| Legal and~ve information | |
|---|---|
| Independent examiners' report |
|
| Statement offinancial activities | |
| Balance sheet | |
| Notes to the financial statements |
6 ~ 10 |
| Charity number | 1132441 | |
|---|---|---|
| PCC Members | Rev GPotter | Chairperson |
| M Cawley | Church Warden | |
| JBrown | Coopted | |
| JBrunskill | Pastoral Care | |
| A Brunskill | ||
| DLaster | Secretary | |
| M Hill | Church Warden | |
| M Hunt | ||
| EMarley | Church Warden | |
| SShaUer | Synod Representative | |
| JRobinson | Church Warden | |
| DRobiason | ||
| IWetherell | Treasurer | |
| A Rea | ||
| JFotberingham | ||
| CMclntosh | ||
| M Mason | ||
| ERea | ||
| JKilvington | ||
| Cbipcbase Maaaers | ||
| 3&4Lintborpe | Road | |
| Middlesbrough | ||
| TS56HA |
| For the year ended 31 | Dece | mber 2032 | U~ | ||||
|---|---|---|---|---|---|---|---|
| Restricted | 2022 | 2021 | |||||
| funds | fends | Total | Total | ||||
| Notes | f, | f | 8 | 8 | |||
| Iacomlag resources | |||||||
| Incoming mscurces fmm generating | funds: | ||||||
| Voluntary income |
3 | 69,059 | 8,534 | 77,593 | 66,051 | ||
| Activities for generating | funds | 4 | 7,021 | 7,021 | 2,742 | ||
| Investment income |
5 | 2395 | 1,130 | 3,425 | 3,464 | ||
| Other incoming resources | 6 | 13,295 | 13,295 | ||||
| Total lucomiug resources | 78,375 | 22,959 | 101,334 | 72,257 | |||
| Resources expended | |||||||
| Staff costs | 22,271 | 22,271 | 19,070 | ||||
| Diocesan Parish shue | 21,324 | 21,324 | 13,293 | ||||
| Church running expenses |
40,613 | 40,613 | 13,602 | ||||
| Church 'nsurance | 4,611 | 4,611 | 5,047 | ||||
| Building maintenance | 5,123 | 18,650 | 23,773 | 2,633 | |||
| Youth Ministry n Mssicn | 1456 | 1,556 | 1,734 | ||||
| Charitable giving |
2,665 | 2,665 | 16 | ||||
| Depreciation | 518 | 518 | 648 | ||||
| Total resourctu expended | 98,681 | 18,650 | 117,331 | 56,043 | |||
| Net Iucomlugf(outgoing) | esources | ||||||
| before transfers | (20,306) | 4,309 | (15,997) | 16,214 | |||
| Transfers beuveeu funds | 136,343 | (136,343) | |||||
| Net iucorutugi(outgoing) | resources | ||||||
| for the year | 116,037 | (132,034) | (15,997) | 16,214 | |||
| Total funds brought forward | 30,463 | 184,493 | 214,956 | 198,742 | |||
| Total funds carrhd forward | 146300 | 52,459 | 198,959 | 214,956 |
| asat31De | cember | 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| Notes | 8 | ||||||
| Fixed assets | |||||||
| Tangible assets | 2,071 | 71,871 | |||||
| Current assets | |||||||
| Cash at bank | and in band | 198,220 | 144,417 | ||||
| 198,220 | 144,417 | ||||||
| Creditors: amounts | fntBng | ||||||
| due within | one year | (1,332) | (1,332) | ||||
| Net current | assets | 196,888 | 143,085 | ||||
| Net assets | 198,959 | 214,956 | |||||
| Funds | 10 | ||||||
| Restricted income funds | 52,459 | 184,493 | |||||
| Umeatricted | income funds | 146,500 | 30,463 | ||||
| Total fends | 198,959 | 214,956 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| g | g | |||||
| Regular planned | giving | 51,926 | 51,926 | 48,529 | ||
| Collections | 9,004 | 9,004 | S,380 | |||
| Income tax recovered | 125 | 125 | ||||
| Doaations | 4,687 | 1,108 | 5,795 | 7,478 | ||
| Miscellaneous | income | 3,317 | 7,426 | 10,743 | 1,664 | |
| 69,059 | 8,534 | 77,593 | 66,051 |
| 4. | Activities | for generating | fends | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Total | Total | |||||||
| f | ||||||||
| 7,021 | 7,021 | . | 2,742 | |||||
| 7,021 | 7,021 | 2,742 | ||||||
| 5. | Investment | income | ||||||
| Unrestricted | Restricted | 2021 | ||||||
| fisnds | funds | Total | ||||||
| g | g | |||||||
| Receipts firom letting | 2,288 | 2,288 | 3,420 | |||||
| Bank interest receivable | 7 | 1,130 | 1,137 | |||||
| 2,295 | 1,130 | 3,425 | 3,464 | |||||
| 6. | Other incoming rctmnrces | |||||||
| 2022 | 2021 | |||||||
| Total | Total | |||||||
| g | 8 | |||||||
| Gain on disposal oftangible Bxcd assets | 13,295 | 13,295 | ||||||
| 13,295 | 13,295 |
| to fhsandal statements year ended 31December 3)22 |
|||
|---|---|---|---|
| Land and | Fixtures, | ||
| Tangible fhed assets | buildings | tntbtgs and | |
| freehold 8 |
equlpmsnt 8 |
Total f |
|
| Cost | |||
| At 1January 2022 | 69,282 | 97,151 | 166,433 |
| Disposals At 31~r 2022 |
(69382) - 97,151 |
(69382) 97,151 |
|
| Depredation | |||
| At I January 2022 | 94,562 | 94,562 | |
| Charge for the year | 518 | 518 | |
| At 31Decembm 2022 | 95,080 | 95,080 | |
| Net book values | |||
| At 31December 2022 | 2,071 | 2,071 | |
| At 31December 2021 | 69,282 | 2,589 | 71,871 |
| Creditors: amounts | Creditors: amounts | falling due | ||||
|---|---|---|---|---|---|---|
| within | one year | |||||
| Accruals | and deferred | income | 1,332 | 1,332 | ||
| Analysis ofnet assets between funds | ||||||
| Total | ||||||
| funds | ||||||
| Fund balances at31December 2022as represented | by: | |||||
| Tangible | Sxed assets | 2,071 | 2,071 | |||
| Current | assets | 145,761 | 52,459 | 198,220 | ||
| Current | liabiTities | (1,332) | (1,332) | |||
| 146400 | 52,459 | 198,959 |
| 11. | Unrestricted hmds |
At | At | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 01January | incoming | Outgoing | 31December | |||||||
| 2022 | resources | esources | Transfers | 2022 | ||||||
| 8 | f | 8 | 8 | |||||||
| Unrestricted Ftmd |
30,463 | 78,375 | (98,681) | 136,343 | 146,500 | |||||
| Pmrpomn of~cted | 1trade | |||||||||
| Unrestricted funds are general |
fuads | which | can be used for | PCC ordinary | purposes. | |||||
| 12. | Restricted fends | At | At | |||||||
| 01 | January | Ootgoleg | Galas and | 31December | ||||||
| 2022 | esonrces | Transfers | temm | 2022 | ||||||
| 8 | 8 | f | ||||||||
| E.M. Edward's Legacy &md | ||||||||||
| -235Fabsin Road | 69,282 | (69,282) | ||||||||
| Parish Youth Worker Designated | 16,042 | 1,108 | 17,150 | |||||||
| Guy Memorial Fund Desigaated | 2,567 | 33 | 2,600 | |||||||
| E.M. Edward's Legacy Fund | 52,508 | 691 | (18,650) | (47,844) | 13,295 | |||||
| Parish Mission Pund | 675 | (675) | ||||||||
| Christ Church &Hall Fund | 10,783 | 7,426 | 18,209 | |||||||
| CCLA Church ofEngland | Pund | 18,301 | 241 | (18442) | ||||||
| Soul'd Out | 1,600 | 1.600 | ||||||||
| CCLA Bequest Fund | 12,735 | 165 | 12,900 | |||||||
| 184,493 | 9,664 | (18.650) | (136.343) | 13,295 | 52,459 |