OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Trustees Mr D L Muir
Mr H P Wentworth de Pelet
Mr D I-I Barclay
Mr R P Fothergill
Mr0Vickerman (Appointed 1 November 2022)
MrJ Wainwright (Appointed 1 November 2022)
Secretary Mr D L Muir
Charity number 1132384
Company
number
06977077
Principal address Newleaze
Farm
Bowden Road
Templecombe
Somerset
BABOPG
Registered office Chantry
House
22 Upperton
Road
Eastbourne
East Sussex
BN21 1BF
Independent examiner Colin Dadswell FCAACCA DChA
Caladine
Limited
Chantry
House
22 Upperton
Road
Eastboume
East Sussex
BN21 1BF
Bankers Lloyds Bank
55 Newerne
Street
Lydney
Gloucestershire
GL155RA

Page
Trustees' report 1-2
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2022 2021
Notes 6 6
Income from:
Donations
and
legacies 40,736 37,973
Charitable
activities
26,224 7,937
Investments 1
Total income 66,960 45,911
~dd it
Charitable
activities
6 76,867 32,878
Net (expenditure)/income for the yearl
Net movement in funds (9,907) 13,033
Fund balances at 6Apnl 2021 16,471 3,438
Fund balances at 5April 2022 6,564 16,471

2022 2021
Notes
Fixed assets
Property, plant and equipment 5,073 8,180
Current assets
Cash at bank and in hand 3,111 9,911
Current liabilities 12 (1,620) (1,620)
Net current assets 1,491 8,291
Total assets less current liabilities 6,564 16,471
Income funds
Unrestncted
funds
6,564 16,471
6,564 16,471

Unrestricted Unrestricted
funds funds
2022f 2021f
Donations and gifts 40,736 37,973
Donations and gifts
Donations and gifts 38,412 33,910
Gift aid refunds 2,324 4,063
40,736 37,973
4 Charitable activities
2022f 2021f
Jesus Fields event income 26,224 7,937
5 Investments
Total Unrestricted
funds
2022f 2021f
Interest receivable

2022 2021
E E
Ministry expenses 7,100 337
Travel, accommodation and subsistence 4,726 2,845
Festival and conference costs 25,772 6,200
37,598 9,382
Grant funding
ofactivities (see note 7)
8,251 1,540
Share ofsupport costs (see note 8) 29,286 20,306
Share ofgovernance costs (see note 8) 1,732 1,650
76,867 32,878
7 Grants payable
2022 2021
E E
Grants to institutions:
Compassion
Child Sponsorship
1,680 1,540
Charity water 480
Bridal Glory International 3,740
Bethel Church 1,266
Ukraine relief 785
7,951 1,540
Grants to individuals 300
8,251 1,540

8 Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
f. f f f
Depreciation 3,109 3,109 5,711 5,711
Fees 12,642 12,642 9,114 9,114
Computer,
website and
ITcosts 2,370 2,370 3,009 3,009
Light and heat 519 519 654 654
Insurance 1,746 1,746 1,163 1,163
Office rent 6,250 6,250
Office expenses and
small equipment 2,348 2,348 390 390
Bank Charges 87 87 67 67
Sundry expenses 215 215 198 198
Independent
examination
435 435 425 425
Accountancy 1,297 1,297 1,225 1,225
29,286 1,732 31,018 20,306 1,650 21,956
~AI
dd
I
Charitable
activities
29,286 1,732 31,018 20,306 1,650 21,956

11 Property, plant and e quipment
Fixtures, Computers Motor Total
fittings
&
vehicles
equipmentf f
Cost
At 6April 2021 12,543 2,289 27,302 42,134
At 5April 2022 12,543 2,289 27,302 42,134
Depreciation
and impairment
At 6April 2021 4,934 1,717 27,302 33,953
Depreaation
charged
in the year 2,536 572 3,108
At 5April 2022 7,470 2,289 27,302 37,061
Carrying amount
At 5April 2022 5,073 5,073
At 5April 2021 7,608 572 8,180
12 Current liabilities
2022f 2021f
Accruals and deferred income 1,620 1,620