THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Charity number: 1132521
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
CONTENTS
| Page | |
|---|---|
| Report of the Trustees | 1 - 5 |
| Receipts and Payments Account | 6 |
| Statement of Assets and Liabilities | 7 |
| Independent Examiner’s Report | 8 |
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2023
The Trustees are pleased to present their report, together with the financial statements for the year ended 31 August 2023.
Reference and administration details
Charity name: Thetford, Diss and Mildenhall Methodist Circuit
Charity registration number: 1132521
Address of charity: Thetford Methodist Church Tanner Street Thetford IP24 2BQ
Trustees:
Revd D Ely Minister Deacon D Ely Minister N Hodson Circuit Steward Mrs J Browne Circuit Leaders of Worship Secretary & Church Steward Mr J Browne Church Property Secretary* & Church Steward J Weibel Church Connexional Fund D Osborne Church Steward H Clarke Church Treasurer G Peachey Church Property Steward L Spencer Church Steward & Church Treasurer S Little Church Treasurer J Woollard Church Steward P Bolton Church Steward Revd H Wilkinson Church Steward J Noble Church Steward R Webber Church Steward Revd C Hough Church Steward R Petherwick Church Steward T Smith Church Steward B Jones Church Steward*
1
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
REPORT OF THE TRUSTEES CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2023
| Trustees (continued): | M Cater | Church Steward** |
|---|---|---|
| V Osborne | Church Steward** | |
| R Smith | Church Steward** | |
| A Wells | Church Steward** | |
| B Palmer | Church Steward** | |
| B Withers | Church Steward** | |
| D Savage | Church Steward** | |
| J Morgan | Church Steward** | |
| D Osborne | Church Steward** | |
| N Hodson | Church Steward** | |
| *appointed by Circuit Trustees | ||
| **appointed by Church Council | ||
| Circuit Administrator: | C Croker | |
| Bankers: | Lloyds Bank plc | |
| 35 King Street | ||
| Thetford | ||
| IP24 2AX | ||
| Central Finance Board of | the Methodist Church | |
| 9 Bonhill Street | ||
| London | ||
| EC2A 4PE | ||
| Independent Examiner: | M Proctor FCA DChA | |
| Lovewell Blake LLP | ||
| Bankside 300 | ||
| Peachman Way | ||
| Broadland Business Park | ||
| Norwich | ||
| NR7 0LB |
2
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2023
Objectives and activities
The purposes of the Methodist Church are and shall be deemed to have been since the Date of Union (1932) the advancement of:
-
a) The Christian faith in accordance with the doctrinal standards and disciplines of the Methodist Church
-
b) Any charitable purpose for the time being of any Connexional, District, Circuit, local or other organisation of the Methodist Church
-
c) Any charitable purpose for the time being of any society or institution subsidiary or ancillary to the Methodist Church
-
d) Any purpose for the time being of any charity being a charity, subsidiary or ancillary to The Methodist Church
Public benefit
The Circuit produces a quarterly preaching plan to ensure regular acts of worship take place at each of the current twelve Methodist Churches in its geographical area. These are open to all people without charge. All twelve churches in the circuit undertake to work alongside their local community to assist in charitable purposes in accordance with doctrinal standards and disciplines of the Methodist Church. We confirm the trustees have had regard to the Charity Commission’s public benefit guidance.
Achievements and performance
The Circuit has continued to work alongside the local community, assisting in charitable purposes.
Financial review
Total receipts amounted to £502,103 (2022: £146,214) and total payments amounted to £279,204 (2022: £172,596) giving an overall surplus of £222,899 (2022: deficit of £26,382).
Total receipts included £351,259 from the sale of the Mildenhall Manse, and total payments included the CPF levy paid of £116,500 on this sale.
£50,000 was transferred to unrestricted funds from the Circuit Model Trust Fund (2022: £25,000) as the income received from the Churches in the Circuit is not sufficient to pay all necessary expenses and they do not have sufficient income to pay more. This was approved by the Trustees.
The Circuit Model Trust Fund holds the money allocated for the “reserves policy” plus the money received for sale of property. The money received from sale of property is used to support the Circuit, the Churches and their Mission as stated above.
Financial information is given to the trustees four times a year and they approve expenditure on all projects.
3
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2023
Financial review (continued)
Income
70% of the of the Circuit’s total income was due to the sale of a Manse in the year. Excluding this transaction:
84% (2022: 92%) of the Circuit’s gross income was provided by local Churches and rental of Mildenhall Manse.
Expenditure
42% of total expenditure was due to the sale levy from the Manse sold in the year. Excluding this transaction:
64% (2022: 57%) of expenditure was paid for employing ministers.
12% (2022: 21%) was spent on manse costs, contributions to the district and church repair costs.
4% (2022: 2%) was spent on administration and supporting individual Churches in complying with building regulations and all aspects relating to worship and fulfilling their mission.
All income and expenditure are related to the Circuit being able to fulfil its mission.
Reserves policy
The reserves policy for the year 2022/2023 for the Thetford Diss and Mildenhall Circuit is to hold a sum equivalent to six months average general expenditure, excluding any special projects, this being £75,000. This should be sufficient to meet any unforeseen item of general expenditure on manses and/or an inability to raise the full Circuit Assessment from Churches. As part of our forward planning budget forecasts are prepared looking three years ahead.
As at 31 August 2023 the Circuit had reserves of £309,000 (2022: £86,101).
The trustees sold a property in the year as planned to increase reserves.
Plans for future periods
The Circuit Trustees intend to continue with the charity’s charitable purposes as detailed above, maintaining and improving properties as necessary.
4
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2023
Structure, governance and management
Governing document
Thetford, Diss and Mildenhall Methodist Circuit is an unincorporated association established by a Deed of Union (1932) and the Methodist Church Act (1976).
Appointment and recruitment of Trustees
Trustees are appointed by local churches and existing Trustees. Ministers are automatically appointed.
Trustees’ induction and training
Trustees are issued with a range of guidance produced by the Methodist connexion. The leaflet “The Role of a Trustee in the Methodist Church” is given to each Trustee. Training programmes are organized by the Methodist connexion and East Anglia District.
Risk management
Risks are considered by the Circuit Leadership Team and taken to the Circuit Meeting for Trustees for agreement on action to be taken. Trustees take professional advice as required, and there is a regular review process. The Trustees have adopted a Safeguarding Policy and ensured it is rolled out to the churches. They also ensure all policies and procedures are kept up to date.
Organisational structure
The charity is part of the East Anglia District and is accountable to the Methodist Conference.
Trustees
The current Trustees are shown on pages 1 and 2. All Trustees held office throughout the year.
Signed on behalf of the Trustees
Janet Morgan Trustee
Date: 7 May 2024
5
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2023
| Designated Unrestricted Restricted Circuit Model Fund Fund Trust Fund £ £ £ Receipts Assessment/share 126,388 - - Bank and CFB interest 488 7 6,341 Loan repayments - - - Donations 15,475 - - Other receipts 2,145 - - Gross income 144,496 7 6,341 Asset and investment sales: Sale of former Manse - - 351,259 Total receipts 144,496 7 357,600 Payments Donations and Grants 47 - - Stipends, salaries, NIC, Pension and travel costs 104,433 - - Manse, Church, and District Costs 19,769 - - Administration 6,074 1 137 East Anglia Resource Fund 24,725 - - East Anglia Travel Fund 3,600 - - Other Payments 2,715 - 1,203 161,363 1 1,340 Payments relating to asset and liability movements: CPF Levy on sale of former Manse - - 116,500 Total payments 161,363 1 117,840 Net receipts/(payments) (16,867) 6 239,760 Transfers between funds 50,000 - (50,000) Cash and bank balances at 31 August 2022 37,738 253 48,110 Cash and bank balances at 31 August 2023 70,871 259 237,870 |
Total 2023 £ 126,388 6,836 - 15,475 2,145 150,844 351,259 502,103 47 104,433 19,769 6,212 24,725 3,600 3,918 162,704 116,500 279,204 222,899 - 86,101 309,000 |
Total 2022 £ 134,339 348 1,000 - 10,527 146,214 - 146,214 - 98,579 36,854 4,165 23,998 3,760 5,240 172,596 - 172,596 (26,382) - 112,483 86,101 |
|
|---|---|---|---|
6
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
STATEMENT OF ASSETS AND LIABILITIES
AS AT 31 AUGUST 2023
Cash funds Bank current account Central Finance Board Trustees for Methodist Church Purposes Investment assets Land and buildings (at insurance value): 33 Abbeygate, Thetford 52 Kingsway, Mildenhall 47 Walcot Rise, Diss Other assets Building contents (at insurance value): 33 Abbeygate, Thetford 47 Walcot Rise, Diss Liabilities Independent examination and accountancy |
Unrestricted Funds 2023 2022 £ £ 33,789 5,041 37,082 32,697 238,129 48,363 309,000 86,101 2023 2022 £ £ 254,080 254,080 - 257,532 292,416 292,416 546,496 804,028 2023 2022 £ £ 21,007 21,007 8,807 8,807 29,814 29,814 2023 2022 £ £ 1,944 1,800 |
Unrestricted Funds 2023 2022 £ £ 33,789 5,041 37,082 32,697 238,129 48,363 309,000 86,101 2023 2022 £ £ 254,080 254,080 - 257,532 292,416 292,416 546,496 804,028 2023 2022 £ £ 21,007 21,007 8,807 8,807 29,814 29,814 2023 2022 £ £ 1,944 1,800 |
Unrestricted Funds 2023 2022 £ £ 33,789 5,041 37,082 32,697 238,129 48,363 309,000 86,101 2023 2022 £ £ 254,080 254,080 - 257,532 292,416 292,416 546,496 804,028 2023 2022 £ £ 21,007 21,007 8,807 8,807 29,814 29,814 2023 2022 £ £ 1,944 1,800 |
Funds 2022 £ 5,041 32,697 48,363 |
Funds 2022 £ 5,041 32,697 48,363 |
|---|---|---|---|---|---|
| 86,101 | |||||
| 804,028 | |||||
2022 £ 21,007 8,807 |
|||||
| 29,814 | |||||
2022 £ 1,800 |
These financial statements were approved by the Trustees on 7 May 2024 and are signed on their behalf by:
Janet Morgan Trustee
7
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF
THETFORD, DISS AND MILDENHALL METHODIST CIRCUIT
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 August 2023 which are set out on pages 6 to 7.
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
M Proctor FCA DChA Lovewell Blake LLP Chartered Accountants Independent examiner Norwich
8 May 2024
8