OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Legal and~ve information
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial
statements
6 ~ 10

Charity number 1132441
PCC Members Rev GPotter Chairperson
M Cawley Church Warden
JBrown Coopted
JBrunskill Pastoral Care
A Brunskill
DLaster Secretary
M Hill Church Warden
M Hunt
EMarley Church Warden
SShaUer Synod Representative
JRobinson Church Warden
DRobiason
IWetherell Treasurer
A Rea
JFotberingham
CMclntosh
M Mason
ERea
JKilvington
Cbipcbase Maaaers
3&4Lintborpe Road
Middlesbrough
TS56HA

For the year ended 31 Dece mber 2032 U~
Restricted 2022 2021
funds fends Total Total
Notes f, f 8 8
Iacomlag resources
Incoming mscurces fmm generating funds:
Voluntary
income
3 69,059 8,534 77,593 66,051
Activities for generating funds 4 7,021 7,021 2,742
Investment
income
5 2395 1,130 3,425 3,464
Other incoming resources 6 13,295 13,295
Total lucomiug resources 78,375 22,959 101,334 72,257
Resources expended
Staff costs 22,271 22,271 19,070
Diocesan Parish shue 21,324 21,324 13,293
Church running
expenses
40,613 40,613 13,602
Church 'nsurance 4,611 4,611 5,047
Building maintenance 5,123 18,650 23,773 2,633
Youth Ministry n Mssicn 1456 1,556 1,734
Charitable
giving
2,665 2,665 16
Depreciation 518 518 648
Total resourctu expended 98,681 18,650 117,331 56,043
Net Iucomlugf(outgoing) esources
before transfers (20,306) 4,309 (15,997) 16,214
Transfers beuveeu funds 136,343 (136,343)
Net iucorutugi(outgoing) resources
for the year 116,037 (132,034) (15,997) 16,214
Total funds brought forward 30,463 184,493 214,956 198,742
Total funds carrhd forward 146300 52,459 198,959 214,956

asat31De cember 2022
2021
Notes 8
Fixed assets
Tangible assets 2,071 71,871
Current assets
Cash at bank and in band 198,220 144,417
198,220 144,417
Creditors: amounts fntBng
due within one year (1,332) (1,332)
Net current assets 196,888 143,085
Net assets 198,959 214,956
Funds 10
Restricted income funds 52,459 184,493
Umeatricted income funds 146,500 30,463
Total fends 198,959 214,956

2022 2021
Total Total
g g
Regular planned giving 51,926 51,926 48,529
Collections 9,004 9,004 S,380
Income tax recovered 125 125
Doaations 4,687 1,108 5,795 7,478
Miscellaneous income 3,317 7,426 10,743 1,664
69,059 8,534 77,593 66,051

4. Activities for generating fends
2022 2021
Total Total
f
7,021 7,021 . 2,742
7,021 7,021 2,742
5. Investment income
Unrestricted Restricted 2021
fisnds funds Total
g g
Receipts firom letting 2,288 2,288 3,420
Bank interest receivable 7 1,130 1,137
2,295 1,130 3,425 3,464
6. Other incoming rctmnrces
2022 2021
Total Total
g 8
Gain on disposal oftangible Bxcd assets 13,295 13,295
13,295 13,295

to fhsandal
statements
year ended 31December 3)22
Land and Fixtures,
Tangible fhed assets buildings tntbtgs and
freehold
8
equlpmsnt
8
Total
f
Cost
At 1January 2022 69,282 97,151 166,433
Disposals
At 31~r 2022
(69382)
-
97,151
(69382)
97,151
Depredation
At I January 2022 94,562 94,562
Charge for the year 518 518
At 31Decembm 2022 95,080 95,080
Net book values
At 31December 2022 2,071 2,071
At 31December 2021 69,282 2,589 71,871

Creditors: amounts Creditors: amounts falling due
within one year
Accruals and deferred income 1,332 1,332
Analysis ofnet assets between funds
Total
funds
Fund balances at31December 2022as represented by:
Tangible Sxed assets 2,071 2,071
Current assets 145,761 52,459 198,220
Current liabiTities (1,332) (1,332)
146400 52,459 198,959

11. Unrestricted
hmds
At At
01January incoming Outgoing 31December
2022 resources esources Transfers 2022
8 f 8 8
Unrestricted
Ftmd
30,463 78,375 (98,681) 136,343 146,500
Pmrpomn of~cted 1trade
Unrestricted
funds are general
fuads which can be used for PCC ordinary purposes.
12. Restricted fends At At
01 January Ootgoleg Galas and 31December
2022 esonrces Transfers temm 2022
8 8 f
E.M. Edward's Legacy &md
-235Fabsin Road 69,282 (69,282)
Parish Youth Worker Designated 16,042 1,108 17,150
Guy Memorial Fund Desigaated 2,567 33 2,600
E.M. Edward's Legacy Fund 52,508 691 (18,650) (47,844) 13,295
Parish Mission Pund 675 (675)
Christ Church &Hall Fund 10,783 7,426 18,209
CCLA Church ofEngland Pund 18,301 241 (18442)
Soul'd Out 1,600 1.600
CCLA Bequest Fund 12,735 165 12,900
184,493 9,664 (18.650) (136.343) 13,295 52,459