| Page | ||
|---|---|---|
| Church Information |
||
| Trustees' Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements |
| for the yea | r ended 31Aug | ust 2020 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | Funds | Funds | 2020 | 2019 | |||
| F. | 8 | ||||||
| Income and endowments | from: | ||||||
| Donations | and legacies | 2 | 95,982 | 95,982 | 98,882 | ||
| Charitable | activities | 34,595 | 34,595 | 38,103 | |||
| Investments | 236 | 236 | 20 | ||||
| Other | 5,274 | 5,274 | 4,661 | ||||
| Total income | 136,087 | 136,087 | 141,666 | ||||
| Resources | expended | ||||||
| Charitable | activities | 117,702 | 117,702 | 151,085 | |||
| Other | 692 | 692 | 735 | ||||
| Total | 118,394 | 118,394 | 151,820 | ||||
| Net Income/(expenditure) | before | ||||||
| investment | gains/(losses) | 17,693 | 17,693 | (10,154) | |||
| Net incomel(expenditure) | before transfers | 17,693 | 17,693 | (10,154) | |||
| Transfer between funds |
|||||||
| Net movements in funds |
17,693 | 17„893 | ~10,154 | ||||
| Reconciliation offunds: | |||||||
| Total funds | brought forward |
113,967 | 113,967 | 124,121 | |||
| Total funds | carried forward | 131,660 | 131,660 | 113,967 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2020 | 2019 | |||
| 6 | F. | ||||||
| Fixed assets | |||||||
| Tangible assets | 3 | 54,484 | 54,484 | 64,890 | |||
| Current assets | |||||||
| Debtors | 9 | 59,762 | 59,762 | 74,196 | |||
| Cash at bank and in | hand | 11 | 29,895 | 29,895 | 4,228 | ||
| 89,657 | 89,657 | 78,424 | |||||
| Creditors: | amounts | falling due | |||||
| within one | year | 10 | (12,481) | (12,481) | (29,347) | ||
| Net current | assets | 77,176 | 77,176 | 49,077 | |||
| Net assets | 131,660 | 131,660 | 113,967 | ||||
| Funds ofthe charity | |||||||
| Unrestricted | funds - general | 12 | 131,660 | 131,660 | 113,967 | ||
| Total funds | 131,660 | 131,660 | 113,967 |
| 2 | Analysis of Income | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds 2 |
Fundsf | 2020f | 2els 2 |
||
| Donations and legacies |
|||||
| Donations and gifts |
83,671 | 83,671 | 82,082 | ||
| Gift aid | 16,800 | 16,800 | 16,800 | ||
| 100,471 | 100,471 | 98,882 | |||
| Charitable activities |
|||||
| Rental income | 34,070 | 34,070 | 35,617 | ||
| Pastoral activities | 525 | 525 | 2 486 | ||
| 34,595 | 34,595 | 38,103 | |||
| Income from Investments | |||||
| Interest received | 236 | 236 | 20 | ||
| Other income | |||||
| Other | 785 | 785 | 4,661 | ||
| Total | 136,087 | 136,087 | 141,666 | ||
| Tangible fixed assets (Unrestricted) | |||||
| Plant and | |||||
| Improvements | machinery | ||||
| to buildings | and equip | Total | |||
| 8 | 6 | 6 | |||
| Cost | |||||
| At 1 September 2019 | 62,949 | 201,041 | 263,990 | ||
| Additions | 1,814 | 1,814 | |||
| At 31August 2020 | 62,949 | 202,855 | 265,804 | ||
| Depreciation | |||||
| At 1 September 2019 | 25,808 | 173,292 | 199,100 | ||
| Charge for the year | 6,295 | 5,925 | 12,220 | ||
| At 31 August 2020 | 32,103 | 179,217 | 211,320 | ||
| Net book value | |||||
| At 31August 2020 | 30,846 | 23,638 | 54,484 | ||
| At 31 August 2019 | 37,141 | 27,749 | 64,890 |
| Analysis ofexpenditu |
re | ||||
|---|---|---|---|---|---|
| Unrestricted | Rostrtctsd | Total | Total | ||
| Fundsf | Fundsf | 2020f | 2019 f |
||
| Expenditure on charitable |
|||||
| activities | |||||
| Employee costs | 54,393 | 54,393 | 76,124 | ||
| Premises casts | 22,081 | 22,081 | 23,993 | ||
| General administrative |
expenses | 38,771 | 38,771 | 49,96D | |
| Legal and professional | costs | 2,753 | 2,753 | 1 008 | |
| 117,998 | 117,998 | 151,085 | |||
| Other expenditure | |||||
| Toddlers expenses | 692 | 692 | 735 | ||
| Total expenditure | 118,690 | 118,690 | 151,820 |
| 5 | Support costs | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fundralsing | Charitable | Governance | ||||||||
| Support cost type | Actlvitiy f |
Activity f |
Activity E |
Total costs f |
||||||
| Independent examination |
fees | 880 | 880 | |||||||
| Total | 880 | 880 | ||||||||
| 6 | Trustees' expenses | 2020f | 2019 | |||||||
| Number ofTrustees who | were | paid | expenses | 2 | 2 | |||||
| Travel and training | 1,139 | 2,183 | ||||||||
| 7 | Staff costs | 2020 | 2019 | |||||||
| Salaries and wages | 43,959 | 61,107 | ||||||||
| Social security costs | (900) | 1,790 | ||||||||
| Pension costs (defined | contribution | scheme) | 7,174 | 9,861 | ||||||
| Other employee benefits |
4,160 | 3,366 | ||||||||
| 54,393 | 76,124 | |||||||||
| Average head count in the year | (C | haritable | activities) | 2 | 4 |
| 9 | Debtors | 2020 | 2019 | ||||||||
| E | E | ||||||||||
| General debtors | 28,761 | 29,999 | |||||||||
| Other debtors | 31,001 | 44,197 | |||||||||
| 59,762 | 74,196 | ||||||||||
| 10 | Creditors: amounts | falling due | within one | year | 2020 | 2019 | |||||
| E | E | ||||||||||
| Taxation and social | security costs | 1,606 | 3,371 | ||||||||
| Other creditors | 10,875 | 25,976 | |||||||||
| 12,481 | 29,347 | ||||||||||
| 11 | Cash at bank and ln | hand | 2020 | 2019 | |||||||
| E | E | ||||||||||
| Cash al bank and in | hand | 29,895 | 4,228 | ||||||||
| 12 | Statement offunds | ||||||||||
| 1-Ssp-19 | Incomel | Gains/ | 31.Aug-ac | ||||||||
| Fund names | Balance | (expenditure) | Transfers | (losses) | Balance | ||||||
| E | E | E | E | E | |||||||
| Unrestricted | general | funds | 113,967 | 17,693 | 131,660 | ||||||
| Unrestricted | designated | funds | |||||||||
| 113,967 | 17,693 | 131,660 | |||||||||
| 1-Sep-19 | Incomel | Gains/ | 31-Aug-19 | ||||||||
| Fund names | Balance | (expenditure) | Transfers | (losses) | Salance | ||||||
| E | E | E | E | E | |||||||
| Unrestricted | general | funds | 123,385 | 736 | (10,154) | 113,967 | |||||
| Unrestricted | designated | funds | 736 | ||||||||
| 124 | 121 | 10154 | 113967 |