LLANTRISANT, MISKIN & BEDDAU – AV REPORTS 2021 

## - Llantrisant Ministry Area Report for Annual Vestry 2021 Llantrisant, Miskin & Beddau 

2020 did not quite work out as we had planned! 

The Year of Pilgrimage was not the pilgrimage we had hoped for; it was certainly a journey - of learning, new technology,  new terminology, new ways of being church, new ways of connecting. Most of us walked more, enjoyed our local area more, shopped online a lot more and watched more box sets! 

We lost a number of dear people along the way and we commend them to God's safekeeping. 

We as a parish became The Rectorial Benefice of Llantrisant on 1st March 2020 joining up with the parishes of Llantwit Fardre, Pontyclun  and Llanharan - 9 churches in all. We welcomed, albeit remotely, Vincent and family to Llantrisant in May and said goodbye to our Assistant Curate Steve Brett at the end of June, not long after that we welcomed Rose and her family to Pontyclun.  Not the finish of an old job or the start of new job that we would have liked for them. 

Many have tried to keep in touch with their family and friends and church family through something we hadn't heard of before - 'Zoom'. It has been both a challenge and a blessing, 'we can see you but we can't hear you' was our cry! 

Worship on social media has also been a learning curve, we have learnt a huge amount about what works and what doesn't. We have touched many who had no connection to church before the lockdown and long may that continue. We are very grateful to so many people for the online services that have been produced, songs from Llantrisant Worship Group, KidzDen@10 children’s service, Worship sing-a-long, Live@5 and many more traditional services that were adapted for social media. 

There are many services, events and meetings that we’ve missed, among them are Mother’s Union, Dementia Support Group, House groups, Click and Chatter, Christmas tree festival, Women of the Well, Partners in Prayer although we’ve carried on praying for each other and for many people in our families and in our communities. 

Thankfully, the vaccines are being rolled out now; many of our older members have had both doses and are feeling more confident to get out and about, the younger ones patiently waiting their turn. God definitely does move in mysterious ways and no more so than in this last year, sometimes it feels like a mystery how we coped. Many thanks to everyone for working so hard and getting us through it. 

We look forward with confidence to the year ahead in our Ministry Area, we know God has a great work for us to do in our churches and in our community and our prayer is that we can work together to build up His Kingdom in this place. 

'And we know that for those who love God all things work together for good, for those who are called according to his purpose' Romans 8:28 ESV 

Shirley Evans 



LLANTRISANT, MISKIN & BEDDAU – AV REPORTS 2021 


## **REPORT FOR ANNUAL EASTER VESTRY 2021** 

Mothers’ Union is a global Christian membership charity that has been providing a support network for families since 1876. 

Working through our 4 million strong membership we campaign for policies which strengthen family life. 

Our focus on ending gender based violence is promoted not only through our advocacy, but through working sensitively with communities for increased gender equality. Our focus on improving the lives of children is through practical outreach in the provision of parenting groups. 

Our members work with families who are going through times of stress and hardship, bringing practical support. 

Reading over the M.U. report for last year’s Easter Vestry meeting  made me realise the extent this pandemic has had on our M.U.lives. It has certainly stopped us meeting and enjoying the best of M.U. where we chat, have tea, listen to a speaker and catch up on news both M.U. and our own. 

It may have stopped us meeting together but it has not stopped us being together as a group in thought and care and that has been most important. 

So, what have Llantrisant M.U. members done over this last year? 

Members have knitted beanie hats for covid patients in the Royal Glamorgan Hospital. This was after a request from the hospital saying the air conditioning  was keeping temperatures low and patients heads were cold. It was a small way we could help. 

Members knitted red hearts for the Prince Charles Merthyr Hospital who wanted to give these to patients and families who could not see each other, who could not be together at this upsetting time. It was a link for them both. 

Other red hearts were used at Mountain Ash Hospital for cancer patients who also had to undergo treatment alone. These hearts were asked for by the hospitals who wanted ways to keep families in touch. 

Members also knitted squares for the mothers and babies of the baby unit in the Heath Hospital. 

So, much knitting went on during lockdown, but it meant M.U. members were keeping in touch with each other and helping communities. 

Our Castle House support project  in Treforest was not able to go ahead as usual because the residents there were not able to gather as a group to eat together during lockdown. However we were able to send them a voucher at Christmas and Easter asking them to buy small gifts for each other so they knew we were thinking of them. 

The support we, and all Llandaff branches give the caravan in Porthcawl has been severely curtailed this year as we have not been able to have coffee mornings or other fund raising activities. The caravan itself was not used last year because of covid issues but this year we are able to use it again, albeit on a reduced capacity and happily once more disadvantaged families can again have the opportunity to spend time together in a relaxed setting. 



LLANTRISANT, MISKIN & BEDDAU – AV REPORTS 2021 

Mothers’ Union have had a wealth of resources on line and members with internet access and knowledge have been able to access services for Quiet Days, Deanery Festivals and all the traditional celebrations  throughout the year. 

Our M.U.chaplain Sandra Birdsall has written devotions twice a week throughout the year and members able to access them via e mail have all appreciated their words of reflection, understanding  and encouragement. 

As a branch we were aware that not all out members had access to the internet and so we kept in touch by telephone calls. 

We also delivered the In Touch magazine to members so they could have the Diocese news and also meet a member (at a distance!) at their front door. 

At Christmas we delivered to each members home a Christmas card and slice of Christmas cake and suggested a time and date when we could all sit in our own homes and reflect together and perhaps read through the M.U. prayer. 

We also did this at Easter and again took an Easter card and gift of eggs with a time and date when we could all sit at home and remember each other. We felt this was a way we could again be together if not in body then spirit. 

Throughout the year, as in every year, there is the daily Wave of Prayer and our list of members to pray for. 

This has been a challenging year for all our members. I hope we will be able to meet again in person soon and continue  our fellowship together  and support the work of the Mother’s Union. 

J.Bolton ( Llantrisant branch Secretary) 

## **Worship Group Annual Report 2021** 

What a year of changes!  A little over a year ago, we sat by a lakeside eating afternoon tea together at one of our socials.  We discussed that afternoon, our thoughts on the past year and we discussed where we felt God might be leading us to next.  In our last report I wrote that we felt that God was calling us to serve our local community in a different way.  At that time we were unsure of how that may look but we felt compelled to look for ways in which we could serve the wider community. 

This last year has seen us as a group face challenges in ways we had before not imagined possible. This pandemic has enabled us to be creative in how we serve our Lord and the church.  Back in March 2020, as we went into lockdown and all contact services were suspended, I had a conversation with Steve Brett and I asked: “how can we as a Worship team support you at this time?”.     Steve had begun a live at 5pm on  Facebook that he was delivering every day.  He asked that we would do two of the live at 5’s on Facebook a week. We initially started doing these as a team, taking it in turn to cover a Monday and Saturday. In the weeks and months that followed,  other church members began to offer their support for the live at 5’s.  In September, the frequency changed to one live at 5 a week on a Saturday and these have been maintained throughout the past year with only a handful of times in which there was no live at 5 uploaded. 



LLANTRISANT, MISKIN & BEDDAU – AV REPORTS 2021 

Over the past year we have faced the new challenge of learning how to record songs enabling us to play together virtually.  Each of us creating our own individual recording to a click track which were then all placed together.   At present we have a total of 13 recorded songs available to be used in online church services.  The very first song was put together by a friend of Rhiannon’s using a free app her mobile phone.  Charlotte Darlington and her partner Ian Williams of Highlight Photography have put together 6 of the songs for us whilst they were experiencing a quieter period in work.  Steve Davis has produced the latest seven songs for us. 

As well as the song recordings, we have also planned and put together two lay led services this year with the help of other church members.   The first was the crib service which was posted to Facebook on Christmas Eve in the afternoon, and the latest was a Sunday morning lay led service on the 21[st] March.  It seems that these were well received by the church and wider community, and the children enjoyed taking part in them.   During the few in-person services we have had in Llantrisant church, we have enjoyed being able to worship together and the familiarity of our role as a worship group in leading worship, albeit very strange playing together in masks and unable to sing. We appreciate the support we have been given by Vincent throughout his time in the church in an unprecedented year. 

I want to state that we all feel privileged and enjoy serving and helping lead worship in Llantrisant Church. We envisage our role in supporting the church and its leadership to be just as important in the coming months.  In this time we will continue to serve and support the church and its leadership by using our God given gifts and talents and our hearts for worship to the glory of God.  We hope and pray God continues to use us to bring people closer to Jesus as he is at the centre of our worship.  And more so than ever this year, we pray that he uses us to serve and support the community which we are a part of. 

Rhiannon Stevens Worship Group 

## **Beddau House Group.** 

Well as you can imagine it has been quite a year for the house group which stopped physically meeting in early 2020, however, continued to keep in touch through technology such as WhatsApp and zoom. 

At the beginning of 2020 we started and did finish the pilgrimage guide for lent provided by the Diocese, but then started a new pilgrimage under covid 19 conditions! The group has supported each other through prayers, sharing bible verses and many have also joined the 2ponder group run by Frank and Jean Ball, so plenty to keep us going. 

As we emerge from lockdown, we shall monitor the guidance and will aim to meet again soon following any guidelines provided by the Government and the Diocese. 

Peter Darlington 

## **Men who Breakfast!** 

We have been able to meet a few times this past year when Government guidelines allowed. We have enjoyed meeting up at the Coach-yard café supporting Alicia and her team with numbers varying from a few to well into the teens on occasions. We did manage to meet up in early summer to wish our Curate at the time Steve Brett a fond farewell as he moved with his family down West Wales. 



LLANTRISANT, MISKIN & BEDDAU – AV REPORTS 2021 

We have been supported by those from other churches including Bethel and St Paul’s and some non- church goers as we treat this as an outreach event in the community. We are hoping to invite other men from the other churches in our Benefice as conditions allow in 2021. 

Peter Darlington 

## **Men’s Life Group.** 

Like many groups we have moved onto online contact under Covid 19 conditions and instead of meeting we formed a WhatsApp Group. The biggest change though was being able to join in with the CVM Cymru online events which became ‘M8s on Monday’ and we were able to join up to 30 guys across Wales in fellowship, worship and support. As we emerge from Lockdown, we shall see what the vision is for the Benefice and how Men’s ministry can be developed into the Community. 

Peter Darlington 

## **Beddau House Group.** 

Well as you can imagine it has been quite a year for the house group which stopped physically meeting in early 2020, however, continued to keep in touch through technology such as WhatsApp and zoom. 

At the beginning of 2020 we started and did finish the pilgrimage guide for lent provided by the Diocese, but then started a new pilgrimage under covid 19 conditions! The group has supported each other through prayers, sharing bible verses and many have also joined the 2ponder group run by Frank and Jean Ball, so plenty to keep us going. 

As we emerge from lockdown, we shall monitor the guidance and will aim to meet again soon following any guidelines provided by the Government and the Diocese. 

Peter Darlington 

## **Men who Breakfast!** 

We have been able to meet a few times this past year when Government guidelines allowed. We have enjoyed meeting up at the Coach-yard café supporting Alicia and her team with numbers varying from a few to well into the teens on occasions. We did manage to meet up in early summer to wish our Curate at the time Steve Brett a fond farewell as he moved with his family down West Wales. 

We have been supported by those from other churches including Bethel and St Paul’s and some non- church goers as we treat this as an outreach event in the community. We are hoping to invite other men from the other churches in our Benefice as conditions allow in 2021. 

## **Men’s Life Group.** 

Like many groups we have moved onto online contact under Covid 19 conditions and instead of meeting we formed a WhatsApp Group. The biggest change though was being able to join in with the CVM Cymru online events which became ‘M8s on Monday’ and we were able to join up to 30 guys across Wales in fellowship, worship and support. As we 



LLANTRISANT, MISKIN & BEDDAU – AV REPORTS 2021 

emerge from Lockdown, we shall see what the vision is for the Benefice and how Men’s ministry can be developed into the Community. 

Peter Darlington 



PARISH OF LLA￿rI ISAhT
ACCObNTS OF THE PARocHL￿ CHLTRCH COUNCIL
YEAR ENDING 31ST DEC ￿ER 2020
re
rieted
l. Parish Current Account I ransaetions
2. Higb Interest Account Tr u]sactions
3. COIF Account Trdll5actii ns
Pages ]- 56
Page I
Page
ank
Accounts
Restrict
Bank
Ac¢oun
4. ChurchyaTd Account Tra isactions
5. Special Funds Accounts. rdnsactions
6. Special Funds Detsils
Page I
Page
Page
7. ReceiptslPayments Repoi t
8. Nei Worth Bank Accoun,, s
Pages 1-4
Page
Unrestricted
Classes
9. Direct Giving
l O. Indirect Giving
I l. Investments (Dic￿¢san/B mk Interest)
12. Church Hall
13. Mission in the Parish
14. Maintenance of MinÈsty
15. Maintenance of Churche.
16. Parochial and Clerics
17. General
18. Maintenance of Serntces
Pages 1- 18
Page
Page
Pages 1-3
Pagcs I
Page
Pages I
Pages 1-4
Pages 1-6
Page I
Restricted
19. Mission at Home
20. Mission World Wtde
21. Churchyard
Page
Page I
Page
22. LTncleared Trnnsactions
Page
Aeerual
23. Statement of Financial A:tivitylNotes
24. Balance SheetslN'otes
25. Analysis of Assets
26. Approval of Balances
27. Illdqyendent Examiner's statement
Pages 1-2
Pages I
Pag¢ I
Page
Page I
(117 Page Report)
Pr¢pared by".
Stephen Davis on behalf of Roger Hambley (Hon . r￿UTer}
3111212020

FINAIYCF REPORT JANUARY I"_ IJ ECEMBER 31" 2020
UNRESTRicfED FUNDS
2019
Current
Income
cun.nt
Expf t
31112J20
Inc-Exp
Budget
2020
Budget
2021
l. Direet Giving
Stewardship
Loose Collections
Gift Aid
Total
50,?51
6.994
4,728
61,972
49,368.£
2,004.0
1.627.5
49,368.50
2,IK)4.0
1,627.5
53,000.09
50,00
7,00
5,00
62,
46,000
3,000
3,000
52,00
0.00
. Indirect Giving
Gift.4id T&x
otal
14,047
14,04
13.734.82
13,734.$
13,734.82
13,734.82
14,00
14,0
10,000
10,000
Investments
Bank Interest
Diocesan CIFS
Total
61
330
949
287.3
259.5
287.36
259.57
546.93
200
280
280
. Church Hall
RerAtal
Utilities
Insurance
Maintenance
Cleanin
Total
2,204
-1.08
-1,311
-143
-228
-2.961
1.443.75
1.443.75
-1.300.2
-1,504.3
2.000
-1,20
-1,512
-10,000
-500
-11312
-1,500
-10,0
. 78.99
3.. 83.65
78.99
-1,839.90
1,443.7
-12,180
. Mission In The Parish
Magazine Adverts
Magazine Sales
Youth Fellowshi
Total
370
609
-59
920
370
650
-500
520
401.(M)
401.00
-192.0
209.
92.
.92.
-50
-20
401.1
6. Ministry
Parish Share
Total
-57,58
-57J8
17.980.5
17,980.
611159.56
62 1159.56
44,979.02
44,979.02
-62,960
-62,960
-56,108
-56,10
7. Maintenance of Chur¢h
Insurance
Utilities
OrgansJPianos
Repai
P.lanned Maintenance
Boiler
Grants
itsl Ex
Total
-2,640
-14.594
-312
-727
-6,98?
2.1191.18
10. >75.91
56.(X)
-2.691.18
-10.375.91
-156.
-310.
-997.62
-2.700
-15.000
-500
-2.400
-10.000
-2.733
-12,000
-500
1)97.62
-1 0,000
-30
-240
3,854
enditure
-21,640
14'?30.71
-14530.71
-30,91M)
-27,933
2020.xls/Finance Rep)rt
Page l OF 11

UNRESTRICTED FUNDS
2019
Cuffenl
Income
Curri nl
3111%fO
Inc-Exp
Budget
2020
Budget
2021
Parochial & Cleric$
Travel (Vicar)
Travel (Assistant Curate)
Utilities {AssistarAt Curate)
Curates Housing
Utilities (Vicarag¢)
Maintenance (Vicarage)
Other Cler
enses
Total
-626
-1,147
-1,07
-6.10
-1,72
-500
-50
-60
-3,75
-1,000
513.0
-543.07
-961.7
-3,750.0
-189.48
-122.57
0.00
.5006.88
-2.000
3.7 iO.O
817.41
1 !2.5
697.93
-10.859
697.9
63 A.81
,850
-3,000
. General
Stationery
S'shTplGift Aid Costs
Cafrring
W¢b/Computer Costs
Copy Costs
Postage
Organists
Funerals
Weddings
Donations
Audit Cost
Partsh Christtllas Dinner
Oberamagau
Subscriptions & Licences
Tithe
Banns Certificates
Card Reader Fees
Bank
Gift InclExp
Miscellaneous
Total
-683
-271
-777
-278
-2,45
0.00
-278.90
-1,000
-200
-125
-1,00
-50
-10
-250
2 78.90
-25
-25
5 )5.58
214.38
-525.58
-214.38
-120
-250
43
2.101
40.00
1,114.00
692.00
619.58
-?20.00
1.114.0
.207.
619.58
515.
3,000
7,85
2 )0.00
-?20
-??0
-175
50
-95
-714.18
-1.00
12
-99.3
0.00
1,923.21
1,518.21
-92
8.763
4063.7
4A25.61
338.1
I,oio
-lJ95
10. Maint¢nan¢e of Servic
Cleaning
Publications
Altsr Requisites
Visiting Clergy
Donations
Total
-2,32
-38
-835
-364
£05.32
448.71
-505.3
448.71
-250.116
-2,200
-200
-1,000
-500
-500
4,400
-1,00
-50
-500
-500
-500
-3,000
-3,908
IJ D4.89
otal Unrestrieted Funds
-10298
92,668.85
92,96123
-292
-39280
40J
2020.xls/Finance Re¥x)rt
Page 2 of 11

RESTRICTED
DESIGNATED FUNDS
?019
Current
Income
Cun ￿￿t
Exp Dse
31112120
Inc-Exp
Budget
2020
Budget
2021
l. Mission At Home
Christian Aid
Children's Society
Bishop's Fund
Homeless
Total
loo.
. World MissRon
Parish Funded:_
Big Issue
Llandaff Training Fund
Huggard Centre
Rainbow of Ho
Parish Total
Sponsored Funding:_
Lent Lunches
Macmillan
Rainbow of Ho
Sunllower A
ns'ored fotal
-250
-250
714.(M)
774.00
-60.
0.00
-60.00
714.
774.00
. Pvdrish Churchyard
Headstones
Burials
Grounds
Diocesan CIF'S
Donations
Capitsl Expenditure
Bank Interest
Totsl
43
468
-1218
0.00
1,099.00
-1,154.36
3.16
40.00
1,154.3
40.
0.00
-12.20
11
1,142.16
l. l54J6
otal Desi
nated Funds
-1,163
1,956.16
2,)28J6
-722
RESTIUCTED SPECIAL
FUNDS
2019
Current
Income
31112120
Inc-Exp
Budget
2020
Budget
2021
Exp:
nse
. St David's Fund
Donations
Floodlighting
Toilet Fund
Village CaToIs
Organ Fund
Christmas Tree
Grants
ital
Total
37
172
367.
-367.04
971.(X)
971.
971.IM)
367.
2020￿ls/Financ￿ Report
PagÈ 3 of 11

RESTRICTED SPECIAL
FUNDS
2019
Current
Income
Currf nt
Expel se
31112120
Inc-Exp
Budget
2020
. St Micbael's Fund
Donations
Grants
ital
Total
520.59
520.5
520.59
520.5
. Church Hall
Lunches/Donations
GTaDIs
Money Raising
ital
Total
0.00
7. Memorials
Donations
Capital Ex
Total
27
0.00
0.00
nditure
279
8. Christmas Tree Festival
Income
EX￿nse
Autumn Fair
Donations
Total
4,895
-10.798
0.00
-2,578.38
-2.578J8
. Dementia Support
Income
nse
Total
-666
-666
10. Parish Church Special
Dollalions
Insurance Claim
CJrant
Capital
acies
Total
20
1,840.00
1,840.0
310,000.0
311,840.00
310,000.00
311.840.00
20
otal of S
otal of
UnrestrictedlDes
ecial Funds
313J31.5
2 C 45.42
310J86.17
0.00
nated
-17,1
407.9
97.1 35.01
310,021.59
402
-41 J68
2020.x15lFin3nce Report
Page 4 of 11

Net Worth - Bank Accounts as at 31112r2020
Account
Total
Bank and Cash Accounts
Churchyard
co
722.40
109,593.00
372,654.61
0.48
4,187.99
487,158.48
Current
High Interest
Special Fund
Total Bank and Casb Accounts
Net Worth
487 158.48
Parish Computer Record
Balance brought forward 0110112120
Pl￿[ receipts
Less F ayments
Balance carried forward 31112120 10
177,136.89
407,956.60
97,935.01
487 158.48
Special Funds as at 3111212020
Banl Interest
ChristDtsS Tree Festival
Dementia Support
Or£ an Fund
Other M:morials
Parish Church Re Xoration
Parish Church Spe( ial Fund
Previous In" Nestment
Spe( ial Tn)st
St David's
SL D lichael's
Hall Imprc vements
Wotsh p Group
57.49
1,971.00
2.598.89
2,212.95
2,662.16
2,005.75
336.007.94
1,301.55
1,915.53
54,469.79
9.431.28
2,775.45
134.30
Total Special Funds
417
Special Fund
Special Funds held in Current ACLQ mt
Special Funds held in COIF accoun.
Total Special Funds
4,187.99
310.000.00
103,356.09
417,544.08
2020.xlslNet Worth
Page 5 of 11

PARISH OF LLANTRISANT
STATEMENT OF FINANCIAL AcfiviTIES
FOR THE YEAR TO 31" DECEMBER 2020
Notes
Uorestricted
Funds {£)
Restricted
Funds (¥
This Year
Totsl (£)
Lo51 Year
roltTI (£)
Incomillg Resourees
Dire￿ Giving
Plann¢d
Chwch Colle¢tion$
Indir¢ct Giving.. I"ax R¢funds
Invtttments
C.hiir¢h HalllPmperty
Missioii in the Parish
Maintenance of MiDisty
Mission at Home
Mission in the World
Mainien8n¢e of SeThices
Maintcn&nce of Churches
Par￿hla1 & Clerics
General
Parish Churchyard
Special Groups
49.369
3.632
49.369
i.6i2
50.251
11.721
14,047
949
2,204
979
2,973
434
1,685
547
i47
401
17.981
17,981
100
714
13
io
714
4,928
575
25,429
555
5,742
698
698
4,864
,142
313.332
14
16
1.142
31).332
Total ID¢orne
Outgoing Resources
Direct Giviiig
Missions .' Parish
Holne
World
Maintenance of Min&stry
Maintenance of Churches
Maintenan¢¢ ol. Services
Parochial Expenses of Clergy
Genernl Parish Expenses
Church Hall / Property
Parish Churchyard
Special Groups
192
192
59
434
2,185
60,553
26,568
2,908
11.434
16.666
12
13
774
774
62,960
14,531
62,960
14,531
io
6.26)
4,526
i,284
6.265
4,526
3,284
1,154
2,945
14
16
1,154
2,945
1,218
11.464
Total ExpeDdith
Iyet iD¢otningl(outgoing)
resourees before transfers
310
Tr*Dsfers between funds
10
N¢t ineYea5el(dcereasc) in futtds
310,42
310.02
Fund Balances &s at 1st Jan
69
107.78
194,29
Un¢oll¢¢t¢d Payments
Fund Balallees earried
forward at 31# Dee
487,15
177.13
6&94
4182
2020.xls/statement of Activity
Page 6 of 11

PARISH OF LLANTF ISANT
Notes to the Financial Statements- Year e". iding 31 ¥ December 2020
In accordance with the Constitution of the Church in Wales aT d Charities Act of1993, the Parish Accounts
tor the year 2020 hai'e been Prepared and rewrted using the h. xruals Accounting S}'stem. An analysis has
also been prepared ￿]ng th¢ Receipts and Paym¢nts Accountl 18 System.
The following notes proyide a fullu description of th¢ categor ¢s contained within each Class.
Class
Descriplive Notes
Unrestricted Funds
Direct Giving
Indirect Giving
Investments
Church Hall
Mission in the PaTish
Mini5ty
Maintenance of Churches
Stewardship and L )ose and Gift Aid Collections
T&x refunds from l iift Aided Stewardship and other donati0115
Bank interest and . )iocesan CIF'S (unrestricted)
Church Hall-relate J income and expense
Magazine adverts Ind sales" Youth activilies
Parish Share and l I(￿es3n Curates Fund
Insurance" utilitie< organs" repairs; maintenance contracts"
gToullds BKIMX
Travel" utilities.
Stationery. COPYID Y. PX)stage: organists" loans" gifts; funerals;
weddings" donatio Is: audit" miscellaneous
Cleaning. publical ons; altar requisites; miscellaneous (including
visitors and non-s1:.p¢ndiary clergy)
No activlty in ?02 1
Parochial and Clerics
General
io.
Maintenance of Services
Money Raisiri
Restricted Funds
12.
Mission at Home
On-going supwrti d ch￿1t]eS e.g. Christian Aid, Children's
Society
13.
Mission World Wide
Pw ish fimded for clerg>' nominated charities
SIX Insored Ap￿al5
Burials. headston¢s; grounds; CIF'S; donations: barjk interest
Activc Groups wilh ovm fi]nds within the Parish Banking system
14.
15.
PaTish Churchyard
Special Groups
2020 Financial Rep)rt
page7ofll

PARISH OF LLANTRISANT
BALANCE SHEET AT 31st DECEMBER 20211
Notes
This Year
Last Year
Fixed Assets
T￿gible Assets
Invesffiients
426.500
7.936
426.500
7.936
Total Orr￿ed *8sets
Current A&8ets
Sundry D¢btors
Short Term Deposits (ledger r¢cord)
487.158
15
189089
Totsl of net curwnt assets
15
89,08
Total gssets less cvrrettt li8bilities
623
TOTAL NET ASSETS
£92159
£62352
In￿rne Futtds
Restricted
418,305
503.289
83,078
523J74
TOTAL FUNDS
£92159
£606,45
APPRO￿.ED by the Paroehial Chtsreh Covneil on
athd slgned oll its bebalf by
Rev. V. Gardin¢r, Chairni
2020.xlslBalance Sheet
Pa8e 8 of 11

PARISH OF LLAIYTRISANT
Nol¢s to the Balance Sheet_ Yèar up to 311t December 2020
i. Fixed Assets
Tartgible
Church Hall (Insured value)
Pianos. vide4) recorders etc.
425.000
1.500
Inv¢stsn¢nts
CIF'S (Churoh in Wales) Churchyard (R:strictrd)
CIFS (Church ill Wales) General
7.840
2. Current Asgets
Short T¢mi Deposits Available fvnds at bank (as Icdger [￿1 Is) Restricted
Unrestricted
418.209
68.949
3. Restricted
Income Funds
Churchvard AIC (As p¢r Bank Statema.t)
Plus ols Credit
Less ols Debit
Special Fwid AIC (As per Bank Staiem :nt)
Special Funds h¢ld in COIF account
Sp¢cial Funds hcld in Cunynt AceoLEnt
Plus ols c.redit
Less ols tkbit
tEss Bank Interest (UnTestricted) #
Plus CIF'5
722
4.188
103,356
310.000
417544
-57
96
4. Unrestrided
lttcome Funds
COIF AIC (As per Bank Ststrm¢nt)
tkss Special fund5 held in COIF accoujit
Current AIC (As per Bank Ststement)
L¢&8 Special funds held In Current ac￿Unt
Plus ols Credit
LESS unp￿Sented ch4ues
Plus Bank Interest (Unrestricted)
Add FiKed Assets (see l above)
Add CIFS (General) (Se¢ l atK)ve)
109.593
-103,356
372,659
-.310,000
96
57
426.500
7.840
68,94
503
2020.xlslBal Sheet Notes
Page 9 of 11

OOcQl￿in

Er*om¢

INDEPENDENT EXAMINER'S IIEPORT TO THE
MEMBERS OF THE PAROCHIAL CHURCH
COUNCIL OF LLANTRISANT
I report on the accounts of the Parish for the Y￿ er ded 31 DecembeT 2020 which are
attached.
Respective responsibility of the members of the I'CC and E￿nIll¢r
As members of the PCC, you are responsible for th., preparation of the accounts; you
consÉder that the audit requirement of section 43(2) of the Charities Act 1993 (the
Act) does not apply. It is my reswnsibility to state on the basis of the procedures
specified in th¢ General Directions given by the Ch ￿lty Commissioners under section
43(7){b} of the Act, wh¢th¢r particular matters com ? io my attention.
Basis of the Independent Ex8miner?s Report
My examination was carried out in accordance witi the General DiTection5 given by
the Charity Commissioners. An examination incluc "s a review of the accounting
records kept by the Parish and a comparison of the accounts presented with those
records. It also includes consideration of any unus ial items or disclosuTes in th¢
a¢counts, and seeking explanations from you as mc mbers of the PCC concerning any
such matters. The procedures undertaken do not pr3vid¢ all the evidence that would
be requÈred in an audiL and Co[￿equentIY I do not express an audit opinion on the
view given by the accounts.
Independent Examiner's Ststement
In connection with my examinatio￿ no matter has :ome to my attention"
(l) whEch gives me reasonable cause to believe that in any material respect the
Tequirements
to keep accounting recoids in accordance H ith section 41 of the Act. and
+ to prepare acCo￿tS which accord with the i£counting records and to comply
with the accounting r¢quircments ol the Act have not been Enet; or
(2) to Whic￿ in my opinion, aiiention should be dr iwn in ordet to enable a proper
understanding of the accounts to be reache¢L
Name:
Address:
GF?x &4Z
Signed:
Date:

tNDEPEWDEI4T LWIITrIE"II'% JIEPQRT TII IHF.
MFIIBEII5 OF TrIE PARfK'iJli4L.r.FEIJRfH
L.OIJFQII: QF LLAN"E kJSANT
ETCW llrtdf 114knrrrEvr
Ifr. LiFpNlvvr
* rKirt¥rv nf *rt F￿ Ih. TL
i li 14 rwllFr1i￿ FWAI
ri11￿ In Lkn arr￿￿1 LYiTh Y•k Ch
riKb)irf knT¥ ￿1r[￿
bx* t* Pul￿4￿1 h rrrrrw>x41 vf ￿ ￿*￿]11 rrrrllthl
11 IrLith *. Iii
LL nvf Lèr ILLX. dlTr,
rrnlm. Ihj Lln Pvl111))K* 411 Llw IIK
Ir rrqlllivj In LrYd￿r￿th J kn rrA ir¢th di IYrryr￿
rii t[M￿l LP
kEEFI nyrty 41 iifae All..
• kn FW pi<rfd Lh Liiiirly
rth *r.￿￿4￿111% ul tkkn rru rrei. Lej
vla