OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

St Wilfrid’s Church - Wilford Parish

Annual Finance Report 2023 (APCM 2024)

The Finance Team are responsible for the good stewardship of church finances in partnership with the Parochial Church Council (PCC). Together we acknowledge with gratitude the gifts entrusted to our stewardship and seek to use those gifts to further God’s purpose in Wilford, the local community, and the world. The following information demonstrates how St Wilfrid’s Church serves the local community and public benefit.

At the end of each year the Finance Group meet and set budgets based on a forecast of current income and expenditure with consideration for trends over the previous three to five years. We also consider known and potential changes in the year ahead. It is customary to revise the budget early in the new year and for it to be presented to, and authorised by, the PCC.

The accounts presented here have been independently examined by our accountant, Andrew Pearson.

At the end of 2022 the finance group, with support of the PCC, set a budget for the year that recognised the increased giving towards the end of 2022 and the ambitious mission activity anticipated for 2023. It was a balanced budget but relied on a continued increase in giving to meet the missional demands.

The Trustees decided on a new range of missional activities, such as Alpha Courses, Comms and Creativity and ‘Tables’ (A version of Home Groups). Reserves were put aside for new music equipment and replacing the gutters. The new tech equipment, music equipment and children’s facilities will be assets held on behalf of the church moving forward.

To fund the increased spending, we budgeted for congregational giving to increase to £85,250 with anticipated gifts of £6000 and gift aid of £18,000. Congregational giving had been on the rise through 2022 thanks to the dynamic leadership of George and his team, and you our generous church family, we therefore set our target high in expectation of a continued increase. Direct giving did increase, to £89,421, gifts to £19758 and gift aid was £31,123 (although £14,700 of that was actually relating to gift aid from 2022). All in all, giving was higher than expected and allowed us to pursue the ministry spend we’d hoped for. The year end increase of all income over the expectation was approximately £27,800.

The operating expenditure for 2023 was also set high to accommodate increased ministry spending. The amount of Parish Share allocated by the Deanery was initially £68,794 but, after a discount of £742 was applied, the final amount was £68,052. I am pleased to report we met this in full and in fact paid back most of the discount. The final contribution was £68,768. The other budget lines did not cross over clearly from the old operating system to the new system (Quickbooks), so it is difficult to assess separate budget line spending, but total expenditure was set at £174,421 and finished at £199,612, £25,191 over budget. Early indications are that many budget areas came under budget but more work needs to be done on maintenance and some expenses budgets that form a part of the day to day running and services, as they appear to have gone over.

After adjustments the reserves increased over those at the end of 2022 by about £2648 and we had £41,900 to carry into 2024.

St Wilfrid’s Church - Wilford Parish

Annual Finance Report 2023 (APCM 2024)

There was one major incident in March 2023, the theft of the church silver, and severe damage to the bell tower door. The insurance covered the broken door and £12,400 for the silver. This money is incorporated into the reserves above, but ringfenced for projects that give back to the community.

The church finances appear healthy, and we are blessed by God’s grace and with the generosity of our church family.

We look forward to even greater growth in 2024 which will allow us to meet new mission objectives and grow God’s kingdom.

Thanks be to God - Amen

FINANCE GROUP 2023

Members 2023: Peter Brown – Wendy Cranefield – Eddie Mason – Rob Steel - Gary Evans – Paul Wicks – George White - Katie White Giving Secretary – Helen Lander Independent Examiner – Andrew Pearson

St Wilfrids Church (Reg No 1132451) Income & Expenditure Account for the year ended 31 December 2023

INCOME
Notes
Restricted
Unrestricted
Designated
Total
Funds
Funds
Charitable Activities
Church Members
-
89,421
-
Activities
-
2,423
-
Youth Work
-
-
-
Grants & Donations
Gifts & Legacies
-
19,758
-
Gift Aid
-
31,123
-
Hall Income
Hall ReDevelopment
-
-
-
Hall Income
-
40,803
-
Other Income
Sundry Income
-
18,596
12,400
Investment Income
-
136
-
TOTAL INCOME
-
202,260
12,400
EXPENSES
Repairs & Maintenance
Church Running costs
-
26,960
-
Youth Work
Carter Educational Trust
4,500
3,838
-
Mission Donations
Other
-
3,276
-
Church Work & Services
St Wilfrid's
-
18,988
-
Other Activities
-
1,086
-
Hall Running Costs
Hall Running Costs
6,348
21,907
-
Re Development
-
11,817
-
Admin & Office Costs
Salaries & Wages
-
31,452
-
Other
-
11,520
-
Parish Share
-
68,768
-
TOTAL Expenditure
10,848
199,612
-
Funds Transfer
-
-
TOTAL Income - Expenditure
(10,848)
2,648
12,400
Opening Reserves
3,564
39,252
-
Prior Year Adjustment
-
(2,053)
-
Closing Reserves
(7,284)
41,900
12,400
St Wilfrid's Church (Reg No 1132451)
Account Balances as at 31 December 2023
Assets
Restricted
Unrestricted
Designated
Funds
Funds
Funds
Capital Endowments
(Brewill Forman CH Lands)
3,564
-
-
Bank Accounts & Deposits
Cash & Current Account
Savings
100
-
St Wilfrid's
-
3,631
12,400
Church Hall
-
25,539
3,564
29,270
12,400
Liabilities
Accruals
Payroll
-
(271)
Total Assets
3,564
28,999
12,400
Reserves
Funds
Restricted
Carter Educational Trust
-
-
J & T Shearman
-
-
Brewill Endowment
3,564
-
Unrestricted
-
-
Designated
-
-
12,400
Total Reserves
3,564
28,999
12,400
Trustees
Chairman
Treasurer
Date
04 May 2024
Rest ricted
Unrestricted
Designated
Total
Funds
Funds
-
89,421
-
-
2,423
-
-
-
-
-
19,758
-
-
31,123
-
-
-
-
-
40,803
-
-
18,596
12,400
-
136
-
£
£
Total
Total
2023
2022
89,421
79,738
2,423
4,555
-
-
19,758
20,738
31,123
-
-
75,000
40,803
30,346
30,996
1,295
136
29
-
202,260
12,400
214,660
211,701
-
26,960
-
4,500
3,838
-
-
3,276
-
-
18,988
-
-
1,086
-
6,348
21,907
-
-
11,817
-
-
31,452
-
-
11,520
-
-
68,768
-
£
£
26,960
13,485
8,338
-
3,276
4,294
18,988
13,092
1,086
360
28,255
16,011
11,817
101,945
31,452
14,650
11,520
5,153
68,768
58,680
10,848
199,612
-
210,460
227,670
-
-
(10,848)
2,648
12,400
3,564
39,252
-
-
(2,053)
-
-
-
4,200
(15,969)
42,816
58,785
(2,053)
-
(7,284)
41,900
12,400
44,963
42,816
£
£
2023
2022
3,564
3,564
100
829
16,031
17,548
25,539
24,072
45,234
46,013
(271)
(3,197)
44,963
42,816
-
4,500
-
6,348
3,564
3,564
-
28,404
12,400
44,963
42,816
-
Rev George White
Peter Brown

St Wilfrids Church (Reg No 1082849) for the year ended 31 December 2023

Report to the Trustees/Members

I report to the charity trustees on my examination for the year ended 31 December 2023 which are set out below

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

The charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s statement

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below

Independent examiner's statement

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Independent Examiner Date 04 May 2024

Andrew Pearson F.C.M.A. 87 Main Street Newtown Linford Leicestershire LE6 0AF

St Wilfrids Church (Reg No 1132451) Income & Expenditure Account for the year ended 31 December 2023

INCOME
Notes
Restricted
Unrestricted
Designated
Total
Funds
Funds
Charitable Activities
Church Members
-
89,421
-
Activities
-
2,423
-
Youth Work
-
-
-
Grants & Donations
Gifts & Legacies
-
19,758
-
Gift Aid
-
31,123
-
Hall Income
Hall ReDevelopment
-
-
-
Hall Income
-
40,803
-
Other Income
Sundry Income
-
18,596
12,400
Investment Income
-
136
-
TOTAL INCOME
-
202,260
12,400
EXPENSES
Repairs & Maintenance
Church Running costs
-
26,960
-
Youth Work
Carter Educational Trust
4,500
3,838
-
Mission Donations
Other
-
3,276
-
Church Work & Services
St Wilfrid's
-
18,988
-
Other Activities
-
1,086
-
Hall Running Costs
Hall Running Costs
6,348
21,907
-
Re Development
-
11,817
-
Admin & Office Costs
Salaries & Wages
-
31,452
-
Other
-
11,520
-
Parish Share
-
68,768
-
TOTAL Expenditure
10,848
199,612
-
Funds Transfer
-
-
TOTAL Income - Expenditure
(10,848)
2,648
12,400
Opening Reserves
3,564
39,252
-
Prior Year Adjustment
-
(2,053)
-
Closing Reserves
(7,284)
41,900
12,400
St Wilfrid's Church (Reg No 1132451)
Account Balances as at 31 December 2023
Assets
Restricted
Unrestricted
Designated
Funds
Funds
Funds
Capital Endowments
(Brewill Forman CH Lands)
3,564
-
-
Bank Accounts & Deposits
Cash & Current Account
Savings
100
-
St Wilfrid's
-
3,631
12,400
Church Hall
-
25,539
3,564
29,270
12,400
Liabilities
Accruals
Payroll
-
(271)
Total Assets
3,564
28,999
12,400
Reserves
Funds
Restricted
Carter Educational Trust
-
-
J & T Shearman
-
-
Brewill Endowment
3,564
-
Unrestricted
-
-
Designated
-
-
12,400
Total Reserves
3,564
28,999
12,400
Trustees
Chairman
Treasurer
Date
04 May 2024
Rest ricted
Unrestricted
Designated
Total
Funds
Funds
-
89,421
-
-
2,423
-
-
-
-
-
19,758
-
-
31,123
-
-
-
-
-
40,803
-
-
18,596
12,400
-
136
-
£
£
Total
Total
2023
2022
89,421
79,738
2,423
4,555
-
-
19,758
20,738
31,123
-
-
75,000
40,803
30,346
30,996
1,295
136
29
-
202,260
12,400
214,660
211,701
-
26,960
-
4,500
3,838
-
-
3,276
-
-
18,988
-
-
1,086
-
6,348
21,907
-
-
11,817
-
-
31,452
-
-
11,520
-
-
68,768
-
£
£
26,960
13,485
8,338
-
3,276
4,294
18,988
13,092
1,086
360
28,255
16,011
11,817
101,945
31,452
14,650
11,520
5,153
68,768
58,680
10,848
199,612
-
210,460
227,670
-
-
(10,848)
2,648
12,400
3,564
39,252
-
-
(2,053)
-
-
-
4,200
(15,969)
42,816
58,785
(2,053)
-
(7,284)
41,900
12,400
44,963
42,816
£
£
2023
2022
3,564
3,564
100
829
16,031
17,548
25,539
24,072
45,234
46,013
(271)
(3,197)
44,963
42,816
-
4,500
-
6,348
3,564
3,564
-
28,404
12,400
44,963
42,816
-
Rev George White
Peter Brown

St Wilfrids Church (Reg No 1082849) for the year ended 31 December 2023

Report to the Trustees/Members

I report to the charity trustees on my examination for the year ended 31 December 2023 which are set out below

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

The charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s statement

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below

Independent examiner's statement

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Independent Examiner Date 04 May 2024

Andrew Pearson F.C.M.A. 87 Main Street Newtown Linford Leicestershire LE6 0AF