OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Page
Report ofthe Trustees 1 lo 4
independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 8 io 12
Detailed Statement of Financial Activities 13

for t he Year Ended 31Octobe r 2022
31.10.22 31.10.21
Unrestricted Total
Notes fund fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
35,752 44 729
EXPENDITURE ON
Raising funds 29,081 24,212
Other 15,393 9920
Total 44,474 34 132
NET INCOME/(EXPENDITURE) (8,722) 10,597
RECONCILIATION OF FUNDS
Total funds
brought
forward 149,348 138,751
TOTAL FUNDS CARRIED FORWARD 140 626 149,348
B anceSheet
31.10.22 31.10.21
Unrestricted Total
fund funds
Notes 6
FIXEDASSETS
Tangible assets 136,351 136,351
CURRENT ASSETS
Cash at bank and In hand 4,504 13,201
CREDITORS
Amounts
falling due within one year
(229) (204)
NET CURRENT ASSETS 4275 1 997
TOTAL ASSETSLESSCURRENT
LIABILITIES 140,626 149,348
NET ASSETS ~140 626 ~149 348
FUNDS
Unrestricted
funds
140626 ~149348
TOTALFUNDS 140 626 ~149 348

RAISING FUNDS RAISING FUNDS RAISING FUNDS
Raising donations and legacies
31.10.22 31.10.21
8 f
Purchases ofgoods for resale 335
Support costs 2,318
335 2,318
Investment management costs
31.10.22 31.10.21
f 8
Property repairs 23,740 17,262
Aggregate amounts 29,081 24,212

COMPARATIVES
F
OR THE ST ATEMENT OF FINANCIAL ACTI VITIES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
44 729
EXPENDITURE ON
Raising funds 24,212
Other ~9920
Total 34,132
NET INCOME 10,597
RECONCILIATION OF FUNDS
Total funds brought forward 138,751

Notes to the Financial Statements
-continued
for the Year Ended 31October 2022
Notes to the Financial Statements
-continued
for the Year Ended 31October 2022
Notes to the Financial Statements
-continued
for the Year Ended 31October 2022
Notes to the Financial Statements
-continued
for the Year Ended 31October 2022
Notes to the Financial Statements
-continued
for the Year Ended 31October 2022
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 149,348
5. TANGIBLE FIXED ASSETS
School
land, The
Gamble
6
COST
At 1 November 2021 and 31 October 2022 136,351
NET BOOK VALUE
At 31 October 2022 136351
At 31 October 2021 136,351
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.22
f
31.10.21
f
Other creditors 229 204
7. MOVEMENT IN FUNDS
Net
At movement At
1.11.21 in funds 31.10.22
E 8
Unrestricted funds
General fund 149,348 (8,722) 140,626
TOTAL FUNDS ~149348 ~8,722) 140,626
Net movement In funds, Included In the above are as follows:
Incoming Resources Movement
resources expended In funds
6
Unrestricted funds
General fund 35,752 (44,474) (8,722)
TOTAL FUNDS 35,752 (44,474) ~8,722)

Compar atives for moveme nt
In fun
ds
Net
At movement At
1.11.20
f
in funds
f
31.10.21
f
Unrestricted funds
General fund 138,751 10,597 149,348
TOTAL FUNDS 138751 10,597 149,348
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 44,729 (34,132) 10,597
TOTAL FUNDS ~44 729 ~34 132) 10597
A current yea r 12 months
and prior year 1
2 months
combined
position
is as
follows:
Net
At movement At
1.11.20
f
in funds
f
31.10.22
f
Unrestricted funds
General fund 138,751 1,875 140,626
TOTAL FUNDS 138,751 1,875 140,626
A current
yea
above are as
r 12 months
and
prior year
follows;
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Movement
resoul'ces expended In funds
f
Unrestricted funds
General fund 80,481 pe, eoe) 1,875
TOTAL FUNDS 80481 ~78,606) 1,875

A~frtka A~frtka a
Detailed Statement of Financial Activities
for the Year Ended 31October 2022
31.10.22 31.10.21
f f
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations
and
Gift Aid 32,057 41,936
Other Income 3,695 2,793
35752 44,729
Total incoming resources 35,752 44,729
EXPENDITURE
Raising donations
and legacies
Purchases
ofgoods for resale
335
Other trading
activities
Purchases 5,006 4,632
Investment
management
costs
Property repairs 23,740 17,262
Support costs
Management
Postage and stationery 1,497 2,024
Travel and accommodation 1,124 244
2,621 2,268
Other
Sundries
Bank charges
12,617
~73)
9,420
346
12,544 9,766
Governance costs
Accountancy
and legal fees
228 204
Total resources expended ~44 474 34 132
Net (expenditure)/income ~8722) 10,597