OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Directors/Trustees
on the d
ate hereof and thos e who served during part of the reporting
perio
Name Office Appointment Resignation
Jennifer
R Coleman
17Sept 2021 9Feb 2022
Nigel Coulson-Stevens 8Dec2021
Fleur Forer
Michael Francis 17Sept 2021
William Patrick Gould Treasurer
Jane Keily Chair
David Lane
Robert Peter Sainsbury 25 May 2022
Christopher
Smart
17Sept 2021
Rosemary Teverson 17Sept 2021
Peter R G Thompson
David Wallis 17Sept 2021
Gillian PWhite Secretary 17Sept 2021
EXEMPTIONS FROM DISCLOSURE None
FUNDS HELD AS CUSTODIAN TRUSTEE ON BEHALF OF OTHERS None

order to enable a proper
*Please delete the wordsin

understanding
ofthe accounts to be rea
the bracketsif they do not apply.
Signed: Date: ~ ia
Name:
Relevant professional
qualigcation(s)
or body
r iC

CC17a (Exoll 27110r2022

Note 2 Accounting
policies
2.2 INCOME
Recognition ofincome These are included
in the Statement of Financial Activities (SoFA) when:
~
the charity becomes entitled to the resources;
~
it is more likely than not that the trustees
will receive the resources;
~
the monetary
value can be measured
with sufficient
reliability.
There has been no offsetting ofassets and liabilities,
or income and expenses,
unless
Offsetting required
or permitted
by the FRS 102SORP or FRS 102.
Grants and donations
are only included
in the SoFA when the general income recognition
criteria are met (5.10to 5.12FRS102SORP).
In the case of performance
related grants,
income must only be recognised
to the extent
that the charity has provided the specified goods or services as entitlement
to the grant
only occurs when the performance
related conditions are met (5.16FRS102SORP).
Legacies Legacies are included
in the SOFA when receipt is probable,
that is, when there has
been grant of probate, the executors have established
that there are sufficient assets in
the estate and any conditions
attached to the legacy are either within the control ofthe
charity or have been met.
Government grants The charity has received government
grants
in the reporting
period
Gift Aid receivable
is included
in income when there is a valid declaration
from the donor.
Tax reclaims on
donations
and gifts
Any Gift Aid amount
recovered
on a donation
is considered
to be part ofthat gift and
treated as an addition
to the same fund as the initial donation
unless the donor orthe
is
terms ofthe appeal have specified otherwise.
Contractual income and This is only included
in the SoFA once the charity has provided
the related goods or
performance related services or met the performance
related conditions.
grants
Donated goods Donated goods are measured
at fair value (the amount
for which the asset could be
exchanged)
unless impractical
to do so.
The cost of any stock ofgoods donated for distribution
to beneficiaries
is deemed to
be
the fair value ofthose gifts at the time oftheir receipt and they are recognised
on receipt.
In the reporting
period
in which the stocks are distributed,
they are recognised as an
expense at the carrying
amount ofthe stocks at distribution.
Donated goods for resale are measured
at fair value on initial recognition,
which is the
expected proceeds from sale less the expected costs ofsale, and recognised
in 'Income
from other trading
activities'
with the corresponding
stock recognised
in the balance
sheet.
On its sale the value ofstock is charged against 'Income from other trading
activities'
and the proceeds from
sale are also recognised as 'Income from other trading
activities'.
Goods donated
for on-going use by the charity are recognised as tangible
fixed assets
and included
in the SoFA as incoming
resources when receivable.
Gifts in kind for use by the charityare
included
in the SoFA as income from donations
when receivable.
Donated services and Donated services and facilities are included
in the SOFA when received at the value
of
facilities the gift to the charity provided
the value ofthe giR can be measured
reliably.
Donated services and facilities that are consumed
immediately
are recognised as income
with an equivalent
amount
recognised as an expense under the appropriate
heading
in
the SOFA.
Support costs The charity has incurred
expenditure
on support costs.
Volunteer help The value ofany voluntary
help received is not included
in the accounts
but is described
in the trustees'
annual
report.
Income from interest, This is included
in the accounts when receipt is probable and the amount receivable
can

~ ~ ~
Note 3 Income
Rastrlctad
Analysis of income Unrastrlcted
funds
income
funds
Endowment
funds
Total funds Prior year
Donations Donations and ifts E E
and legacies Gift Aid
Le acies
General grants provided by government/other
charities
Membership
subscriptions and sponsorships 361 524 361 524 31,740
which are in substance donations
Donated oods, facilities and services
Other
Total 361,524 361,524 31,740
Charitable
activities:
Other
Total
Other trading
activities:
Other
Total
Income from Interest income
investments: Dividend income
Rental and leasin income
Other
Total
Separate
material item
ofincome
Total
Other: Conversion ofendowment funds into income
Gain on disposal of a tangible fixed asset held
for chari 's own use
Gain on disposal of a programme related
investment
Royalties from the exploitation of intellectual
ro e ri hts
Other
Total
TOTAL INCOME 361 524 361 524 31740
Other information:
All income in the prior year was unrestricted except for:
Iplease provide description and amounts)
not a licable
Where any endowment
fund
is converted into income in the
reporting period, please give the reason for the conversion.
noi a llcable
Where any endowment
fund
is converted into income in the
prior period, please give the reason for the conversion.
not a licable
Within the income items above the following items are
material: Iplease disclose the nature, amount and any prior
year amounts) noi a licable
This year
Description
Environment
Agency
towards bridge construcion 313,360
Cornwall
Council
towards brid econstruction 30,000
'Tamar Valley AONB work on trails and woodland 1,287
West Devon BC work on trails and woodland 10,275
Antony Parish Council work on trails and woodland 300
Cornwall
Council
work on trails and woodland 1,297
Rural Payments
Agency
work on trails and woodland
Total 356,524
Last year
Description
Environment
Agency
towards bridge construcion 6,640
Cornwall
Council
6 6 BR-Covid 10,000
West Devon 8C work on trails and woodland 10275
Antony Parish Council work on trails and woodland 300
Cornwall
Council
work on trails and woodland 4,520
Rural Payments
Agency
work on trails and woodland Total 31,740
This year Last ear
Please provide details ofany
unfulfilled
conditions and other
contingencies
attaching
togrants
that have been recognised in income.
This year Last year
Please give details ofother forms of
government
assistance
from which
the charity has directly benefited.

was paid please en ter '0 'in the appropriate box(es).
This year Last year
E
Independent
examiner's
fees 1,000 773
Assurance
services
other than independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy,
to the independent
examiner
accountancy services) paid

This year:
13.1Analysis ofgrants paid (included
This year:
13.1Analysis ofgrants paid (included
This year:
13.1Analysis ofgrants paid (included
in cost ofcharitable activities)
Grants to Grants to
Analysis institutions individuals Supportcosts Total
Activity or project 1
Activit or ro'ect2
Activit or ro'ect3
Activit or ro'ect4
Total

Please provide
My charity has made grants to
the context ofits grantmaking.
purpose ofthe grant and total
charity's web site.
particular institutions
that
Details ofthe institution
paid to each institution
is
are material in
supported,
available on the
Yes
No
details of charity's
URL.
Provide details
below
Total amount of
Names ofinstitution Purpose grants paid E
Total grants to institutions
in
reporting period
Last year: year:
13.3Analysis ofgrants paid (included in cost ofcharitable activities)
Grants to Grants to
Analysis institutions individuals Supportcosts Total
Activit or ro'ect1
Activit or roect2
Activit or ro'ect 3
Activit or roect4
Total

My charity has made grants to
the context ofits grantmaking.
purpose ofthe grant and total
My charity has made grants to
the context ofits grantmaking.
purpose ofthe grant and total
particular institutions
that are material in
Details oftheinstitution
supported,
paid to each institution is available on the
particular institutions
that are material in
Details oftheinstitution
supported,
paid to each institution is available on the
particular institutions
that are material in
Details oftheinstitution
supported,
paid to each institution is available on the
Yes Please provide
details ofcharity's
URL.
charity's
web site.
No Provide details
below
Names of institution Purpose Total amount of
rants
aidf
Total grants toinstitutions in reporting period
Other unanalysed
grants
TOTAL GRANTS PAID

Freehold
land 8
buildings
Freehold
land 8
buildings
Other land &
buildings
Plant, machinery
and
motor vehicles
Plant, machinery
and
motor vehicles
Fixtures, fittings and
equipment
Total
At the beginning
the year
of 4,500 4,500
Additions
Revaluations
Disposals
Transfers *
At end ofthe year 4,500 4,500
14.2 Depreciation and impairments
**Basis SLor RB (Straight SLor RB SLor RB SLor RB SLor RB
Line or Reducing
Balance)
**Rate 20%
At beginning ofthe 2,196 2,196
year
Disposals
Depreciation 461 461
Impairment
Transfers*
At end ofthe year 2,657 2,657
14.3Net book value
Net book value at the 2,304 2,304
beginning
of
the year
Net book value
end ofthe year
at the 1,843 1,843

Research & Patents and Other Total
development trademarks
At beginning of the
Additions
Disposals
Revaluations
Transfers *
At end ofthe year
15.2Amortisation and impairments
**Basis SLor RB SLor RB SLor RB SLor RB Straight Line
("SL")or
Reducing
Balance
("RB")
**Rate
At beginning ofthe
Disposals
Amortisation
Impairment
Transfers*
At end of year
15.3 Net book value
Net book value at the
beginning of the year
Net book value at the
end ofthe year

Ifan accounting policy of revalu ation is adopted, plea se provide:
This year Last year
the effective date ofthe revaluation
the name ofindependent
valuer,
ifapplicable
the methods applied
the carrying amount that would have been
recognised had the assets been carried under
the cost model.
15.7Other disclosures
(i) Ifyourintangible
asset was
acquired by way
ofgrant, provide
value on initial
recognition and
carrying amount ofthe asset.
(ii)
Details ofthe carrying amounts ofany
intangible
assets to which the charity has
restricted title orthat are pledged as security for
liabilities.
(iii)
Please provide the amount
ofcontractual
commitments
for the acquisition
ofintangible
assets.
(iv) State the amount ofresearch and
development
expenditure
recognised as
expenditure
in the year.
(v)
Please detail the headings in the SOFAin
which a charge for amortisation ofintangible
assets isincluded.
(vi)
Forany materialintangible
assets, please
provide a description, its carrying amount and
any remaining
amortisation
period.

This year Last year
Please explain the reasons why income is
deferred.
Movement in deferred income account This year Last year
Balance at the start ofthe reporting period
Amounts
added
in current period
Amounts
released to income from
previous periods
Balance at the end ofthe reporting period
Note 24
Cash at bank and
in hand
This year Last year
f.
Short term cash investments (less than 3months maturity date)
Short
Cash
term deposits
at bank and on hand
61,810 95,578
Other
Total ,810 95,578