OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Church
Information
Trustees'
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

for the yea r ended 31Aug ust 2020
Unrestricted Restricted Total Total
Notes Funds Funds 2020 2019
F. 8
Income and endowments from:
Donations and legacies 2 95,982 95,982 98,882
Charitable activities 34,595 34,595 38,103
Investments 236 236 20
Other 5,274 5,274 4,661
Total income 136,087 136,087 141,666
Resources expended
Charitable activities 117,702 117,702 151,085
Other 692 692 735
Total 118,394 118,394 151,820
Net Income/(expenditure) before
investment gains/(losses) 17,693 17,693 (10,154)
Net incomel(expenditure) before transfers 17,693 17,693 (10,154)
Transfer between
funds
Net movements
in funds
17,693 17„893 ~10,154
Reconciliation offunds:
Total funds brought
forward
113,967 113,967 124,121
Total funds carried forward 131,660 131,660 113,967

Unrestricted Restricted Total Total
Notes Funds Funds 2020 2019
6 F.
Fixed assets
Tangible assets 3 54,484 54,484 64,890
Current assets
Debtors 9 59,762 59,762 74,196
Cash at bank and in hand 11 29,895 29,895 4,228
89,657 89,657 78,424
Creditors: amounts falling due
within one year 10 (12,481) (12,481) (29,347)
Net current assets 77,176 77,176 49,077
Net assets 131,660 131,660 113,967
Funds ofthe charity
Unrestricted funds - general 12 131,660 131,660 113,967
Total funds 131,660 131,660 113,967

2 Analysis of Income
Unrestricted Restricted Total Total
Funds
2
Fundsf 2020f 2els
2
Donations
and legacies
Donations
and gifts
83,671 83,671 82,082
Gift aid 16,800 16,800 16,800
100,471 100,471 98,882
Charitable
activities
Rental income 34,070 34,070 35,617
Pastoral activities 525 525 2 486
34,595 34,595 38,103
Income from Investments
Interest received 236 236 20
Other income
Other 785 785 4,661
Total 136,087 136,087 141,666
Tangible fixed assets (Unrestricted)
Plant and
Improvements machinery
to buildings and equip Total
8 6 6
Cost
At 1 September 2019 62,949 201,041 263,990
Additions 1,814 1,814
At 31August 2020 62,949 202,855 265,804
Depreciation
At 1 September 2019 25,808 173,292 199,100
Charge for the year 6,295 5,925 12,220
At 31 August 2020 32,103 179,217 211,320
Net book value
At 31August 2020 30,846 23,638 54,484
At 31 August 2019 37,141 27,749 64,890

Analysis
ofexpenditu
re
Unrestricted Rostrtctsd Total Total
Fundsf Fundsf 2020f 2019
f
Expenditure
on charitable
activities
Employee costs 54,393 54,393 76,124
Premises casts 22,081 22,081 23,993
General
administrative
expenses 38,771 38,771 49,96D
Legal and professional costs 2,753 2,753 1 008
117,998 117,998 151,085
Other expenditure
Toddlers expenses 692 692 735
Total expenditure 118,690 118,690 151,820
5 Support costs
Fundralsing Charitable Governance
Support cost type Actlvitiy
f
Activity
f
Activity
E
Total costs
f
Independent
examination
fees 880 880
Total 880 880
6 Trustees' expenses 2020f 2019
Number ofTrustees who were paid expenses 2 2
Travel and training 1,139 2,183
7 Staff costs 2020 2019
Salaries and wages 43,959 61,107
Social security costs (900) 1,790
Pension costs (defined contribution scheme) 7,174 9,861
Other employee
benefits
4,160 3,366
54,393 76,124
Average head count in the year (C haritable activities) 2 4

9 Debtors 2020 2019
E E
General debtors 28,761 29,999
Other debtors 31,001 44,197
59,762 74,196
10 Creditors: amounts falling due within one year 2020 2019
E E
Taxation and social security costs 1,606 3,371
Other creditors 10,875 25,976
12,481 29,347
11 Cash at bank and ln hand 2020 2019
E E
Cash al bank and in hand 29,895 4,228
12 Statement offunds
1-Ssp-19 Incomel Gains/ 31.Aug-ac
Fund names Balance (expenditure) Transfers (losses) Balance
E E E E E
Unrestricted general funds 113,967 17,693 131,660
Unrestricted designated funds
113,967 17,693 131,660
1-Sep-19 Incomel Gains/ 31-Aug-19
Fund names Balance (expenditure) Transfers (losses) Salance
E E E E E
Unrestricted general funds 123,385 736 (10,154) 113,967
Unrestricted designated funds 736
124 121 10154 113967