OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Trustees’ Annual Report for the period

From 01 March 2020 To 28 February 2021

Charity name: RAF Brize Norton Sergeants’ Mess

Charity registration number: 1132400

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The object of the Royal Air Force Sergeants’
Mess is the promotion, provision and support of
mess, social, sporting and other facilities for the
military efficiency and well-being of the
Servicemen and Servicewomen.
This object presents the Trustee with wide
powers enabling them to provide charitable
assistance to all elements of the Royal Air Force
Community: internal subsidy of mess activities
and grant making are the Royal Air Force
Sergeants’ Mess’s principal means of delivering
this charitable assistance.
The specific aims stated in the constitution
should be inserted into this area and should be
taken from one or more of the following:
The Royal Air Force Sergeants’ Mess has 3 aims
set by the Trustee:
i. Encourage spirit de corps by enabling
Service Mess Members to mix together in both
formal dining situations and informal social
activities, so as to help keep service traditions
alive and encourage the well-being of the Mess
Community.
ii. Encouraging, supporting, and facilitating the
development of sport to raise standards and to
promote the link to fitness, teamwork and
personal development through sporting activity
and opportunities.
iii. Supporting facilities and capital projects to
enable the best possible provision for the RAF
Brize Norton community, which includes MOD
civilians.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
Para 1.17 and
1.19
This fund derives public benefit as it assists in
providing Royal Air Force personnel with the
necessary skills to carry out the Royal Air Force
contribution to the defence of the United
Kingdom and its interests. Service Funds are
activities, projects or services
identified in the accounts.
established for the benefit of Service personnel
to promote military efficiency which underpins
spirit de corps and teamwork. They also help to
encourage personnel to develop the character,
spirit and attitude to face challenges and danger
associated with military service. As a result, the
Fund derives a benefit to the general public in
helping to provide personnel who are highly
motivated, have high morale and are willing to
serve the needs of their country and that of the
public, at all times.
Over the FY, due to the COVID19 pandemic the
Mess committee have taken a very cautious
approach to any form of gathering but have
provided members with a limited number of
opportunities for entertainments but not held in
situ. The Mess Christmas Draw was able to be
conducted but in line with Social Distancing.
Summer and Christmas Balls were not able to go
ahead and although Mess funding was voted to
be reallocated for improvements to the mess,
unsurprisingly there has been a surplus in this
year’s accounts. As soon as restrictions are
lifted where large gathering can take place safely
the entertainments programme will resume for
the benefit of Mess Members and in order to
meet the aim of promoting spirit de corps.
During viable times, the Mess has held some
socially distanced activities for the collective
benefit of the membership, in line with
Government direction regarding social
distancing, etc.
The Sergeants’ Mess activities received
subsidies to the overall cost with attending
members paying the remaining cost of the
function or event. In accordance with Service
Funds policy and Mess Committee agreement,
additional guests of members paid more towards
the full cost for attending these functions,
receiving agreed limited subsidies from Mess
Funds iaw AP3223.
Each year, the Mess agrees to grant sums of
money to events held on the unit which benefit
the wider Service community. This year, the
Sergeants’ Mess has contributed to Station
Charities, and Central Amenities grants.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The above statement has been agreed by RAF
Air Command Service Funds staff and the
Charity Commission. With assistance issued
from Air Command staff, the Trustee has paid
due regard to the guidance issued by the Charity
Commission on public benefit.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Prior to the end of the financial year (FY), the Financial Plan is proposed to the membership at Para 1.38 Policy on grant making an Annual general meeting (AGM). The plan details the proposed budget for the new FY; this

includes grants and subsidies. The Mess
Committee meets every month to discuss
finances and any other business.
Policy on social investment
including program related
investment
Para 1.38 N/A
Contribution made by
volunteers
Para 1.38 N/A
Other N/A

Achievements and Performance

SORP reference The Sergeants’ Mess at RAF Brize Norton aims to fund, through investment income, member Summary of the main subscriptions and bar profits, expenditure on the core items of formal/informal functions, sport, achievements of the charity, Para 1.20 support for station charities and administration identifying the difference the costs. charity’s work has made to the circumstances of its The annual financial plan, ratified by its members, beneficiaries and any wider also allows supported requests for financial benefits to society as a assistance towards various projects for the benefit whole. of Warrant Officers and Sergeants, for instance Mess Improvements. This was obviously impacted greatly by COVID19 and a surplus of income was received. Part of the surplus will be used to boost the Entertainments programme for FY 21/22 thus benefitting members with a corresponding subscription reduction for this FY only. Each year the Mess agrees to grant sums of money to events and activities on the unit which benefit the wider service community. Due to COVID 19 the mess was unable to arrange the normal amount of charitable functions but did arrange for Valentines Day gift bags and for the Christmas Draw to go ahead. These were organised for the benefit of Mess members in order to meet the aim of promoting esprit de corps. Additionally, where restrictions permitted, the Mess held some ‘happy hours’ and informal functions for service personnel iaw the Mess Financial Plan agreed by the membership and AP 3223 (Service Fund Policy).

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Achievements against
objectives set
Due to the change in contracted services on 1
Jun 18, the management of subscriptions income
has been difficult although managed better over
the last FY. The mess accountant and Officer
Achievements against
objectives set
Para 1.41 Due to the change in contracted services on 1
Jun 18, the management of subscriptions income
has been difficult although managed better over
the last FY. The mess accountant and Officer
Commanding Service Funds have continued
working together to try to resolve many of the
problems caused by the contractor’s antiquated
mess billing system. The Sergeants’ Mess
remains financially healthy, the amount of
perceived debt has reduced significantly from last
FY. Work continues to confirm what is actual
mess debt and what amount is due to system
errors with a write off to be presented to the
mess membership at AGM. This will ensure the
mess has minimal mess debt in the future.
The Mess Cttee have used their time to make
improvements to the mess with allocated
additional funds that were unlikely to be used due
to COVID voted on at the EGM. Work to
decorate a large number of public rooms and
corridors should have started in FY 20/21 but
was delayed due to ongoing Government
restrictions.
Performance of fundraising
activities against objectives
set
Para 1.41 Bar takings have been impacted significantly due
to COVID and were unsurprisingly far lower than
expected at only 17% of the planned income for
the FY. Investments underperformed but could
have been far worse 61% of the expected
income. Subscription income was less than
expected at 91% but this was no doubt impacted
by personnel WFH and self-isolating, etc.
Investment performance
against objectives
Para 1.41 The investments performed less well than
expected regarding dividends, however there re
dividends to be transferred from FY 20/21 that
were not accrued in year. Two of the funds
rallied well over the FY but one decreased
slightly.
Other N/A

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The Trustee considers that the fund is a going
concern.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The Mess aims to hold reserves to cover its
anticipated costs for at least three months. The
policy statement is reviewed annually by the
Trustee.
Amount of reserves held Para 1.22 A minimum of £60,000.00.
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 N/A
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 N/A

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 The principal funding sources is from
subscription, investment income, while further
income is received from bar trading and other
activities.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 The main aims of holding investments are to
cover the value of the Permanent Endowment
and generate income to cover expenses.
A description of the principal
risks facing the charity
Para 1.46 The Trustee has continued a programme of work
to identify procedures to mitigate risk and to
minimise potential impact should risks
materialise. An audit board has been convened,
with this fund being audited at the start of each
financial year and quarterly, throughout the year.
Other N/A

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Unincorporated Association.
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 The Station Commander at Royal Air Force Brize
Norton is appointed as ex-officio Trustee of all
Service Funds at Royal Air Force Brize Norton.
Appointment of Station Commanders is
controlled by the Royal Air Force Personnel
Manning organisation, currently based at
Headquarters Air Command, Royal Air Force
High Wycombe.
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures
adopted for the induction and
training of trustees
Para 1.51 The Trustees are offered informal training as part
of their induction at Headquarters Air Command
by Service Funds Policy. They are given a brief
explaining their role and responsibilities and are
issued the Charities Commission Booklet 3 – The
Essential Trustee. Trustees are also advised to
attend a Trustee Training Day.
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51 The Trustee delegates the day to day
management and control of the Mess together
with the authority for the disbursement of grants
and loans to a management committee chaired
by the Chairman of the Mess Committee who is
appointed by the Trustee. Members of the
committee are appointed from across the unit.
However, all management decisions, acquisitions
and expenditure are subject to the Trustees’
approval.
The budget for the next financial year is set by
the Committee for approval by the members at a
General Meeting. The Annual General Meeting
ratifies the Annual Accounts of the Mess.
Minutes are taken at each Committee,
Extraordinary and General meetings.
Relationship with any related
parties
Para 1.51 As Trustee of all Service Funds at RAF Brize
Norton, the Station Commander also has
responsibility for several others separately run
Service Funds charities, most of which are
excepted charities. Transactions between these
charities are carried out on normal commercial
terms.
Other N/A

Reference and Administrative details

Charity name RAF Brize Norton Sergeants’ Mess
Other name the charity uses
Registered charity number 1132400
Charity’s principal address RAF Brize Norton
Carterton
Oxfordshire
OX18 3LX

Names of the charity trustees who manage the charity

1
2
3
4
5
Trustee name Office (if any) Dates acted if not
for whole year
Name of person (or body)
entitled to appoint trustee
(ifany)
Group Captain D James Station Commander To
30 Jul 2020
Appointment of Station
Commander is controlled
currently by the Royal Air
force Headquarters Air
Command (See Trustee
selection method below).
Group Captain E J Flynn Station Commander From 31 Jul 2020
Corporate trustees–names of the directors at the date the report was approved Corporate trustees–names of the directors at the date the report was approved Corporate trustees–names of the directors at the date the report was approved
Director name N/A

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
N/A

Funds held as custodian trustees on behalf of others

Description of the assets held in
this capacity
N/A
Name and objects of the charity
on whose behalf the assets are
held and how this falls within the
custodian charity’s objects
N/A
Details of arrangements for safe
custody and segregation of such
assets from the charity’s own
assets
N/A

Additional information (optional)

Names and addresses of advisers (Optional information)

Names and addresses of advisers (Optional information) Names and addresses of advisers (Optional information) Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Original Signed Full name(s) Emily Jane Flynn Position (eg Secretary, MANAGING TRUSTEE Chair, etc) Date 08/09/2021

RAF Brize Norton
Warrant Officers' and Sergeants' Mess
RAF Brize Norton
Warrant Officers' and Sergeants' Mess
RAF Brize Norton
Warrant Officers' and Sergeants' Mess
Charity No 1132400
Annual accounts for theperiod
Period start
date
01 Mar 2020 To Period end
date
28 Feb 2021
Section A Statement of Financial Activities
Recommended categories by
activity
Guidance
Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
Net income/(expenditure)
S15
Extraordinary items (Note 7)
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before
investment gains/(losses)
Transfers between funds
Other recognised gains/(losses):
Gains and (losses) on revaluation of fixed assets for the
charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
F01
F02
F03
Total funds Prior year
funds
£
F05
£
F04
156,510 - - 156,510 173,831
80,630 - - 80,630 249,010
- - - - -
1,666 - - 1,666 3,487
- - - - -
242 - - 242 -
239,048 - - 239,048 426,328
- - - - -
137,248 - - 137,248 400,046
- - - - -
- - - - -
137,248 - - 137,248 400,046
101,800 - - 101,800 26,282
12,887 - - 12,887 (6,937)
114,687 - - 114,687 19,345
- - - - -
- - - - -
- - - - (73,732)
- - - - -
114,687 - - 114,687 (54,387)
-
497,043 - 69,451 566,494 620,881
611,730 - 69,451 681,181 566,494

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 1 of 50

Section B Balance Sheet Balance Sheet Balance Sheet
RAF Brize Norton
Warrant Officers' and Sergeants' Mess
at 28 Feb 2021
Fixed assets
Intangible assets (Note 15)
Tangible assets (Note 14)
Heritage assets (Note 16)
Investments (Note 17)
Total fixed assets
Current assets
Stock (Note 18)
Debtors (Note 19)
Investments (Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Creditors: amounts falling due within
one year (Note 20)
Cash at bank and in hand (Note 20)
Total current liabilities
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Designated funds
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Guidanc
e Notes
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10

B11
B09x
B12
B12
B13
B14
B15
B16
B17
B18
B19d
B19
B20
B21
Unrestricted
funds
£
F01

Restricted
income
funds
£
F02
Endowment
funds
£
F03

Total this
year
Total last
year
£
F05
£
F04
- - - - -
150,145 - - 150,145 151,306
- - - - -
126,011 - 69,451 195,462 182,575
276,156 - 69,451 345,607 333,881
10,615 - - 10,615 17,109
35,648 - - 35,648 46,901
- - - - -
329,470 - - 329,470 229,314
375,733 - - 375,733 293,324
40,159 - - 40,159 60,711
- - - - -
40,159 - - 40,159 60,711
335,574 - - 335,574 232,613
611,730 - 69,451 681,181 566,494
- - - - -
- - - - -
611,730 - 69,451 681,181 566,494
69,451 69,451 69,451
- - -
- - -
611,730 611,730 497,043
- - -
611,730 - 69,451 681,181 566,494
Signature Date of approval
dd/mm/yyyy
Original Signed 08 Sep 2021
Grp Capt E J Flynn

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 2 of 50

Section C Statement of Cash Flows

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year to 28 Feb 2021

Net movement in fundsgenerated from operations 114,687
Depreciation in the year
Disposal of Fixed Assets
Revaluation of Fixed Assets
Movement in Stocks/Inventories
Movement in Debtors/Receivables
Movement in Creditors/Payables
4,585
-
-
6,494
11,253
(20,552)
Net movement in assets and liabilities 1,780
Net cashgenerated from operations 116,467
Investing Activities
Investment in Fixed Assets
Changes in Investments
(3,424)
(12,887)
Total for Investing Activities (16,311)
Financing Activities
Repayment of Loans
-
Total for Financing Activities -
Total movement in Cash at bank and in hand 100,156
Cash at bank and in hand B/fwd
01 Mar 2020
229,314
Cash at bank and in hand C/Fwd
28 Feb 2021
329,470

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 3 of 50

Section D

Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The financial statements have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their

The charity constitutes a public benefit entity as defined by FRS 102.*

Yes

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a N/A going concern; Disclosure of any uncertainties that make the going concern assumption doubtful; N/A Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees N/A prepared the accounts and the reason why the charity is not regarded as a going concern.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 4 of 50

Section D

Notes to the accounts

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

----- Start of picture text -----
Yes
-Tick as appropriate
No
Please disclose:
(i) the nature of the change in accounting policy; N/A
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information; N/A
and
(iii) the amount of the adjustment for each line affected
in the current period, each prior period presented and
the aggregate amount of the adjustment relating to
N/A
periods before those presented, 3.44 FRS 102 SORP.
----- End of picture text -----*

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). Yes ✓ * -Tick as appropriate No

Please disclose:

----- Start of picture text -----
(i) the nature of any changes; N/A
(ii) the effect of the change on income and expense or
N/A
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
more future periods.
N/A
----- End of picture text -----

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 5 of 50

Section D

Notes to the accounts

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

----- Start of picture text -----
Yes
-Tick as appropriate
No
Please disclose:
(i) the nature of the prior period error; N/A
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
N/A
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
N/A
----- End of picture text -----*

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 6 of 50

Section D

Notes to the accounts

Note 2

Accounting Policies

Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE

Please provide a description of the nature of each change in None accounting policy Reconcilation of funds per previous GAAP to funds determined under FRS 102 Start of End of period period £ £ Fund balances as previously stated Adjustments: Fund balance as restated - -

Reconcilation of funds per previous GAAP to funds determined under FRS 102

Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102

End of period £ Net income/(expenditure) as previously stated

Adjustments:

Previous period net income/(expenditure) as restated -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 7 of 50

Section D

Notes to the accounts

Section D Notes to the accounts
Note 2 Accounting Policies
This standard list of accounting policies has been applied by the charity except for those identified, "No" or "N/a". Where a different or
additional policy has been adopted then this is detailed in the box below.
2.1 INCOME
Recognition of income These are included in the Statement of Financial Activities Yes
▪ the charity becomes entitled to the resources;
▪ it is more likely than not that the trustees will receive the resources; and
▪ the monetary value can be measured with sufficient reliability.
Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required Yes
or permitted by the FRS 102 SORP or FRS 102.
Grants and donations Grants and donations are only included in the SoFA when the general income recognition Yes
criteria are met (5.10 to 5.12 FRS 102 SORP).
In the case of performance related grants, income must only be recognised to the extent that N/A
the charity has provided the specified goods or services as entitlement to the grant only
occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has been N/A
grant of probate, the executors have established that there are sufficient assets in the estate
and any conditions attached to the legacy are either within the control of the charity or have
been met.
Government grants The charity has received government grants in the reporting period No
Tax reclaims on donations and Gift Aid receivable is included in income when there is a valid declaration from the donor. N/A
gifts Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the terms
of the appeal have specified otherwise.
Contractual income and This is only included in the SoFA once the charity has provided the related goods or services N/A
performance related grants or met the performance related conditions.
Donated goods Donated goods are measured at fair value (the amount for which the asset could be N/A
exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the N/A
fair value of those gifts at the time of their receipt and they are recognised on receipt. In the
reporting period in which the stocks are distributed, they are recognised as an expense at the
carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the N/A
expected proceeds from sale less the expected costs of sale, and recognised in ‘Income from
other trading activities’ with the corresponding stock recognised in the balance sheet. On its
sale the value of stock is charged against ‘Income from other trading activities’ and the
proceeds from sale are also recognised as ‘Income from other trading activities’.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and N/A
included in the SoFA as incoming resources when receivable.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 8 of 50

cont...

Section C

Notes to the accounts

Gifts in kind for use by the charity are included in the SoFA as income from donations when N/A
receivable
Donated services and Donated services and facilities are included in the SOFA when received at the value of the gift N/A
facilities to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income with N/A
an equivalent amount recognised as an expense under the appropriate heading in the SOFA.
Support costs The charity has incurred expenditure on support costs. Yes
Volunteer help The value of any voluntary help received is not included in the accounts but is described in
the trustees’ annual report.
N/A
Income from interest, This is included in the accounts when receipt is probable and the amount receivable can be Yes
royalties and dividends measured reliably
Income from membership Membership subscriptions received in the nature of a gift are recognised in Donations and N/A
subscriptions Legacies.
Membership subscriptions which gives a member the right to buy services or other benefits Yes
are recognised as income earned from the provision of goods and services as income from
charitable activities.
Settlement of insurance Insurance claims are only included in the SoFA when the general income recognition criteria N/A
claims are met (5.10 to 5.12 FRS 102 SORP) and are included as an item of other income in the SoFA.
Investment gains and losses This includes any realised or unrealised gains or losses on the sale of investments and any Yes
gain or loss resulting from revaluing investments to market value at the end of the year.
2.2 EXPENDITURE & LIABILITIES
Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive Yes
obligation committing the charity to pay out resources and the amount of the obligation can
be measured with reasonable certainty.
Governance and support Support costs have been allocated between governance costs and other support. Governance Yes
costs costs comprise all costs involving public accountability of the charity and its compliance with
regulation and good practice.
Support costs include central functions and have been allocated to activity cost categories on Yes
a basis consistent with the use of resources, eg allocating property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of N/A
conditions service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without Where there are no conditions attaching to the grant that enables the donor charity to Yes
performance conditions realistically avoid the commitment, a liability for the full funding obligation must be
recognised.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 9 of 50

cont...

Section C Notes to the accounts

Redundancy cost The charity made no redundancy payments during the reporting period. Yes
Deferred income No material item of deferred income has been included in the accounts Yes
Creditors The charity has creditors which are measured at settlement amounts less any trade discounts N/A
Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at Yes
the best estimate of the amount required to settle the obligation at the reporting date
Basic financial instruments The charity accounts for basic financial instruments on initial recognition as per paragraph Yes
10.7 FRS 102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS 102
SORP.
2.4 ASSETS
Tangible fixed assets for use These are capitalised if they can be used for more than one year, and cost above zero Yes
by charity
They are valued at cost. No
The depreciation rates and methods used are disclosed in note 14. No
Intangible fixed assets The charity has intangible fixed assets, that is, non-monetary assets that do not have physical No
substance but are identifiable and are controlled by the charity through custody or legal
rights. The amortisation rates and methods used are disclosed in note 15.
They are valued at cost. N/A
Heritage assets The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, No
technological, geophysical or environmental qualities that are held and maintained principally
for their contribution to knowledge and culture. The depreciation rates and methods used as
disclosed in note 16.
They are valued at cost. N/A
Investments Fixed asset investments in quoted shares, traded bonds and similar investments are valued at Yes
initially at cost and subsequently at fair value (their market value) at the year end. The same
treatment is applied to unlisted investments unless fair value cannot be measured reliably in
which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a Yes
maturity date of less than 1 year are treated as current asset investments
Stocks and work in progress Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net Yes
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable Yes
value based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the Yes
contract.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 10 of 50

Section C

Notes to the accounts

cont...

Debtors

Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received

Yes

Current asset investments The charity has has investments which it holds for resale or pending their sale and cash and N/A cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments N/A

Policies adopted additional to or different from those above

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 11 of 50

Section D Notes to the accounts (cont)

Note 3 Analysis of income

Other trading
activities:
Income from
investments:
Separate
material item
of income:
Donations
and legacies:
Charitable
activities:
TOTAL INCOM
Other:
Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£

Total funds
Prior year
funds
£
£
Donations andgifts - - - - -
Gift Aid - - - - -
Legacies - - - - -
Generalgrants provided by government/other charities - - - - -
Membership subscriptions and sponsorships which are
in substance donations
156,510 - - 156,510 173,831
Donatedgoods,facilities and services - - - - -
Other donations and legacies - - - - -
**Total ** 156,510 - - 156,510 173,831
Bar Income 15,531 - - 15,531 83,783
Function Income 60,442 - - 60,442 163,015
Gaming Machines Income - - - - 488
Presentation Income 1,086 - - 1,086 1,724
Sundry Income 3,571 - - 3,571 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
**Total ** 80,630 - - 80,630 249,010
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Interest income 129 - - 129 3,487
Dividend income 1,537 - - 1,537 -
Rental and leasingincome - - - - -
Other investment income - - - - -
**Total ** 1,666 - - 1,666 3,487
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held for
charity's own use
242 - - 242 -
Gain on disposal of a programme related investment - - - - -
Royalties from the exploitation of intellectual property
rights
- - - - -
Other - Other Income - - - - -
Total
E
242 - - 242 -
239,048 - - 239,048 426,328

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 12 of 50

Section D Notes to the accounts (cont) Other information: All income in the prior year was unrestricted except for: (please provide description and amounts) Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 13 of 50

Section D Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants

Government grant 1
Government grant 2
Government grant 3
Other
Please provide details of any
unfulfilled conditions and other
contingencies attaching to grants
that have been recognised in
income.
This year
Last year
£
£
Description
This year
Last year
£
£
Description
This year
Last year
£
£
Description
N/A - -
- -
- -
- -
Total - -

Please give details of other forms of government assistance from which the charity has directly benefited.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 14 of 50

Section D Notes to the accounts (cont)

Note 5 Donated goods, facilities and services

----- Start of picture text -----
This year Last year
£ £
Seconded staff - -
Use of property - -
Other - -
- -
Please provide details of the
accounting policy for the recognition
and valuation of donated goods,
facilities and services.
Please provide details of any
unfulfilled conditions and other
contingencies attaching to resources
from donated goods and services not
recognised in income.
Please give details of other forms of
other donated goods and services not
recognised in the accounts, eg
contribution of unpaid volunteers.
----- End of picture text -----

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 15 of 50

Section D Notes to the accounts (cont)

Note 6 Analysis of expenditure

TOTAL EXPEND
Expenditure on
raising funds:
Expenditure on
charitable
activities
Separate material
item of expense
Other
Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£

Total funds
Prior year
funds
£
£
Incurred seekingdonations - - - - -
Incurred seeking legacies - - - - -
Incurred seeking grants - - - - -
Operating membership schemes and social - - - - -
Staging fundraising events - - - - -
Fudraising agents - - - - -
Operating charity shops - - - - -
Operating a trading company-non-charitable - - - - -
Advertising, marketing, direct mail and publicity - - - - -
Start up costs incurred in generating new source of -
- - - -
Database development costs - - - - -
Other trading activities - - - -
Investment management costs: - - - - -
Portfolio management costs - - - - -
Cost of obtaining investment advice - - - - -
Investment administration costs - - - - -
Intellectual property licencing costs - - - - -
Rent collection, property repairs, maintenance - - - - -
~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~
Total expenditure on raising funds - - - - -
Administration 1,140 - - 1,140
600
Bad Debts Written Off 172 - - 172
-
Bank Charges - Card Commission 1,170 - - 1,170
-
Bar 16,955 - - 16,955
79,576
Depreciation 4,585 - - 4,585
3,404
Functions 65,626 - - 65,626
263,369
Garden Maintenance 391 - - 391
200
Grants made 4,297 - - 4,297
5,506
Independent Examination 1,600 - - 1,600
1,491
Insurance 1,119 - - 1,119
1,382
Maintenance 8,148 - - 8,148
21,118
Major Refurbishment 20,995 - - 20,995
-
Newspapers 1,890 - - 1,890
792
PerformingRights 1,044 - - 1,044
-
Presentations 3,825 - - 3,825
5,430
Professional Fees 600 - - 600
-
Refreshments 3,691 - - 3,691
8,454
TV Licences and Subscriptions - - - -
8,724
- - - -
-
- - - -
-
Total expenditure on charitable activities 137,248 - - 137,248 400,046
Extraordinaryitems
- - - - -
- - - - -
- - - - -
- - - - -
Total separate material item of expense - - - - -
- - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
ITURE
Total other expenditure
- - -
-
-
137,248 - - 137,248 400,046

Other information:

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 16 of 50

Section D Notes to the accounts (cont)

Analysis of expenditure on charitable activities

Activity or
programme
Activity Activity Activities
£
Grant
£
Support
£
Total this
£
Total prior
£
Activity 1 - - - - -
Activity 2 - - - - -
Activity 3 - - - - -
Activity 4 - - - - -
Activity 5 - - - - -
Other - - - - -
Total - - - - -
Prior year expenditure on charitable activities
can be analysed as follows:
Within the expenditure items above the
following items are material: (please disclose
the nature, amount and any prior year
amounts)

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 17 of 50

Section D Notes to the accounts (cont)

Note 7 Extraordinary items

Please explain the nature of each extraordinary item occurring in the period.

Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
This year
Last year
£
£
Description
This year
Last year
£
£
Description
This year
Last year
£
£
Description
- -
- -
- -
- -
- -
Total extraordinary items - -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 18 of 50

Section D Notes to the accounts (cont)

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

Amount received Amount received Amount paid out Amount paid out Balance
held atperiod end
Balance
held atperiod end
Description/name of party Related
party (Yes
or No)
Thisyear Lastyear Thisyear Lastyear Thisyear Lastyear
£ £ £ £ £ £
Station Charities Yes 36,513 57,349 46,285 53,031 5,431 15,203
Pay As You Dine Yes 1,572 10,465 2,563 9,662 36 1,027
No - - - - - -
No - - - - - -
No - - - - - -
Total 38,085 67,814 48,848 62,693 5,467 16,230

8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.

Description/name of party Balance held atperiod end Balance held atperiod end
Thisyear Lastyear
£ £
- -
- -
- -
- -
- -
Total - -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 19 of 50

Section D Notes to the accounts (cont)

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

Support cost
(examples)
Raising funds
£
Furthering
Objectives
£
Activity 2
£
Activity 3
£
Grand total
£
Basis of
allocation
(Describe
method)
Governance - - - - -
- - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

Costs have been apportioned on a basis designed to reflect the use of the resource.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 20 of 50

Section D Notes to the accounts (cont)

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Please provide details of the amount paid for any statutory external scrutiny of
accounts and other services provided by your independent examiner. If nothing
was paid please enter '0' in the appropriate box(es).
This year
£
Last year
£
Independent examiner’s fees 1,600 1,491
Assurance services other than audit or independent examination - -
Tax advisory fees - -
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
- -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 21 of 50

Section D Notes to the accounts (cont)

Note 11 Paid employees

Please complete this note if the charity has any employees.

11.1 Staff Costs

Salaries and wages
Social security costs
Other employee benefits
Total staff costs
Pension costs (defined contribution scheme)
This year
£
Last year
£
- -
- -
- -
- -
- -

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

True

Band Number of
employees
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999

Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity

The parts of the charity in which the
employees work
11.2 Average head count in the year
This year
Number
Last year
Number
Fundraising - -
Charitable Activities - -
Governance - -
Other - 1
Total - 1

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 22 of 50

Section D Notes to the accounts (cont)

11.3 Ex-gratia payments to employees and others (excluding trustees)

Please complete if an ex-gratia payment is made.

Please explain the nature of the payment

Please state the legal authority or reason for making the payment Please state the amount of the payment (or value of any waiver of a right to an asset)

No ex-gratia payments have been made

11.4 Redundancy payments

Please complete if any redundancy or termination payment is made in the period.

No Redundancies during the period

Total amount of payment

The nature of the payment (cash, asset etc.) The extent of redundancy funding at the balance sheet date

Please state the accounting policy for any redundancy or termination payments

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 23 of 50

Section D Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in the SOFA as an expense £0 Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that altough the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 24 of 50

Section D Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
Grants to
individuals
Support costs Total
£ £ £ £
Station Amenities 2,737 - - 2,737
Station Charities 780 - - 780
Station Staff Fund 780 - - 780
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
Total 4,297 - - 4,297

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in No the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site.

Names of institution Purpose Total amount of
grantspaid £
-
-
-
-
-
-
-
-
-
-
Total Grants Paid
Other unanalysed grants
Total grants to institutions in reporting period
-
-
-

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 25 of 50

Section D Notes to the accounts (cont)

Note 14 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

At the beginning of
the year
Additions
Revaluations
Disposals
Transfers *
At end of the year
Freehold land
& buildings
£
Other land &
buildings
£
Plant,
machinery and
motor vehicles
£

Fixtures,
fittings and
equipment
£
Total
£
- - - 214,067 214,067
- - - 3,424 3,424
- - - - -
- - - - -
- - - - -
- - - 217,491 217,491

14.2 Depreciation and impairments

*Basis*
Rate
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the
end of the year
14.3 Net book value*
SL SL SL SL Straight Line
("SL") or
Reducing
Balance
("RB")
- - - 62,761 62,761
- - - - -
- - - 4,585 4,585
- - - - -
- - - - -
- - - 67,346 67,346
- - - 151,306 151,306
- - - 150,145 150,145

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 26 of 50

Section D Notes to the accounts (cont)

14.4 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

14.5 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied and significant assumptions

the carrying amount that would have been recognised had the assets been carried under the cost model.

14.6 Other disclosures

(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used.

(ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets.

(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 27 of 50

Section D Notes to the accounts (cont)

Note 15 Intangible assets

Please complete this note if the charity has any intangible assets 15.1 Cost or valuation

15.1 Cost or valuation
At beginning of the year
Additions
Disposals
Revaluations
Transfers *
At end of the year
Research &
development
£
Patents and
trademarks
£
Other
£
Total
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.2 Amortisation and impairments

*Basis*
Rate
At beginning of the year
Disposals
Amortisation
Impairment
Transfers*
At end of year
SL SL SL Straight Line
("SL") or
Reducing
Balance
("RB")
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.3 Net book value

Nat book value at the beginning of the year - - - - Net book value at the end of the year - - - -

15.4 Accounting policy

Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates

Policies for the recognition of any capital development

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 28 of 50

15.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

15.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied

the carrying amount that would have been recognised had the assets been carried under the cost model.

15.7 Other disclosures

(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.

(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.

(iii) Please provide the amount of contractual commitments for the acquisition of intangible assets.

(iv) State the amount of research and development expenditure recognised as expenditure in the year.

(vi) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included.

(vii) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 29 of 50

Section D Notes to the accounts (cont)

Note 16 Heritage assets

Please complete this note if the charity has heritage assets

16.1 General disclosures for all charities holding heritage assets

(i) Explain the nature and scale of heritage assets held. (ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.

16.2 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers
At end of the year
Basis*
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of year
Nat book value at the beginning of the
year
Net book value at the end of the year
16.3 Depreciation and impairments
16.4 Net book value*
Heritage asset
1
£
Heritage asset
2
£
Heritage asset
3
£
Heritage asset
4
£
Total
£
Total
£
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Straight Line
("SL") or
Reducing
Balance
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 30 of 50

16.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

16.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation

16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation

Carrying amount at the beginning of the
period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period
At valuation
Group A
£
At cost Group
B
£
Total
£
- - -
- - -
- - -
- - -
- - -
- - -

16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet)

(i) Explain the reason why heritage assets have not been recognised on the balance sheet. (ii) Describe the significance and nature of heritage assets. (iii) Disclose information that is helpful in assessing the value of heritage assets. (iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 31 of 50

16.9 Five year summary of heritage assets transactions

2021 2020 2019 2018 2017
£ £ £ £ £
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals
- - - - -
- - - - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 32 of 50

Section D Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Carrying (fair) value at beginning of
period
Add:additions to investments during
period
Less:disposals at carrying value
Less: impairments
Add: Reversal of impairments
Add/(deduct):transfer in/(out) in the
period
Add/(deduct):*net gain/(loss) on
revaluation
Carrying (fair) value at end of year
Cash & cash
equivalents

Listed
investments
Investment
properties
Social
investments
Other Total
182,575 - - - - 182,575
- - - - - -
- - - - -
- - - - - -
- - - - - -
- - - - - -
12,887 - - - - 12,887
195,462 - - - - 195,462

*Please specify additions resulting from acquisitions through business combinations, if any.

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.

Analysis of investments
Investment properties
Social investments
Grand total (Fair value at year end+Cost less impairment)
Listed investments
Cash & cash equivalents
Other investments
Total
Fair value at year end Cost less impairment
£ £
195,462 -
- -
- -
- -
- -
195,462 -
195,462

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 33 of 50

17.3 If your charity holds investment properties, please complete the following note:

(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications (iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds (iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements

17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.

Analysis of current asset
investments
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Other investments
Total
This year Last year
£ £
- -
- -
- -
- -
- -
- -

17.5 Guarantees

Please provide details and amount of any guarantee made to or on behalf of a third party Name of the entity or entities benefitting from those guarantees Please explain how the guarantee furthers the charity's aims

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 34 of 50

17.6 Concessionary loans

17.7 Additional information
Please provide information about the significance
of investments to the charity's financial position
or performance eg. terms and conditions of loans
or the use of hedging to manage financial risk.
Amounts receivable after more than 1 year
Amounts payable after more than 1 year
Amounts receivable within 1 year
Where a charity has provided financial assets as
a form of security, the carrying amount of the
financial asset pledged as security and the terms
and conditions relating to its pledge.
For all investments measured at fair value, the
basis for determining the value, including any
assumptions applied when using a valuation
technique.
Terms and conditions eg interest rate, security
provided
Value of any concessionary loans which have
been committed but not taken up at the reporting
date
Amounts payable within 1 year
Amount of concessionary loans received(Multiple
loans received may be disclosed in aggregate
provided that such aggregation does not obsure
significant information).
Amount of concessionary loans made (Multiple
loans made may be disclosed in aggregate provided
that such aggregation does not obsure significant
information ).
Description This year £ Last year £
Total

Description
This year £ Last year £
Total

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 35 of 50

Section D Notes to the accounts (cont)

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

Charitable activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year
Stock Stock Donated goods Donated goods Work in
progress
For
distribution
For resale For
distribution
For resale
£ £ £ £ £
- 17,109 - - -
- - - - -
- (6,494) - - -
- - - - -
-
10,615
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 10,615 - - -
- 17,109 - - -

18.2 Please specify the carrying amount of any stocks pledged as security for liabilities

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 36 of 50

Section D Notes to the accounts (cont)

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

Please complete this note if the charity has any
debtors or prepayments.
Note 19 Debtors and prepayments
19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
Total
This year
£
Last year
£
32,912 45,689
2,736 1,212
- -
35,648 46,901

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Prepayments and accrued income
Other debtors
Total
Trade debtors
This year
£
Last year
£
- -
- -
- -
- -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 37 of 50

Section D Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- 13,480 - -
- - - -
38,705 40,413 - -
1,454 6,818 - -
- - - -
40,159 60,711 - -

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.

Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
This year
£
Last year
£
- -
- -
- -
- -

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 38 of 50

Section D Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.

----- Start of picture text -----
21.1 Please provide:
- a brief description of any obligations on the
balance sheet and the expected amount and timing
of resulting payments;
- an indication of the uncertainties about the amount
or timing of those outflows; and
- the amount of any expected reimbursement,
stating the amount of any asset that has been
recognised for that expected reimbursement.
----- End of picture text -----

21.2 Movements in recognised provisions and funding commitment during theperiod
This year
Last year
£
£
- -
- -
- -
- -
- -
Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
21.2 Movements in recognised provisions and funding commitment during theperiod
This year
Last year
£
£
- -
- -
- -
- -
- -
Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
21.2 Movements in recognised provisions and funding commitment during theperiod
This year
Last year
£
£
- -
- -
- -
- -
- -
Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
This year
£
Last year
£
- -
- -
- -
- -
- -

21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified). 21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 39 of 50

Section D Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.

22.1 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 40 of 50

Section D Notes to the accounts (cont)

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.

of their existence is remote.
Description of item including its legal nature. Please
describe any security provided in connection to the
liability.
Estimate of financial effect
£
Permanent Endowment (CL) to the RAF Central Fund: to
return original working capital if unit ever closes.
69,451

23.2 Contingent assets

Where the charity has contingent assets, please complete the following section when their existence is probable

probable
Description of item Estimate of financial effect
£

23.4 Other disclosures for contingent assets and/or liabilities Please provide the following information where practicable:

Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement Where it is not practical to make one or more of these disclosures, please state this fact

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 41 of 50

Section D Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Cash Floats
Other
Cash at bank
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
Thisyear Lastyear
£ £
- -
86,158 86,029
243,312 142,276
- 1,009
- -
329,470
229,314

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 42 of 50

Section D Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.

25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 43 of 50

Section D Notes to the accounts (cont)

Note 26 Events after the end of the reporting period

Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.

Please provide details of the nature of the event

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 44 of 50

Section D Notes to the accounts

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Contingent Liability PE Central Fundingfrom RAF Command 69,451 - - - - 69,451
Unrestricted Funds UR General funds from dayto dayoperations 497,043 239,048 (137,248) - 12,887 611,730
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/A N/A - - - - - -
Total Funds 566,494 239,048 (137,248) - 12,887 681,181

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 45 of 50

Section D Notes to the accounts

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Contingent Liability PE Central Fundingfrom RAF Command 69,451 - - - - 69,451
Unrestricted Funds UR General funds from dayto dayoperations 551,430 426,328 (400,046) - (80,669) 497,043
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/A N/A - - - - - -
Total Funds 620,881 426,328 (400,046) - (80,669) 566,494

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 46 of 50

Section D Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

Reason for transfer and where endowment is converted to
income, legalpower for its conversion
Amount
Between unrestricted and
restricted funds
None
Between endowment and
restricted funds
None
Between endowment and
unrestricted funds
None

27.4 Designated funds

Planned use Purpose of the designation Amount

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 47 of 50

Section D Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/
ex gratia
Other TOTAL TOTAL
£ £
£
£ £ £
- -
- -
- -
- -
Please give details of why remuneration or other
employment benefits were paid.
Where an ex gratia payment has been made to a trustee,
provide an explanation of the nature of the payment.
N/A
N/A

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False) FALSE
Type of expenses reimbursed This year Last year
£ £
Travel
Subsistence
Accommodation
Other (please specify):
TOTAL
Please provide the number of trustees reimbursed for
expenses or who had expenses paid by the charity

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 48 of 50

Section D Notes to the accounts (cont)

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

'true' in the box provided. 'true' in the box provided. 'true' in the box provided. 'true' in the box provided. 'true' in the box provided. 'true' in the box provided.
There have been no related party transactions in the reporting period (True or False) FALSE
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision
for bad
debts at
period end
Amounts
written off
during
reporting
period

Total
£ £ £ £ £
-
-
-
-

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 49 of 50

Section D Notes to the accounts (cont)

Note 29 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

It should be noted that during this financial year the global COVID-19 pandemic had caused most large activities and functions to be cancelled. This is consequently reflected in the figures reported, particularly in the Statement of Financial Activities (SOFA).

RAF Brize Norton Warrant Officers' and Sergeants' Mess Year Ending 28 Feb 2021

Page 50 of 50

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the Managing Charity Name RAF BRIZE NORTON WARRANT OFFICERS’ & SERGEANTS’ MESS Trustee of On accounts for the year 28[th] February 2021 Charity no 1132400 ended (if any) Set out on pages CC17A & TAR ) I report to the Managing Trustee on my examination of the accounts of the above charity (“the Charity”). Responsibilities and As the Charity's Managing Trustee, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent ~~The charity~~ ’ ~~s gross income exceeded £250,000 and I am qualified to~~ examiner's statement ~~undertake the examination by being a Fellow member of the Association of Charity Independent Examiners.~~

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination ( ~~other than that disclosed below~~ ) which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Electronically Signed: Name: HOWARD NEIL SANDERSON Relevant professional FCIE qualification(s) or body

Date: 23.09.2021

Oct 2018

1

IER

(if any):

Address: ACCOUNTANCY COMPLIANCE SOLUTIONS (UK) LIMITED SUITE 9 NORMANY GATEWAY, LYSAGHTS WAY, SCUNTHORPE, NORTH LINCOLNSHIRE, DN15 9YG

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

Oct 2018

2

IER