| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | lo | 4 | ||
| independent Examiner's |
Report | ||||
| Statement of Financial |
Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 8 | io | 12 | ||
| Detailed Statement of Financial | Activities | 13 |
| for t | he Year Ended 31Octobe | r 2022 | |||
|---|---|---|---|---|---|
| 31.10.22 | 31.10.21 | ||||
| Unrestricted | Total | ||||
| Notes | fund | fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
35,752 | 44 729 | |||
| EXPENDITURE ON | |||||
| Raising funds | 29,081 | 24,212 | |||
| Other | 15,393 | 9920 | |||
| Total | 44,474 | 34 132 | |||
| NET INCOME/(EXPENDITURE) | (8,722) | 10,597 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought |
forward | 149,348 | 138,751 | ||
| TOTAL FUNDS CARRIED FORWARD | 140 626 | 149,348 |
| B anceSheet | |||
|---|---|---|---|
| 31.10.22 | 31.10.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | ||
| FIXEDASSETS | |||
| Tangible assets | 136,351 | 136,351 | |
| CURRENT ASSETS | |||
| Cash at bank and In hand | 4,504 | 13,201 | |
| CREDITORS | |||
| Amounts falling due within one year |
(229) | (204) | |
| NET CURRENT ASSETS | 4275 | 1 997 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 140,626 | 149,348 | |
| NET ASSETS | ~140 626 | ~149 348 | |
| FUNDS | |||
| Unrestricted funds |
140626 | ~149348 | |
| TOTALFUNDS | 140 626 | ~149 348 |
| RAISING FUNDS | RAISING FUNDS | RAISING FUNDS | ||||
|---|---|---|---|---|---|---|
| Raising donations | and | legacies | ||||
| 31.10.22 | 31.10.21 | |||||
| 8 | f | |||||
| Purchases | ofgoods | for resale | 335 | |||
| Support costs | 2,318 | |||||
| 335 | 2,318 | |||||
| Investment | management | costs | ||||
| 31.10.22 | 31.10.21 | |||||
| f | 8 | |||||
| Property | repairs | 23,740 | 17,262 | |||
| Aggregate | amounts | 29,081 | 24,212 |
| COMPARATIVES F |
OR THE ST | ATEMENT OF FINANCIAL ACTI | VITIES |
|---|---|---|---|
| Unrestricted | |||
| fundf | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
44 729 | ||
| EXPENDITURE ON | |||
| Raising funds | 24,212 | ||
| Other | ~9920 | ||
| Total | 34,132 | ||
| NET INCOME | 10,597 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 138,751 |
| Notes to the Financial Statements -continued for the Year Ended 31October 2022 |
Notes to the Financial Statements -continued for the Year Ended 31October 2022 |
Notes to the Financial Statements -continued for the Year Ended 31October 2022 |
Notes to the Financial Statements -continued for the Year Ended 31October 2022 |
Notes to the Financial Statements -continued for the Year Ended 31October 2022 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 4. | COMPARATIVES | FOR | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |||||||
| Unrestricted | ||||||||||
| fund | ||||||||||
| TOTAL FUNDS | CARRIED FORWARD | 149,348 | ||||||||
| 5. | TANGIBLE FIXED | ASSETS | ||||||||
| School | ||||||||||
| land, The | ||||||||||
| Gamble | ||||||||||
| 6 | ||||||||||
| COST | ||||||||||
| At 1 November | 2021 and 31 October 2022 | 136,351 | ||||||||
| NET BOOK VALUE | ||||||||||
| At 31 October | 2022 | 136351 | ||||||||
| At 31 October | 2021 | 136,351 | ||||||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 31.10.22 f |
31.10.21 f |
|||||||||
| Other creditors | 229 | 204 | ||||||||
| 7. | MOVEMENT | IN | FUNDS | |||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1.11.21 | in funds | 31.10.22 | ||||||||
| E | 8 | |||||||||
| Unrestricted | funds | |||||||||
| General fund | 149,348 | (8,722) | 140,626 | |||||||
| TOTAL FUNDS | ~149348 | ~8,722) | 140,626 | |||||||
| Net movement | In funds, | Included | In the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | In funds | ||||||||
| 6 | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 35,752 | (44,474) | (8,722) | |||||||
| TOTAL FUNDS | 35,752 | (44,474) | ~8,722) |
| Compar | atives | for moveme | nt In fun |
ds | |||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| At | movement | At | |||||
| 1.11.20 f |
in funds f |
31.10.21 f |
|||||
| Unrestricted | funds | ||||||
| General | fund | 138,751 | 10,597 | 149,348 | |||
| TOTAL | FUNDS | 138751 | 10,597 | 149,348 | |||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources f |
expended f |
in funds f |
|||||
| Unrestricted | funds | ||||||
| General | fund | 44,729 | (34,132) | 10,597 | |||
| TOTAL | FUNDS | ~44 729 | ~34 132) | 10597 |
| A current yea | r 12 months and prior year 1 |
2 months combined position is as |
follows: | |
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| 1.11.20 f |
in funds f |
31.10.22 f |
||
| Unrestricted | funds | |||
| General fund | 138,751 | 1,875 | 140,626 | |
| TOTAL FUNDS | 138,751 | 1,875 | 140,626 |
| A current yea above are as |
r 12 months and prior year follows; |
12 months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resoul'ces | expended | In funds f |
||
| Unrestricted | funds | |||
| General fund | 80,481 | pe, eoe) | 1,875 | |
| TOTAL FUNDS | 80481 | ~78,606) | 1,875 |
| A~frtka | A~frtka | a | |||||
|---|---|---|---|---|---|---|---|
| Detailed Statement | of | Financial Activities | |||||
| for the Year Ended | 31October 2022 | ||||||
| 31.10.22 | 31.10.21 | ||||||
| f | f | ||||||
| INCOME AND | ENDOWMENTS | ||||||
| Donations and |
legacies | ||||||
| Donations and |
Gift Aid | 32,057 | 41,936 | ||||
| Other Income | 3,695 | 2,793 | |||||
| 35752 | 44,729 | ||||||
| Total incoming | resources | 35,752 | 44,729 | ||||
| EXPENDITURE | |||||||
| Raising donations and legacies |
|||||||
| Purchases ofgoods for resale |
335 | ||||||
| Other trading activities |
|||||||
| Purchases | 5,006 | 4,632 | |||||
| Investment management |
costs | ||||||
| Property repairs | 23,740 | 17,262 | |||||
| Support costs | |||||||
| Management | |||||||
| Postage and stationery | 1,497 | 2,024 | |||||
| Travel and accommodation | 1,124 | 244 | |||||
| 2,621 | 2,268 | ||||||
| Other | |||||||
| Sundries Bank charges |
12,617 ~73) |
9,420 346 |
|||||
| 12,544 | 9,766 | ||||||
| Governance costs | |||||||
| Accountancy and legal fees |
228 | 204 | |||||
| Total resources | expended | ~44 474 | 34 132 | ||||
| Net (expenditure)/income | ~8722) | 10,597 |