

The New Beacon magazine is published quarterly, free of charge to readers. Autumn’s edition was cancelled, as many summer editions had not been taken due to church inactivity.

Film afternoons, with displays on the church projector screen of movies that match the CCLI Licence authorisation held by the church, would have been held periodically but only one was shown before the first lockdown and restrictions have made it unfeasible to hold any more. While the church would like to extend its community involvement when restrictions resulting from the pandemic are lifted, we have to be realistic about our volunteer base and the resources we can sustainably offer. The completion of the reordering of the church is intended to make the church more available for community use.

Deanery Synod

One member of the PCC sits on Deanery Synod, plus a Lay Vice Chair. This provides an important link with the wider structures of the church. The Deanery continues to be engaged with an on-going process of seeking ways to cooperate across parish boundaries and drawing up a sustainable and realistic mission and ministry plan.

Pastoral Care

There are three active Pastoral Assistants (one of whom is also licensed as an Evangelist) who assisted the priest-in-charge and independently in pastoral care.

Safeguarding

The church has a safeguarding officer in Mrs Shiralee Keane. Mrs Keane was co-opted onto the PCC on 22[nd] July 2020. The church takes its

3

approach to all forms of safeguarding extremely seriously and it is a regular agenda item at all PCC and Standing Committee meetings.

Health and Safety

The church has a Health and Safety Officer in Mr Mike Keane and a Deputy Health and Safety Officer in Mr Alex Plumb. Both are members of the PCC and Alex also serves on Standing Committee. The church takes its approach to all forms of health and safety extremely seriously and it is a regular agenda item at all PCC and Standing Committee meetings. There were a few outstanding health and safety issues following the completion of most of the reordering – some were resolved and some were ongoing at the end of 2020. Replacing high-level lighting will now be done with professionally constructed towers and not ladders.

Mission and Evangelism

There are links with the three schools in the parish – in the past, school parties occasionally visited the church (for Christmas, Easter and at other times when school groups would visit the church to explore the building and its purpose). Sadly, no visits could proceed in 2020 because of the pandemic. The PCC sees its coffee drop-in and open church initiatives as an integral part to its understanding of the church’s mission in this context: to offer sanctuary, peace, hospitality and a safe place of welcome. It will seek to reinstate these when restrictions are lifted.

Ecumenical Relationships

Local churches continue to support the Foodbank, established in 2012, and have actively supported the establishment of a Christians against Poverty Advice Centre at Gillingham Baptist Church. Joint events would have been held at Christmas, during the Week of Prayer for Christian Unity, Good Friday and around Pentecost. This was not possible in 2020 because of COVID-19. With Rev Liz Cox being Priest-in-Charge for both St Mary Magdalene and St Barnabas, we have more links with the latter, including sharing common worship over ZOOM on Sunday mornings at 10 a.m. when lockdown conditions were in force. We also have connections with St Augustine.

Volunteers

The church would not be the place it is, offering what it does to the wider community, without the work of many selfless volunteers who give generously of their time and talents: churchwardens, PCC Secretary, Gift Aid Secretary, Honorary Treasurer and Finance Committee, PCC members, Readers, servers, cleaners, Pastoral Assistants, Evangelist, Beacon Club leaders, as well as members of the wider congregation. In particular, the PCC is much indebted to the Building Committee and also the Social and Fellowship Committee.

Structure, governance and management

4

The method of appointment of PCC members is set out in the Church Representation Rules. At St Mary Magdalene currently, the membership of the PCC consists of the Priest-in-Charge Rev Liz Cox, the churchwardens, the Hon Treasurer, Readers and Licensed Lay Minister, the PCC Secretary and elected members of the congregation on the Electoral Roll of the church. All who attend our services are encouraged to register on the Electoral Roll and to stand for election to the PCC. Members of the PCC members are responsible for making decisions on all matters of general concern and importance to the parish including deciding on and monitoring the funds of the PCC.

Administrative information

St Mary Magdalene Church is situated in Gillingham Green, Gillingham, Kent, ME7 1SS. It is part of the Diocese of Rochester within the Church of England. The correspondence address is The Vicarage, 27 Gillingham Green, Gillingham, Kent, ME7 1SS.

The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2006) and a charity registered with the Charity Commission. The accounts have been prepared in accordance with the Charities Act 2011.

The APCM could not be held as usual in April as it coincided with the first lockdown; after some restrictions were lifted it was eventually convened on 24[th] October. PCC members who have served from the original date of 26[th] April 2020 and Deanery Synod members and Readers, are:

Ex Ofcio members:

Priest-in-Charge Rev Liz Cox

Readers Miss Pat Pearl Mr John Cumins Mrs Linda Bailey Mr Neal Clifton Licensed Lay Minister

(LLM)

Wardens Mrs Hilda Aplin (to 24[th] October) Mr Sid Stephens Mr John Cumins (from 24[th] October

Honorary Treasurer Mrs Maggie Cumins (from 24[th] October)

Deanery Synod members Mrs Mo Holliday Mrs Linda Bailey Reader

PCC Secretary Mr Alexander Plumb

5

Elected members:

Mrs Mo Holliday Pastoral Assistant/Evangelist Miss Pat Pearl Reader (PTO) Mrs Linda Bailey Reader (PTO) Mr Neal Clifton LLM Mr Tom Bomers Mrs Pauline King (to 28[th] September) Mr Mike Keane Health and Safety Officer Mrs Shiralee Keane (from 22[nd] July) Safeguarding Officer

Mrs Pat Gibson Mrs Christine Sheward

Approved by the PCC on 10[th] March 2021 and signed on their behalf by

…………………………………………………………………………………………….

…………………………………………………………………………………………….. (PRINT NAME)

The Report of Accounts is contained in a separate (Excel) attachment.

6

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

TOTAL TOTAL
Unrestricted Designated Restricted Endowment FUNDS FUNDS
Notes Funds Funds Funds Funds 2020 2019
£ £ £ £ £ £
Income and endowments from:
Voluntary income 2a 25,546 0 4,000 0 29,546 31,825
Activities for generating funds 2b 2,166 0 0 0 2,166 1,861
Income from investments 2c 0 165 31 0 196 799
Church activities 2d 2,303 0 0 0 2,303 11,605
Other income 2e 1,033 122 0 0 1,155 2,644
Total 31,048 287 4,031 0 35,366 48,732
Expenditure on:
Church activities 3a 36,462 368 5,228 0 42,058 203,468
Raising funds 3b 200 0 0 0 200 460
Other resources expended 3c 670 0 0 0 670 670
Total 37,332 368 5,228 0 42,928 204,597
Gains/(losses) on investment assets 6 0 0 0
Net income/(expenditure) (6,284) (81) (1,196) 0 (7,562) (155,866)
Transfers between funds - transfers in 0 1,168 0 1,168 152,632
Transfers between funds - transfers out (1,168) 0 0 (1,168) (152,632)
Gains/(losses) on revaluation of fxed assets 5 0 0 0 0 0 0
Other recognised gains/losses 0 0 0 0 0 0
Net movement in funds (7,452) 1,087 (1,196) 0 (7,562) (155,866)
Total funds brought forward at 1 January 54,102 73,191 40,635 0 167,928 323,793
Total funds carried forward at 31 December 46,650 74,278 39,439 0 160,367 167,928

5

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2019

TOTAL TOTAL
Unrestricted Designated Restricted Endowment FUNDS FUNDS
Notes Funds Funds Funds Funds 2019 2018
£ £ £ £ £ £
Income and endowments from:
Voluntary income 2a 26,458 0 5,366 0 31,824 31,025
Activities for generating funds 2b 1,861 0 0 0 1,861 3,704
Income from investments 2c 524 167 108 0 799 832
Church activities 2d 11,605 0 0 0 11,605 11,221
Other income 2e 1,368 1,275 0 0 2,643 687
Total 41,816 1,442 5,473 0 48,732 47,468
Expenditure on:
Church activities 3a 41,338 1,062 161,067 0 203,468 30,114
Raising funds 3b 460 0 0 0 460 263
Other resources expended 3c 670 0 0 0 670 670
Total 42,468 1,062 161,067 0 204,597 31,047
Gains/(losses) on investment assets 6 0 0 0
Net income/(expenditure) (652) 380 (155,594) 0 (155,866) 16,421
Transfers between funds - transfers in 0 9,656 142,976 152,632 1,000
Transfers between funds - transfers out (142,366) (81) (10,185) (152,632) (1,000)
Gains/(losses) on revaluation of fxed assets 5 0 0 0 0 0 0
Other recognised gains/losses 0 0 0 0 0 0
Net movement in funds (143,018) 9,955 (22,803) 0 (155,866) 16,421
Total funds brought forward at 1 January 197,120 63,236 63,437 0 323,793 307,373
Total funds carried forward at 31 December 54,102 73,191 40,635 0 167,928 323,793

5

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

BALANCE SHEET AT 31 DECEMBER 2020

Notes
Fixed assets
Tangible fxed assets
5
Investments
6
Total fxed assets
Debtors
7
Short term deposits
Cash at bank and in hand
Creditors: amounts falling due within one year
8
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after one year
8
NET ASSETS
Funds
9
Endowment funds
10
Restricted funds
10
Designated funds
10
General funds
10
6,334
100,243
52,237

Approved by the Parochial Church Council on 2 March 2019 and signed on its behalf by

The accompanying notes form a part of these financial statements.

6

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. Accounting policies

a Basis of preparation

The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations' "true and fair view" provisions, together with FRS102 2016 as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities SORP FRS102.

The financial statements have been prepared under the historical cost convention, except for the valuation of investment assets which are shown at fair value.

b Funds

Funds held by the PCC are:

Unrestricted funds - These represent the remaining income funds of the PCC that are available for spending on the general purposes of the PCC, including amounts designated by the PCC for fixed assets for its own use or spending on a future project and which are therefore not included in its 'free reserves' as disclosed in the trustees' report.

Restricted funds - These are income funds that must be spent on restricted purposes and details of the funds held and restrictions provided are shown in the notes to the accounts.

Endowment funds -These are restricted funds that must be retained as trust capital either permanently or subject to a discretionary power to spend as capital income, and where the use of any income or other benefit derived from the capital may be restricted or unrestricted. Full details of all their restrictions are shown in the notes to the accounts.

c Incoming resources Recognition of income and endowments

These are included in the Statement of Financial Activities (SOFA) when:

  1. the PCC becomes legally entitled to the use of the resources;

  2. and the inflow of economic benefits is probable; and

  3. the monetary value can be measured with sufficient reliability.

Fundraising costs - Funds raised from events and trading activities (e.g. a fete, a garden party or sales of books and magazines) are reported gross in the SOFA – i.e., before any related costs that may have been deducted from the gross proceeds.

Grants and donations - Grants and donations are included in the SOFA when any preconditions preventing their use by the PCC have been met. For collections and planned giving this is when the funds are received.

Gift Aid Tax claims, etc. - Gift Aid and other tax claims are included in the SOFA at the same time as the cash donations to which they relate.

Gifts in kind - Gifts in kind are accounted for at a reasonable estimate of their fair value at the time of gift, if feasible, or else at the amount actually realised from their disposal.

Gifts in kind for sale to fund the PCC are included in the accounts at their estimated fair value at the date of gift, if feasible – or else recognised when sold by the charity.

Gifts in kind for the PCC’s own use are included in the SOFA as incoming resources at their fair value when receivable, and expensed as and when consumed in use. Gifts of fixed assets, if material, are included in the balance sheet at their fair value and expensed over the asset’s useful economic life.

Donated services and facilities - These are included in income (and at the same time in resources expended) at the estimated fair value to the PCC of the service or facility received.

Volunteer help - The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.

Rental income - Rental income from the letting of the church is recognised when the rental is due.

Investment income - This is included in the accounts when receivable.

Investment gains and losses - This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.

7

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2020

d Expenditure and Liabilities

Liability recognition - Liabilities are recognised as soon as there is a legal or constructive obligation and settlement is probable and quantifiable.

Governance costs - Include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.

Grants payable without performance conditions - These are recognised in the accounts when a commitment has been made externally and there are no pre-conditions still to be met for entitlement to the grant which remain within the control of the PCC.

e Assets

Consecrated and beneficed property - In so far as consecrated and benefice property of any kind is excluded from the statutory definition of “charity” by Section 10(2) (a) and (c) of the Charities Act 2011 such assets are not capitalised in the financial statements.

Movable church furnishings - These are capitalised at cost and depreciated over their useful economic life other than where insufficient cost information is available. In this case the item is not capitalised, but all items are included in the Church's inventory in any case.

Tangible fixed assets for use by the Church - These are capitalised if they can be used for more than one year, and cost at least £1,000. They are valued at cost or else, for gifts-in-kind, at a reasonable estimate of their open market vale on receipt.

Depreciation is calculated to write off the cost of tangible fixed assets less their currently anticipated residual fair value over their estimated useful lives as follows:

Land Nil
Buildings* Nil
Fixtures & Fittings 20 years
Computers 3 years
Motor vehicles x years

Investments - Investments quoted on a recognised stock exchange or whose values derive from them (CIFs, etc.) are valued at market value at the year end. Other investments assets are included at trustees' best estimate of the market value.

Trading Stocks - These are valued at the lower of cost (or gift value) or year end fair value.

Short term deposits - Include cash held on deposit either with the CBF Church of England Funds or at the bank.

8

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2020

2 Income and endowments from:
a
Voluntary income
Planned giving - gift aid
A1
Income tax recoverable on planned giving
A2
Collections
A4
Donations and appeals
A5
Income tax recoverable on donations and appeals
A6
Grants
A7
Legacies
A8
b
Activities for generating funds
Fetes, bazaars and other fund-raising events
A10
Other fundraising
A12
c
Income from investments
Dividends and interest
A13
d
Church activities
Fees from weddings etc
A14
Church lettings
A17
e
Other income
Insurance receipt
A18
Church group receipts
A19
Donated services
Total incoming resources
TOTAL
TOTAL
UnrestrictedDesignated Restricted Endowment
FUNDS
Unrestricted
Designated
Restricted
Endowment
FUNDS
Funds
Funds
Funds
Funds
2020
Funds
Funds
Funds
Funds
2019
£
£
£
£
£
£
£
£
£
£
13,724
0
0
0
13,724
15,818
0
0
0
15,818
2,334
0
0
0
2,334
2,354
0
0
0
2,354
1,168
0
0
0
1,168
3,048
0
71
0
3,119
4,565
0
4,000
0
8,565
1,574
0
5,295
0
6,869
2,421
0
0
0
2,421
666
0
0
0
666
1,334
0
0
0
1,334
0
0
0
0
0
0
0
0
0
0
3,000
0
0
0
3,000
25,546
0
4,000
0
29,545
26,459
0
5,366
0
31,825
0
0
0
0
0
1,608
0
0
0
1,608
2,166
0
0
0
2,166
252
0
0
0
252
2,166
0
0
0
2,166
1,861
0
0
0
1,861
0
165
31
0
196
524
167
108
0
799
0
165
31
0
196
524
167
108
0
799
2,023
0
0
0
2,023
10,796
0
0
0
10,796
280
0
0
0
280
809
0
0
0
809
2,303
0
0
0
2,303
11,605
0
0
0
11,605
363
0
0
0
363
698
0
0
0
698
0
122
0
0
122
0
1,275
0
0
1,275
670
0
0
0
670
670
0
0
0
670
1,033
122
0
0
1,155
1,368
1,275
0
0
2,643
31,048
287
4,031
0
35,366
41,817
1,442
5,473
0
48,732

9

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2020

3 Resources expended

3 Resources expended
a
Church activities
Missionary and charitable giving (Note 11):
B3
Ministry costs:
Diocesan parish contribution
B4
Working expenses
B6
Vicarage expenses
B7
Upkeep of services
B9
Church running and maintenance
B10
Church reordering project costs
B11
Training, publicity and social
B12
Parish magazine
B13
Administration
B16
Church groups payments
B17
Church major repairs
B18
Depreciation
B19
Cost of planned giving
B1
Cost of annual accounts - Independent examination fee
B20
Bookkeeping service
B21
b
Raising funds
Fund raising costs
B2
c
Other resources expended
Donated services - Cleaning
Total resources expended
TOTAL
TOTAL
UnrestrictedDesignated Restricted Endowment
FUNDS
Unrestricted
Designated
Restricted
Endowment
FUNDS
Funds
Funds
Funds
Funds
2020
Funds
Funds
Funds
Funds
2019
£
£
£
£
£
£
£
£
£
£
255
100
0
0
355
173
0
0
0
173
15,890
0
0
0
15,890
17,335
0
0
0
17,335
1,650
0
0
0
1,650
1,882
0
0
0
1,882
2,892
0
0
0
2,892
1,160
0
0
0
1,160
715
0
0
0
715
2,549
0
0
0
2,549
9,268
0
0
0
9,268
11,331
0
0
0
11,331
0
0
5,228
0
5,228
0
0
161,067
0
161,067
364
0
0
0
364
320
0
0
0
320
0
0
0
0
0
355
0
0
0
355
2,010
0
0
0
2,010
2,836
0
0
0
2,836
0
268
0
0
268
0
1,062
0
0
1,062
0
0
0
0
0
755
0
0
0
755
482
0
0
0
482
482
0
0
0
482
54
0
0
0
54
53
0
0
0
53
320
0
0
0
320
300
0
0
0
300
2,562
0
0
0
2,562
1,806
0
0
0
1,806
36,462
368
5,228
0
42,058
41,338
100
0
0
203,468
200
0
0
0
200
460
0
0
460
200
0
0
0
200
460
0
143
0
460
670
670
670
670
670
0
0
0
670
670
0
0
0
670
37,332
368
5,228
0
42,928
42,468
100
143
0
204,597

10

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2020

4 Staff costs

a

Staf costs
Wages and salaries
Average number of employees
2020
2019
£
£
0
0
0

PCC members and all church workers, employed or volunteer, are entitled to claim travelling and other expenses; those claimed are noted in the accounts.

b Related party tranactions

There were no reportable payments in respect of PCC members, persons closely connected with them or other parties. The total donations by PCC members was £2,959

5 Tangible fixed assets

Tangible fxed assets
Cost or valuation
At 1 January 2020
Additions
Disposals
Revaluation
At 31 December 2020
Depreciation
At 1 January 2020
Provided in the year
Disposals
At 31 December 2020
Net book amounts
At 31 December 2020
At 31 December 2019
Freehold land
Church
and buildings equipment
£
£
200
10,899
200
10,899
7,525
482
0
8,007
0
200
2,892
200
3,374
TOTAL
£
11,099
0
0
0
11,099
7,525
482
0

8,007
3,092
3,574

The freehold land and buildings comprise the plot of land at Sharps Green.

The value of the plot of land at Sharps Green has been estimated at £200.

Equipment used within the Church premises is depreciated on a straight-line basis over four years, other than the sound system purchased in 2002 which has now been fully depreciated over ten years on a straight-line basis. Individual items of equipment with a purchase price of £1000 or less are written off when acquired.

11

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2020

6 Investments

Investments
£
At 1 January 2020 0
Disposals at carrying value
Purchases at cost
Net gains and revaluation 0
At 31 December 2020 0
The following investments are
held: Units Valuation Value
p £
3.5% Conversion Stock 485.71 0 0
0

The 3.5% Conversion Stock is held in the Pearce Bequest for the poor restricted fund shown in Note 10. The 3.5% Conversion Stock was redeemed in April 2015, investigations are underway to realise the asset, it is held as ze

7 Debtors

Income tax recoverable
Prepayments and accrued income
Other debtors
Creditors
Creditors: amounts falling due within one year
Other accrued expenses
Charitable giving
Parochial hall deposits
Wedding deposits
2020
2019
£
£
6,334
4,000
0
30
6,334
4,030
2020
2019
£
£
1,339
1,164
0
60
0
0
200
200
1,539
1,424

8 Creditors

9 Analysis of Net assets by fund

Fixed assets for church use
Investment fxed assets
Current assets
Current liabilities
Long term liabilities
Unrestricted
Designated
Restricted
Endowment
Total Funds
Total Funds
Funds
Funds
Funds
Funds
2020
2019
£
£
£
£
£
£
3,092
3,092
3,574
0
0
0
45,097
74,278
39,439
158,814
165,778
(1,539)
0
(1,539)
(1,424)
0
0
46,650
74,278
39,439
0
160,367
167,928

12

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2020

10 Statement of funds

Unrestricted Funds - undesignated
Unrestricted Funds - designated
Church Repair Fund
Bell ringers
Ladies Fellowship
Printer fund
Operational reserve fund
Sound system
Youth drop in fund
Flowers
Restricted Funds
Missions & Charities Fund
Choir lighting
Organ maintenance
Bell chamber repairs
Youth activities
Church Repair fund
Flowers
Training fund
Pearce Bequest
Alter cloth & linen
High Altar Rug
Appeal fund
Endowment Funds
Pearce Bequest
Total funds
Transfers,
At
other gains
At
1 Jan 2020
Income
Expenditure
and losses
31 Dec 2020
£
£
£
£
£
54,102
31,048
(37,332)
(1,168)
46,650
50,438
153
0
1,000
51,591
4,202
13
(268)
0
3,947
0
109
(100)
168
177
719
0
0
0
719
16,901
12
0
0
16,913
500
0
0
0
500
320
0
0
0
320
111
0
0
0
111
73,191
287
(368)
1,168
74,278
200
0
0
0
200
1,264
0
0
0
1,264
387
0
0
0
387
209
0
0
0
209
221
0
0
0
221
0
0
0
0
0
0
0
0
0
0
65
0
0
0
65
43
0
0
0
43
140
0
0
0
140
100
0
0
0
100
38,005
4,031
(5,228)
0
36,809
40,635
4,031
(5,228)
0
39,439
0
0
0
0
0
0
0
0
0
0
167,928
35,366
(42,928)
0
160,367

The designated funds comprise:

The Church Repair Fund and Church Hall Repair Fund have been designated by the PCC for the repair of the respective buildings. The funds are held in deposit accounts with Rochester Diocese Board of Finance; the Church Repair Account contains both unrestricted and restricted funds.

The Bell ringers and Ladies Fellowship are funds designated for those organisations and are held in separate accounts.

The printer fund is designated by the PCC towards a new printer when the current printer needs replacing. The funds are held in the bank deposit account with some restricted funds.

The Operational reserve fund was designated by the PCC to meet future net deficits in the general fund if and when they occur. The money was designated from the proceeds from the sale of the Brasenose investments which was calculated as the amount of insurance costs paid by the general fund in the seven years 2003 to 2009.

The youth drop in fund was designated by the PCC in 2010 from money raised carol singing.

13

PAROCHIAL CHURCH COUNCIL OF ST MARY MAGDALENE, GILLINGHAM

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2020

10 Statement of funds (continued)

The restricted funds comprise:

The Missions and Charities Fund is for donations received or invited by the PCC specifically for mission and the corresponding giving to charities.

The Choir Lighting Fund, Organ Maintenance Fund, Bell-chamber Repairs Fund and Youth Activities Fund result from donations received specifically for these purposes.

The Church Repair Fund and Roof Repair Fund are for grants and donations received specifically for the repair of the church or the repair of the roof. Significant work was carried out on the church roof in 2009 and with the exception of some monies held over to pay retention fees, the Roof Fund has now been closed.

Donations to the Flowers Fund, Bell ringers Fund and Training Fund which are restricted to spending on flowers, bells and training are carried forward to the extent they have not been spent on such purposes during the year.

11 Missionary and charitable giving

Alzhiemers
Action Aid
Friends of Kent Churches
Friends of Rochester Cathedral
Gillingham Churches
Childrens Society
NHS
Pathways
2020
2020
2019
2019
£
£
£
£
General
Restricted
General
Restricted
- -56 -
72
0
72
0
5
0
5
0
10
0
10
0
0
0
30
0
68
0
0
0
100
0
0
0
100
0
0
0
355
0
173
0

14

cnocode cnodesc h1desc h2desc
0101 Gift Aid - Bank Incoming resources Incoming resou
0110 Gift Aid - Envelopes Incoming resources Incoming resou
0150 Gift aid on planned giving Incoming resources Incoming resou
0201 Other planned giving Incoming resources Incoming resou
0301 Loose plate collections Incoming resources Incoming resou
0401 Regular gift days Incoming resources Incoming resou
0410 Giving through church boxes Incoming resources Incoming resou
0501 One-of Gift Aid gifts Incoming resources Incoming resou
0510 Gifts of quoted securities Incoming resources Incoming resou
0550 Donations appeals etc Incoming resources Incoming resou
0575 Shared Costs - Vicars Expenses Incoming resources Incoming resou
0601 Tax recoverable on Gift Aid Incoming resources Incoming resou
0701 Legacies Incoming resources Incoming resou
0801 Recurring grants Incoming resources Incoming resou
0811 Non-recurring one-of grants Incoming resources Incoming resou
0901 Fayres Incoming resources Incoming resou
0910 Monday drop in Incoming resources Incoming resou
0915 Fundraising calendars Incoming resources Incoming resou
0920 History of Church Incoming resources Incoming resou
0930 Income from printing Incoming resources Incoming resou
0940 Other fundraising Incoming resources Incoming resou
1220 Bookstall sales - fund raising Incoming resources Incoming resou
1240 Church hall lettings - fund raising Incoming resources Incoming resou
1245 Church hall lettings - other income Incoming resources Incoming resou
1250 Magazine income - advertising Incoming resources Incoming resou
1001 Dividends Incoming resources Incoming resou
1020 Bank and building society interest Incoming resources Incoming resou
1030 Rent from lands or buildings Incoming resources Incoming resou
1101 Fees for weddings Incoming resources Incoming resou
1111 Funeral Expenses Incoming resources Incoming resou
1121 Other wedding fees Incoming resources Incoming resou
1131 Wedding and Baptism certifcates Incoming resources Incoming resou
1151 Fees for funerals Incoming resources Incoming resou
1200 Partership usage of church Incoming resources Incoming resou
1205 Sequestration Income Incoming resources Incoming resou
1210 Bookstall sales to promote objectives Incoming resources Incoming resou
1230 Church hall lettings - objectives Incoming resources Incoming resou
1260 Parish magazine sales Incoming resources Incoming resou
1301 Church Groups income Incoming resources Other incoming
1310 Insurance claims Incoming resources Other incoming
1320 Surplus - sales of fxed assets Incoming resources Other incoming
1600 Wedding suspense account Incoming resources Other incoming
1701 Fees paid to fund raisers Resources used Cost of generat
1710 Costs of applying for grants Resources used Cost of generat
1720 Costs of stewardship campaign Resources used Cost of generat
1730 Costs of fetes & other events Resources used Cost of generat
1740 Investment management costs Resources used Cost of generat
1801 Giving to missionary societies Resources used Charitable activ
1830 Giving - relief and development agencies Resources used Charitable activ
1840 Global Cares Unit Resources used Charitable activ
1850 Home mission Resources used Charitable activ
1870 Secular charities Resources used Charitable activ
1890 Vicar's discretionary giving Resources used Charitable activ
1901 Stipends quota Resources used Charitable activ
1905 Stipend support Resources used Charitable activ
1910 Ministry parish share etc Resources used Charitable activ
2001 Assistant staf costs Resources used Charitable activ
2040 Sequestration Expenses Resources used Charitable activ
2050 Salary of parish administrator Resources used Charitable activ
2101 Working expenses of incumbent Resources used Charitable activ
2120 Council tax Resources used Charitable activ
2130 Vicarage expenses Resources used Charitable activ
2140 Water rates - vicarage Resources used Charitable activ
2150 Vicar's telephone Resources used Charitable activ
2170 Education Resources used Charitable activ
2201 Parish training Resources used Charitable activ
2251 Parish mission Resources used Charitable activ
2271 Church Groups expenses Resources used Charitable activ
2301 Church running - insurance Resources used Charitable activ
2310 Church ofce - telephone Resources used Charitable activ
2311 Church ofce - Broadband Resources used Charitable activ
2315 Choir Resources used Charitable activ
2320 Organ / piano tuning Resources used Charitable activ
2325 Organist's salary Resources used Charitable activ
2330 Church maintenance Resources used Charitable activ
2331 Church Cleaning Resources used Charitable activ
2340 Upkeep of services Resources used Charitable activ
2345 Flowers Resources used Charitable activ
2350 Upkeep of churchyard Resources used Charitable activ
2360 Administration Resources used Charitable activ
2361 Admin - Photocopier rental Resources used Charitable activ
2362 Admin - photocopier usage Resources used Charitable activ
2363 Admin - paper Resources used Charitable activ
2365 Bank errors Resources used Charitable activ
2370 Visiting speakers / locums Resources used Charitable activ
2401 Church running - electric Resources used Charitable activ
2410 Church running - gas Resources used Charitable activ
2420 Church running - water Resources used Charitable activ
2430 Church running - materials Resources used Charitable activ
2440 Church running - heating and lighting Resources used Charitable activ
2501 Magazine expenses Resources used Charitable activ
2505 Printer machine expenses Resources used Charitable activ
2510 Bookstall costs Resources used Charitable activ
2520 Hall running - waste management Resources used Charitable activ
2525 Hall running - Caretaker Resources used Charitable activ
2530 Hall running - casual work Resources used Charitable activ
2535 Hall running - electricity Resources used Charitable activ
2540 Hall running - gas Resources used Charitable activ
2550 Hall running - insurance Resources used Charitable activ
2560 Hall running - maintenance Resources used Charitable activ
2570 Hall running - telephone Resources used Charitable activ
2580 Hall running - water Resources used Charitable activ
2590 Hall running - Cleaner Resources used Charitable activ
2595 Hall running - bank charges Resources used Charitable activ
2701 Church major repairs Resources used Charitable activ
2710 Church major repairs - installation Resources used Charitable activ
2720 Church interior and exterior decorating Resources used Charitable activ
2730 Church reordering project costs Resources used Charitable activ
2801 Hall + major repairs - structure Resources used Charitable activ
2820 Hall + major repairs - installation Resources used Charitable activ
2830 Hall + interior and exterior decorating Resources used Charitable activ
2840 Hall sale costs Resources used Charitable activ
2850 Other PCC property upkeep Resources used Charitable activ
2901 New building parsonage house Resources used Charitable activ
2910 New building house for curate Resources used Charitable activ
2920 New building Church Resources used Charitable activ
2930 New building Hall Resources used Charitable activ
2950 Depreciation Resources used Charitable activ
2601 Governance costs examination/audit fee Resources used Governance co
2610 Governance costs - bookkeeping Resources used Governance co
2651 Governance other expenses Resources used Governance co
h3desc sumunr sumdes sumres
Voluntary income A1 10503 0 0
Voluntary income A1 3221.2 0 0
Voluntary income A2 2334 0 0
Voluntary income A3 0 0 0
Voluntary income A4 1167.98 0 0
Voluntary income A5 0 0 0
Voluntary income 0 0 0 0
Voluntary income A5 1065 0 0
Voluntary income 0 0 0 0
Voluntary income A5 3500 0 4000
Voluntary income A7 1333.98 0 0
Voluntary income A6 2420.61 0 0
Voluntary income A8 0 0 0
Voluntary income 0 0 0 0
Voluntary income A7 0 0 0
Activities for generating funds A10 0 0 0
Activities for generating funds A12 0 0 0
Activities for generating funds 0 0 0 0
Activities for generating funds A12 0 0 0
Activities for generating funds A12 0 0 0
Activities for generating funds A12 2165.98 0 0
Activities for generating funds A12 0 0 0
Activities for generating funds A9 0 0 0
Activities for generating funds 0 0 0 0
Activities for generating funds 0 0 0 0
Investment income A13 0 0 0
Investment income A13 0.07 165.01 30.95
Investment income 0 0 0 0
urces from charitable activities A14 476 0 0
urces from charitable activities A14 41 0 0
urces from charitable activities A14 290 0 0
urces from charitable activities A14 14 0 0
urces from charitable activities A14 1202 0 0
urces from charitable activities A17 280 0 0
urces from charitable activities A20 0 0 0
urces from charitable activities 0 0 0 0
urces from charitable activities A17 0 0 0
urces from charitable activities A15 0 0 0
g resources A19 0 122 0
g resources A18 362.8 0 0
g resources 0 0 0 0
g resources 0 0 0 0
Cost of generating voluntary income 0 0 0 0
Cost of generating voluntary income 0 0 0 0
Cost of generating voluntary income B1 53.54 0 0
Cost of generating voluntary income B2 200 0 0
Cost of generating voluntary income 0 0 0 0
vities B3 0 0 0
vities B3 140.35 0 0
vities B3 0 0 0
vities B3 115 100 0
vities B3 0 0 0
vities B3 0 0 0
vities B5 0 0 0
vities B5 0 0 0
vities B4 15890.38 0 0
vities B8 0 0 0
vities B23 0 0 0
vities B16 0 0 0
vities B6 1209.71 0 0
vities B7 2667.98 0 0
vities B7 224.12 0 0
vities B7 0 0 0
vities B6 334.12 0 0
vities B12 0 0 0
vities B12 90 0 0
vities B12 273.8 0 0
vities B17 0 268 0
vities B10 4748.25 0 0
vities B16 485.02 0 0
vities B16 0 0 0
vities B9 0 0 0
vities B9 0 0 0
vities B9 0 0 0
vities B10 738.09 0 0
vities B10 14.68 0 0
vities B9 714.74 0 0
vities B9 0 0 0
vities B10 0 0 0
vities B16 25 0 0
vities B16 1212.24 0 0
vities B16 288 0 0
vities B16 0 0 0
vities B16 0 0 0
vities B6 106.3 0 0
vities B10 396.31 0 0
vities B10 3283.18 0 0
vities B10 64.12 0 0
vities B10 0 0 0
vities B10 23.76 0 0
vities B13 0 0 0
vities B16 0 0 0
vities 0 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B14 0 0 0
vities B18 0 0 0
vities B18 0 0 0
vities 0 0 0 0
vities B11 0 0 5228.04
vities 0 0 0 0
vities 0 0 0 0
vities 0 0 0 0
vities B15 0 0 0
vities 0 0 0 0
vities 0 0 0 0
vities 0 0 0 0
vities 0 0 0 0
vities 0 0 0 0
vities B19 482 0 0
sts B20 320 0 0
sts B21 2561.58 0 0
sts B22 0 0 0
sumend thisyear lastyear
0 10503 11698
0 3221.2 4120.1
0 2334 2354.28
0 0 0
0 1167.98 3118.82
0 0 0
0 0 0
0 1065 32.08
0 0 0
0 7500 6834.93
0 1333.98 0
0 2420.61 665.51
0 0 3000
0 0 0
0 0 0
0 0 1608.4
0 0 0
0 0 0
0 0 0
0 0 0
0 2165.98 252.3
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 196.03 799.03
0 0 0
0 476 5366
0 41 0
0 290 1183
0 14 311
0 1202 3936
0 280 809
0 0 0
0 0 0
0 0 0
0 0 0
0 122 1275.86
0 362.8 698.37
0 0 0
0 0 0
0 0 0
0 0 0
0 53.54 52.74
0 200 459.72
0 0 0
0 0 0
0 140.35 56.4
0 0 0
0 215 117
0 0 0
0 0 0
0 0 0
0 0 0
0 15890.38 17335
0 0 0
0 0 0
0 0 0
0 1209.71 0
0 2667.98 0
0 224.12 1160
0 0 0
0 334.12 305.88
0 0 0
0 90 145
0 273.8 174.89
0 268 1062
0 4748.25 4788.39
0 485.02 1020.86
0 0 0
0 0 0
0 0 0
0 0 0
0 738.09 1415.77
0 14.68 0
0 714.74 2548.57
0 0 0
0 0 0
0 25 41.85
0 1212.24 1467.73
0 288 288
0 0 18
0 0 0
0 106.3 1576.6
0 396.31 1866.44
0 3283.18 3187.87
0 64.12 72.98
0 0 0
0 23.76 0
0 0 355.22
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 755
0 0 0
0 0 0
0 5228.04 161067.27
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 482 482
0 320 300
0 2561.58 1806.28
0 0 0

adventus accounting solutions Supporting Charitable Organisations

17 April 2020

Independent Examiner’s report to the Member/Trustees of Gillingham St Mary Magdalene

I report on the accounts for the year ended 31 December 2019 which are set out on the pages following.

Respective responsibilities of the Trustees and Independent Examiner

The church’s trustees are responsible for the preparation of the accounts. The church’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to

Basis of Independent Examiner’s Statement

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

adventusaccounting@btinternet.com 07523 622979 www.adventusaccounting.wixsite.com/website

Independent Examiner’s statement

Since the gross income for the year exceeds the amount provided in section 143(3) of the Act, I confirm that I am qualified to act as an Independent Examiner under the provisions of that section of the Act and that my qualifications are set out as below.

In connection with my examination, no matter has come to my attention:

Yours sincerely

Martyn Burt

B.Sc.(Hons), ACMA, CGMA

adventus accounting solutions Ashby Acres Chapel Lane Ashby-cum-Fenby Grimsby DN37 0QT

e-mail: martyn.burt@btinternet.com or adventusaccounting@btinternet.com

Telephone: 07523 6229679

adventusaccounting@btinternet.com 07523 622979 www.adventusaccounting.wixsite.com/website

For Future PCC Consideration (this is not part of the official report)

Firstly, to say thank you to Sue Davis for putting the accounts together.

During my review I had a number of observations which have been clarified, including the following:

adventusaccounting@btinternet.com 07523 622979 www.adventusaccounting.wixsite.com/website

Delegating without any accountability is not good practice and if anything was to go wrong PCC members could be personally liable. There is a concern the project could have been mismanaged or work not performed satisfactorily without such controls and balances; perhaps there could have been a small PCC sub-group set up with laid out terms of reference and formalized roles and responsibilities.

adventusaccounting@btinternet.com 07523 622979 www.adventusaccounting.wixsite.com/website